Biggest change(2) The balance and rate presented is calculated net of average credit balances of factoring clients. 44 dollars in millions Year ended December 31 2021 2020 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 32,860 $ 1,295 3.91 % $ 31,605 $ 1,333 4.18 % $ 52 $ (90) $ (38) Total investment securities 10,611 145 1.37 % 9,055 144 1.60 % 23 (22) 1 Interest-earning deposits at banks 8,349 11 0.13 % 2,691 7 0.25 % 9 (5) 4 Total interest-earning assets (2) $ 51,820 $ 1,451 2.78 % $ 43,351 $ 1,484 3.40 % $ 84 $ (117) $ (33) Operating lease equipment, net $ — $ — Cash and due from banks 350 345 Allowance for credit losses (202) (211) All other noninterest-earning assets 3,015 2,536 Total assets $ 54,983 $ 46,021 Interest-bearing deposits: Checking with interest $ 11,258 $ 6 0.05 % $ 8,923 $ 6 0.07 % $ 2 $ (2) $ — Money market 9,708 10 0.10 % 7,821 23 0.29 % 4 (17) (13) Savings 3,847 1 0.03 % 2,937 1 0.04 % — — — Time deposits 2,647 16 0.63 % 3,344 37 1.11 % (7) (14) (21) Total interest-bearing deposits 27,460 33 0.12 % 23,025 67 0.29 % (1) (33) (34) Borrowings: Securities sold under customer repurchase agreements 660 1 0.20 % 632 1 0.25 % — — — Short-term FHLB borrowings — — — % 50 1 2.03 % (1) — (1) Short-term borrowings 660 1 0.20 % 682 2 0.38 % (1) — (1) Federal Home Loan Bank borrowings 648 8 1.28 % 642 9 1.34 % (1) — (1) Senior unsecured borrowings — — — % — — — % — — — Subordinated debt 498 15 3.35 % 446 16 3.60 % — (1) (1) Other borrowings 80 4 1.23 % 99 2 1.75 % 3 (1) 2 Long-term borrowings 1,226 27 2.12 % 1,187 27 2.22 % 2 (2) — Total borrowings 1,886 28 1.45 % 1,869 29 1.55 % 1 (2) (1) Total interest-bearing liabilities $ 29,346 $ 61 0.21 % $ 24,894 $ 96 0.38 % $ — $ (35) $ (35) Noninterest-bearing deposits $ 20,798 $ 16,721 Credit balances of factoring clients — — Other noninterest-bearing liabilities 378 452 Stockholders' equity 4,461 3,954 Total liabilities and stockholders' equity $ 54,983 $ 46,021 Interest rate spread (2) 2.57 % 3.02 % Net interest income and net yield on interest-earning assets (2) $ 1,390 2.66 % $ 1,388 3.17 % (1), (2) See footnotes to previous table.
Biggest changeThis component is allocated between the changes in NII due to volume and yield or rate based on the ratio each component bears to the absolute value of their total. • Tax equivalent NII was not materially different from NII, therefore we present NII in our analysis. 53 Table 5 Average Balances and Rates dollars in millions Year Ended December 31, 2023 December 31, 2022 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 117,708 $ 8,187 6.95 % $ 66,303 $ 2,953 4.45 % $ 3,035 $ 2,199 $ 5,234 Investment securities 23,112 640 2.77 19,166 354 1.85 84 202 286 Securities purchased under agreements to resell 161 8 5.20 — — — 8 — 8 Interest-earning deposits at banks 29,790 1,556 5.22 7,726 106 1.38 733 717 1,450 Total interest-earning assets (2) $ 170,771 $ 10,391 6.08 % $ 93,195 $ 3,413 3.66 % $ 3,860 $ 3,118 $ 6,978 Operating lease equipment, net $ 8,495 $ 7,982 Cash and due from banks 879 512 Allowance for loan and lease losses (1,495) (875) All other noninterest-earning assets 15,631 8,101 Total assets $ 194,281 $ 108,915 Interest-bearing deposits Checking with interest $ 22,296 $ 402 1.80 % $ 16,323 $ 29 0.18 % $ 14 $ 359 $ 373 Money market 27,567 618 2.24 23,949 125 0.52 22 471 493 Savings 26,121 963 3.69 14,392 117 0.81 158 688 846 Time deposits 14,946 514 3.44 8,934 64 0.72 68 382 450 Total interest-bearing deposits 90,930 2,497 2.75 63,598 335 0.53 262 1,900 2,162 Borrowings: Securities sold under customer repurchase agreements 455 2 0.35 590 1 0.19 — 1 1 Short-term FHLB borrowings 108 5 4.79 824 28 3.35 (32) 9 (23) Short-term borrowings 563 7 1.20 1,414 29 2.03 (32) 10 (22) Federal Home Loan Bank borrowings 2,307 120 5.22 1,414 43 3.01 35 42 77 Senior unsecured borrowings 608 14 2.21 1,348 25 1.89 (15) 4 (11) Subordinated debt 1,043 39 3.65 1,056 33 3.15 — 6 6 Other borrowings 27,322 1,002 3.67 64 2 3.22 1,000 — 1,000 Long-term borrowings 31,280 1,175 3.75 3,882 103 2.66 1,020 52 1,072 Total borrowings 31,843 1,182 3.71 5,296 132 2.49 988 62 1,050 Total interest-bearing liabilities $ 122,773 $ 3,679 3.00 % $ 68,894 $ 467 0.68 % $ 1,250 $ 1,962 $ 3,212 Noninterest-bearing deposits $ 39,660 $ 26,318 Credit balances of factoring clients 1,166 1,153 Other noninterest-bearing liabilities 12,745 2,274 Stockholders' equity 17,937 10,276 Total liabilities and stockholders’ equity $ 194,281 $ 108,915 Interest rate spread (2) 3.08 % 2.98 % Net interest income and net yield on interest-earning assets (2) $ 6,712 3.92 % $ 2,946 3.16 % (1) Loans and leases include Non-PCD and Purchase Credit Deteriorated (“PCD”) loans, nonaccrual loans, and loans held for sale.
The expected life will differ from contractual maturities because borrowers have the right to prepay the underlying loans. 56 Assets Held for Sale Certain residential mortgage loans and commercial loans are originated with the intent to be sold to investors or lenders, respectively, and are recorded in assets held for sale at fair value.
The expected life will differ from contractual maturities because borrowers have the right to prepay the underlying loans. Assets Held for Sale Certain residential mortgage loans and commercial loans are originated with the intent to be sold to investors or lenders, respectively, and are recorded in assets held for sale at fair value.
We evaluate and monitor interest rate risk primarily through two metrics. • Net Interest Income Sensitivity (“NII Sensitivity”) measures the net impact of hypothetical changes in interest rates on forecasted NII; and • Economic Value of Equity Sensitivity (“EVE Sensitivity”) measures the net impact of these hypothetical changes on the value of equity by assessing the economic value of assets, liabilities and off-balance sheet instruments.
We evaluate and monitor interest rate risk primarily through two metrics. • Net Interest Income Sensitivity (“NII Sensitivity”) measures the net impact of hypothetical changes in interest rates on forecasted NII; and • Economic Value of Equity (“EVE”) Sensitivity (“EVE Sensitivity”) measures the net impact of these hypothetical changes on the value of equity by assessing the economic value of assets, liabilities and off-balance sheet instruments.
The discounted cash flow methodology considered discount rate, client attrition rates, cost of the deposit base, reserve requirements, net maintenance cost, and an estimate of the cost associated with alternative funding sources. In our valuation analysis, the discount rate had the most significant impact on the valuation.
The discounted cash flow methodology considered discount rate, client attrition rate, cost of the deposit base, reserve requirements, net maintenance cost, and an estimate of the cost associated with alternative funding sources. In our valuation analysis, the attrition rate had the most significant impact on the valuation.
BancShares has been assessing the emerging impacts of the international tensions that could impact the economy and exacerbate headwinds of rising inflation, elevated market volatility, global supply chain disruptions, and recessionary pressures as well as operational risks such as those associated with potential cyberattacks for FCB and third parties upon whom it relies.
BancShares has been assessing the emerging impacts of the international tensions that could impact the economy and exacerbate headwinds of elevated market volatility, global supply chain disruptions, and recessionary pressures as well as operational risks such as those associated with potential cyberattacks for FCB and third parties upon whom it relies.
The determination of estimated fair values required management to make certain estimates about discount rates, future expected cash flows, market conditions at the time of the merger and other future events that are highly subjective in nature and may require adjustments. The fair values for these items are further discussed in Note 2 — Business Combinations.
The determination of estimated fair values required management to make certain estimates about discount rates, future expected cash flows, market conditions at the time of the acquisition, and other future events that are highly subjective in nature and may require adjustments. The fair values for these items are further discussed in Note 2—Business Combinations.
It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ACL because a wide variety of factors and inputs are considered in estimating the ACL and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all product types.
It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ALLL because a wide variety of factors and inputs are considered in estimating the ALLL and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all product types.
Other objectives include acting as a stable source of liquidity, serving as a tool for asset and liability management and maintaining an interest rate risk profile compatible with BancShares’ objectives. Additionally, purchases of equities and corporate bonds in other financial institutions have been made under a long-term earnings optimization strategy.
Other objectives include acting as a stable source of liquidity, serving as a tool for asset and liability management and maintaining an interest rate risk profile compatible with our objectives. Additionally, purchases of equities and corporate bonds in other financial institutions have been made under a long-term earnings optimization strategy.
For instance, in the Rail business, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates. MARKET RISK Interest rate risk management BancShares is exposed to the risk that changes in market conditions may affect interest rates and negatively impact earnings.
For instance, in the Rail segment, BancShares seeks to mitigate these risks by maintaining a relatively young fleet of assets, which can bolster attractive lease and utilization rates. MARKET RISK Interest rate risk management BancShares is exposed to the risk that changes in market conditions may affect interest rates and negatively impact earnings.
While management utilizes its best judgment and information available, the ultimate adequacy of our ACL is dependent upon a variety of factors beyond our control which are inherently difficult to predict, the most significant being the macroeconomic scenario forecasts that determine the economic variables utilized in the ACL models.
While management utilizes its best judgment and information available, the ultimate adequacy of our ALLL is dependent upon a variety of factors beyond our control which are inherently difficult to predict, the most significant being the macroeconomic scenario forecasts that determine the economic variables utilized in the ALLL models.
Whenever we refer to a non-GAAP financial measure we will generally define and present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation between the U.S. GAAP financial measure and the non-GAAP financial measure. We describe each of these measures below and explain why we believe the measure to be useful.
Whenever we refer to a non-GAAP financial measure we will generally define and present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation between the GAAP financial measure and the non-GAAP financial measure. We describe each of these measures below and explain why we believe the measure to be useful.
The ACL is calculated based on a variety of considerations, including, but not limited to actual net loss history of the various loan and lease pools, delinquency trends, changes in forecasted economic conditions, loan growth, estimated loan life, and changes in portfolio credit quality.
The ALLL is calculated based on a variety of considerations, including, but not limited to actual net loss history of the various loan and lease pools, delinquency trends, changes in forecasted economic conditions, loan growth, estimated loan life, and changes in portfolio credit quality.
ACL The ACL represents management’s best estimate of credit losses expected over the life of the loan or lease, adjusted for expected contractual payments and the impact of prepayment expectations. Estimates for loan and lease losses are determined by analyzing quantitative and qualitative components present as of the evaluation date.
ALLL The ALLL represents management’s best estimate of credit losses expected over the life of the loan or lease, adjusted for expected contractual payments and the impact of prepayment expectations. Estimates for loan and lease losses are determined by analyzing quantitative and qualitative components present as of the evaluation date.
Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. Accounting policies related to the ACL are discussed in Note 1 — Significant Accounting Policies and Basis of Presentation.
Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. Accounting policies related to the ALLL are discussed in Note 1—Significant Accounting Policies and Basis of Presentation.
BancShares believes that non-GAAP financial measures, when reviewed in conjunction with GAAP financial information, can provide transparency about, or an alternate means of assessing, its operating results and financial position to its investors, analysts and management.
BancShares’ management believes that non-GAAP financial measures, when reviewed in conjunction with GAAP financial information, can provide transparency about, or an alternate means of assessing, its operating results and financial position to its investors, analysts and management.
These amounts are excluded from regulatory in the calculation of our regulatory capital ratios under current regulatory guidelines.
These amounts are excluded from the calculation of our regulatory capital ratios under current regulatory guidelines.
Throughout this MD&A, references to a specific “Note” refer to Notes to the Consolidated Financial Statements. Intercompany accounts and transactions have been eliminated. Although certain amounts for prior years have been reclassified to conform to statement presentations for 2022, the reclassifications had no effect on stockholders’ equity or net income as previously reported.
Throughout this MD&A, references to a specific “Note” refer to Notes to the Consolidated Financial Statements. Intercompany accounts and transactions have been eliminated. Although certain amounts for prior years have been reclassified to conform with financial statement presentations for 2023, the reclassifications had no effect on stockholders’ equity or net income as previously reported.
Congress adopted, as part of the Consolidated Appropriation Act of 2022, the Adjustable Interest (LIBOR) Act, which provides certain statutory requirements and guidance for the selection and use of alternative reference rates in legacy financial contracts governed by U.S. law that do not provide for the use of a clearly defined or practicable alternative reference rate.
Congress adopted, as part of the Consolidated Appropriation Act of 2022, the Adjustable Interest Act (“LIBOR Act”), which provides certain statutory requirements and guidance for the selection and use of alternative reference rates in legacy financial contracts governed by U.S. law that do not provide for the use of a clearly defined or practicable alternative reference rate.
Consistent with this strategy, we maintain sufficient amounts of Available Cash and High Quality Liquid Securities (“HQLS”). Additional sources of liquidity include FHLB borrowing capacity, committed credit facilities, repurchase agreements, brokered CD issuances, unsecured debt issuances, and cash collections generated by portfolio asset sales to third parties.
Consistent with this strategy, we maintain sufficient amounts of Available Cash and High Quality Liquid Securities (“HQLS”). Additional sources of liquidity include FHLB borrowing capacity, committed credit facilities, repurchase agreements, brokered certificates of deposit issuances, unsecured debt issuances, and cash collections generated by portfolio asset sales to third parties.
The credit risk of this industry concentration is mitigated through our underwriting policies which emphasize reliance on adequate borrower cash flow rather than underlying collateral value and our preference for financing secured by owner-occupied real property. Consumer Concentrations Loan concentrations may exist when multiple borrowers could be similarly impacted by economic or other conditions.
The credit risk of this industry concentration is mitigated through our underwriting policies that emphasize reliance on adequate borrower cash flow, rather than underlying collateral value and our preference for financing secured by owner-occupied real property. 78 Consumer Loans Concentrations Loan concentrations may exist when multiple borrowers could be similarly impacted by economic or other conditions.
Client related derivative transactions, which are primarily related to lending activities, are incorporated into our loan underwriting and reporting processes. ASSET RISK Asset risk is a form of price risk and is a primary risk of our leasing businesses related to the risk to earning of capital arising from changes in the value of owned leasing equipment.
Client related derivative transactions, which are primarily related to lending activities, are incorporated into our loan underwriting and reporting processes. ASSET RISK Asset risk is a form of price risk that is a primary risk of our leasing businesses. This relates to the risk of earning capital arising from changes in the value of owned leasing equipment.
BancShares establishes internal capital risk limits and warning thresholds, which utilize Risk-Based and Leverage-Based Capital calculations, internal and external early warning indicators, its capital planning process, and stress testing to evaluate BancShares' capital adequacy for multiple types of risk in both normal and stressed environments.
BancShares maintains a comprehensive capital adequacy process. BancShares establishes internal capital risk limits and warning thresholds, which utilize Risk-Based and Leverage-Based Capital calculations, internal and external early warning indicators, its capital planning process, and stress testing to evaluate BancShares' capital adequacy for multiple types of risk in both normal and stressed environments.
ASU 2021-01 refines the scope of ASC 848 and clarifies which optional expedients may be applied to derivative instruments that do not reference LIBOR or a reference rate that is expected to be discontinued, but that are being modified in connection with the market-wide transition to new reference rates.
ASU 2021-01 refines the scope of Accounting Standards Codification 848 and clarifies which optional expedients may be applied to derivative instruments that do not reference LIBOR or a reference rate that is expected to be discontinued, but that are being modified in connection with the market-wide transition to new reference rates.
Assessments have not identified material impacts to date, but those assessments will remain ongoing as the condition continues to exist. BancShares is also assessing the potential risk of an economic slowdown or recession that could create increased credit and market risk having downstream impacts on earnings, capital, and/or liquidity.
Assessments have not identified material impacts to date, but those assessments will remain ongoing as the conditions continue to exist. BancShares is also assessing the potential risk of an economic slowdown or recession that could create increased credit and market risk having downstream impacts on earnings, capital, and/or liquidity.
See the “Non-GAAP Financial Measures” section of this MD&A for a reconciliation from the GAAP measure (segment net income) to the non-GAAP measure (adjusted rental income on operating lease equipment). Net income and adjusted rental income on operating lease equipment are utilized to measure the profitability of our Rail segment.
See the “Non-GAAP Financial Measures” section for a reconciliation from the GAAP measure (rental income on operating leases) to the non-GAAP measure (adjusted rental income on operating lease equipment). Net income, rental income on operating leases, and adjusted rental income on operating lease equipment are utilized to measure the profitability of our Rail segment.
Specifically, we may manage our interest rate risk position through certain pricing strategies and product design for loans and deposits, our investment portfolio, funding portfolio, or by using off balance sheet derivatives to mitigate earnings volatility.
Specifically, we may manage our interest rate risk position through certain pricing strategies and product design for loans and deposits, our investment portfolio, funding portfolio, or by using derivatives to mitigate earnings volatility.
Allows entities to prospectively apply certain optional expedients for contract modifications and removes the requirements to remeasure contract modifications or de-designate hedging relationships. In addition, potential sources of ineffectiveness as a result of reference rate reform may be disregarded when performing certain effectiveness assessments.
These ASUs allow entities to prospectively apply certain optional expedients for contract modifications and removes the requirements to remeasure contract modifications or de-designate hedging relationships. In addition, potential sources of ineffectiveness as a result of reference rate reform may be disregarded when performing certain effectiveness assessments.
Current economic conditions and forecasts can change which could affect the anticipated amount of estimated credit losses and therefore the appropriateness of the ACL.
Current economic conditions and forecasts can change which could affect the anticipated amount of estimated credit losses and therefore the appropriateness of the ALLL.
The main purpose of the practical expedients is to ease the administrative burden of accounting for contracts impacted by reference rate reform.
The main purpose of the optional expedients is to ease the administrative burden of accounting for contracts impacted by reference rate reform.
At a high level, demand for equipment is correlated with GDP growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses.
At a high level, demand for equipment is correlated with Gross Domestic Product (“GDP”) growth trends for the markets the equipment serves, as well as the more immediate conditions of those markets. Cyclicality in the economy and shifts in trade flows due to specific events represent risks to the earnings that can be realized by these businesses.
Investment securities available for sale are reported at fair value and unrealized gains and losses are included as a component of AOCI, net of deferred taxes. As of December 31, 2022, investment securities available for sale had a net pre-tax unrealized loss of $972 million, compared to a net pre-tax unrealized loss of $12 million as of December 31, 2021.
Investment securities available for sale are reported at fair value and unrealized gains and losses are included as a component of AOCI, net of deferred taxes. As of December 31, 2023, investment securities available for sale had a net pre-tax unrealized loss of $752 million, compared to a net pre-tax unrealized loss of $972 million as of December 31, 2022.
See Note 1 — Significant Accounting Policies and Basis of Presentation for further accounting policy information and Note 8 — Goodwill and Other Intangibles. Core deposit intangibles were valued using the income approach, after-tax cost savings method.
See Note 1—Significant Accounting Policies and Basis of Presentation for further accounting policy information, Note 2—Business Combinations and Note 8—Goodwill and Core Deposit Intangibles. Core deposit intangibles were valued using the income approach, after-tax cost savings method.
Railcar types include covered hopper cars used to ship grain and agricultural products, plastic pellets, sand, and cement; tank cars for energy products and chemicals; gondolas for coal, steel coil and mill service products; open hopper cars for coal and aggregates; boxcars for paper and auto parts, and center beams and flat cars for lumber.
Railcar types include: covered hopper cars used to ship grain and agricultural products, plastic pellets, sand, and cement; tank cars for energy products and chemicals; gondolas for coal, steel coil and mill service products; boxcars for paper and auto parts; and other cars including open hopper cars for coal and aggregates and centerbeams and flat cars for lumber.
Investment Securities The primary objective of the investment portfolio is to generate incremental income by deploying excess funds into securities that have minimal liquidity risk and low to moderate interest rate risk and credit risk.
The increase is related to the SVBB Acquisition. Investment Securities The primary objective of the investment portfolio is to generate incremental income by deploying excess funds into securities that have minimal liquidity risk and low to moderate interest rate risk and credit risk.
In addition, a large percentage of our HELOCs are secured by junior liens. Substantial declines in collateral values could cause junior lien positions to become effectively unsecured. HELOCs secured by real estate were $1.95 billion, or 11%, of total consumer loans at December 31, 2022, compared to $1.82 billion, or 19%, at December 31, 2021.
In addition, a large percentage of our HELOCs are secured by junior liens. Substantial declines in collateral values could cause junior lien positions to become effectively unsecured. HELOCs secured by real estate were $2.01 billion, or 11% of total consumer loans, at December 31, 2023, compared to $1.95 billion, or 11%, at December 31, 2022.
CRA Investment Commitment As part of the CIT Merger, BancShares adopted a community benefit plan, developed in collaboration with representatives of community reinvestment organizations. See further discussion on CRA, including details on investment commitments, in the subsection “Subsidiary Bank - FCB” in Item 1. Business — Regulatory Considerations of this Annual Report on Form 10-K.
CRA Investment Commitment BancShares has a community benefit plan, developed in collaboration with representatives of community reinvestment organizations. See further discussion on CRA, including details on investment commitments, in the subsection “Subsidiary Bank - FCB” in Item 1. Business—Regulatory Considerations of this Annual Report on Form 10-K.
For more information regarding the ACL, refer to the Credit Risk Management — ACL section of this MD&A and Note 5 — Allowance for Credit Losses. 75 Purchase Accounting Fair Value Estimates Acquired assets and liabilities in a business combination are recorded at their fair values as of the date of acquisition.
For more information regarding the ALLL, refer to the Credit Risk Management — ALLL section of this MD&A and Note 5—Allowance for Loan and Lease Losses. 91 Purchase Accounting Fair Value Estimates Acquired assets and liabilities in a business combination are recorded at their fair values as of the date of acquisition.
In addition, BancShares may change its strategy for certain loans initially held for investment and decide to sell them in the secondary market. At that time, portfolio loans are transferred to loans held for sale at fair value.
In addition, BancShares may change its strategy for certain loans initially held for investment and decide to sell them in the secondary market. At that time, portfolio loans are transferred to loans held for sale at the lower of cost or fair value (“LOCOM”).
Loans and leases are segregated into pools with similar risk characteristics and each have a model that is utilized to estimate the ACL. The ACL models utilize economic variables, including unemployment, GDP, home price index, commercial real estate index, corporate profits, and credit spreads.
Loans and leases are segregated into pools with similar risk characteristics and each have a model that is utilized to estimate the ALLL. The ALLL models utilize economic variables, including unemployment, GDP, home price index, CRE index, corporate profits, and credit spreads.
Loans and leases to borrowers in medical, dental or other healthcare fields were $8.15 billion as of December 31, 2022, which represents 15.2% of commercial loans and leases, compared to $7.00 billion or 31.0% of commercial loans and leases at December 31, 2021.
Loans and leases to borrowers in medical, dental or other healthcare fields were $8.96 billion as of December 31, 2023, which represents 15.0% of commercial loans and leases, compared to $8.15 billion or 15.2% of commercial loans and leases at December 31, 2022.
Refer to the Rail discussion in the section entitled “Results by Business Segments” of this MD&A for further details. Maintenance and Other Operating Lease Expenses Our Rail segment provides railcars primarily pursuant to full-service lease contracts under which Rail as lessor is responsible for railcar maintenance and repair.
Refer to the Rail segment discussion in the section entitled “Results by Business Segment” of this MD&A for further details. 59 Maintenance and Other Operating Lease Expenses The Rail segment provides railcars, primarily pursuant to full-service lease contracts under which we, as lessor, are responsible for railcar maintenance and repair.
Commercial Lending and Leasing BancShares employs a dual ratings system where each commercial loan is assigned a probability of default (“PD”) and loss given default (“LGD”) rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors.
Commercial Lending and Leasing BancShares employs a credit ratings system where each commercial loan is assigned a probability of default, loss given default, and/or overall credit rating using scorecards developed to rate each type of transaction incorporating assessments of both quantitative and qualitative factors.
When HELOCs switch from interest-only to fully amortizing, including principal and interest, some borrowers may not be able to afford the higher monthly payments. We have not experienced a significant increase in defaults as a result of these increased payments.
When HELOCs transition from interest-only to requiring principal and interest payments, some borrowers may not be able to afford the higher monthly payments. We have not experienced a significant increase in defaults as a result of these increased payments.
The following table presents the average balances, yields on interest-earning assets, rates on interest-bearing liabilities, and year-over-year changes in NII due to changes in: (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates. • The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior year. • The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior year. • The change in NII due to rate/volume change (i.e. portfolio mix) is calculated as the change in rate multiplied by the change in volume.
The following tables present the average balances, yields on interest-earning assets, rates on interest-bearing liabilities, and changes in NII due to changes in: (i) volume (average balances of interest-earning assets and interest-bearing liabilities) and (ii) yields or rates. • The change in NII due to volume is calculated as the change in average balance multiplied by the yield or rate from the prior period. • The change in NII due to yield or rate is calculated as the change in yield or rate multiplied by the average balance from the prior period. • The change in NII due to rate/volume change (i.e., portfolio mix) is calculated as the change in rate multiplied by the change in volume.
Our railcar utilization, including commitments to lease, at December 31, 2022 was 97.7%. 53 Portfolio Rail customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater), other railroads, as well as manufacturers and commodity shippers.
Our railcar utilization, including commitments to lease, improved from 97.7% at December 31, 2022 to 98.7% at December 31, 2023. 64 Portfolio Rail segment customers include all of the U.S. and Canadian Class I railroads (i.e., railroads with annual revenues of approximately $500 million and greater) and other railroads, as well as manufacturers and commodity shippers.
Core Deposit Intangibles Certain core deposits were acquired as part of the CIT Merger, which provide an additional source of funds for BancShares. Core deposit intangibles represent the costs saved by BancShares by acquiring the core deposits rather than sourcing the funds elsewhere. The core deposit intangibles were recorded at fair value of $143 million.
Core Deposit Intangibles Certain core deposits were acquired as part of the SVBB Acquisition, which provide an additional source of funds for BancShares. Core deposit intangibles represent the costs saved by BancShares by acquiring the core deposits rather than sourcing the funds elsewhere. The core deposit intangibles were recorded at fair value of $230 million at the SVBB Acquisition Date.
The following ASUs related to reference rate reform can be applied through December 31, 2024: Standard Summary of Guidance Effect on BancShares’ Financial Statements ASU 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting Issued March 2020 ASU 2021-01, Reference Rate Reform (Topic 848): Scope Issued January 2021 ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 Issued December 2022 The amendments in these updates apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform.
We are currently evaluating the impact of the ASU on our segment footnote disclosures. 93 The following ASUs related to reference rate reform can be applied through December 31, 2024: Standard Summary of Guidance Effect on BancShares’ Financial Statements ASU 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting Issued March 2020 ASU 2021-01, Reference Rate Reform (Topic 848): Scope Issued January 2021 ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 Issued December 2022 These ASUs apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform.
In addition to the above reported sensitivities, a wide variety of potential interest rate scenarios are simulated within our asset/liability management system. Scenarios that impact management volumes, specific risk events, or the sensitivity to key assumptions are also evaluated.
In addition to the above reported sensitivities, a wide variety of potential interest rate scenarios are simulated within our asset/liability management system. Scenarios that impact balance sheet composition or the sensitivity to key assumptions are also evaluated.
BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings is largely due to the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest cumulative future deposit betas.
As of December 31, 2023, BancShares continues to have an asset sensitive interest rate risk profile and the potential exposure to forecasted earnings was largely driven by the composition of the balance sheet (primarily due to floating rate commercial loans and cash), as well as estimates of modest future deposit betas.
On a periodic basis, we evaluate our income tax positions based on current tax law, positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors.
On a periodic basis, we evaluate our income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where BancShares is required to file income tax returns, as well as potential or pending audits or assessments by tax auditors. Refer to Note 21—Income Taxes for additional information.
Year-over-year comparisons of the financial results for 2021 and 2020 are contained in Item 7. of BancShares’ Annual Report on Form 10-K as of and for the year ending December 31, 2021 filed with the SEC on February 25, 2022 and available through FCB’s investor relations website www.ir.firstcitizens.com or the SEC’s EDGAR database.
Comparisons of the financial data as of and for the years ended December 31, 2022 and 2021 are contained in Item 7. of BancShares’ Annual Report on Form 10-K as of and for the year ended December 31, 2022 filed with the SEC on February 24, 2023 and available through FCB’s investor relations website www.ir.firstcitizens.com or the SEC’s EDGAR database.
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. The fair value of the investment securities portfolio generally decreases when interest rates increase or when credit spreads widen.
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. The fair value of the investment securities portfolio generally decreases when interest rates increase or when credit spreads widen. Given the consistently strong credit rating of the U.S.
The CIT Merger is a primary reason for many of the increases in 2022 compared to 2021 as discussed below in the “Results of Operations” and “Balance Sheet” sections of this MD&A.
The SVBB Acquisition is a primary reason for many of the increases in 2023 compared to 2022 as discussed below in the “Results of Operations” and “Balance Sheet” sections of this MD&A.
For further information, refer to the discussions in the “Net Interest Income,” “Net Interest Margin” and “Balance Sheet Analysis—Interest-Bearing Liabilities—Deposits” sections of this MD&A. 51 Commercial Banking The Commercial Banking segment provides a range of lending, leasing, capital markets, asset management and other financial and advisory services primarily to small and middle market companies in a wide range of industries.
Refer to consolidated discussions in the sections entitled “Net Interest Income and Net Interest Margin” and “Balance Sheet Analysis—Deposits” of this MD&A for additional information. 61 Commercial Banking The Commercial Banking segment provides a range of lending, leasing, capital markets, asset management, factoring, and other financial and advisory services, primarily to small and middle market companies in a wide range of industries.
Decisions regarding write-downs are based on factors including appraisals, previous offers received on the property, market conditions and the number of days the property has been on the market. The following table presents total nonperforming assets.
Decisions regarding write-downs are based on factors including appraisals, previous offers received on the property, market conditions and the number of days the property has been on the market.
Table 4 Average Interest-earning Asset Mix % of Total Interest-earning Assets Year ended December 31 2022 2021 2020 Loans and leases 71 % 63 % 73 % Investment securities 21 % 21 % 21 % Interest-earning deposits at banks 8 % 16 % 6 % Total interest-earning assets 100 % 100 % 100 % The following table shows our average funding mix.
Table 7 Average Interest-earning Asset Mix % of Average Interest-earning Assets Year Ended December 31, 2023 2022 2021 Loans and leases 69 % 71 % 63 % Investment securities 14 21 21 Interest-earning deposits at banks 17 8 16 Total interest-earning assets 100 % 100 % 100 % The following table shows our average funding mix.
Treasury 10.6 % $ 2,035 $ 1,898 15.4 % $ 2,007 $ 2,005 Government agency 0.9 % 164 162 1.7 % 221 221 Residential mortgage-backed securities 26.8 % 5,424 4,795 36.2 % 4,757 4,729 Commercial mortgage-backed securities 9.0 % 1,774 1,604 12.6 % 1,648 1,640 Corporate bonds 3.0 % 570 536 4.7 % 582 608 Total investment securities available for sale 50.3 % $ 9,967 $ 8,995 70.6 % $ 9,215 $ 9,203 Investment in marketable equity securities 0.5 % $ 75 $ 95 0.7 % $ 73 $ 98 Investment securities held to maturity: U.S.
Treasury 36.8 % $ 10,554 $ 10,508 10.6 % $ 2,035 $ 1,898 15.4 % $ 2,007 $ 2,005 Government agency 0.4 120 117 0.9 164 162 1.7 221 221 Residential mortgage-backed securities 23.4 7,154 6,686 26.8 5,424 4,795 36.2 4,757 4,729 Commercial mortgage-backed securities 7.5 2,319 2,131 9.0 1,774 1,604 12.6 1,648 1,640 Corporate bonds 1.7 529 482 3.0 570 536 4.7 582 608 Municipal bonds — 12 12 — — — — — — Total investment securities available for sale 69.8 % $ 20,688 $ 19,936 50.3 % $ 9,967 $ 8,995 70.6 % $ 9,215 $ 9,203 Investment in marketable equity securities 0.3 % $ 75 $ 84 0.5 % $ 75 $ 95 0.7 % $ 73 $ 98 Investment securities held to maturity: U.S.
An increase of 0.25% to the discount rates used to derive the fair value of the loans at the time of the merger would have reduced the approximate fair value by $201 million, whereas a decrease of 0.25% to the discount rates would have increased the fair value by approximately $202 million.
An increase of 0.25% to the discount rates used to derive the fair value of the loans at the time of the acquisition would have reduced the fair value by approximately $215 million, whereas a decrease of 0.25% to the discount rates would have increased the fair value by approximately $230 million.
Our exposure to NII Sensitivity is guided by the Risk Appetite Framework and Statement and a range of risk metrics and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.
NII Sensitivity generally focuses on shorter term earnings risk, while EVE Sensitivity assesses the longer-term risk of the existing balance sheet. 82 Our exposure to NII Sensitivity is guided by the Risk Appetite Framework and Statement and a range of risk metrics and BancShares may utilize tools across the balance sheet to adjust its interest rate risk exposures, including through business line actions and actions within the investment, funding and derivative portfolios.
BancShares has defined a moderate risk appetite, a balanced approach to risk taking, with a philosophy which does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives.
RISK MANAGEMENT Risk is inherent in any business. BancShares has defined a moderate risk appetite and a balanced approach to risk taking with a philosophy that does not preclude higher risk business activities commensurate with acceptable returns while meeting regulatory objectives.
Adjusted rental income on operating lease equipment reflects rental income on operating lease equipment less depreciation, maintenance and other operating lease expenses. Maintenance and other operating lease expenses relate to equipment ownership and leasing costs associated with the Rail portfolio and tend to be variable.
Adjusted rental income on operating lease equipment is calculated as rental income on operating lease equipment reduced by depreciation, maintenance and other operating lease expenses. Maintenance and other operating lease expenses relate to equipment ownership and leasing costs associated with the Rail segment portfolio and tend to be variable.
FHLB Advances Table 36 FHLB Balances dollars in millions December 31, 2022 December 31, 2021 December 31, 2020 Total Total Total Total borrowing capacity $ 14,918 $ 9,564 $ 8,638 Less: Advances 4,250 645 655 Letters of credit (1) 1,450 — — Available capacity $ 9,218 $ 8,919 $ 7,983 Pledged Non-PCD loans (contractual balance) $ 23,491 $ 14,507 $ 12,157 Weighted Average Rate 3.28 % 1.28 % 1.28 % (1) Letters of credit were established with the FHLB to collateralize public funds.
Table 45 FHLB Balances dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 Total borrowing capacity $ 15,072 $ 14,918 $ 9,564 Less: Advances — 4,250 645 Letters of credit (1) 1,450 1,450 — Available capacity $ 13,622 $ 9,218 $ 8,919 Pledged Non-PCD loans (contractual balance) $ 25,370 $ 23,491 $ 14,507 Weighted average rate on advances — % 3.28 % 1.28 % (1) Letters of credit were established with the FHLB to collateralize public funds.
The ETR is impacted by a number of factors, including the relative mix of domestic and international earnings, effects of changes in enacted tax laws, adjustments to valuation allowances, and discrete items. The ETR in future periods may vary from the actual 2022 ETR due to changes in these factors.
The ETR is impacted by a number of factors, including the relative mix of domestic and international earnings, effects of changes in enacted tax laws, adjustments to valuation allowances, and discrete items.
The following table reflects the proportion of railcars by type based on units and net investment, respectively: Table 12 Operating lease Railcar Portfolio by Type (units and net investment) December 31, 2022 Railcar Type Total Owned Fleet - % Total Units Total Owned Fleet - % Total Net Investment Covered Hoppers 43 % 41 % Tank Cars 29 % 40 % Mill/Coil Gondolas 8 % 6 % Coal 8 % 1 % Boxcars 6 % 6 % Other 6 % 6 % Total 100 % 100 % Table 13 Rail Operating Lease Equipment by Obligor Industry dollars in millions December 31, 2022 Manufacturing $ 3,016 41 % Rail 1,981 27 % Wholesale 1,101 15 % Oil and gas extraction / services 552 7 % Energy and utilities 242 3 % Other 541 7 % Total $ 7,433 100 % Corporate Certain items that are not allocated to operating segments are included in the Corporate segment.
The following tables reflect the proportion of railcars by type based on units and net investment, and rail operating lease equipment by obligor industry: Table 17 Operating lease Railcar Portfolio by Type (units and net investment) December 31, 2023 December 31, 2022 Railcar Type Total Owned Fleet - % Total Units Total Owned Fleet - % Total Net Investment Total Owned Fleet - % Total Units Total Owned Fleet - % Total Net Investment Covered Hoppers 45 % 42 % 43 % 41 % Tank Cars 27 38 29 40 Mill/Coil Gondolas 8 7 8 6 Coal 7 1 8 1 Boxcars 6 6 6 6 Other 7 6 6 6 Total 100 % 100 % 100 % 100 % Table 18 Rail Operating Lease Equipment by Obligor Industry dollars in millions December 31, 2023 December 31, 2022 Manufacturing $ 3,281 41 % $ 3,016 41 % Rail 1,889 24 1,981 27 Wholesale 1,217 15 1,101 15 Oil and gas extraction / services 573 7 552 7 Energy and utilities 230 3 242 3 Other 776 10 541 7 Total $ 7,966 100 % $ 7,433 100 % Corporate All other items that are not allocated to the above segments are included in Corporate.
Table 19 Operating Lease Equipment dollars in millions December 31, 2022 Railcars and locomotives (1) $ 7,433 Other equipment 723 Total (1) $ 8,156 (1) Includes off-lease rail equipment of $457 million at December 31, 2022. INTEREST-BEARING LIABILITIES Interest-bearing liabilities include interest-bearing deposits, securities sold under customer repurchase agreements, FHLB borrowings, subordinated debt, and other borrowings.
Table 24 Operating Lease Equipment dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 Railcars and locomotives $ 7,966 $ 7,433 $ — Other equipment 780 723 — Total (1) $ 8,746 $ 8,156 $ — (1) Includes off-lease rail equipment of $253 million at December 31, 2023, and $457 million at December 31, 2022. 69 INTEREST-BEARING LIABILITIES Interest-bearing liabilities include interest-bearing deposits, securities sold under customer repurchase agreements, the Purchase Money Note, FHLB borrowings, senior and subordinated debt, and other borrowings.
Periodically, depreciation expense could include adjustments to residual values. Operating lease activity is in the Rail and Commercial Banking segments. The useful lives of rail equipment is generally longer in duration, 40-50 years, whereas small and large ticket equipment is generally 3-10 years.
Operating lease activity is in the Rail and Commercial Banking segments. The useful lives of rail equipment is generally longer in duration, 40-50 years, whereas small and large ticket equipment is generally 3-10 years.
Revenues are primarily generated from rental income on operating leases.
Revenues are primarily generated from rental income on operating lease equipment.
When commercial loans and leases are graded during underwriting, or when updated periodically thereafter, a model is run to generate a preliminary risk rating. These models incorporate both internal and external historical default and loss data to develop loss rates for each risk rating.
When commercial loans and leases are graded during underwriting, or when updated periodically thereafter, a model is run to generate a preliminary risk rating. These models incorporate both internal and external historical default and loss data, as well as other borrower and loan characteristics, to assign a risk rating.
Non-performing assets as a percentage of total loans, leases and OREO at December 31, 2022 was 0.95% compared to 0.49% at December 31, 2021. Past Due Accounts The percentage of loans 30 days or more past due at December 31, 2022 was 1.22% of loans, compared to 0.43% at December 31, 2021.
Nonperforming assets as a percentage of total loans, leases, OREO and repossessed assets at December 31, 2023 was 0.77% compared to 0.95% at December 31, 2022. Past Due Accounts The percentage of loans 30 days or more past due at December 31, 2023 was 1.16% of total loans, compared to 1.22% at December 31, 2022.
This component is allocated between the changes in NII due to volume and yield or rate based on the ratio each component bears to the absolute value of their total. • Tax equivalent net interest income was not materially different from NII, therefore we present NII in our analysis. 43 Table 3 Average Balances and Rates dollars in millions Year ended December 31 2022 2021 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 66,634 $ 2,953 4.41 % $ 32,860 $ 1,295 3.91 % $ 1,479 $ 179 $ 1,658 Total investment securities 19,166 354 1.85 % 10,611 145 1.37 % 145 64 209 Interest-earning deposits at banks 7,726 106 1.38 % 8,349 11 0.13 % (1) 96 95 Total interest-earning assets (2) $ 93,526 $ 3,413 3.63 % $ 51,820 $ 1,451 2.78 % $ 1,623 $ 339 $ 1,962 Operating lease equipment, net $ 7,982 $ — Cash and due from banks 512 350 Allowance for credit losses (875) (202) All other noninterest-earning assets 7,788 3,015 Total assets $ 108,933 $ 54,983 Interest-bearing deposits: Checking with interest $ 16,323 $ 29 0.15 % $ 11,258 $ 6 0.05 % $ 3 $ 20 $ 23 Money market 23,949 125 0.52 % 9,708 10 0.10 % 29 86 115 Savings 14,193 117 0.82 % 3,847 1 0.03 % 12 104 116 Time deposits 9,133 64 0.70 % 2,647 16 0.63 % 46 2 48 Total interest-bearing deposits 63,598 335 0.53 % 27,460 33 0.12 % 90 212 302 Borrowings: Securities sold under customer repurchase agreements 590 1 0.19 % 660 1 0.20 % — — — Short-term FHLB borrowings 824 28 3.30 % — — — % 28 — 28 Short-term borrowings 1,414 29 2.00 % 660 1 0.20 % 28 — 28 Federal Home Loan Bank borrowings 1,414 43 2.96 % 648 8 1.28 % 17 18 35 Senior unsecured borrowings 1,348 25 1.87 % — — — % 25 — 25 Subordinated debt 1,056 33 3.15 % 498 15 3.35 % 19 (1) 18 Other borrowings 64 2 3.22 % 80 4 1.23 % (3) 1 (2) Long-term borrowings 3,882 103 2.64 % 1,226 27 2.12 % 58 18 76 Total borrowings 5,296 132 2.47 % 1,886 28 1.45 % 86 18 104 Total interest-bearing liabilities $ 68,894 $ 467 0.68 % $ 29,346 $ 61 0.21 % $ 176 $ 230 $ 406 Noninterest-bearing deposits $ 26,318 $ 20,798 Credit balances of factoring clients 1,153 — Other noninterest-bearing liabilities 2,292 378 Stockholders' equity 10,276 4,461 Total liabilities and stockholders' equity $ 108,933 $ 54,983 Interest rate spread (2) 2.95 % 2.57 % Net interest income and net yield on interest-earning assets (2) $ 2,946 3.14 % $ 1,390 2.66 % (1) Loans and leases include Non-PCD and PCD loans, nonaccrual loans and held for sale.
The average rate paid on interest-bearing liabilities for the current year was 3.00%, an increase of 232 bps from 0.68% for the prior year, reflecting the higher interest rate environment and the Purchase Money Note. 55 Table 6 Average Balances and Rates dollars in millions Year Ended December 31, 2022 December 31, 2021 Change in NII Due to: Average Balance Income / Expense Yield / Rate Average Balance Income / Expense Yield / Rate Volume (1) Yield /Rate (1) Total Change Loans and leases (1)(2) $ 66,303 $ 2,953 4.45 % $ 32,860 $ 1,295 3.94 % $ 1,470 $ 188 $ 1,658 Investment securities 19,166 354 1.85 10,611 145 1.37 145 64 209 Interest-earning deposits at banks 7,726 106 1.38 8,349 11 0.13 (1) 96 95 Total interest-earning assets (2) $ 93,195 $ 3,413 3.66 % $ 51,820 $ 1,451 2.80 % $ 1,614 $ 348 $ 1,962 Operating lease equipment, net $ 7,982 $ — Cash and due from banks 512 350 Allowance for loan and lease losses (875) (202) All other noninterest-earning assets 8,101 3,015 Total assets $ 108,915 $ 54,983 Interest-bearing deposits Checking with interest $ 16,323 $ 29 0.18 % $ 11,258 $ 6 0.05 % $ 3 $ 20 $ 23 Money market 23,949 125 0.52 9,708 10 0.10 29 86 115 Savings 14,392 117 0.81 3,847 1 0.03 13 103 116 Time deposits 8,934 64 0.72 2,647 16 0.63 45 3 48 Total interest-bearing deposits 63,598 335 0.53 27,460 33 0.12 90 212 302 Borrowings: Securities sold under customer repurchase agreements 590 1 0.19 660 1 0.20 — — — Short-term FHLB borrowings 824 28 3.35 — — — 28 — 28 Short-term borrowings 1,414 29 2.03 660 1 0.20 28 — 28 Federal Home Loan Bank borrowings 1,414 43 3.01 648 8 1.30 17 18 35 Senior unsecured borrowings 1,348 25 1.89 — — — 25 — 25 Subordinated debt 1,056 33 3.15 498 18 3.36 16 (1) 15 Other borrowings 64 2 3.22 80 1 1.25 — 1 1 Long-term borrowings 3,882 103 2.66 1,226 27 2.13 58 18 76 Total borrowings 5,296 132 2.49 1,886 28 1.45 86 18 104 Total interest-bearing liabilities $ 68,894 $ 467 0.68 % $ 29,346 $ 61 0.21 % $ 176 $ 230 $ 406 Noninterest-bearing deposits $ 26,318 $ 20,798 Credit balances of factoring clients 1,153 — Other noninterest-bearing liabilities 2,274 378 Stockholders' equity 10,276 4,461 Total liabilities and stockholders’ equity $ 108,915 $ 54,983 Interest rate spread (2) 2.98 % 2.59 % Net interest income and net yield on interest-earning assets (2) $ 2,946 3.16 % $ 1,390 2.68 % (1) Loans and leases include Non-PCD and PCD loans, nonaccrual loans, and loans held for sale.
Commercial Concentrations Geographic Concentrations The following table summarizes state concentrations greater than 5.0% of our loans. Data is based on obligor location unless secured by real estate, then data based on property location.
The following discussions present concentration data along our loan portfolio classes, Commercial, Consumer, and SVB. Commercial Loans Concentrations Geographic Concentrations The following table summarizes state concentrations greater than 5.0% of our loans. Data is based on obligor location unless secured by real estate, then data based on property location.
On January 24, 2023, our Board of Directors also declared dividends on our Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock. The dividends are payable on March 15, 2023.
The dividends are payable on March 15, 2024 to stockholders of record as of February 29, 2024. On January 24, 2024, our Board also declared dividends on our Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock. The dividends are payable on March 15, 2023.
Table 28 Commercial Loans and Leases - Geography dollars in millions December 31, 2022 December 31, 2021 December 31, 2020 State California $ 9,226 17.3 % $ 3,163 14.0 % $ 2,940 12.8 % North Carolina 8,699 16.3 % 7,181 31.8 % 7,649 33.4 % Texas 3,624 6.8 % 879 3.9 % 816 3.6 % Florida 3,273 6.1 % 1,496 6.6 % 1,478 6.5 % South Carolina 3,142 5.9 % 2,855 12.6 % 2,944 12.9 % All other states 24,243 45.4 % 7,012 31.1 % 7,073 30.8 % Total U.S. 52,207 97.8 % 22,586 100.0 % 22,900 100.0 % Total International 1,248 2.2 % — — % — — % Total $ 53,455 100.0 % $ 22,586 100.0 % $ 22,900 100.0 % 65 Industry Concentrations The following table represents loans and leases by industry of obligor: Table 29 Commercial Loans and Leases - Industry dollars in millions December 31, 2022 December 31, 2021 December 31, 2020 Real Estate $ 11,684 21.9 % $ 4,279 18.9 % $ 4,348 19.0 % Healthcare 8,146 15.2 % 6,997 31.0 % 6,381 27.9 % Business Services 5,518 10.3 % 2,307 10.2 % 2,175 9.5 % Transportation, Communication, Gas, Utilities 5,002 9.4 % 774 3.4 % 596 2.6 % Manufacturing 4,387 8.2 % 1,347 6.0 % 1,101 4.8 % Service Industries 4,213 7.9 % 722 3.2 % 686 3.0 % Retail 3,462 6.5 % 1,301 5.8 % 1,310 5.7 % Wholesale 2,605 4.9 % 882 3.9 % 875 3.8 % Finance and Insurance 2,604 4.9 % 1,361 6.0 % 1,251 5.5 % Other 5,834 10.8 % 2,616 11.6 % 4,177 18.2 % Total $ 53,455 100.0 % $ 22,586 100.0 % $ 22,900 100.0 % We have historically carried a concentration of real estate secured loans, but actively mitigate exposure through underwriting policies, which primarily rely on borrower cash flow rather than underlying collateral values.
Table 34 Commercial Loans and Leases - Geography dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 State California $ 10,254 17.2 % $ 9,226 17.3 % $ 3,163 14.0 % North Carolina 9,820 16.4 8,699 16.3 7,181 31.8 Texas 4,339 7.3 3,624 6.8 879 3.9 Florida 3,708 6.2 3,273 6.1 1,496 6.6 South Carolina 3,276 5.5 3,142 5.9 2,855 12.6 All other states 26,645 44.6 24,243 45.4 7,012 31.1 Total U.S. $ 58,042 97.2 % $ 52,207 97.8 % $ 22,586 100.0 % Total International 1,656 2.8 1,248 2.2 — — Total $ 59,698 100.0 % $ 53,455 100.0 % $ 22,586 100.0 % Industry Concentrations The following table represents loans by industry of obligor: Table 35 Commercial Loans and Leases - Industry dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 Real Estate $ 14,049 23.6 % $ 11,684 21.9 % $ 4,279 18.9 % Healthcare 8,960 15.0 8,146 15.2 6,997 31.0 Business Services 6,943 11.6 5,518 10.3 2,307 10.2 Transportation, Communication, Gas, Utilities 5,801 9.7 5,002 9.4 774 3.4 Manufacturing 4,421 7.4 4,387 8.2 1,347 6.0 Retail 3,550 5.9 3,462 6.5 1,301 5.8 Wholesale 3,496 5.9 2,605 4.9 882 3.9 Service Industries 2,813 4.7 4,213 7.9 722 3.2 Finance and Insurance 2,351 3.9 2,604 4.9 1,361 6.0 Other 7,314 12.3 5,834 10.8 2,616 11.6 Total $ 59,698 100.0 % $ 53,455 100.0 % $ 22,586 100.0 % We have historically carried a concentration of real estate secured loans, but actively mitigate exposure through underwriting policies, which primarily rely on borrower cash flow rather than underlying collateral values.
Table 30 Consumer Loans - Geography dollars in millions December 31, 2022 December 31, 2021 December 31, 2020 State North Carolina $ 5,702 32.9 % $ 4,931 50.4 % $ 4,741 47.9 % California 4,014 23.2 % 161 1.6 % 141 1.4 % South Carolina 3,001 17.3 % 2,626 26.9 % 2,533 25.6 % Other states 4,609 26.6 % 2,068 21.1 % 2,477 25.1 % Total $ 17,326 100.0 % $ 9,786 100.0 % $ 9,892 100.0 % Among consumer real estate secured loans, our revolving mortgage loans (“Home Equity Lines of Credit” or “HELOCs”) present a heightened risk due to long commitment periods during which the financial position of individual borrowers or collateral values may deteriorate significantly.
The following table summarizes state concentrations greater than 5.0% based on customer address: Table 36 Consumer Loans - Geography dollars in millions December 31, 2023 December 31, 2022 December 31, 2021 State North Carolina $ 6,347 34.2 % $ 5,702 32.9 % $ 4,931 50.4 % California 4,091 22.0 4,014 23.2 161 1.6 South Carolina 3,318 17.8 3,001 17.3 2,626 26.9 Other states 4,835 26.0 4,609 26.6 2,068 21.1 Total $ 18,591 100.0 % $ 17,326 100.0 % $ 9,786 100.0 % Among consumer real estate secured loans, our revolving mortgage loans (“Home Equity Lines of Credit” or “HELOCs”) present a heightened risk due to long commitment periods during which the financial position of individual borrowers or collateral values may deteriorate significantly.
We offer a full suite of deposit products, loans, cash management, wealth, payments and various other fee-based services.
We offer a full suite of deposit products, loans (primarily residential mortgages and business and commercial loans), cash management, wealth management, payment services, and various other fee-based services.
We regularly assess the effect of deposit rate changes on our balances and seek to achieve optimal alignment between assets and liabilities. The following table below summarizes the results of 12-month NII Sensitivity simulations produced by our asset/liability management system.
We believe our targeted non-maturity deposit customer retention is strong and we remain focused on optimizing our mix of deposits. We regularly assess the effect of deposit rate changes on our balances and seek to achieve optimal alignment between assets and liabilities. The following table summarizes the results of 12-month NII Sensitivity simulations produced by our asset/liability management system.
Higher risk investments typically carry a higher interest rate, but expose us to higher levels of market and/or credit risk. We strive to maintain a high level of interest-earning assets relative to total assets, while keeping non-earning assets at a minimum. Interest-earning Deposits at Banks Interest-earning deposits at banks at December 31, 2022 totaled $5.03 billion.
Higher-risk investments typically carry a higher interest rate, but expose us to higher levels of market and/or credit risk. We strive to maintain a high level of interest-earning assets relative to total assets while keeping non-earning assets at a minimum. Interest-earning Deposits at Banks Interest-earning deposits at banks are primarily comprised of interest-bearing deposits with the FRB.
Treasury, the Supranational Entities and Multilateral Development Banks and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, BancShares management determined that no ACL was needed for investment securities held to maturity at December 31, 2022 and 2021. 55 Table 15 presents the major categories of investment securities at December 31, 2022, and 2021.
Treasury and the Supranational Entities and Multilateral Development Banks, and the long history of no credit losses on debt securities issued by government agencies and government sponsored entities, we determined that no ALLL was needed for investment securities held to maturity at December 31, 2023.
At December 31, 2021, BancShares and FCB had risk-based capital ratio conservation buffers of 6.35% and 5.85%, respectively. The capital ratio conservation buffers represent the excess of the regulatory capital ratio as of December 31, 2022 and 2021 over the Basel III minimum for the ratio that is the binding constraint.
As of December 31, 2022, BancShares and FCB risk-based capital ratio conservation buffers were 5.06% and 4.99%, respectively. The capital ratio conservation buffers represent the excess of the regulatory capital ratios as of December 31, 2023 and 2022 over the Basel III minimum for the ratio that is the binding constraint.
Economic data has been mixed and markets have experienced elevated levels of volatility in 2022. Key indicators will continue to be monitored and impacts assessed as part of our ongoing risk management framework. CREDIT RISK MANAGEMENT Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and certain investment securities.
Key indicators will continue to be monitored and impacts assessed as part of our ongoing risk management framework. 72 CREDIT RISK Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases and certain investment securities.