Biggest changeFor the Years Ended June 30, 2023 vs 2022 2023 2022 2021 Favorable (Unfavorable) Change % Change Net sales $ 339,964 $ 314,783 $ 261,911 $ 25,181 8 % Cost of goods sold 225,351 180,968 166,130 (44,383) (25) % Gross profit 114,613 133,815 95,781 (19,202) (14) % Selling expenses 103,151 99,458 88,283 (3,693) (4) % General and administrative expenses 37,561 43,243 38,977 5,682 13 % Net gains from sale of assets (5,140) (2,905) (593) 2,235 NM Impairment of fixed assets — — 1,243 — — % Operating expenses 135,572 139,796 127,910 4,224 3 % Loss from operations (20,959) (5,981) (32,129) (14,978) (250) % Other (expense) income: Interest expense (9,162) (4,009) (9,901) (5,153) (129) % Postretirement benefits curtailment and pension settlement charge — — 6,359 — — % Other, net (4,242) 8,140 19,386 (12,382) (152) % Total other (expense) income (13,404) 4,131 15,844 (17,535) (424) % Loss from continuing operations before taxes (34,363) (1,850) (16,285) (32,513) (1,757) % Income tax (benefit) expense (325) 124 13,928 449 362 % Loss from continuing operations $ (34,038) $ (1,974) $ (30,213) $ (32,064) (1,624) % _____________ NM - Not Meaningful 24 Fiscal 2023 and Fiscal 2022 Net Sales Net sales in fiscal 2023 increased $25.2 million, or 8%, to $340.0 million from $314.8 million in fiscal 2022.
Biggest changeFor the Years Ended June 30, 2024 vs 2023 2024 2023 Favorable (Unfavorable) Change % Change Net sales $ 341,094 $ 339,964 $ 1,130 0.3 % Cost of goods sold 207,201 225,351 18,150 8.1 % Gross profit 133,893 114,613 19,280 16.8 % Selling expenses 111,371 103,151 (8,220) (8.0) % General and administrative expenses 41,649 37,561 (4,088) (10.9) % Net gains from sale of assets (16,877) (5,140) 11,737 NM Operating expenses 136,143 135,572 (571) (0.4) % Loss from operations (2,250) (20,959) 18,709 89.3 % Other (expense) income: Interest expense (7,835) (9,162) 1,327 14.5 % Other, net 6,224 (4,242) 10,466 NM Total other (expense) income (1,611) (13,404) 11,793 (88.0) % Loss from continuing operations before taxes (3,861) (34,363) 30,502 88.8 % Income tax expense (benefit) 14 (325) (339) 104.3 % Loss from continuing operations $ (3,875) $ (34,038) $ 30,163 88.6 % _____________ NM - Not Meaningful Fiscal 2024 and Fiscal 2023 Net Sales Net sales in fiscal 2024 increased $1.1 million, or 0.3%, to $341.1 million from $340.0 million in fiscal 2023.
As a result, our business model strives to reduce the impact 31 of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through customer arrangements and derivative instruments. We utilize derivative instruments to reduce the impact of changing green coffee commodity prices.
As a result, our business model strives to reduce the impact of green coffee price fluctuations on our financial results and to protect and stabilize our margins, principally through customer arrangements and derivative instruments. We utilize derivative instruments to reduce the impact of changing green coffee commodity prices.
(2) See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K. (3) Purchase commitments include commitments under coffee purchase contracts for which all delivery terms have been finalized but the related coffee has not been received as of June 30, 2023.
(2) See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K. (3) Purchase commitments include commitments under coffee purchase contracts for which all delivery terms have been finalized but the related coffee has not been received as of June 30, 2024.
Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the Credit Facility becoming immediately due and payable and termination of the commitments. As of and through June 30, 2023, we were in compliance with all of the covenants under the Credit Facility.
Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the Credit Facility becoming immediately due and payable and termination of the commitments. As of and through June 30, 2024, we were in compliance with all of the covenants under the Credit Facility.
Average unit price increased during fiscal 2023 due to a mix of products sold, along with price increases implemented during fiscal 2023. There were no new product category introductions in fiscal 2023 or fiscal 2022 which had a material impact on our net sales.
Average unit price increased during fiscal 2024 due to a mix of products sold, along with price increases implemented during fiscal 2024. There were no new product category introductions in fiscal 24 2024 or fiscal 2023 which had a material impact on our net sales.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2023, we had $5.2 million of unrestricted cash and cash equivalents.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2024, we had $5.8 million of unrestricted cash and cash equivalents.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2023, we had $5.2 million of unrestricted cash and cash equivalents.
We believe that the Credit Facility, to the extent available, in addition to our cash flows from operations, collectively, will be sufficient to fund our working capital and capital expenditure requirements for the next 12 months. At June 30, 2024, we had $5.8 million of unrestricted cash and cash equivalents.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion contains forward-looking statements that involve risks and uncertainties. This Management's Discussion and Analysis is for continuing operations of the Company. The Company’s results of operations for all periods presented have been adjusted to reflect the discontinued operations related to the Sale.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion contains forward-looking statements that involve risks and uncertainties. This Management's Discussion and Analysis is for continuing operations of the Company. The Company’s results of operations for fiscal 2023 presented have been adjusted to reflect the discontinued operations related to the Sale.
Our primary raw material is green coffee, an exchange-traded agricultural commodity that is subject to price fluctuations. Over the past five years, coffee “C” market near month price per pound ranged from approximately $0.86 to $2.60. The coffee “C” market near month price as of June 30, 2023 and 2022 was $1.65 and $2.30 per pound, respectively.
Our primary raw material is green coffee, an exchange-traded agricultural commodity that is subject to price fluctuations. Over the past five years, coffee “C” market near month price per pound ranged from approximately $0.90 to $2.60. The coffee “C” market near month price as of June 30, 2024 and 2023 was $2.29 and $1.65 per pound, respectively.
We operate in one business segment. We serve a wide variety of customers, from small independent restaurants and foodservice operators to large institutional buyers like restaurants, department and convenience store retailers, hotels, casinos, healthcare facilities, and gourmet coffee houses, as well as grocery chains with private brand and consumer-branded coffee and tea products, and foodservice distributors.
We serve a wide variety of customers, from small independent restaurants and foodservice operators to large institutional buyers like restaurants, department and convenience store retailers, hotels, casinos, healthcare facilities, and gourmet coffee houses, as well as grocery chains with private brand and consumer-branded coffee and tea products, and foodservice distributors.
Proceeds from the Sale were used to pay off in full, the $47 million outstanding amount under the Term Credit Facility and the partial pay down of the Revolver Credit Facility to a balance of $23.0 million as of June 30, 2023.
Proceeds from the Sale were used to pay off in full, the $47 million outstanding amount under the Term Credit Facility and the partial pay down of the Revolver Credit Facility to a balance of $23.0 million as of June 30, 2023. The Revolver Credit Facility remained at $23.3 million as of June 30, 2024.
At June 30, 2023, approximately 40% of our outstanding coffee-related derivative instruments, representing 1.5 million pounds of forecasted green coffee purchases, were designated as cash flow hedges. At June 30, 2022, approximately 89% of our outstanding coffee-related derivative instruments, representing 4.2 million pounds of forecasted green coffee purchases, were designated as cash flow hedges.
At June 30, 2023, approximately 40% of our outstanding coffee-related derivative instruments, representing 1.5 million pounds of forecasted green coffee purchases, were designated as cash flow hedges.
Our Business We are a leading coffee roaster, wholesaler, equipment servicer and distributor of coffee, tea and other allied products manufactured under our owned brands, as well as under private labels on behalf of certain customers. We were founded in 1912, incorporated in California in 1923, and reincorporated in Delaware in 2004. Our principal office is located in Northlake, Texas.
Our Business We are a leading coffee roaster, wholesaler, equipment servicer and distributor of coffee, tea and other allied products manufactured under our owned brands, as well as under private labels on behalf of certain customers. We were founded in 1912, incorporated in California in 1923, and reincorporated in Delaware in 2004.
As of June 30, 2023 and 2022, we had 3.9 million and 4.7 million pounds of green coffee covered under coffee-related derivative instruments, respectively. We do not purchase any derivative instruments to hedge cost fluctuations of any commodities other than green coffee. The fair value of derivative instruments is based upon broker quotes.
As of June 30, 2024 and 2023, we had 0.1 million and 3.9 million pounds of green coffee covered under coffee-related derivative instruments, respectively. We do not purchase any derivative instruments to hedge cost fluctuations of any commodities other than green coffee. The fair value of derivative instruments is based upon broker quotes.
The results of operations for fiscal 2023, fiscal 2022 and fiscal 2021 are not necessarily indicative of the results that may be expected for any future period.
The results of operations for fiscal 2024 and fiscal 2023 are not necessarily indicative of the results that may be expected for any future period.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP. This calculation is for continuing operations only.
Results of Operations The following table sets forth information regarding our consolidated results of operations for fiscal 2023, fiscal 2022 and fiscal 2021.
Results of Operations The following table sets forth information regarding our consolidated results of operations for fiscal 2024 and fiscal 2023.
We distribute our products from our Portland, Oregon production facility, as well as separate distribution centers in Northlake, Texas; Portland, Oregon; Northlake, Illinois; Moonachie, New Jersey; and Rialto, California. Our products reach our customers primarily through our nationwide DSD network of 242 delivery routes and 106 branch warehouses as of June 30, 2023.
We distribute our products from our Portland, Oregon production facility, as well as separate distribution centers in Northlake, Illinois; Moonachie, New Jersey; and Rialto, California. Our products reach our customers primarily through our nationwide DSD network of 243 delivery routes and 104 branch warehouses as of June 30, 2024.
The increase in net sales was primarily due to higher pricing compared to prior periods, partially offset by a decline in sales volume. On our sales, average unit price increased due to the increase in pricing and product mix sold to customers.
The increase in net sales was primarily due to higher pricing compared to prior periods, partially offset by a decline in sales volume. On our sales, average unit price increased due to the increase in pricing.
The following table illustrates the sensitivity to a change in certain assumptions for the Farmer Bros. pension plan, holding all other assumptions constant: ($ in thousands) Effect on 2023 Net Periodic Benefit Cost Effect on June 30, 2023 PBO 50 basis points decrease in discount rate $ (62) $ 4,675 50 basis points increase in discount rate $ 50 $ (4,302) 50 basis points decrease in expected rate of return on assets $ 365 N/A 50 basis points increase in expected rate of return on assets $ (365) N/A See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K for further discussions of our various pension plans. 32
The following table illustrates the sensitivity to a change in certain assumptions for the Farmer Bros. pension plan, holding all other assumptions constant: ($ in thousands) Effect on 2024 Net Periodic Benefit Cost Effect on June 30, 2024 PBO 50 basis points decrease in discount rate $ (58) $ 4,260 50 basis points increase in discount rate $ 48 $ (3,932) 50 basis points decrease in expected rate of return on assets $ 382 N/A 50 basis points increase in expected rate of return on assets $ (382) N/A See Note 12 , Employee Benefit Plans, of the Notes to Consolidated Financial Statements included in this Form 10‑K for further discussions of our various pension plans.
At June 30, 2023, we had outstanding borrowings of $23.0 million and utilized $4.0 million of the letters of credit sublimit under the Credit Facility, and had $35.8 million of availability under our Credit Facility. Liquidity We generally finance our operations through cash flows from operations and borrowings under our Credit Facility.
At June 30, 2024, we had outstanding borrowings of $23.3 million and utilized $4.1 million of the letters of credit sublimit under the Credit Facility, and had $27.8 million of availability under our Credit Facility. Liquidity We generally finance our operations through cash flows from operations and borrowings under our Credit Facility.
Plan obligations and expenses are based on existing retirement plan provisions. The assumptions used in developing the required estimates include the following key factors: • Discount rates. We utilize a yield curve analysis to determine the discount rates for our defined benefit plans’ obligations.
Material changes in pension costs may occur in the future due to changes in these assumptions. Plan obligations and expenses are based on existing retirement plan provisions. The assumptions used in developing the required estimates include the following key factors: • Discount rates. We utilize a yield curve analysis to determine the discount rates for our defined benefit plans’ obligations.
The following table presents the effect of changes in unit sales, unit pricing and product mix for fiscal 2023 compared to fiscal 2022 (in millions): Units Sold and Pricing For Year Ended June 30, 2023 vs 2022 % of Total Mix Change Effect of change in unit sales (22.3) (88.5) % Effect of pricing and product mix changes 47.5 188.5 % Total increase in net sales 25.2 100.0 % Unit sales decreased 6.1% and average unit price increased by 15.1% in fiscal 2023 as compared to the same prior year period, resulting in a net increase in net sales of 8%.
The following table presents the effect of changes in unit sales, unit pricing and product mix for fiscal 2024 compared to fiscal 2023 (in millions): Units Sold and Pricing For Year Ended June 30, 2024 vs 2023 % of Total Mix Change Effect of change in unit sales (31.4) (2.9) % Effect of pricing and product mix changes 32.5 2.9 % Total increase in net sales 1.1 — % Unit sales decreased 8.6% and average unit price increased by 7.8% in fiscal 2024 as compared to the same prior year period, resulting in a net increase in net sales of 0.3%.
At June 30, 2023, we had $35.8 million of availability under our Credit Facility.
At June 30, 2024, we had $27.8 million of availability under our Credit Facility.
The decrease was primarily due to $3.7 million increase in selling expenses offset by a $5.7 million decrease in general and administrative expenses and a $2.2 million increase in net gains from sale of assets due to sale of branch properties during fiscal 2023.
The increase was primarily due to $8.2 million increase in selling expenses and a $4.1 million increase in general and administrative expenses offset by a $11.7 million increase in net gains from sale of assets due to sale of branch properties during fiscal 2024.
This discussion, which presents our results for fiscal 2023, fiscal 2022, and fiscal 2021 should be read in conjunction with our Consolidated Financial Statements and the accompanying notes and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for fiscal 2022, filed with the SEC on September 2, 2022, which provides additional information on comparisons of fiscal 2022 and the year ended June 30, 2021 ("fiscal 2021").
This discussion, which presents our results for fiscal 2024 and fiscal 2023, should be read in conjunction with our Consolidated Financial Statements and the accompanying notes and Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K, filed with the SEC on September 12, 2023, as amended by that certain Amendment No. 1 to Form 10-K, filed with the SEC on October 27, 2023, which provides additional information on our results for fiscal 2023 and our fiscal year ended June 30, 2022 ("fiscal 2022").
Operating expenses decreased by $4.2 million in fiscal 2023 over the prior year period due to a $3.7 million increase in selling expenses offset by a $5.7 million decrease in general and administrative expenses and a $2.2 million increase in gain on sale of assets from the sale of branch properties and other assets.
Operating expenses increased by $0.6 million in fiscal 2024 over the prior year period due to a $8.2 million increase in selling expenses and a $4.1 million increase in general and administrative expenses offset by a $11.7 million increase in gain on sale of assets from the sale of branch properties and other assets.
Upon termination of this plan during fiscal 2021, the deferred non-cash tax expense was reversed out of other comprehensive income and recorded in continuing operations net income in the second quarter of fiscal 2021. 26 Non-GAAP Financial Measures In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance: “EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax benefit; • interest expense; and • depreciation and amortization expense.
Non-GAAP Financial Measures In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance: “EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax expense (benefit); • interest expense; and • depreciation and amortization expense.
An economic downturn may also cause substantial changes in consumer behavior and demand for our products, adversely affecting results of operations and our financial position, some of which we may not be able to predict with certainty. 29 Cash Flows The significant captions and amounts from our consolidated statements of cash flows are summarized below: For the Years Ended June 30, 2023 2022 Consolidated Statements of cash flows data (in thousands) Net cash used in operating activities $ (6,880) $ (11,454) Net cash provided by (used in) investing activities 88,445 (6,045) Net cash (used in) provided by financing activities (86,140) 17,055 Net decrease in cash and cash equivalents $ (4,575) $ (444) Operating Activities Net cash used in operating activities in fiscal 2023 decreased $4.6 million as compared to fiscal 2022.
An economic downturn may also cause substantial changes in consumer behavior and demand for our products, adversely affecting results of operations and our financial position, some of which we may not be able to predict with certainty. 27 Cash Flows The significant captions and amounts from our consolidated statements of cash flows are summarized below: For the Years Ended June 30, 2024 2023 Consolidated Statements of cash flows data (in thousands) Net cash used in operating activities $ (14,147) (7,324) Net cash provided by investing activities 14,723 340 Net cash provided by (used in) financing activities 10 (86,140) Net increase (decrease) in cash and cash equivalents $ 586 $ (93,124) Operating Activities Net cash used in operating activities in fiscal 2024 increased $6.8 million as compared to fiscal 2023.
The change in fair value of the derivative is reported in accumulated other comprehensive income (loss) (“AOCI”) on our consolidated balance sheet and subsequently reclassified into cost of goods sold in the period or periods when the hedged transaction affects earnings.
The change in fair value of the derivative is reported in accumulated other comprehensive income (loss) (“AOCI”) on our consolidated balance sheet and subsequently reclassified into cost of goods sold in the period or periods when the hedged transaction affects earnings. At June 30, 2024, none of our outstanding coffee-related derivative instruments, were designated as cash flow hedges.
Summary Overview of Fiscal 2023 Results Net sales in fiscal 2023 increased $25.2 million, or 8%, to $340.0 million from $314.8 million in fiscal 2022. The increase in net sales was primarily due to higher pricing compared to prior periods, partially offset by decline in sales volume.
Summary Overview of Fiscal 2024 Results Net sales in fiscal 2024 increased $1.1 million, or 0.3%, to $341.1 million from $340.0 million in fiscal 2023. The increase in net sales was primarily due to higher pricing compared to prior periods, partially offset by a decline in sales volume. During fiscal 2024, we experienced higher gross margins compared to fiscal 2023.
We expect to finance these expenditures through cash flows from operations and borrowings under our Revolver Credit Facility. Depreciation and amortization expense from continuing operations was $12.9 million, $12.4 million and $18.8 million in fiscal 2023, 2022 and 2021, respectively.
In fiscal 2025, we anticipate capital expenditures will be between $9.0 million and $11.0 million. We expect to finance these expenditures through cash flows from operations and borrowings under our Revolver Credit Facility. Depreciation and amortization expense from continuing operations was $11.6 million and $12.9 million in fiscal 2024 and 2023, respectively.
“Adjusted EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax benefit; • interest expense; • depreciation and amortization expense; • 401(k), ESOP and share-based compensation expense; • gain on Settlement with Boyd's sellers; • net gains from sales of assets; • strategic initiatives; • severance costs; • impairment of fixed assets; • costs associated with the COVID-19 pandemic; • severe weather event; and • postretirement benefits gains curtailment and pension settlement charge.
“Adjusted EBITDA” is defined as loss from continuing operations excluding the impact of: • income tax expense (benefit); • interest expense; • depreciation and amortization expense; • 401(k) and share-based compensation expense; • net gains from sales of assets; • severance costs; • loss related to sale of business; and • gain on settlement with Boyd's sellers.
(4) See Note 13 , Debt Obligations , of the Notes to Consolidated Financial Statements included in this Form 10‑K. 30 Capital Expenditures For fiscal 2023, fiscal 2022 and fiscal 2021 our capital expenditures paid were $15.0 million, $15.2 million and $15.1 million respectively. In fiscal 2024, we anticipate capital expenditures will be between $16.0 million and $18.0 million.
See Note 19 , Commitments and Contingencies, of the Notes to Consolidated Financial Statements included in this Form 10‑K. (4) See Note 13 , Debt Obligations , of the Notes to Consolidated Financial Statements included in this Form 10‑K. 28 Capital Expenditures For fiscal 2024 and fiscal 2023 our capital expenditures paid were $13.8 million and $13.2 million, respectively.
The portion of open hedging contracts that are not designated as accounting hedges are marked to period-end market price and unrealized gains or losses based on whether the period-end market price was higher or lower than the price we locked-in are recognized in our financial results.
The portion of open hedging contracts that are not designated as accounting hedges are marked to period-end market price and unrealized gains or losses based on whether the period-end market price was higher or lower than the price we locked-in are recognized in our financial results. 29 Single Employer Pension Plan The estimation of our single employer Farmer Bros. pension plan requires that we make use of various actuarial assumptions such as discount rates and expected long-term rates of return on plan assets.
Financial Data Highlights (in thousands, except per share data and percentages) For The Years Ended June 30, 2023 vs 2022 2023 2022 2021 Favorable (Unfavorable) Change % Change Income Statement Data: Net sales $ 339,964 $ 314,783 261,911 $ 25,181 8.0 % Gross margin 33.7 % 42.5 % 36.6 % (8.8) % NM Operating expenses as a % of sales 39.9 % 44.4 % 48.8 % 4.5 % NM Loss from continuing operations $ (34,038) $ (1,974) (30,213) $ (32,064) NM Loss from continuing operations available to common stockholders per common share, basic and diluted $ (1.74) $ (0.14) $ (1.74) $ (1.60) NM Operating Data: Coffee pounds - continuing operations 24,373 26,159 26,347 (1,786) (6.8) % EBITDA(1) $ (16,925) $ 11,101 $ 8,646 $ (28,026) (252.5) % EBITDA Margin(1) (5.0) % 3.5 % 3.3 % (8.5) % NM Adjusted EBITDA(1) $ (14,153) $ 16,214 $ 13,777 $ (30,367) (187.3) % Adjusted EBITDA Margin(1) (4.2) % 5.2 % 5.3 % (9.4) % NM Percentage of Total Net Sales By Product Category Coffee (Roasted) 47.1 % 48.2 % 50.3 % (1.1) % (2.3) % Tea & Other Beverages (2) 26.0 % 25.6 % 24.8 % 0.4 % 1.6 % Culinary 19.0 % 17.7 % 16.9 % 1.3 % 7.3 % Spices 6.9 % 7.1 % 7.1 % (0.2) % (2.8) % Delivery Surcharge 1.0 % 1.4 % 0.9 % (0.4) % NM Net sales from continuing operations 100.0 % 100.0 % 100.0 % Other data: Capital expenditures related to maintenance $ 13,190 $ 12,038 $ 7,758 $ (1,152) (9.6) % Total capital expenditures 13,190 13,624 9,577 434 3.2 % Depreciation & amortization expense 12,938 12,359 18,760 (579) (4.7) % ________________ NM - Not Meaningful (1) EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures.
Financial Data Highlights (in thousands, except per share data and percentages) For The Years Ended June 30, 2024 vs 2023 2024 2023 Favorable (Unfavorable) Change % Change Income Statement Data: Net sales $ 341,094 $ 339,964 $ 1,130 0.3 % Gross margin 39.3 % 33.7 % 5.6 % NM Operating expenses as a % of sales 39.9 % 39.9 % — % NM Loss from continuing operations $ (3,875) $ (34,038) $ 30,163 NM Loss from continuing operations available to common stockholders per common share, basic and diluted $ (0.19) $ (1.74) $ 1.55 NM Operating Data: Coffee pounds - continuing operations 22,169 24,373 (2,204) (9.0) % EBITDA(1) $ 10,718 $ (16,925) $ 27,643 NM EBITDA Margin(1) 3.1 % (5.0) % 8.1 % NM Adjusted EBITDA(1) $ 558 $ (14,153) $ 14,711 NM Adjusted EBITDA Margin(1) 0.2 % (4.2) % 4.4 % NM Percentage of Total Net Sales By Product Category Coffee (Roasted) 46.4 % 47.1 % (0.7) % (1.5) % Tea & Other Beverages (2) 26.4 % 26.0 % 0.4 % 1.5 % Culinary 19.3 % 19.0 % 0.3 % 1.6 % Spices 6.4 % 6.9 % (0.5) % (7.2) % Delivery Surcharge 1.5 % 1.0 % 0.5 % NM Net sales from continuing operations 100.0 % 100.0 % Other data: Capital expenditures related to maintenance $ 13,843 $ 13,190 $ (653) (5.0) % Total capital expenditures 13,843 13,190 (653) (5.0) % Depreciation & amortization expense 11,588 12,938 1,350 10.4 % ________________ NM - Not Meaningful (1) EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures.
This calculation is for continuing operations only. 27 Set forth below is a reconciliation of reported loss from continuing operations to EBITDA (unaudited): For the Year Ended June 30, (In thousands) 2023 2022 2021 Loss from continuing operations, as reported $ (34,038) $ (1,974) $ (30,213) Income tax (benefit) expense (325) 124 13,928 Interest expense (1) 4,499 591 6,171 Depreciation and amortization expense 12,939 12,360 18,760 EBITDA $ (16,925) $ 11,101 $ 8,646 EBITDA Margin (5.0) % 3.5 % 3.3 % ____________ (1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of loss from continuing operations to EBITDA (non-GAAP): For the Year Ended June 30, (In thousands) 2024 2023 Loss from continuing operations $ (3,875) $ (34,038) Income tax expense (benefit) 14 (325) Interest expense (1) 2,991 4,499 Depreciation and amortization expense 11,588 12,939 EBITDA $ 10,718 $ (16,925) EBITDA Margin 3.1 % (5.0) % ____________ (1) Excludes interest expense related to pension plans and postretirement benefits.
The decrease in Other, net, was primarily a result of lower amortized gains on our terminated post-retirement medical benefit plan and mark-to-market net losses on coffee-related derivative instruments not designated as accounting hedges. Income Taxes In fiscal 2022, we recorded income tax expense of $0.1 million as compared to $13.9 million in fiscal 2021.
The increase in Other, net, was primarily a result of mark-to-market net gains on coffee-related derivative instruments not designated as accounting hedges during fiscal 2024. Income Taxes In fiscal 2024, we recorded income tax expense of $14.0 thousand as compared to income tax benefit of $0.3 million in fiscal 2023.
Total Other Income (Expense) Total other income (expense) in fiscal 2023 was $13.4 million of expense compared to $4.1 million of income in fiscal 2022. The change in total other income (expense) in fiscal 2023 was primarily a result of an increase in interest expense and an absence of the gains from coffee-related derivative instruments in fiscal 2023.
The change in total other income (expense) in fiscal 2024 was primarily a result of a decrease in interest expense and gains from coffee-related derivative instruments in fiscal 2024 compared to losses from coffee-related derivative instruments in fiscal 2023. Interest expense in fiscal 2024 decreased $1.3 million to $7.8 million from $9.2 million in the prior year period.
The following table summarizes the Company’s debt obligations, excluding unamortized deferred debt financing costs: June 30, 2023 June 30, 2022 (In thousands) Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Average Interest Rate Carrying Value Weighted Average Interest Rate Revolver various 4/25/2025 N/A $ 23,021 6.66 % $ 63,000 6.17 % Term Loan 4/26/2021 4/25/2025 $ 47,500 $ — $ 45,600 7.50 % Total $ 23,021 $ 108,600 Credit Facility The revolver under the Credit Facility has a commitment of up to $75.0 million and a maturity date of April 25, 2025.
(3) Result of the settlements related to the Sale, which included gains related to coffee hedges and settlement of liabilities. 26 Liquidity, Capital Resources and Financial Condition The following table summarizes the Company’s debt obligations, excluding unamortized deferred debt financing costs: June 30, 2024 June 30, 2023 (In thousands) Debt Origination Date Maturity Principal Amount Borrowed Carrying Value Weighted Average Interest Rate Carrying Value Weighted Average Interest Rate Revolver various 4/26/2027 N/A $ 23,300 7.05 % $ 23,021 6.17 % Credit Facility The revolver under the Credit Facility has a commitment of up to $75.0 million and a maturity date of April 26, 2027.
Areas of focus include distribution network optimization, methods of procurement, logistics, inventory management, supporting technology, and real estate assets. The ability to attract and retain a skilled workforce, as well as mitigate global supply chain challenges, will affect our future growth and profitability. • Demographic and Channel Trends.
The ability to attract and retain a skilled workforce, as well as mitigate global supply chain challenges, will affect our future growth and profitability. 23 • Demographic and Channel Trends.
(2) Result of the settlement related to the acquisition of Boyd Coffee Company which included the cancellation of shares of Series A Preferred Stock and settlement of liabilities. 28 Liquidity, Capital Resources and Financial Condition Results include the cash flow impacts of discontinued operations, unless otherwise noted.
(2) Result of the settlement related to the acquisition of Boyd Coffee Company which included the cancellation of shares of Series A Preferred Stock and settlement of liabilities.
We are focused on leveraging our Portland, Oregon facility to produce the highest quality coffee in response to the market shift to premium and specialty coffee and create sustainable long-term growth. We will continue to invest in our facility to ensure reliable production while focusing on overall production costs. • Supply Chain Efficiencies and Competition.
Some of these factors include: • Investment in Manufacturing Facility. We are focused on leveraging our Portland, Oregon facility to produce the highest quality coffee in response to the market shift to premium and specialty coffee and create sustainable long-term growth.
Set forth below is a reconciliation of reported loss from continuing operations to Adjusted EBITDA (unaudited): Year Ended June 30, (In thousands) 2023 2022 2021 Loss from continuing operations, as reported $ (34,038) $ (1,974) $ (30,213) Income tax (benefit) expense (325) 124 13,928 Interest expense (1) 4,499 591 6,171 Depreciation and amortization expense 12,939 12,360 18,760 401(k), ESOP and share-based compensation expense 8,212 6,989 4,580 Net (gains) losses from sale of assets (5,140) (2,905) (593) Strategic initiatives (1,917) — — Severance costs — 76 4,203 Impairment of fixed assets 1,617 953 1,596 Gain on settlement with Boyd's sellers (2) — — 1,243 — — 352 Non-recurring costs associated with the COVID-19 pandemic — — 109 Weather-related event - 2021 severe winter weather — — (6,359) Postretirement benefits gains curtailment and pension settlement charge $ (14,153) $ 16,214 $ 13,777 Adjusted EBITDA (4.2) % 5.2 % 5.3 % Adjusted EBITDA Margin ________ (1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of loss from continuing operations to Adjusted EBITDA (non-GAAP): Year Ended June 30, (In thousands) 2024 2023 Loss from continuing operations $ (3,875) $ (34,038) Income tax expense (benefit) 14 (325) Interest expense (1) 2,991 4,499 Depreciation and amortization expense 11,588 12,939 401(k) and share-based compensation expense 3,762 8,212 Net gains from sale of assets (18,091) (5,140) Severance costs 2,955 1,617 Loss related to sale of business (3) 1,214 — Gain on settlement with Boyd's sellers (2) — (1,917) Adjusted EBITDA $ 558 $ (14,153) Adjusted EBITDA Margin 0.2 % (4.2) % ________ (1) Excludes interest expense related to pension plans and postretirement benefits.
The following table contains information regarding total contractual obligations as of June 30, 2023, which we expect to fund primarily with operating cash flows: Payment due by period (In thousands) Total Less Than One Year 1-3 Years 3-5 Years More Than 5 Years Contractual obligations: Operating lease obligations(1) $ 28,916 $ 7,979 $ 12,501 $ 7,509 $ 927 Finance lease obligations(1) 482 193 289 — — Pension plan obligations(2) 73,730 7,660 14,890 15,070 36,110 Postretirement benefits other than pension plans (2) 661 62 130 137 332 Revolving credit facility (4) 23,021 — 23,021 — — Purchase commitments(3) 115,335 115,335 — — — Derivative liabilities 2,636 2,636 — — — Total contractual obligations $ 244,781 $ 133,865 $ 50,831 $ 22,716 $ 37,369 ______________ (1) See Note 6 , Leases, of the Notes to Consolidated Financial Statements included in this Form 10‑K.
The following table contains information regarding total contractual obligations as of June 30, 2024, which we expect to fund primarily with operating cash flows: Payment due by period (In thousands) Total Less Than One Year 1-3 Years 3-5 Years More Than 5 Years Contractual obligations: Operating lease obligations(1) $ 40,659 $ 14,046 $ 16,832 $ 9,464 $ 317 Finance lease obligations(1) 289 193 96 — — Pension plan obligations(2) 73,950 7,900 15,010 15,100 35,940 Postretirement benefits other than pension plans (2) 719 71 147 150 351 Revolving credit facility (4) 23,300 — 23,300 — — Purchase commitments(3) 51,686 51,686 — — — Derivative liabilities 2,235 730 1,505 — — Total contractual obligations $ 192,838 $ 74,626 $ 56,890 $ 24,714 $ 36,608 ______________ (1) See Note 6 , Leases, of the Notes to Consolidated Financial Statements included in this Form 10‑K.
In order to compete effectively and capitalize on growth opportunities, we must retain and continue to grow our customer base, evaluate and undertake initiatives to reduce costs and streamline our supply chain. We continue to look for ways to deploy our personnel, systems, assets and infrastructure to create or 23 enhance stockholder value.
We will continue to invest in our facility to ensure reliable production while focusing on overall production costs. • Supply Chain Efficiencies and Competition. In order to compete effectively and capitalize on growth opportunities, we must retain and continue to grow our customer base, evaluate and undertake initiatives to reduce costs and streamline our supply chain.
Gross Profit Gross profit in fiscal 2023 decreased $19.2 million, or 14%, to $114.6 million from $133.8 million in fiscal 2022. Gross margin decreased 8.8% to 33.7% in fiscal 2023 from 42.5% in fiscal 2022.
Gross Profit Gross profit in fiscal 2024 increased $19.3 million, or 16.8%, to $133.9 million from $114.6 million in fiscal 2023. Gross margin increased by 5.6% to 39.3% in fiscal 2024 from 33.7% in fiscal 2023. The increase in gross profit in fiscal 2024 was primarily driven by improved pricing.
Purchase commitments related to the Sale will be transferred to the Buyer in the first half of fiscal 2024. See Note 19 , Commitments and Contingencies, of the Notes to Consolidated Financial Statements included in this Form 10‑K.
See Note 3 , Discontinued Operations of the Notes to Consolidated Financial Statements included in this Form 10‑K for more information related to the sale of business and the discontinued operations.
The change was driven by a decrease in inventory, partially offset by lower cash earnings. Investing Activities Net cash provided by investing activities during fiscal 2023 was $88.4 million as compared to net cash used of $6.0 million during fiscal 2022. The $94.4 million change is primarily reflective of the $92.2 million of net cash proceeds resulting from the Sale.
The change was driven by a paydown of accounts payable and an increase in inventory, partially offset by a decrease in accounts receivable in fiscal 2024. Investing Activities Net cash provided by investing activities during fiscal 2024 was $14.7 million as compared to $0.3 million during fiscal 2023.
Our cash decreased by $4.6 million to $5.4 million as of June 30, 2023, compared to $10.0 million as of June 30, 2022. The proceeds from the Sale were applied to pay off the Term Credit Facility and pay down the Revolver Credit Facility.
Our cash increased by $0.6 million to $6.0 million as of June 30, 2024, compared to $5.4 million as of June 30, 2023.
The increase in selling expenses during fiscal 2023 was primarily due to an increase in payroll-related costs.
The increase in selling expenses during fiscal 2024 was primarily due to additional spend on facility and vehicle rent expense and healthcare benefits. The increase in general and administrative expenses during fiscal 2024 was primarily due to an increase in severance costs, other compensation related costs and rent.
The decrease in general and administrative expenses during fiscal 2023 was primarily due to a decrease in incentive compensation expense, a $1.9 million gain on settlement related to the acquisition of Boyd Coffee Company ("Boyd"), which included the cancellation of shares of the Series A Convertible Participating Cumulative Perpetual Preferred Stock, par value $1.00 per share, of the Company ("Series A Preferred Stock") and settlement of liabilities (the "Boyd Settlement"), and a payroll tax refund which was partially offset by an increase in contract services. 22 Our capital expenditures related to continuing operations for fiscal 2023 were $13.2 million as compared to $13.6 million in fiscal 2022, a decrease of $0.4 million.
Further, the increase was impacted by the non-recurrence of a $1.9 million gain related to the settlement of the Boyd’s acquisition and payroll tax refund in fiscal 2023. Our capital expenditures related to continuing operations for fiscal 2024 were $13.8 million as compared to $13.2 million in fiscal 2023, an increase of $0.6 million.
Financing Activities Net cash used in financing activities during fiscal 2023 was $86.1 million as compared to of $17.1 million of cash provided by financing activities during fiscal 2022.
In fiscal 2024, proceeds from sale of assets was $29.8 million offset by maintenance capital expenditures of $13.8 million and a $1.2 million related to a working capital adjustment in continuing operations. Financing Activities Net cash provided by financing activities during fiscal 2024 was $10.0 thousand as compared to $86.1 million of cash used in financing activities during fiscal 2023.
For purposes of calculating EBITDA and EBITDA Margin and Adjusted EBITDA and Adjusted EBITDA Margin, we have excluded the impact of interest expense resulting from the adoption of ASU 2017-07, non-cash pretax pension and postretirement benefits resulting from the amendment and termination of certain Farmer Bros. pension and postretirement benefits plans and severance because these items are not reflective of our ongoing operating results.
“Adjusted EBITDA Margin” is defined as Adjusted EBITDA expressed as a percentage of net sales. For purposes of calculating EBITDA and EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, we have excluded the impact of interest expense resulting from non-cash pretax pension and postretirement benefits.
Factors Affecting Our Business We have identified factors that affect our industry and business which we expect will play an important role in our future growth and profitability. Some of these factors include: • Investment in Manufacturing Facility.
(2) Includes all beverages other than roasted coffee, frozen liquid coffee, and iced and hot tea, including cappuccino, cocoa, granitas, and concentrated and ready-to-drink cold brew and iced coffee. Factors Affecting Our Business We have identified factors that affect our industry and business which we expect will play an important role in our future growth and profitability.
The increase in general and administrative expenses in fiscal 2022 was primarily due to third party costs related to several supply chain optimization initiatives, partially offset by a decrease of severance costs in the prior year period.
The increase in selling expenses during fiscal 2024 was primarily due to additional spend on facility and vehicle rent expense and healthcare benefits, partially offset by a decrease in advertising related expenses. The increase in general and administrative expenses during fiscal 2024 was primarily due to an increase in severance costs, other compensation related costs and rent.
Operating Expenses In fiscal 2022, operating expenses increased by $11.9 million, or 9%, to $139.8 million from $127.9 million, in fiscal 2021.
Operating Expenses In fiscal 2024, operating expenses increased by $0.6 million, or 0.4%, to $136.1 million, from $135.6 million, in fiscal 2023.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2023 or June 30, 2022. Quarterly Financial Data (Unaudited) The following tables set forth certain unaudited quarterly information for each of the eight fiscal quarters in the two-year period ended June 30, 2023.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2024 or June 30, 2023.
The expansionary capital spending reductions were driven by several key initiatives put in place, including a focus on refurbished coffee brewing equipment to drive cost savings, and reductions across some capital categories. As of June 30, 2023, the outstanding debt on our Revolver Credit Facility was $23.0 million a decrease of $40.0 million since June 30, 2022.
This was driven by an increase in maintenance capital spend on buildings and 22 facilities. As of June 30, 2024, the outstanding debt on our Revolver Credit Facility was $23.3 million, an increase of $0.3 million since June 30, 2023.
The decrease in interest expense in fiscal 2022 was principally due to lower interest rates on our new credit facility entered in April 2021, as well as a reduction in interest rate swap costs. In fiscal 2022, Other, net decreased by $11.3 million to $8.1 million compared to $19.4 million in fiscal 2021.
The decrease in interest expense in fiscal 2024 was principally due to lower supplier interest expense. In fiscal 2024, Other, net increased by $10.4 million to a $6.2 million gain compared to a $4.2 million loss in fiscal 2023.
The decrease in general and administrative expenses during fiscal 2023 was primarily due to a decrease in incentive compensation expense, a $1.9 million gain in connection with the Boyd Settlement, and a payroll tax refund which was partially offset by an increase in contract services.
Further, the increase was impacted by the non-recurrence of a $1.9 million gain related to the settlement of the Boyd’s acquisition and payroll tax refund in fiscal 2023. Total Other Income (Expense) Total other income (expense) in fiscal 2024 was $1.6 million of expense compared to $13.4 million of expense in fiscal 2023.