Biggest changeThe following table provides a reconciliation between net income and diluted earnings per share, calculated in accordance with GAAP, to adjusted net income and adjusted diluted earnings per share, which are shown net of tax (unaudited, in thousands, except per share amounts): Year Ended December 31, 2023 2022 2021 In Thousands Per Share In Thousands Per Share In Thousands Per Share Net income and diluted earnings per share, as reported $ 219,301 $ 4.80 $ 253,495 $ 5.36 $ 124,909 $ 3.04 Adjustments, net of tax: Merger and acquisition expenses 6,089 0.13 2,878 0.06 11,872 0.29 Non-cash foreign currency (gain) loss related to lease liability (1,778) (0.04) (930) (0.02) 451 0.01 AFF purchase accounting and other adjustments (1) 54,341 1.19 82,432 1.74 37,278 0.91 Gain on revaluation of contingent acquisition consideration — — (90,035) (1.91) (13,761) (0.33) Other expenses (income), net (1,079) (0.02) (2,103) (0.04) 730 0.02 Adjusted net income and diluted earnings per share $ 276,874 $ 6.06 $ 245,737 $ 5.19 $ 161,479 $ 3.94 (1) See detail of the AFF purchase accounting and other adjustments in tables below. 64 Table of Contents The following table provides a reconciliation of the gross amounts, the impact of income taxes and the net amounts for the adjustments included in the table above (unaudited, in thousands): Year Ended December 31, 2023 2022 2021 Pre-tax Tax After-tax Pre-tax Tax After-tax Pre-tax Tax After-tax Merger and acquisition expenses $ 7,922 $ 1,833 $ 6,089 $ 3,739 $ 861 $ 2,878 $ 15,449 $ 3,577 $ 11,872 Non-cash foreign currency (gain) loss related to lease liability (2,540) (762) (1,778) (1,329) (399) (930) 644 193 451 AFF purchase accounting and other adjustments (i) 70,574 16,233 54,341 107,055 24,623 82,432 48,413 11,135 37,278 Gain on revaluation of contingent acquisition consideration — — — (109,549) (19,514) (90,035) (17,871) (4,110) (13,761) Other expenses (income), net (1,402) (323) (1,079) (2,731) (628) (2,103) 949 219 730 Total adjustments $ 74,554 $ 16,981 $ 57,573 $ (2,815) $ 4,943 $ (7,758) $ 47,584 $ 11,014 $ 36,570 (i) The following table details AFF purchase accounting and other adjustments (in thousands): 65 Table of Contents Year Ended December 31, 2023 2022 2021 Pre-tax Tax After-tax Pre-tax Tax After-tax Pre-tax Tax After-tax Amortization of fair value adjustment on acquired finance receivables $ — $ — $ — $ 42,657 $ 9,811 $ 32,846 $ 1,708 $ 392 $ 1,316 Amortization of fair value adjustment on acquired leased merchandise — — — 7,697 1,772 5,925 404 93 311 Amortization of acquired intangible assets 56,606 13,020 43,586 56,701 13,040 43,661 2,051 472 1,579 Other non-recurring costs included in administrative expenses related to a discontinued finance product 13,968 3,213 10,755 — — — — — — Provision for loan losses (establish initial allowance for expected lifetime credit losses for non-purchase credit deteriorated (”PCD”) loans) — — — — — — 44,250 10,178 34,072 Total AFF purchase accounting and other adjustments $ 70,574 $ 16,233 $ 54,341 $ 107,055 $ 24,623 $ 82,432 $ 48,413 $ 11,135 $ 37,278 66 Table of Contents Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA The Company defines EBITDA as net income before income taxes, depreciation and amortization, interest expense and interest income and adjusted EBITDA as EBITDA adjusted for certain items, as listed below, that management considers to be non-operating in nature and not representative of its actual operating performance.
Biggest changeThe following table provides a reconciliation between net income and diluted earnings per share, calculated in accordance with GAAP, to adjusted net income and adjusted diluted earnings per share, which are shown net of tax (unaudited, in thousands, except per share amounts): Year Ended December 31, 2024 2023 2022 2024 2023 2022 In Thousands In Thousands In Thousands Per Share Per Share Per Share Net income and diluted earnings per share, as reported $ 258,815 $ 219,301 $ 253,495 $ 5.73 $ 4.80 $ 5.36 Adjustments, net of tax: Merger and acquisition expenses 1,706 6,089 2,878 0.04 0.13 0.06 Non-cash foreign currency loss (gain) related to lease liability 2,627 (1,778) (930) 0.06 (0.04) (0.02) AFF purchase accounting and other adjustments 38,289 54,341 82,432 0.85 1.19 1.74 Gain on revaluation of contingent acquisition consideration — — (90,035) — — (1.91) Other expenses (income), net 1,243 (1,079) (2,103) 0.02 (0.02) (0.04) Adjusted net income and diluted earnings per share $ 302,680 $ 276,874 $ 245,737 $ 6.70 $ 6.06 $ 5.19 62 Table of Contents Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA The Company defines EBITDA as net income before income taxes, depreciation and amortization, interest expense and interest income and adjusted EBITDA as EBITDA adjusted for certain items, as listed below, that management considers to be non-operating in nature and not representative of its actual operating performance.