Biggest changeActive Rigs 687 723 The table below shows the amount of total inbound orders by segment for the years ended December 31, 2023 and 2022: (in millions of dollars) 2023 2022 Orders: Drilling & Downhole $ 337.0 $ 305.8 Completions 251.9 278.5 Production 135.4 196.4 Total Orders $ 724.3 $ 780.7 38 Table of Contents Results of operations Year ended December 31, Change (in thousands of dollars, except per share information) 2023 2022 $ % Revenue Drilling & Downhole $ 329,576 $ 304,565 $ 25,011 8.2 % Completions 265,628 264,951 677 0.3 % Production 145,864 131,519 14,345 10.9 % Eliminations (2,204) (1,122) (1,082) * Total revenue $ 738,864 $ 699,913 $ 38,951 5.6 % Cost of sales Drilling & Downhole $ 222,933 $ 206,976 $ 15,957 7.7 % Completions 203,057 201,371 1,686 0.8 % Production 110,925 104,162 6,763 6.5 % Eliminations (2,204) (1,122) (1,082) * Total cost of sales $ 534,711 $ 511,387 $ 23,324 4.6 % Gross profit Drilling & Downhole $ 106,643 $ 97,589 $ 9,054 9.3 % Completions 62,571 63,580 (1,009) (1.6) % Production 34,939 27,357 7,582 27.7 % Total gross profit $ 204,153 $ 188,526 $ 15,627 8.3 % Selling, general and administrative expenses: Drilling & Downhole $ 72,876 $ 65,388 $ 7,488 11.5 % Completions 51,783 52,015 (232) (0.4) % Production 28,477 27,800 677 2.4 % Corporate 27,253 34,268 (7,015) (20.5) % Total selling, general and administrative expenses $ 180,389 $ 179,471 $ 918 0.5 % Segment operating income (loss) Drilling & Downhole $ 33,767 $ 32,201 $ 1,566 4.9 % Operating margin % 10.2 % 10.6 % Completions 10,788 11,565 (777) (6.7) % Operating margin % 4.1 % 4.4 % Production 6,462 (443) 6,905 1,558.7 % Operating margin % 4.4 % (0.3) % Corporate (27,253) (34,268) 7,015 20.5 % Total segment operating income $ 23,764 $ 9,055 $ 14,709 162.4 % Operating margin % 3.2 % 1.3 % Transaction expenses 2,892 — 2,892 * Gain on sale-leaseback transactions — (7,000) 7,000 * Loss (gain) on disposal of assets and other 156 (1,271) 1,427 * Operating income 20,716 17,326 3,390 19.6 % Interest expense 18,297 31,525 (13,228) (42.0) % Foreign exchange losses (gains) and other, net 10,233 (24,548) 34,781 * Total other expense 28,530 6,977 21,553 * Income (loss) before income taxes (7,814) 10,349 (18,163) (175.5) % Income tax expense 11,062 6,637 4,425 * Net income (loss) $ (18,876) $ 3,712 $ (22,588) (608.5) % Weighted average shares outstanding Basic 10,212 5,747 Diluted 10,212 5,951 Earnings (loss) per share Basic $ (1.85) $ 0.65 Diluted $ (1.85) $ 0.62 * not meaningful 39 Table of Contents Revenues Our revenue for the year ended December 31, 2023 was $738.9 million, an increase of $39.0 million, or 5.6%, compared to the year ended December 31, 2022.
Biggest changeActive Rigs 599 687 36 Table of Contents The table below shows the amount of total inbound orders by segment for the years ended December 31, 2024 and 2023: (in millions of dollars) 2024 2023 Orders: Drilling and Completions $ 459.2 $ 497.0 Artificial Lift and Downhole 321.1 227.3 Total Orders $ 780.3 $ 724.3 37 Table of Contents Results of operations Year ended December 31, Change (in thousands of dollars, except per share information) 2024 2023 $ % Revenue Drilling and Completions $ 470,767 $ 502,622 $ (31,855) (6.3) % Artificial Lift and Downhole 345,680 236,312 109,368 46.3 % Eliminations (22) (70) 48 * Total revenue $ 816,425 $ 738,864 $ 77,561 10.5 % Cost of sales Drilling and Completions $ 348,878 $ 376,882 $ (28,004) (7.4) % Artificial Lift and Downhole 212,536 157,899 54,637 34.6 % Eliminations (22) (70) 48 * Total cost of sales $ 561,392 $ 534,711 $ 26,681 5.0 % Gross profit Drilling and Completions $ 121,889 $ 125,740 $ (3,851) (3.1) % Artificial Lift and Downhole 133,144 78,413 54,731 69.8 % Total gross profit $ 255,033 $ 204,153 $ 50,880 24.9 % Selling, general and administrative expenses Drilling and Completions $ 104,123 $ 106,306 $ (2,183) (2.1) % Artificial Lift and Downhole 84,250 46,830 37,420 79.9 % Corporate 30,952 27,253 3,699 13.6 % Total selling, general and administrative expenses $ 219,325 $ 180,389 $ 38,936 21.6 % Segment operating income (loss) Drilling and Completions $ 17,766 $ 19,434 $ (1,668) (8.6) % Operating margin % 3.8 % 3.9 % Artificial Lift and Downhole 48,894 31,583 17,311 54.8 % Operating margin % 14.1 % 13.4 % Corporate (30,952) (27,253) (3,699) (13.6) % Total segment operating income $ 35,708 $ 23,764 $ 11,944 50.3 % Operating margin % 4.4 % 3.2 % Transaction expenses 7,728 2,892 4,836 * Impairment of intangible assets 119,123 — 119,123 * Gain on sale-leaseback transactions (4,860) — (4,860) * Loss on disposal of assets and other 484 156 328 * Operating income (loss) (86,767) 20,716 (107,483) (518.8) % Interest expense 31,490 18,297 13,193 72.1 % Loss on extinguishment of debt 2,854 — 2,854 * Foreign exchange losses and other, net 7,315 10,233 (2,918) * Total other expense 41,659 28,530 13,129 * Loss before income taxes (128,426) (7,814) (120,612) (1,543.5) % Income tax expense 6,900 11,062 (4,162) * Net loss $ (135,326) $ (18,876) $ (116,450) (616.9) % Weighted average shares outstanding Basic 12,299 10,212 Diluted 12,299 10,212 Loss per share Basic $ (11.00) $ (1.85) Diluted $ (11.00) $ (1.85) * not meaningful 38 Table of Contents Revenues Our revenue for the year ended December 31, 2024 was $816.4 million, an increase of $77.6 million, or 10.5%, compared to the year ended December 31, 2023.
This may be the result of various factors, including, but not limited to, those factors discussed in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Annual Report on Form 10-K. Item 7A. Quantitative and qualitative disclosures about market risk Not required under Regulation S-K for “smaller reporting companies.” 46
This may be the result of various factors, including, but not limited to, those factors discussed in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Annual Report on Form 10-K. Item 7A. Quantitative and qualitative disclosures about market risk Not required under Regulation S-K for “smaller reporting companies.” 44
Key estimates related to long-lived assets include useful lives and recoverability of carrying values and changes in such estimates could have a significant impact on financial results. We review long-lived assets for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable.
Key estimates related to long-lived assets include useful lives and recoverability of carrying values and changes in such estimates could have a significant impact on financial results. We review long-lived assets with definite lives for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable.
The estimated annual effective tax rates for the years ended December 31, 2023 and 2022 were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction.
The estimated annual effective tax rates for the years ended December 31, 2024 and 2023 were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction.
Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Annual Report on Form 10-K are reasonable, forward- 45 Table of Contents looking statements are not guarantees of future performance and involve risks and uncertainties that may cause actual results to differ materially from our plans, intentions or expectations.
Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Annual Report on Form 10-K are reasonable, forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause actual results to differ materially from our plans, intentions or expectations.
Net cash used in financing activities Net cash used in financing activities was $7.6 million for the year ended December 31, 2023 including $6.0 million of cash used to repurchase of our common stock and $1.3 million of repayments of debt.
Net cash used in financing activities was $7.6 million for the year ended December 31, 2023 and included $6.0 million of cash used to repurchase our common stock and $1.3 million of net repayments of debt.
For the year ended December 31, 2023, approximately 94% of our revenue was recognized from goods transferred to customers at a point in time while 6% of our revenue was recognized from goods transferred to customers over time.
For the year ended December 31, 2024, approximately 94% of our revenue was recognized from goods transferred to customers at a point in time while 6% of our revenue was recognized from goods transferred to customers over time.
Our primary uses of capital have been for inventory, sales on credit to our customers, maintenance and growth capital expenditures, and debt repayments. We continually monitor other potential capital sources, including equity and debt financing, to meet our investment and target liquidity requirements.
Our primary uses of capital have been for inventory, sales on credit to our customers, maintenance and growth capital expenditures, debt repayments and the acquisition of Variperm. We continually monitor other potential capital sources, including equity and debt financing, to meet our investment and target liquidity requirements.
For the years ended December 31, 2023 and 2022, we recognized inventory write downs totaling $2.8 million and $2.7 million, respectively. These charges are all included in “ Cost of sales ” in the consolidated statements of comprehensive income (loss).
For the years ended December 31, 2024 and 2023, we recognized inventory write downs totaling $2.7 million and $2.8 million, respectively. These charges are all included in “ Cost of sales ” in the consolidated statements of comprehensive loss.
Corporate costs include, among other items, payroll related costs for management, administration, finance, legal, and human resources personnel; professional fees for legal, accounting and related services; and marketing costs. 40 Table of Contents Other items not included in segment operating income (loss) Several items are not included in segment operating income (loss), but are included in the total operating income.
Corporate costs include, among other items, payroll related costs for management, administration, finance, legal, and human resources personnel; professional fees for legal, accounting and related services; and marketing costs. Other items not included in segment operating income (loss) Several items are not included in segment operating income (loss), but are included in the total operating income (loss).
Net cash provided by (used in) investing activities Net cash used in investing activities was $6.6 million for the year ended December 31, 2023 including $7.9 million of capital expenditures, partially offset by $1.4 million of proceeds from the sale of property and equipment.
Net cash used in investing activities of $6.6 million for the year ended December 31, 2023 included $7.9 million of capital expenditures, partially offset by $1.4 million of proceeds from the sale of property and equipment.
In 2023, over 60% of our revenue was derived from consumable products and activity-based equipment, while the balance was primarily derived from capital products with a small amount from rental and other services. We expect that the world’s long-term energy demand will continue to rise for many decades.
In 2024, approximately 80% of our revenue was derived from consumable products and activity-based equipment, while the balance was primarily derived from capital products with a small amount from rental and other services. We expect that the world’s long-term energy demand will continue to rise for many decades.
Remaining authorization under this program is $2.4 million. In January 2024, we completed the Variperm Acquisition for consideration of $150.0 million of cash (subject to customary purchase price adjustments) and 2.0 million shares of our common stock. We may pursue additional acquisitions in the future, which may be funded with cash and/or equity.
In January 2024, we completed the Variperm Acquisition for consideration of $150.0 million of cash (subject to customary purchase price adjustments) and 2.0 million shares of our common stock. We may pursue additional acquisitions in the future, which may be funded with cash and/or equity.
While we have policies for calculating and recording reserves against inventory carrying values, we exercise judgment in establishing and applying these policies. As of December 31, 2023 and 2022, our inventory reserve balances were $38.2 million and $39.3 million, respectively.
While we have policies for calculating and recording reserves against inventory carrying values, we exercise judgment in establishing and applying these policies. As of December 31, 2024 and 2023, our inventory reserve balances were $35.7 million and $38.2 million, respectively.
In November 2021, our board of directors approved a program for the repurchase of outstanding shares of our common stock with an aggregate purchase amount of up to $10.0 million.
In December 2024, our board of directors approved a program for the repurchase of outstanding shares of our common stock with an aggregate purchase amount of up to $75.0 million.
International markets grew throughout 2023 and outpaced the U.S. and are expected to continue to grow in 2024. In the U.S., publicly owned exploration and production companies are expected to continue to exercise disciplined capital spending while privately owned exploration and production companies fluctuate their activity in response to changes in oil and natural gas prices.
In the U.S., publicly owned exploration and production companies are expected to continue to exercise disciplined capital spending while privately owned exploration and production companies fluctuate their activity in response to changes in oil and natural gas prices.
See Note 10 Income Taxes for further information related to these charges. The accounting guidance for income taxes requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit.
The accounting guidance for income taxes requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit.
Liquidity and capital resources Sources and uses of liquidity Our internal sources of liquidity are cash on hand and cash flows from operations, while our primary external sources include trade credit, the Credit Facility, the 2025 Notes and the Seller Term Loan.
Liquidity and capital resources Sources and uses of liquidity Our internal sources of liquidity are cash on hand and cash flows from operations, while our primary external sources include trade credit, the Credit Facility and the 2029 Bonds.
This segment designs, manufactures and supplies products and solutions for the production and infrastructure markets.
This segment designs, manufactures and supplies products and solutions for the artificial lift, well construction, production and infrastructure markets.
The table below shows average crude oil and natural gas prices for WTI, Brent, and Henry Hub: 2023 2022 Average global oil, $/bbl West Texas Intermediate $ 77.58 $ 94.90 United Kingdom Brent $ 82.49 $ 100.93 Average North American Natural Gas, $/Mcf Henry Hub $ 2.53 $ 6.45 37 Table of Contents The table below shows the average number of active drilling rigs operating by geographic area and drilling for different purposes based on the weekly rig count information published by Baker Hughes Company. 2023 2022 Active Rigs by Location United States 687 723 Canada 177 175 International 948 851 Global Active Rigs 1,812 1,749 Land vs.
The table below shows average crude oil and natural gas prices for WTI, Brent, and Henry Hub: 2024 2023 Average global oil, $/bbl West Texas Intermediate $ 76.45 $ 77.58 Brent $ 80.52 $ 82.49 Average North American Natural Gas, $/Mcf Henry Hub $ 2.19 $ 2.53 The table below shows the average number of active drilling rigs operating by geographic area and drilling for different purposes based on the weekly rig count information published by Baker Hughes Company. 2024 2023 Active Rigs by Location United States 599 687 Canada 187 177 International 948 948 Global Active Rigs 1,734 1,812 Land vs.
This segment designs, manufactures and supplies products and solutions to the drilling, artificial lift and subsea markets, including applications in oil and natural gas, renewable energy, defense and communications.
This segment designs, manufactures and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation and intervention markets, including applications in the oil and natural gas, renewable energy, defense and communications industries.
Our future success and growth will be highly dependent on our ability to generate positive operating cash flow and access outside sources of capital. We had outstanding $134.2 million principal amount of 2025 Notes and no borrowings under our Credit Facility as of December 31, 2023.
Our future success and growth will be highly dependent on our ability to generate positive operating cash flow and access outside sources of capital. As of December 31, 2024, we had $90.4 million of borrowings under our Credit Facility and $100.0 million outstanding principal amount of 2029 Bonds.
These budgets are heavily influenced by current and expected energy prices. In addition, demand for our capital products is driven by the utilization of service company equipment. Utilization is a function of equipment capacity and durability in demanding environments.
These budgets are heavily influenced by current and expected energy prices. In addition, demand for our capital products is driven by the utilization of service company equipment. Utilization is a function of equipment capacity and durability in demanding environments. Oil and natural gas average prices were lower in 2024 compared to 2023 full year average prices.
Shares may be repurchased under the program from time to time, in amounts and at prices that the company deems appropriate, subject to market and 41 Table of Contents business conditions, applicable legal requirements and other considerations. During 2023, we repurchased approximately 139 thousand shares of our common stock for aggregate consideration of approximately $3.5 million.
Shares may be repurchased under the program from time to time, in amounts and at prices that the company deems appropriate, subject to market and business conditions, applicable legal requirements and other considerations. Subsequent to December 31, 2024, we repurchased approximately 105 thousand shares of our common stock for aggregate consideration of $2.0 million.
Our cash flows for the years ended December 31, 2023 and 2022 are presented below (in thousands): Year ended December 31, 2023 2022 Net cash provided by (used in) operating activities $ 8,183 $ (17,054) Net cash provided by (used in) investing activities (6,573) 27,139 Net cash used in financing activities (7,582) (5,076) Effect of exchange rate changes on cash 1,108 (838) Net increase (decrease) in cash, cash equivalents and restricted cash $ (4,864) $ 4,171 Net cash provided by (used in) operating activities Net cash provided by operating activities was $8.2 million for the year ended December 31, 2023 compared to net cash used in $17.1 million for the year ended December 31, 2022.
Our cash flows for the years ended December 31, 2024 and 2023 are presented below (in thousands): Year ended December 31, 2024 2023 Net cash provided by operating activities $ 92,191 $ 8,183 Net cash used in investing activities (137,526) (6,573) Net cash provided by (used in) financing activities 45,242 (7,582) Effect of exchange rate changes on cash (1,411) 1,108 Net decrease in cash, cash equivalents and restricted cash $ (1,504) $ (4,864) Net cash provided by operating activities Net cash provided by operating activities was $92.2 million for the year ended December 31, 2024 compared to net cash provided by operating activities of $8.2 million for the year ended December 31, 2023.
Segment operating income (loss) and segment operating margin percentage Segment operating income for the year ended December 31, 2023 was $23.8 million compared to an income of $9.1 million for the year ended December 31, 2022. For the year ended December 31, 2023, segment operating margin percentage was 3.2% compared to 1.3% for the year ended December 31, 2022.
Segment operating income (loss) and segment operating margin percentage Segment operating income for the year ended December 31, 2024 was $35.7 million compared to $23.8 million for the year ended December 31, 2023. For the year ended December 31, 2024, segment operating margin percentage was 4.4% compared to 3.2% for the year ended December 31, 2023.
Despite these near-term macroeconomic challenges, we expect that the world’s long-term energy demand will continue to rise and may outpace global supply as OPEC+ remains committed to maintaining stable oil prices. We expect that hydrocarbons will continue to play a vital role in meeting the world’s long-term energy needs while renewable energy sources become increasingly prominent.
Although near-term events may present challenges, we expect that the world’s long-term energy demand will continue to rise and may outpace global supply. We expect that hydrocarbons will continue to play a vital role in meeting the world’s long-term energy needs while renewable energy sources become increasingly prominent.
The products and solutions consist primarily of: (i) engineered process systems, production equipment, as well as specialty separation equipment; and (ii) a wide range of industrial valves focused on oil and natural gas as well as power generation, renewable energy and other general industrial applications. 36 Table of Contents Market Conditions Demand for our products and services is directly related to our customers’ capital and operating budgets.
The products and solutions consist primarily of: (i) products designed to safeguard artificial lift equipment and downhole cables; (ii) well construction casing and cementing equipment; (iii) customized downhole technology solutions, providing sand and flow control products for heavy oil applications; (iv) engineered process systems, production equipment, as well as specialty separation equipment; and (v) a wide range of industrial valves focused on oil and natural gas as well as power generation, renewable energy and other general industrial applications. 35 Table of Contents Market Conditions Generally, demand for our products and services is directly related to our customers’ capital and operating budgets.
The products and solutions consist primarily of: (i) capital and consumable products sold to the pressure pumping market, including hydraulic fracturing pumps, cooling systems, high-pressure flexible hoses and flow iron, as well as wireline cable and pressure control equipment used in the well completion and intervention service markets; and (ii) coiled tubing strings and coiled line pipe and related services. • Production .
The products and solutions consist primarily of (i) capital equipment and consumable products used in the drilling process; (ii) capital equipment and aftermarket products including subsea ROVs and trenchers, submarine rescue vehicles, specialty components and tooling, and technical services; (iii) capital equipment and consumable products sold to the pressure pumping market, including hydraulic fracturing pumps, cooling systems, and high-pressure flexible hoses and flow iron; (iv) wireline cable and pressure control equipment used in the well completion and intervention service markets; and (v) coiled tubing strings and pressure control equipment used in coiled tubing operations, as well as coiled line pipe and related services. • Artificial Lift and Downhole .
These items include Transaction expenses, Gain on sale-leaseback transactions and Loss (gain) on disposal of assets and other. For further information related to Gain on sale-leaseback transactions, see Notes 6 Property and Equipment and 9 Leases. Other income and expense Other income and expense includes interest expense and foreign exchange gains and losses.
These items include Transaction expenses, Impairment of intangible assets , Gain on sale-leaseback transactions and Loss on disposal of assets and other. For further information related to Impairment of intangible assets, see Note 7 Goodwill and Intangible Assets. For further information related to Gain on sale-leaseback transactions, see Notes 6 Property and Equipment and 9 Leases.
Off-balance sheet arrangements As of December 31, 2023, we had no off-balance sheet instruments or financial arrangements, other than letters of credit entered into in the ordinary course of business. For additional information, refer to Note 12 Commitments and Contingencies.
Off-balance sheet arrangements As of December 31, 2024, we had no off-balance sheet instruments or financial arrangements, other than letters of credit entered into in the ordinary course of business.
We are continuing to develop products to help oil and gas operators lower expenses, increase production, and reduce their emissions while also deploying our technologies in renewable energy applications. A summary of the products and services offered by each segment is as follows: • Drilling & Downhole .
We are continuing to develop products to help oil and gas operators lower expenses, increase production, and reduce their emissions while also deploying our technologies in renewable energy applications.
The change in operating income (loss) and operating margin percentage for each segment is explained as follows: Drilling & Downhole segment — Segment operating income was $33.8 million, or 10.2%, for the year ended December 31, 2023 compared to segment operating income of $32.2 million, or 10.6%, for the year ended December 31, 2022.
The change in operating income (loss) and operating margin percentage for each segment is explained as follows: Drilling and Completions segment — Segment operating income was $17.8 million, or 3.8%, for the year ended December 31, 2024 compared to $19.4 million, or 3.9%, for the year ended December 31, 2023.
See Note 8 Debt for further details related to the 2025 Notes and Credit Facility. The foreign exchange gains and losses are primarily the result of movements in the British pound, Euro and Canadian dollar relative to the U.S. dollar.
The foreign exchange gains and losses are primarily the result of movements in the British pound, Euro and Canadian dollar relative to the U.S. dollar.
Corporate — Selling, general and administrative expenses for Corporate were $27.3 million for the year ended December 31, 2023, a $7.0 million decrease compared to the year ended December 31, 2022. This decrease was primarily related to lower variable compensation costs.
The $17.3 million increase in segment operating results was primarily driven by the acquisition of Variperm. Corporate — Selling, general and administrative expenses for Corporate were $31.0 million for the year ended December 31, 2024, a $3.7 million increase compared to the year ended December 31, 2023. This increase was primarily related to higher variable compensation costs.
Any changes in our judgment as to the realizability of our deferred tax assets are recorded as an adjustment to the deferred tax asset valuation allowance in the period the change occurs. For the year ended December 31, 2022, we recognized tax expense for valuation allowances totaling $8.1 million.
Any changes in our judgment as to the realizability of our deferred tax assets are recorded as an adjustment to the deferred tax asset valuation allowance in the period the change occurs.
As of December 31, 2023, we had cash and cash equivalents of $46.2 million and $147.1 million of availability under our Credit Facility. Upon closing of the Variperm Acquisition on January 4, 2024, our net availability under our Credit Facility was approximately $73.1 million. We anticipate that our future working capital requirements for our operations will fluctuate directionally with revenues.
As of December 31, 2024, we had cash and cash equivalents of $44.7 million and $61.2 million of availability under our Credit Facility. We anticipate that our future working capital requirements for our operations will fluctuate directionally with revenues.
Offshore Rigs Land 1,566 1,528 Offshore 246 221 Global Active Rigs 1,812 1,749 U.S. Commodity Target Oil 549 574 Gas 135 147 Other 3 2 Total U.S. Active Rigs 687 723 U.S. Well Path Horizontal 620 659 Vertical 17 25 Directional 50 39 Total U.S.
Offshore Rigs Land 1,496 1,566 Offshore 238 246 Global Active Rigs 1,734 1,812 U.S. Commodity Target Oil 491 549 Gas 105 135 Other 3 3 Total U.S. Active Rigs 599 687 U.S. Well Path Horizontal 536 620 Vertical 15 17 Directional 48 50 Total U.S.
The 2025 Notes mature in August 2025 and, subject to certain exceptions, the Credit Facility matures in September 2028. In January 2024, we entered into the Seller Term Loan in connection with the closing of the Variperm Acquisition, which has an initial principal amount of $60.0 million and matures in December 2026.
In January 2024, we entered into the Seller Term Loan in connection with the closing of the Variperm Acquisition, which had an initial principal amount of $60.0 million and a maturity date in December 2026. In June and August 2024, we repurchased and redeemed $13.0 million and $60.0 million in aggregate principal amount of 2025 Notes, respectively.
We expect our available cash on-hand, cash generated by operations, and estimated availability under our Credit Facility to be adequate to fund current operations during the next 12 months.
In addition, we expect total 2025 capital expenditures to be approximately $10.0 million, primarily for replacement of end of life machinery and equipment. 40 Table of Contents We expect our available cash on-hand, cash generated by operations, and estimated availability under the Credit Facility to be adequate to fund current operations during the next 12 months.
The changes in revenues by operating segment consisted of the following: Drilling & Downhole segment — Revenues were $329.6 million for the year ended December 31, 2023, an increase of $25.0 million, or 8.2%, compared to the year ended December 31, 2022.
The changes in revenues by operating segment consisted of the following: Drilling and Completions segment — Revenue was $470.8 million for the year ended December 31, 2024, a decrease of $31.9 million, or 6.3%, compared to the year ended December 31, 2023.
Our revenues, over the long-term, are highly correlated to the global drilling rig count, which increased 3.6% in 2023 compared to average global rig count in 2022. The increase was driven by growth in international rig count in 2023 of 9.6% compared to 2022, while the average U.S. rig count for 2023 was 5.0% lower than 2022.
Our revenues, over the long-term, are highly correlated to the global drilling rig count, which decreased 4.3% in 2024 compared to average global rig count in 2023. The decrease was mainly driven by a decline in U.S. rig count of 12.8%.
Furthermore, availability under our Credit Facility will fluctuate directionally based on the level of our eligible accounts receivable and inventory subject to applicable sublimits. In addition, we expect total 2024 capital expenditures to be approximately $10 million, consisting of, among other items, replacing end of life machinery and equipment.
Furthermore, availability under the Credit Facility will fluctuate directionally based on the level of our eligible accounts receivable and inventory subject to applicable sublimits.
For the year ended December 31, 2023, our Drilling & Downhole segment, Completions segment, and Production segment comprised 44.6%, 35.7% and 19.7% of our total revenues, respectively, compared to 43.5%, 37.7% and 18.8%, respectively, for the year ended December 31, 2022.
For the year ended December 31, 2024, our Drilling and Completions segment and Artificial Lift and Downhole segment comprised of 57.7% and 42.3% of our total revenues, respectively, compared to 68.0% and 32.0%, respectively, for the year ended December 31, 2023.
We also borrowed $90.0 million under the Credit Facility to fund a portion of the purchase price of the Variperm Acquisition. See Notes 8 Debt and 18 Subsequent Events for further details related to the terms for our debt agreements.
In 2024, we borrowed $90.0 million under the Credit Facility to fund a portion of the purchase price of the Variperm Acquisition.
During the year ended December 31, 2023, net working capital cash usage was $21.5 million, primarily attributed to an increase in inventory to meet customer demand, compared to net working capital cash usage of $65.1 million for the year ended December 31, 2022.
During the year ended December 31, 2024, net working capital provided cash of $57.6 million, compared to net working capital cash usage of $21.5 million for the year ended December 31, 2023. This change is primarily due to improved inventory management.
The increase of $12.1 million or 17.3%, was primarily due to the project revenue recognized from our process oil treatment equipment within our Production Equipment product line, and a $2.3 million or 3.7%, increase in sales of our valve products.
Revenue for our Downhole product line increased by $117.0 million, or 129.3%, primarily due to revenue contributed from the acquired Variperm business and an increase in downhole equipment sales. This increase was partially offset by a $5.7 million, or 7.0%, decrease in surface production equipment and a $1.9 million, or 2.9%, decrease in sales of our valve products.
See Note 5 Inventories for further information related to these charges. 44 Table of Contents Long-lived assets As of December 31, 2023, our long-lived assets included property and equipment, definite lived intangibles, and operating lease right of use assets with balances of $61.4 million, $168.0 million and $55.4 million, respectively.
Long-lived assets As of December 31, 2024, our long-lived assets included property and equipment, definite lived intangibles, and operating lease right of use assets with balances of $63.4 million, $109.2 million and $70.4 million, respectively.
Taxes We recorded tax expense of $11.1 million for the year ended December 31, 2023 compared to a tax expense of $6.6 million for the year ended December 31, 2022.
The net carrying value of the extinguished debt, including debt issuance costs, was $59.2 million, resulting in a $0.8 million gain on extinguishment of debt. Taxes We recorded tax expense of $6.9 million for the year ended December 31, 2024 compared to a tax expense of $11.1 million for the year ended December 31, 2023.
Revenues for our Downhole Technologies product line increased by $5.5 million, or 6.4%, primarily due to higher sales volumes of artificial lift products in 2023 compared to 2022. Revenues for our Subsea Technologies product line decreased by $7.7 million, or 10.1%, from lower project revenue recognized from ROVs and cable management systems, partially offset by an increase in part sales.
These decreases were partially offset by a $9.6 million, or 14.1%, increase in our Subsea product line due to higher project revenue recognized from ROVs. Artificial Lift and Downhole segment — Revenue was $345.7 million for the year ended December 31, 2024, an increase of $109.4 million, or 46.3%, compared to the year ended December 31, 2023.
Net cash provided by investing activities for the year ended December 31, 2022 including $32.1 million of cash proceeds from sale of land and buildings that were subsequently leased back, partially offset by $7.5 million of capital expenditures.
Net cash used in investing activities Net cash used in investing activities was $137.5 million for the year ended December 31, 2024, mainly related to the Variperm Acquisition of $150.4 million and capital expenditures of $8.1 million, partially offset by $20.3 million proceeds from sale-leaseback.
Net cash used in financing activities was $5.1 million for the year ended December 31, 2022 including $3.8 million of cash used to repurchase of our common stock and $1.3 million of repayments of debt.
Net cash provided by (used in) financing activities Net cash provided by financing activities was $45.2 million for the year ended December 31, 2024 and included $54.9 million of net proceeds from debt mainly due to Variperm Acquisition, partially offset by $8.5 million of paid financing costs.
Production segment — Segment operating income was $6.5 million, or 4.4%, for the year ended December 31, 2023 compared to segment operating loss of $0.4 million, or 0.3% for the year ended December 31, 2022. The $6.9 million increase in segment operating results was driven by the increase in revenues, lower freight costs, as well as increased operating leverage.
The $1.7 million decrease in segment operating results was primarily due to the overall decline in segment revenues. Artificial Lift and Downhole segment — Segment operating income was $48.9 million, or 14.1%, for the year ended December 31, 2024 compared to $31.6 million, or 13.4%, for the year ended December 31, 2023.