Biggest changeImportant factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities we produce, primarily copper; price and availability of consumables and components we purchase as well as constraints on supply and logistics, and transportation services; changes in our cash requirements, financial position, financing or investment plans; changes in general market, economic, regulatory or industry conditions, including as a result of Russia’s invasion of Ukraine or potential global economic downturn or recession; reductions in liquidity and access to capital; changes in tax laws and regulations, including the impact of the Act; any major public health crisis; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations; production rates; timing of shipments; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; the Indonesia government’s extension of PT-FI’s copper concentrate export license after March 19, 2023; PT-FI’s ability to export and sell copper concentrate and anode slimes; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; the Indonesia government’s approval of a deferred schedule for completion of additional domestic smelting capacity in Indonesia; discussions relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity incidents; labor relations, including labor-related work stoppages and costs; the results of the PT-FI human health assessment to evaluate the potential impacts of tailings and mining waste, and compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies, and litigation results; our ability to comply with our responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail in Item 1A.
Biggest changeImportant factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities we produce, primarily copper; PT-FI’s ability to continue to export and sell copper concentrates and anode slimes; changes in export duties, including results of proceedings to dispute export duties; completion of additional domestic smelting and refining capacity in Indonesia; production rates; timing of shipments; price and availability of consumables and components we purchase as well as constraints on supply and logistics, and transportation services; changes in our cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; discussions relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; litigation results; tailings management; our ability to comply with our responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail in Item 1A.
The areas requiring the use of management’s estimates are also discussed in Note 1 under the subheading “Use of Estimates.” Management has reviewed the following discussion of its development and selection of critical accounting estimates with the Audit Committee of our Board of Directors (the Board). Taxes Refer to Note 11 and Item 1A.
The areas requiring the use of management’s estimates are also discussed in Note 1 under the subheading “Use of Estimates.” Management has reviewed the following discussion of its development and selection of critical accounting estimates with the Audit Committee of our Board of Directors (Board). Taxes Refer to Note 11, and Item 1A.
We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.
We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.
To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing.
To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing.
Accordingly, in times of rising copper prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper prices, the opposite occurs.
Accordingly, in times of rising copper prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper prices, the opposite occurs.
We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.
We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.
We closely monitor market conditions and will adjust our operating plans to protect liquidity and preserve our asset values, if necessary. We expect to maintain a solid balance sheet and strong liquidity position as we focus on building long-term value in our business, executing our operating plans safely, responsibly and efficiently, and prudently managing costs and capital expenditures.
We closely monitor market conditions and will adjust our operating plans to protect liquidity and preserve our asset values, if necessary. We expect to maintain a strong balance sheet and liquidity position as we focus on building long-term value in our business, executing our operating plans safely, responsibly and efficiently, and prudently managing costs and capital expenditures.
Substantially all of our copper concentrate and cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted LME monthly average copper settlement prices.
Substantially all of our copper concentrate and some cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted LME monthly average copper settlement prices.
GAAP. Refer to “Operations - Unit Net Cash Costs” for further discussion of unit net cash costs associated with our operating divisions, and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
Refer to “Operations – Unit Net Cash Costs” for further discussion of unit net cash costs associated with our operating divisions, and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
In addition to the geology of our mines, assumptions are required to determine the economic feasibility of mining these reserves, including estimates of future commodity prices and demand, the mining methods we use and the related costs incurred to develop and mine our mineral reserves.
In addition to the geology of our mines, assumptions are required to determine the economic feasibility of mining these reserves, including estimates of future commodity prices, the mining methods we use and the related costs incurred to develop and mine our mineral reserves.
Capital expenditures, including capitalized interest, totaled $3.5 billion for the year 2022, including $1.7 billion for major mining projects primarily associated with the underground development activities in the Grasberg minerals district and $0.8 billion for the Indonesia smelter projects.
Capital expenditures, including capitalized interest, totaled $3.5 billion for the year 2022, including $1.7 billion for major projects primarily associated with underground development activities in the Grasberg minerals district and $0.8 billion for the Indonesia smelter projects.
Represents the combined total for our other mining operations as presented in Note 16. 110 Table of Contents Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2022 (In millions) By-Product Co-Product Method Method Copper Gold Silver a Total Revenues, excluding adjustments $ 6,018 $ 6,018 $ 3,237 $ 134 $ 9,389 Site production and delivery, before net noncash and other costs shown below 2,507 1,607 864 36 2,507 Gold and silver credits (3,375) — — — — Treatment charges 341 218 118 5 341 Export duties 307 197 106 4 307 Royalty on metals 357 230 124 3 357 Net cash costs 137 2,252 1,212 48 3,512 DD&A 1,025 657 353 15 1,025 Noncash and other costs, net 182 b 117 63 2 182 Total costs 1,344 3,026 1,628 65 4,719 Other revenue adjustments, primarily for pricing on prior period open sales 27 27 3 1 31 PT Smelting intercompany profit 14 9 5 — 14 Gross profit $ 4,715 $ 3,028 $ 1,617 $ 70 $ 4,715 Copper sales (millions of recoverable pounds) 1,582 1,582 Gold sales (thousands of recoverable ounces) 1,811 Gross profit per pound of copper/per ounce of gold: Revenues, excluding adjustments $ 3.80 $ 3.80 $ 1,787 Site production and delivery, before net noncash and other costs shown below 1.58 1.01 477 Gold and silver credits (2.13) — — Treatment charges 0.22 0.14 65 Export duties 0.19 0.12 58 Royalty on metals 0.23 0.15 69 Unit net cash costs 0.09 1.42 669 DD&A 0.65 0.42 195 Noncash and other costs, net 0.11 b 0.07 35 Total unit costs 0.85 1.91 899 Other revenue adjustments, primarily for pricing on prior period open sales 0.02 0.01 2 PT Smelting intercompany profit 0.01 0.01 3 Gross profit per pound/ounce $ 2.98 $ 1.91 $ 893 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 9,389 $ 2,507 $ 1,025 Treatment charges (341) — — Export duties (307) — — Royalty on metals (357) — — Noncash and other costs, net 11 193 — Other revenue adjustments, primarily for pricing on prior period open sales 31 — — PT Smelting intercompany profit — (14) — Eliminations and other — (2) — Indonesia mining 8,426 2,684 1,025 Other mining c 20,748 16,563 924 Corporate, other & eliminations (6,394) (6,206) 70 As reported in our consolidated financial statements $ 22,780 $ 13,041 $ 2,019 a.
Represents the combined total for our other mining operations as presented in Note 16. 111 Table of Contents Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2022 (In millions) Co-Product Method By-Product Method Copper Gold Silver & Other a Total Revenues, excluding adjustments $ 6,018 $ 6,018 $ 3,237 $ 134 $ 9,389 Site production and delivery, before net noncash and other costs shown below 2,507 1,607 864 36 2,507 Gold, silver and other by-product credits (3,375) — — — — Treatment charges 341 218 118 5 341 Export duties 307 197 106 4 307 Royalty on metals 357 230 124 3 357 Net cash costs 137 2,252 1,212 48 3,512 DD&A 1,025 657 353 15 1,025 Noncash and other costs, net 182 b 117 63 2 182 Total costs 1,344 3,026 1,628 65 4,719 Other revenue adjustments, primarily for pricing on prior period open sales 27 27 3 1 31 PT Smelting intercompany profit 14 9 5 — 14 Gross profit $ 4,715 $ 3,028 $ 1,617 $ 70 $ 4,715 Copper sales (millions of recoverable pounds) 1,582 1,582 Gold sales (thousands of recoverable ounces) 1,811 Gross profit per pound of copper/per ounce of gold: Revenues, excluding adjustments $ 3.80 $ 3.80 $ 1,787 Site production and delivery, before net noncash and other costs shown below 1.58 1.01 477 Gold, silver and other by-product credits (2.13) — — Treatment charges 0.22 0.14 65 Export duties 0.19 0.12 58 Royalty on metals 0.23 0.15 69 Unit net cash costs 0.09 1.42 669 DD&A 0.65 0.42 195 Noncash and other costs, net 0.11 b 0.07 35 Total unit costs 0.85 1.91 899 Other revenue adjustments, primarily for pricing on prior period open sales 0.02 0.01 2 PT Smelting intercompany profit 0.01 0.01 3 Gross profit per pound/ounce $ 2.98 $ 1.91 $ 893 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 9,389 $ 2,507 $ 1,025 Treatment charges (341) — — Export duties (307) — — Royalty on metals (357) — — Noncash and other costs, net 11 193 — Other revenue adjustments, primarily for pricing on prior period open sales 31 — — PT Smelting intercompany profit — (14) — Eliminations and other — (2) — Indonesia mining 8,426 2,684 1,025 Other mining c 20,748 16,592 924 Corporate, other & eliminations (6,394) (6,206) 70 As reported in our consolidated financial statements $ 22,780 $ 13,070 $ 2,019 a.
Includes silver sales of 6.3 million ounces ($21.41 per ounce average realized price). b. Includes charges totaling $116 million ($0.07 per pound of copper) associated with an ARO adjustment.
Includes silver sales of 6.3 million ounces ($21.41 per ounce average realized price). b. Includes charges of $116 million ($0.07 per pound of copper) associated with an ARO adjustment.
We have uncertain tax positions related to income tax assessments in Indonesia and Peru, including penalties and interest, which have not been recorded at December 31, 2022. Final taxes paid may be dependent upon many factors, including negotiations with taxing authorities. In certain jurisdictions, we pay a portion of the disputed amount before formally appealing an assessment.
We have uncertain tax positions related to income tax assessments in Peru and Indonesia, including penalties and interest, which have not been recorded at December 31, 2023. Final taxes paid may be dependent upon many factors, including negotiations with taxing authorities. In certain jurisdictions, we pay a portion of the disputed amount before formally appealing an assessment.
Our copper mining operations require significant amounts of energy, principally diesel, electricity, coal and natural gas, most of which is obtained from third parties under long-term contracts. Our take-or-pay contractual obligations for electricity totaled approximately $0.3 billion at December 31, 2022. We do not have take-or-pay contractual obligations for other energy commodities.
Our copper mining operations require significant amounts of energy, principally diesel, electricity, coal and natural gas, most of which is obtained from third parties under long-term contracts. Our take-or-pay contractual obligations for electricity totaled approximately $0.3 billion at December 31, 2023. We do not have take-or-pay contractual obligations for other energy commodities.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk” contained in Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. OVERVIEW We are a leading international mining company with headquarters in Phoenix, Arizona.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk” contained in Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. OVERVIEW We are a leading international mining company with headquarters in Phoenix, Arizona.
Accounting for environmental obligations represents a critical accounting estimate because (i) changes to environmental laws and regulations and/or circumstances affecting our operations could result in significant changes to our estimates, which could have a significant impact on our results of operations, (ii) we will not incur most of these costs for a number of years, requiring us to make estimates over a long period, (iii) calculating the discounted cash flows for certain of our environmental obligations requires management to estimate the amounts and timing of projected cash flows and make long-term assumptions about inflation rates and (iv) changes in 82 Table of Contents estimates used in determining our environmental obligations could have a significant impact on our results of operations.
Accounting for environmental obligations represents a critical accounting estimate because (i) changes to environmental laws and regulations and/or circumstances affecting our operations could result in significant changes to our estimates, which could have a significant impact on our results of operations, (ii) we will not incur most of these costs for a number of years, requiring us to make estimates over a long period, (iii) calculating the discounted cash flows for certain of our environmental obligations requires management to estimate the amounts and timing of projected cash flows and make long-term assumptions about inflation rates and (iv) changes in estimates used in determining our environmental obligations could have a significant impact on our results of operations.
Mineral Reserves Refer to Note 17, Items 1. and 2. “Business and Properties” and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, for further information regarding, and risks associated with, our estimated recoverable proven and probable mineral reserves.
Mineral Reserves Refer to Note 17, and Items 1. and 2. “Business and Properties” and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further information regarding, and risks associated with, our estimated recoverable proven and probable mineral reserves.
DISCLOSURES ABOUT MARKET RISKS Commodity Price Risk Our 2022 consolidated revenues from our mining operations include the sale of copper concentrate, copper cathode, copper rod, gold, molybdenum and other metals by our North America and South America mines, the sale of copper concentrate (which also contains significant quantities of gold and silver) by our Indonesia mining operations, the sale of molybdenum in various forms by our molybdenum operations, and the sale of copper cathode, copper anode and gold in anode and slimes by Atlantic Copper.
DISCLOSURES ABOUT MARKET RISKS Commodity Price Risk Our 2023 consolidated revenues from our mining operations include the sale of copper concentrate, copper cathode, copper rod, gold, molybdenum and other metals by our North America and South America mines, the sale of copper concentrate (which also contains significant quantities of gold and silver), copper cathode and anode slimes by our Indonesia mining operations, the sale of molybdenum in various forms by our molybdenum operations, and the sale of copper cathode, copper anode and gold in anode and slimes by Atlantic Copper.
Asset Retirement Obligations Refer to Notes 1 and 12, and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, for further discussion of reclamation and closure costs, including a summary of changes in our asset retirement obligations (AROs) for the three years ended December 31, 2022.
Asset Retirement Obligations Refer to Notes 1 and 12, and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of reclamation and closure costs, including a summary of changes in our asset retirement obligations (AROs) for the three years ended December 31, 2023.
The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” "targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” ”potential,” “assumptions,” “guidance,” “aspirations,” “future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to identify those assertions as forward-looking statements.
The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” ”potential,” “assumptions,” “guidance,” “aspirations,” “future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to identify those assertions as forward-looking statements.
Recoverable proven and probable mineral reserves were determined from the application of relevant modifying factors to geological data, in order to establish an operational, economically viable mine plan and have been prepared in accordance with the disclosure requirements of Subpart 1300 of Securities and Exchange Commission (SEC) Regulation S-K.
Recoverable proven and probable mineral reserves were determined from the application of relevant modifying factors to geological data, in order to establish an operational, economically viable mine plan, and have been prepared in accordance with the disclosure requirements of Subpart 1300 of U.S. Securities and Exchange Commission Regulation S-K.
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which we cannot control, and production volumes and costs or technological solutions and innovation, some aspects of which we may not be able to control.
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which we cannot control, and production volumes and costs or technological solutions and innovations, some aspects of which we may not be able to control.
Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs and operating costs; capital expenditures; operating plans; cash flows; liquidity; PT-FI’s financing, construction and completion of additional domestic smelting capacity in Indonesia in accordance with the terms of its IUPK; extension of PT-FI’s IUPK beyond 2041; our commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of our operating sites under specific frameworks; execution of our energy and climate strategies and the underlying assumptions and estimated impacts on our business related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; export quotas and duties; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal proceedings; debt repurchases and the ongoing implementation of our financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases.
Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs and operating costs; capital expenditures; operating plans; cash flows; liquidity; PT-FI’s construction and completion of additional domestic smelting and refining capacity in Indonesia in accordance with the terms of its IUPK; extension of PT-FI’s IUPK beyond 2041; export licenses; export duties; export volumes; our commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of our operating sites under specific frameworks; execution of our energy and climate strategies and the underlying assumptions and estimated impacts on our business and stakeholders related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of our financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases.
Judgments and estimates are based upon currently available facts, existing technology, presently enacted laws and regulations, remediation experience, whether or not we are a potentially responsible party (PRP), the ability of other PRPs to pay their allocated portions and take into consideration reasonably possible outcomes.
Judgments and estimates are based upon currently available facts, existing technology, presently enacted laws and regulations, remediation experience, whether we are a potentially responsible party (PRP), the ability of other PRPs to pay their allocated portions and take into consideration reasonably possible outcomes.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, “Cautionary Statement” below. Cash Dividends and Distributions Paid to Noncontrolling Interests . Cash dividends and distributions paid to noncontrolling interests at our international operations totaled $0.8 billion in 2022 and $0.6 billion in 2021.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, and “Cautionary Statement” below. Cash Dividends and Distributions Paid to Noncontrolling Interests . Cash dividends and distributions paid to noncontrolling interests at our international operations totaled $0.6 billion in 2023 and $0.8 billion in 2022.
Environmental Obligations Refer to Notes 1 and 12, and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, for further discussion of environmental obligations, including a summary of changes in our estimated environmental obligations for the three years ended December 31, 2022.
Environmental Obligations Refer to Notes 1 and 12, and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of environmental obligations, including a summary of changes in our estimated environmental obligations for the three years ended December 31, 2023.
At December 31, 2022, AROs recorded in our consolidated balance sheet totaled $3.0 billion. Generally, ARO activities are specified by regulations or in permits issued by the relevant governing authority, and management’s judgment is required to estimate the extent and timing of expenditures.
At December 31, 2023, AROs recorded in our consolidated balance sheet totaled $3.0 billion. Generally, ARO activities are specified by regulations or in permits issued by the relevant governing authority, and management’s judgment is required to estimate the extent and timing of expenditures.
Accounting for AROs represents a critical accounting estimate because (i) we will not incur most of these costs for a number of years, requiring us to make estimates over a long period, (ii) reclamation and closure laws and regulations could change in the future and/or circumstances affecting our operations could change, either of which could result in significant changes to our current plans, (iii) our implementation of the Global Industry Standard on Tailings Management, which could result in changes to our plans and the scope of work required (iv) the methods used or required to plug and abandon non-producing oil and gas wellbores, remove platforms, tanks, production equipment and flow lines, and restore the wellsite could change, (v) calculating the fair value of our AROs requires management to estimate projected cash flows, make long-term assumptions about inflation rates, determine our credit-adjusted, risk-free interest rates and determine market risk premiums that are appropriate for our operations and (vi) given the magnitude of our estimated reclamation, mine closure and wellsite abandonment and restoration costs, changes in any or all of these estimates could have a significant impact on our results of operations.
Accounting for AROs 83 Table of Contents represents a critical accounting estimate because (i) we will not incur most of these costs for a number of years, requiring us to make estimates over a long period, (ii) reclamation and closure laws and regulations could change in the future and/or circumstances affecting our operations could change, either of which could result in significant changes to our current plans, (iii) our commitment to implement the Global Industry Standard on Tailings Management could result in changes to our plans and the scope of work required, (iv) the methods used or required to plug and abandon non-producing oil and gas wellbores, remove platforms, tanks, production equipment and flow lines, and restore the wellsite could change, (v) calculating the fair value of our AROs requires management to estimate projected cash flows, make long-term assumptions about inflation rates, determine our credit-adjusted, risk-free interest rates and determine market risk premiums that are appropriate for our operations and (vi) given the magnitude of our estimated reclamation, mine closure and wellsite abandonment and restoration costs, changes in any or all of these estimates could have a significant impact on our results of operations.
Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines. 113 Table of Contents CAUTIONARY STATEMENT Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance.
Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines. 113 Table of Contents CAUTIONARY STATEMENT Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance, operations and projects.
The declaration and payment of dividends (base or variable) is at the discretion of our 100 Table of Contents Board and will depend on our financial results, cash requirements, global economic conditions and other factors deemed relevant by our Board. Refer to Item 1A.
The declaration and payment of dividends (base or variable) is at the discretion of our Board and will depend on our financial results, cash requirements, global economic conditions and other factors deemed relevant by our 102 Table of Contents Board. Refer to Item 1A.
Represents income before income taxes and equity in affiliated companies' net earnings. b. In addition to our North America mining operations, the U.S. jurisdiction reflects corporate-level expenses, which include interest expense associated with senior notes, general and administrative expenses, and environmental obligations and shutdown costs. c. Includes valuation allowance release on prior year unbenefited NOLs. d.
Represents income before income taxes, equity in affiliated companies’ net earnings and noncontrolling interests. b. In addition to our North America mining operations, the U.S. jurisdiction reflects corporate-level expenses, which include interest expense associated with senior notes, general and administrative expenses, and environmental obligations and shutdown costs. c. Includes valuation allowance release on prior year unbenefited NOLs.
Based on current market conditions, the base and variable dividends on our common stock are anticipated to total $0.60 per share for 2023 (including the dividends paid on February 1, 2023), comprised of a $0.30 per share base dividend and $0.30 per share variable dividend.
Based on current market conditions, the base and variable dividends on our common stock are anticipated to total $0.60 per share for 2024 (including the dividends paid on February 1, 2024), comprised of a $0.30 per share base dividend and $0.30 per share variable dividend.
“Legal Proceedings” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, for further discussion of contingencies associated with legal proceedings and other matters.
“Legal Proceedings” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of contingencies associated with legal proceedings and other matters.
The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interest would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to us maintaining our net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding project net debt for additional smelting capacity in Indonesia).
The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interest would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to us maintaining our net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding net project debt for the Indonesia smelter projects).
Gross Profit per Pound of Copper and per Ounce of Gold The following table summarizes the unit net cash costs and gross profit per pound of copper and per ounce of gold at our Indonesia mining operations for the two years ended December 31, 2022.
Gross Profit per Pound of Copper and per Ounce of Gold The following table summarizes the unit net cash costs and gross profit per pound of copper and per ounce of gold at our Indonesia mining operations for the two years ended December 31, 2023.
Our annual report on Form 10-K for the year ended December 31, 2022, also includes forward-looking statements regarding mineral resources not included in proven and probable mineral reserves.
Our annual report on Form 10-K for the year ended December 31, 2023, also includes forward-looking statements regarding mineral resources not included in proven and probable mineral reserves.
Accordingly, no assurance can be given that the estimated mineral resources will become proven and probable mineral reserves. 114 Table of Contents Our annual report on Form 10-K for the year ended December 31, 2022, also contains financial measures such as net debt and unit net cash costs per pound of copper and molybdenum, which are not recognized under U.S.
Accordingly, no assurance can be given that the estimated mineral resources will become proven and probable mineral reserves. 114 Table of Contents Our annual report on Form 10-K for the year ended December 31, 2023, also contains measures such as net debt and unit net cash costs per pound of copper and molybdenum, which are not recognized under U.S. GAAP.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, and “Cautionary Statement” below for further discussion.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, and “Cautionary Statement” below for further discussion.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, for further discussion of our consolidated income taxes.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of our consolidated income taxes.
The effect on deferred income tax assets and liabilities of a change in tax rates or laws is recognized in income in the period in which such changes are enacted. 81 Table of Contents Our operations are in multiple jurisdictions where uncertainties arise in the application of complex tax regulations.
The effect on deferred income tax assets and liabilities of a change in tax rates or laws is recognized in income in the period in which such changes are enacted. Our operations are in multiple jurisdictions where uncertainties arise in the application of complex tax regulations.
Reflects the estimated impact on annual operating costs assuming a 10% increase or decrease in the exchange rate reported at December 31, 2022. b.
Reflects the estimated impact on annual operating costs assuming a 10% increase or decrease in the exchange rate reported at December 31, 2023. b.
We closely monitor market conditions and will continue to adjust our operating plans, including capital expenditures, to protect our liquidity and preserve our asset values, as necessary. Capital expenditures for the Indonesia smelter projects are being funded with proceeds from PT-FI's senior notes and its available revolving credit facility.
We closely monitor market conditions and will continue to adjust our operating plans, including capital expenditures, to protect our liquidity and preserve our asset values, as necessary. Capital expenditures for the Indonesia smelter projects are being funded with the remaining proceeds from PT-FI’s senior notes and availability under its revolving credit facility.
CAPITAL RESOURCES AND LIQUIDITY Our consolidated operating cash flows vary with sales volumes; prices realized from copper, gold and molybdenum sales; production costs; income taxes; other working capital changes; and other factors. See “Consolidated Results” and Item 1A.
CAPITAL RESOURCES AND LIQUIDITY Our consolidated operating cash flows vary with sales volumes; prices realized from copper, gold and molybdenum sales; production costs; income taxes; other working capital changes; and other factors. See “Consolidated Results,” and Item 1A.
The impact of price changes on 2023 consolidated unit net cash costs would approximate $0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.02 per pound of copper for each $2 per pound change in the average price of molybdenum.
The impact of price changes on consolidated unit net cash costs for the year 2024 would approximate $0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.02 per pound of copper for each $2 per pound change in the average price of molybdenum.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023.
Smelting & Refining We wholly own and operate the Miami smelter in Arizona, the El Paso refinery in Texas and Atlantic Copper, a smelter and refinery in Spain. Additionally, PT-FI has a 39.5% ownership interest in PT Smelting (refer to Note 3).
We wholly own and operate the Miami smelter in Arizona, Atlantic Copper (a smelter and refinery in Spain), and the El Paso refinery in Texas. PT-FI also has a 39.5% ownership interest in PT Smelting (refer to Note 3).
The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases is at the discretion of our Board and management, respectively, and is subject to a number of factors, including maintaining our net debt target, capital availability, our financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by our Board or management, as applicable.
The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases are at the discretion of our Board and management, respectively, and are subject to a number of factors, including not exceeding our net debt target, capital availability, our financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by our Board or management, as applicable.
During the two-year period ended December 31, 2022, no material impairments of our long-lived mining assets were recorded.
During the two-year period ended December 31, 2023, no material impairments of our long-lived mining assets were recorded.
In December 2022, our Board declared cash dividends totaling $0.15 per share on our common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which was paid on February 1, 2023, to shareholders of record as of January 13, 2023.
In December 2023, our Board declared cash dividends totaling $0.15 per share on our common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which was paid on February 1, 2024, to shareholders of record as of January 12, 2024.
Represents the combined total for our other mining operations as presented in Note 16. 108 Table of Contents South America Mining Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2022 (In millions) By-Product Co-Product Method Method Copper Other a Total Revenues, excluding adjustments $ 4,413 $ 4,413 $ 451 $ 4,864 Site production and delivery, before net noncash and other costs shown below 2,929 2,705 281 2,986 By-product credits (394) — — — Treatment charges 170 170 — 170 Royalty on metals 10 9 1 10 Net cash costs 2,715 2,884 282 3,166 DD&A 408 370 38 408 Metals inventory adjustments 13 12 1 13 Noncash and other costs, net 80 76 4 80 Total costs 3,216 3,342 325 3,667 Other revenue adjustments, primarily for pricing on prior period open sales 35 35 — 35 Gross profit $ 1,232 $ 1,106 $ 126 $ 1,232 Copper sales (millions of recoverable pounds) 1,162 1,162 Gross profit per pound of copper: Revenues, excluding adjustments $ 3.80 $ 3.80 Site production and delivery, before net noncash and other costs shown below 2.52 2.33 By-product credits (0.34) — Treatment charges 0.15 0.14 Royalty on metals 0.01 0.01 Unit net cash costs 2.34 2.48 DD&A 0.35 0.32 Metals inventory adjustments 0.01 0.01 Noncash and other costs, net 0.07 0.07 Total unit costs 2.77 2.88 Other revenue adjustments, primarily for pricing on prior period open sales 0.03 0.03 Gross profit per pound $ 1.06 $ 0.95 Reconciliation to Amounts Reported Metals Production Inventory Revenues and Delivery DD&A Adjustments Totals presented above $ 4,864 $ 2,986 $ 408 $ 13 Treatment charges (170) — — — Royalty on metals (10) — — — Noncash and other costs, net — 80 — — Other revenue adjustments, primarily for pricing on prior period open sales 35 — — — Eliminations and other (1) (5) — — South America mining 4,718 3,061 408 13 Other mining b 24,456 16,186 1,541 16 Corporate, other & eliminations (6,394) (6,206) 70 — As reported in our consolidated financial statements $ 22,780 $ 13,041 $ 2,019 $ 29 a.
Represents the combined total for our other mining operations as presented in Note 16. 109 Table of Contents South America Mining Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2022 (In millions) By-Product Co-Product Method Method Copper Other a Total Revenues, excluding adjustments $ 4,413 $ 4,413 $ 451 $ 4,864 Site production and delivery, before net noncash and other costs shown below 2,929 2,705 281 2,986 By-product credits (394) — — — Treatment charges 170 170 — 170 Royalty on metals 10 9 1 10 Net cash costs 2,715 2,884 282 3,166 DD&A 408 370 38 408 Noncash and other costs, net 93 88 5 93 Total costs 3,216 3,342 325 3,667 Other revenue adjustments, primarily for pricing on prior period open sales 35 35 — 35 Gross profit $ 1,232 $ 1,106 $ 126 $ 1,232 Copper sales (millions of recoverable pounds) 1,162 1,162 Gross profit per pound of copper: Revenues, excluding adjustments $ 3.80 $ 3.80 Site production and delivery, before net noncash and other costs shown below 2.52 2.33 By-product credits (0.34) — Treatment charges 0.15 0.14 Royalty on metals 0.01 0.01 Unit net cash costs 2.34 2.48 DD&A 0.35 0.32 Noncash and other costs, net 0.08 0.08 Total unit costs 2.77 2.88 Other revenue adjustments, primarily for pricing on prior period open sales 0.03 0.03 Gross profit per pound $ 1.06 $ 0.95 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 4,864 $ 2,986 $ 408 Treatment charges (170) — — Royalty on metals (10) — — Noncash and other costs, net — 93 — Other revenue adjustments, primarily for pricing on prior period open sales 35 — — Eliminations and other (1) (5) — South America mining 4,718 3,074 408 Other mining b 24,456 16,202 1,541 Corporate, other & eliminations (6,394) (6,206) 70 As reported in our consolidated financial statements $ 22,780 $ 13,070 $ 2,019 a.
Includes consolidated debt of $3.0 billion and consolidated cash and cash equivalents of $1.8 billion as of December 31, 2022, and consolidated debt of $0.4 billion and consolidated cash and cash equivalents of $0.2 billion as of December 31, 2021. 105 Table of Contents PRODUCT REVENUES AND PRODUCTION COSTS Mining Product Revenues and Unit Net Cash Costs Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for the respective operations.
Includes consolidated debt of $3.0 billion at both dates and consolidated cash and cash equivalents of $0.2 billion as of December 31, 2023, and $1.8 billion as of December 31, 2022. 105 Table of Contents PRODUCT REVENUES AND PRODUCTION COSTS Mining Product Revenues and Unit Net Cash Costs Unit net cash costs per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for the respective operations.
PT-FI’s expected average unit net cash costs for the year 2023 would change by approximately $0.10 per pound of copper for each $100 per ounce change in the average price of gold.
PT-FI’s average unit net cash costs for the year 2024 would change by approximately $0.10 per pound of copper for each $100 per ounce change in the average price of gold.
We recognized foreign currency translation gains on balances denominated in foreign currencies totaling $9 million in 2022 and $66 million in 2021. Generally, our operating results are positively affected when the U.S. dollar strengthens in relation to those foreign currencies and are adversely affected when the U.S. dollar weakens in relation to those foreign currencies.
We recognized foreign currency translation gains on balances denominated in foreign currencies totaling $20 million in 2023 and $9 million in 2022. Generally, our operating results are positively affected when the U.S. dollar strengthens in relation to those foreign currencies and are adversely affected when the U.S. dollar weakens in relation to those foreign currencies.
The small number of approved, large-scale projects beyond those that have been announced, the long lead times required to permit and build new mines and declining ore grades at existing operations continue to highlight the fundamental supply challenges for copper. 79 Table of Contents This graph presents London PM gold prices from January 2013 through December 2022.
The small number of approved, large-scale projects beyond those that have been announced, the long lead times required to permit and build new mines and declining ore grades at existing operations continue to highlight the fundamental supply challenges for copper. 80 Table of Contents This graph presents London PM gold prices from January 2014 through December 2023.
Unit net cash costs per pound of copper is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations.
We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations.
At December 31, 2022, environmental obligations recorded in our consolidated balance sheet totaled $1.7 billion, which reflect obligations for environmental liabilities attributed to the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (CERCLA) or analogous state programs and for estimated future costs associated with environmental matters.
At December 31, 2023, environmental obligations recorded in our consolidated balance sheet totaled $1.9 billion, which reflect obligations for environmental liabilities attributed to the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 or analogous state programs and for estimated future costs associated with environmental matters.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes gold and silver product revenues and production costs. c. Includes charges totaling $32 million ($0.02 per pound of copper) for feasibility and optimization studies.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes gold and silver product revenues and production costs. c. Includes charges totaling $107 million ($0.08 per pound of copper) for feasibility and optimization studies. d.
As a member company, we are required to implement the 10 Mining Principles that define good ESG practices, and associated position statements, while also meeting 39 performance expectations and producing an externally verified sustainability report in accordance with the Global Reporting Initiative Sustainability Reporting Standards subject to the ICMM Assurance & Validation Procedure. 2021 Annual Report on Sustainability .
As a member company, we are required to implement the 10 Mining Principles that define good ESG practices, and associated position statements, while also meeting 39 performance expectations and producing an externally verified sustainability report utilizing the Global Reporting Initiative Sustainability Reporting Standards subject to the ICMM Assurance & Validation Procedure. 2022 Annual Report on Sustainability .
OUTLOOK Our financial results vary as a result of fluctuations in market prices primarily for copper, gold and, to a lesser extent, molybdenum, as well as other factors. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control.
OUTLOOK Our financial results vary as a result of fluctuations in market prices primarily for copper, gold and, to a lesser extent, molybdenum, as well as other factors. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. Refer to “Markets,” and Item 1A.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022. 78 Table of Contents This graph presents LME copper settlement prices and the combined reported stocks of copper at the LME, Commodity Exchange Inc., and the Shanghai Futures Exchange from January 2013 through December 2022.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023. 79 Table of Contents This graph presents LME copper settlement prices and the combined reported stocks of copper at the LME, Commodity Exchange Inc. and the Shanghai Futures Exchange from January 2014 through December 2023.
Includes 50 million pounds from our North America and South America copper mines and 30 million pounds from our Molybdenum mines.
Includes 55 million pounds from our North America and South America copper mines and 30 million pounds from our Molybdenum mines.
During the period from January 2013 through December 2022, the London Metal Exchange (LME) copper settlement price varied from a low of $1.96 per pound in 2016 to a record high of $4.87 per pound in 2022; the London Bullion Market Association (London) PM gold price fluctuated from a low of $1,049 per ounce in 2015 to a record high of $2,067 per ounce in 2020, and the Platts Metals Daily Molybdenum Dealer Oxide weekly average price ranged from a low of $4.46 per pound in 2015 to a high of $31.37 per pound in 2022.
During the period from January 2014 through December 2023, the London Metal Exchange (LME) copper settlement price varied from a low of $1.96 per pound in 2016 to a record high of $4.87 per pound in 2022; the London Bullion Market Association (London) PM gold price fluctuated from a low of $1,049 per ounce in 2015 to a record high of $2,078 per ounce in 2023, and the Platts Metals Daily Molybdenum Dealer Oxide weekly average price ranged from a low of $4.46 per pound in 2015 to a high of $37.42 per pound in 2023.
Changes in projected sales volumes and average prices during 2023 would incur tax impacts at estimated effective rates of 39% for Peru, 38% for Indonesia and 0% for the U.S., which excludes any potential impact from the Act.
Changes in projected sales volumes and average prices during 2024 would incur tax impacts at estimated effective rates of 39% for Peru, 36% for Indonesia and 0% for the U.S., which excludes any impact from the Act.
PT-FI is also advancing a mill recovery project with the installation of a new copper cleaner circuit that is expected to be completed in 2024, which is expected to provide incremental metal production of approximately 60 million pounds of copper and 40 thousand ounces of gold per year. Kucing Liar .
PT-FI is also advancing a mill recovery project with the installation of a new copper cleaner circuit that is expected to be completed in the second half of 2024 to provide incremental production of approximately 60 million pounds of copper and 40 thousand ounces of gold per year.
Following are the favorable impacts of net adjustments to the prior years’ provisionally priced copper sales for the years ended December 31 (in millions, except per share amounts): 2022 2021 Revenues $ 60 $ 169 Net income attributable to common stock $ 25 $ 65 Net income per share attributable to common stock $ 0.02 $ 0.04 At December 31, 2022, we had provisionally priced copper sales at our copper mining operations totaling 535 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average price of $3.80 per pound, subject to final pricing over the next several months.
Following are the favorable impacts of net adjustments to the prior years’ provisionally priced copper sales for the years ended December 31 (in millions, except per share amounts): 2023 2022 Revenues $ 183 $ 60 Net income attributable to common stock $ 62 $ 25 Net income per share attributable to common stock $ 0.04 $ 0.02 At December 31, 2023, we had provisionally priced copper sales at our copper mining operations totaling 223 million pounds of copper (net of intercompany sales and noncontrolling interests) recorded at an average price of $3.87 per pound, subject to final pricing over the next several months.
Refer to “Outlook” for projected molybdenum sales volumes. Unit Net Cash Costs . Unit net cash costs per pound of copper is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations.
Refer to “Outlook” for projected molybdenum sales volumes. Unit Net Cash Costs . We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022, for further discussion of financial risks associated with fluctuations in the market prices of the commodities we sell. 103 Table of Contents During 2022, our mined copper was sold 61% in concentrate, 18% as cathode and 21% as rod from North America operations.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of financial risks associated with fluctuations in the market prices of the commodities we sell. 103 Table of Contents During 2023, our mined copper was sold 51% in concentrate, 27% as cathode and 22% as rod from North America operations.
Cash Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests’ share, taxes and other costs at December 31, 2022 (in billions): Cash at domestic companies $ 4.9 Cash at international operations 3.2 Total consolidated cash and cash equivalents 8.1 Cash for Indonesia smelter projects (1.8) a Noncontrolling interests’ share (0.4) Cash, net of noncontrolling interests’ share 5.9 Withholding taxes (0.1) Net cash available $ 5.8 a.
Cash Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, excluding cash committed for the Indonesia smelter projects and net of noncontrolling interests’ share, taxes and other costs at December 31, 2023 (in billions): Cash at domestic companies $ 2.7 Cash at international operations 2.1 a Total consolidated cash and cash equivalents 4.8 Cash for Indonesia smelter projects (0.2) b Noncontrolling interests’ share (0.9) Cash, net of noncontrolling interests’ share 3.7 Withholding taxes (0.1) Net cash available $ 3.6 a.
Unit net cash costs per pound of molybdenum is a measure intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations.
We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations.
Includes favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $60 million ($25 million to net income attributable to common stock or $0.02 per share) in 2022 and $169 million ($65 million to net income attributable to common stock or $0.04 per share) in 2021 (refer to Note 14). c.
Includes favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $183 million ($62 million to net income attributable to common stock or $0.04 per share) in 2023 and $60 million ($25 million to net income attributable to common stock or $0.02 per share) in 2022 (refer to Note 14). c.
Such payment is recorded as a receivable if we believe the amount is collectible. Refer to Note 12 for further discussion. A valuation allowance is provided for those deferred income tax assets for which the weight of available evidence suggests that the related benefits will not be realized.
Such payment is recorded as a receivable if we believe the amount is collectible. Refer to Note 12 for further discussion. A valuation allowance is provided for those deferred income tax assets for which available information, including positive and negative evidence, suggests that the related benefits will not be realized.
A large portion of the capital expenditures relate to projects that are expected to add significant production and cash flow in future periods, enabling us to continue to generate operating cash flows exceeding capital expenditures in future years. Refer to “Outlook” for further discussion of projected capital expenditures for 2023. 101 Table of Contents Proceed from Sales of Assets .
A large portion of the capital expenditures relate to projects that are expected to add significant production and cash flow in future periods, enabling us to continue to generate operating cash flows exceeding capital expenditures in future years. Refer to “Outlook” for further discussion of projected capital expenditures for 2024. Proceeds from Sales of Assets .
This section of our Form 10-K discusses the results of operations for the years 2022 and 2021 and comparisons between these years. Discussion of the results of operations for the year 2020 and comparisons between the years 2021 and 2020 are not included in this Form 10-K and can be found in Items 7. and 7A.
Discussion of the results of operations for the year 2021 and comparisons between the years 2022 and 2021 are not included in this Form 10-K and can be found in Items 7. and 7A.
We have not elected to permanently reinvest earnings from our foreign subsidiaries, and we have recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share. See Item 1A.
We have not 101 Table of Contents elected to permanently reinvest earnings from our foreign subsidiaries, and we have recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share.
Item 6. Reserved. Items 7. and 7A. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk. In Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk (MD&A), “we,” “us” and “our” refer to Freeport-McMoRan Inc. and its consolidated subsidiaries.
In Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk (MD&A), “we,” “us” and “our” refer to Freeport-McMoRan Inc. and its consolidated subsidiaries.
Prior Year Provisionally Priced Copper Sales . Net favorable adjustments to prior years’ provisionally priced copper sales ( i.e., provisionally priced copper sales at December 31, 2021 and 2020) recorded in consolidated revenues totaled $60 million in 2022 and $169 million in 2021.
Net favorable adjustments to prior years’ provisionally priced copper sales ( i.e., provisionally priced copper sales at December 31, 2022 and 2021) recorded in consolidated revenues totaled $183 million in 2023 and $60 million in 2022.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes $0.06 per pound of copper in 2022 and $0.02 per pound of copper in 2021 for feasibility and optimization studies. c.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes charges totaling $0.08 per pound of copper in 2023 and $0.06 per pound of copper in 2022 for feasibility and optimization studies.
The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in our consolidated financial statements. 106 Table of Contents North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2022 (In millions) By-Product Co-Product Method Method Copper Molybdenum a Other b Total Revenues, excluding adjustments $ 6,007 $ 6,007 $ 512 $ 127 $ 6,646 Site production and delivery, before net noncash and other costs shown below 3,799 3,478 383 96 3,957 By-product credits (481) — — — — Treatment charges 149 144 — 5 149 Net cash costs 3,467 3,622 383 101 4,106 DD&A 409 377 26 6 409 Metals inventory adjustments 16 14 2 — 16 Noncash and other costs, net 167 c 152 12 3 167 Total costs 4,059 4,165 423 110 4,698 Other revenue adjustments, primarily for pricing on prior period open sales (13) (13) — — (13) Gross profit $ 1,935 $ 1,829 $ 89 $ 17 $ 1,935 Copper sales (millions of recoverable pounds) 1,472 1,472 Molybdenum sales (millions of recoverable pounds) a 29 Gross profit per pound of copper/molybdenum: Revenues, excluding adjustments $ 4.08 $ 4.08 $ 17.87 Site production and delivery, before net noncash and other costs shown below 2.58 2.36 13.35 By-product credits (0.33) — — Treatment charges 0.10 0.10 — Unit net cash costs 2.35 2.46 13.35 DD&A 0.28 0.26 0.90 Metals inventory adjustments 0.01 0.01 0.05 Noncash and other costs, net 0.12 c 0.10 0.47 Total unit costs 2.76 2.83 14.77 Other revenue adjustments, primarily for pricing on prior period open sales (0.01) (0.01) — Gross profit per pound $ 1.31 $ 1.24 $ 3.10 Reconciliation to Amounts Reported Metals Production Inventory Revenues and Delivery DD&A Adjustments Totals presented above $ 6,646 $ 3,957 $ 409 $ 16 Treatment charges (22) 127 — — Noncash and other costs, net — 167 — — Other revenue adjustments, primarily for pricing on prior period open sales (13) — — — Eliminations and other 99 110 1 — North America copper mines 6,710 4,361 410 16 Other mining d 22,464 14,886 1,539 13 Corporate, other & eliminations (6,394) (6,206) 70 — As reported in our consolidated financial statements $ 22,780 $ 13,041 $ 2,019 $ 29 a.
Represents the combined total for our other mining operations as presented in Note 16. 107 Table of Contents North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2022 (In millions) By-Product Co-Product Method Method Copper Molybdenum a Other b Total Revenues, excluding adjustments $ 6,007 $ 6,007 $ 512 $ 127 $ 6,646 Site production and delivery, before net noncash and other costs shown below 3,799 3,478 383 96 3,957 By-product credits (481) — — — — Treatment charges 149 144 — 5 149 Net cash costs 3,467 3,622 383 101 4,106 DD&A 409 377 26 6 409 Noncash and other costs, net 183 c 166 14 3 183 Total costs 4,059 4,165 423 110 4,698 Other revenue adjustments, primarily for pricing on prior period open sales (13) (13) — — (13) Gross profit $ 1,935 $ 1,829 $ 89 $ 17 $ 1,935 Copper sales (millions of recoverable pounds) 1,472 1,472 Molybdenum sales (millions of recoverable pounds) a 29 Gross profit per pound of copper/molybdenum: Revenues, excluding adjustments $ 4.08 $ 4.08 $ 17.87 Site production and delivery, before net noncash and other costs shown below 2.58 2.36 13.35 By-product credits (0.33) — — Treatment charges 0.10 0.10 — Unit net cash costs 2.35 2.46 13.35 DD&A 0.28 0.26 0.90 Noncash and other costs, net 0.13 c 0.11 0.52 Total unit costs 2.76 2.83 14.77 Other revenue adjustments, primarily for pricing on prior period open sales (0.01) (0.01) — Gross profit per pound $ 1.31 $ 1.24 $ 3.10 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 6,646 $ 3,957 $ 409 Treatment charges (22) 127 — Noncash and other costs, net — 183 — Other revenue adjustments, primarily for pricing on prior period open sales (13) — — Eliminations and other 99 110 1 North America copper mines 6,710 4,377 410 Other mining d 22,464 14,899 1,539 Corporate, other & eliminations (6,394) (6,206) 70 As reported in our consolidated financial statements $ 22,780 $ 13,070 $ 2,019 a.
Based on exchange rates at December 31, 2022. 104 Table of Contents Interest Rate Risk At December 31, 2022, we had total debt maturities based on principal amounts of $10.7 billion, substantially all of which was fixed-rate debt.
Based on exchange rates at December 31, 2023. 104 Table of Contents Interest Rate Risk At December 31, 2023, we had total debt maturities based on principal amounts of $9.5 billion, substantially all of which was fixed-rate debt.