Biggest changeThe following tables detail maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2022: At December 31, 2022 Remaining Contractual Maturity Held for Investment ($ in thousands) One Year or Less Average Yield/Rate After One Year and Through Five Years Average Yield/Rate After Five Years and Through Fifteen Years Average Yield/Rate Fixed rate loans: SBA $ 272 1.00 % $ 354 1.00 % $ — — % Commercial, non-real estate 2,683 4.97 % 8,395 4.96 % 394 4.79 % Residential real estate 3,924 5.40 % 3,590 5.50 % 61 4.27 % Strategic Program loans 16,589 113.89 % 7,669 51.27 % 1 24.56 % Commercial real estate 1,689 5.39 % 1,102 5.80 % 29 3.87 % Consumer 1,838 7.57 % 3,597 7.80 % 62 10.31 % Variable rate loans: SBA 9,335 8.53 % 36,741 8.53 % 61,545 8.38 % Commercial, non-real estate — — % — — % — — % Residential real estate 29,242 8.08 % 550 9.28 % 445 9.23 % Strategic Program loans — — % — — % — — % Commercial real estate 957 8.72 % 2,525 8.32 % 3,909 8.27 % Consumer 82 4.56 % 229 1.38 % — — % Total $ 66,611 34.10 % $ 64,752 12.81 % $ 66,446 8.36 % 62 Index At December 31, 2022 Remaining Contractual Maturity Held for Investment ($ in thousands) After Fifteen Years Average Yield/Rate Total Average Yield/Rate Fixed rate loans: SBA $ — — % $ 626 1.00 % Commercial, non-real estate 12 3.78 % 11,484 4.96 % Residential real estate 3 4.43 % 7,578 5.44 % Strategic Program loans — — % 24,259 94.10 % Commercial real estate 8 3.50 % 2,828 5.53 % Consumer — — % 5,497 7.75 % Variable rate loans: SBA 36,925 8.20 % 144,546 8.38 % Commercial, non-real estate — — % — — % Residential real estate — — % 30,237 8.12 % Strategic Program loans — — % — — % Commercial real estate 1,844 8.15 % 9,235 8.31 % Consumer — — % 311 2.22 % Total $ 38,792 8.20 % $ 236,601 16.80 % Nonperforming Assets Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were contractually due.
Biggest changeThe following tables detail maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2023: As of December 31, 2023 Remaining Contractual Maturity Held for Investment ($ in thousands) One Year or Less Average Yield/Rate After One Year and Through Five Years Average Yield/Rate After Five Years and Through Fifteen Years Average Yield/Rate Fixed rate loans: SBA $ 493 4.39 % $ 796 9.23 % $ 1,606 10.45 % Commercial leases 10,073 6.83 % 27,413 7.16 % 624 7.56 % Commercial, non-real estate 703 5.68 % 1,621 5.82 % 123 3.76 % Residential real estate 6,230 7.07 % 4,653 7.65 % 60 4.29 % Strategic Program loans 14,305 125.05 % 5,103 82.20 % — — % Commercial real estate Owner occupied 1,976 7.04 % 1,725 7.85 % — — % Non-owner occupied 101 4.60 % 108 3.51 % 244 3.48 % Consumer 3,051 6.40 % 7,668 5.79 % 653 9.17 % Variable rate loans: SBA 15,720 10.87 % 62,367 10.87 % 100,880 10.70 % Commercial leases — — % — — % — — % Commercial, non-real estate — — % — — % — — % Residential real estate 23,718 9.02 % 1,941 5.85 % 1,521 4.55 % Strategic Program loans — — % — — % — — % Commercial real estate Owner occupied 943 8.91 % 3,766 8.91 % 7,384 9 % Non-owner occupied 1,541 10.50 % — — % — — % Consumer — — % — — % — — % Total $ 78,854 29.82 % $ 117,161 12.37 % $ 113,095 10.48 % 60 Ind ex As of December 31, 2023 Remaining Contractual Maturity Held for Investment ($ in thousands) After Fifteen Years Average Yield/Rate Total Average Yield/Rate Fixed rate loans: SBA $ 1,143 10.41 % $ 4,038 9.46 % Commercial leases — — % 38,110 7.08 % Commercial, non-real estate 10 3.77 % 2,457 5.67 % Residential real estate — — % 10,943 7.30 % Strategic Program loans — — % 19,408 113.78 % Commercial real estate Owner occupied — — % 3,701 7.42 % Non-owner occupied 31 4 % 484 3.73 % Consumer — — % 11,372 6.15 % Variable rate loans: SBA 56,917 10.45 % 235,884 10.70 % Commercial leases — — % — — % Commercial, non-real estate — — % — — % Residential real estate — — % 27,180 8.54 % Strategic Program loans — — % — — % Commercial real estate Owner occupied 5,004 10 % 17,097 9.52 % Non-owner occupied — — % 1,541 10.50 % Consumer — — % — — % Total $ 63,105 10.43 % $ 372,215 15.16 % Nonperforming Assets Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were contractually due.
The nature of the business, use of proceeds, length of time in business, management experience, repayment ability, credit history, ratio calculations and assessment of collateral adequacy are all considerations. These loans are generally secured by liens on business assets. Historically, we have retained these loans and leases on our balance sheet for investment.
The nature of the business, use of proceeds, length of time in business, management experience, repayment ability, credit history, ratio calculations and assessment of collateral adequacy are all considerations. These loans are generally secured by liens on business assets. Historically, we have retained these loans on our balance sheet for investment.
Any loan, lease, line of credit, or letter of credit (including any unfunded commitments) and any interest obtained in such loans or leases made by another lender to individuals, sole proprietorships, partnerships, corporations, or other business enterprises for commercial, industrial, agricultural, or professional purposes, not secured by real estate, but not for personal expenditure purposes are included in this category.
Any loan, line of credit, or letter of credit (including any unfunded commitments) and any interest obtained in such loans made by another lender to individuals, sole proprietorships, partnerships, corporations, or other business enterprises for commercial, industrial, agricultural, or professional purposes, not secured by real estate, but not for personal expenditure purposes are included in this category.
Borrowers will consistently maintain 20% of the outstanding debts in deposit accounts with us. LTV ratios will be 70% or less. These loans require minimal monitoring. 64 Index Grade 3: Pass - There is a comfortable primary source of repayment, generally 2 years or more of consistent employment (or related field) and income history.
Borrowers will consistently maintain 20% of the outstanding debts in deposit accounts with us. LTV ratios will be 70% or less. These loans require minimal monitoring. Grade 3: Pass - There is a comfortable primary source of repayment, generally 2 years or more of consistent employment (or related field) and income history.
We evaluate the ALL on a monthly basis and take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions and trends that may affect the borrower’s ability to repay.
We evaluate the ACL on a monthly basis and take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions and trends that may affect the borrower’s ability to repay.
After the completion of our initial public offering, it is no longer necessary to utilize the volatility of comparable publicly traded companies as we now have historical trading volatility data on our own common shares. 74 Index • Risk-Free Interest Rate. The risk-free rate is based on the U.S.
After the completion of our initial public offering, it is no longer necessary to utilize the volatility of comparable publicly traded companies as we now have historical trading volatility data on our own common shares. • Risk-Free Interest Rate. The risk-free rate is based on the U.S.
We have elected to take advantage of this extended transition period, which means that the financial statements included in this Report, as well as any financial statements that we file in the future, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period under the JOBS Act.
We have elected to take advantage of this extended transition period, which means that the financial statements included in this Report, as well as any financial statements that we file in the future, will not be subject to all 47 Ind ex new or revised accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period under the JOBS Act.
As of December 31, 2022 and 2021, the most recent notification from the FDIC categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action (there are no conditions or events since that notification we believe have changed the Bank’s category).
As of December 31, 2023 and December 31, 2022, the most recent notification from the FDIC categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action (there are no conditions or events since that notification we believe have changed the Bank’s category).
Aside from minimal balances held with our correspondent banks, the majority of our interest-bearing deposits in other banks was held directly with the Federal Reserve. Securities We use our securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk, meet collateral requirements and meet regulatory capital requirements.
Aside from minimal balances held with our correspondent banks, the majority of our interest-bearing deposits in other banks was held directly with the Federal Reserve. 69 Ind ex Securities We use our securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk, meet collateral requirements and meet regulatory capital requirements.
Our judgment in determining the adequacy of the allowance is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available and as situations and information change.
Our judgment in determining the adequacy of the ACL is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available and as situations and information change.
While our liquidity monitoring and management consider both present and future demands for and sources of liquidity, the following table of contractual commitments focuses only on future obligations and summarizes our contractual obligations as of December 31, 2022.
While our liquidity monitoring and management consider both present and future demands for and sources of liquidity, the following table of contractual commitments focuses only on future obligations and summarizes our contractual obligations as of December 31, 2023.
This non-GAAP financial measure is “tangible book value per share.” Our management uses this non-GAAP financial measure in its analysis of our performance. • “Tangible book value per share” is defined as book value per share less goodwill and other intangible assets, divided by the outstanding number of common shares at the end of each period.
This non-GAAP financial measure is “tangible book value per share.” Our management uses this non-GAAP financial measure in its analysis of our performance. 74 Ind ex • “Tangible book value per share” is defined as book value per share less goodwill and other intangible assets, divided by the outstanding number of common shares at the end of each period.
While the level of nonperforming assets fluctuates in response to changing economic and market conditions, the relative size and composition of the loan portfolio, and our management’s degree of success in resolving problem assets, we believe our proactive stance to early identification and intervention is the key to successfully managing our loan portfolio.
While the level of nonperforming assets fluctuates in 62 Ind ex response to changing economic and market conditions, the relative size and composition of the loan portfolio, and our management’s degree of success in resolving problem assets, we believe our proactive stance to early identification and intervention is the key to successfully managing our loan portfolio.
For the years ended December 31, 2022 and 2021, stock-based compensation expense was $0.8 million and $2.1 million, respectively. As of December 31, 2022, we had $0.5 million of total unrecognized stock-based compensation costs, which we expect to recognize over an estimated weighted-average period of 1.8 years.
For the years ended December 31, 2023 and 2022, stock-based compensation expense was $2.0 million and $0.8 million, respectively. As of December 31, 2023, we had $1.4 million of total unrecognized stock-based compensation costs, which we expect to recognize over an estimated weighted-average period of 1.5 years.
On September 17, 2019, the federal banking agencies jointly finalized a rule intending to simplify the regulatory capital requirements described above for qualifying community banking organizations that opt into the Community Bank Leverage Ratio framework, as required by Section 201 of the Regulatory Relief Act. The Bank elected to opt into the Community Bank Leverage Ratio framework starting in 2020.
On September 17, 2019, the federal banking agencies jointly finalized a rule intending to simplify the regulatory capital requirements described above for qualifying community banking organizations that opt into the Community Bank Leverage Ratio framework, as required by Section 201 of the Regulatory Relief Act.
We offer a variety of deposit products including interest and noninterest bearing demand accounts, money market and savings accounts and certificates of deposit, all of which we market at competitive pricing. We generate deposits from our customers on a relationship basis and through access to national Institutional and brokered deposit sources.
We offer a variety of deposit products including interest and noninterest bearing demand accounts, HSA demand deposits sourced through Lively, Inc., money market and savings accounts and certificates of deposit, all of which we market at competitive pricing. We generate deposits from our customers on a relationship basis and through access to national institutional and brokered deposit sources.
The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate. The volume column shows the effects attributable to changes in volume.
The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate. The volume column shows the effects attributable to 54 Ind ex changes in volume.
The Bank had an available unsecured line of credit with Bankers’ Bank of the West to borrow up to $1.1 million in overnight funds. We also maintain a $2.6 million line of credit with Federal Home Loan Bank, secured by specific pledged loans.
The Bank had an available unsecured line of credit with Bankers’ Bank of the West to borrow up to $1.1 million in overnight funds. We also maintain a $30.5 million line of credit with Federal Home Loan Bank, secured by specific pledged loans.
We had no outstanding balances on the unsecured or secured lines of credit as of December 31, 2022. In long term borrowings, we had $0.6 million outstanding at December 31, 2022 related to the PPPLF. The PPPLF is secured by pledged PPP loans. Our most liquid assets are cash and cash equivalents.
We had no outstanding balances on such unsecured or secured lines of credit as of December 31, 2023. In long term borrowings, we had $0.2 million outstanding at December 31, 2023 related to the PPPLF. The PPPLF is secured by pledged PPP loans. Our most liquid assets are cash and cash equivalents.
Our return on average assets was 6.4% and 9.1% for the years ended December 31, 2022 and 2021, respectively. We seek to maintain adequate capital to support anticipated asset growth, operating needs and unexpected risks, and to ensure that we are in compliance with all current and anticipated regulatory capital guidelines.
Our return on average assets was 3.5% and 6.4% for the years ended December 31, 2023 and 2022, respectively. We seek to maintain adequate capital to support anticipated asset growth, operating needs and unexpected risks, and to ensure that we are in compliance with all current and anticipated regulatory capital guidelines.
We considered the significance of payment delays on a case-by-case basis, taking into consideration all the circumstances of the loan and borrower, including the length of delay, the reasons for the delay, the borrower’s prior payment record, the amount of the shortfall in relation to principal and interest owed.
The Company considers the significance of payment delays on a case-by-case basis, taking into consideration the circumstances of the loan and borrower, including the length of delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to principal and interest owed.
Liquid assets, defined as cash and due from banks and interest-bearing deposits, were 25.1% of total assets at December 31, 2022. We primarily utilize short-term and long-term borrowings to supplement deposits to fund our lending and investment activities, each of which is discussed below.
Liquid assets, defined as cash and due from banks and interest bearing deposits, were 20.0% of total assets at December 31, 2023. We primarily utilize short-term and long-term borrowings to supplement deposits to fund our lending and investment activities, each of which is discussed below.
Income Taxes. We account for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and tax bases of assets and liabilities using enacted tax rates expected to be in effect for the year in which the differences are expected to reverse.
Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and tax bases of assets and liabilities using enacted tax rates expected to be in effect for the year in which the differences are expected to reverse.
Our policy is to recognize interest and penalties related to the underpayment of income taxes as a component of income tax expense or benefit. During the years ended December 31, 2022 and 2021, the Company recognized de minimis interest and penalties.
Our policy is to recognize interest and penalties related to the underpayment of income taxes as a component of income tax expense or benefit. During the years ended December 31, 2023 and 2022, the Company recognized $0.3 million and de minimis interest and penalties, respectively.
Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” For the year ended December 31, 2022, our net interest income increased $2.9 million, or 6.1% to $50.9 million, compared to the year ended December 31, 2021.
Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” 52 Ind ex For the year ended December 31, 2023, our net interest income increased $3.7 million, or 7.2%, to $54.6 million compared to the year ended December 31, 2022.
The maturity profile of our uninsured time deposits, those amounts that exceed the FDIC insurance limit, at December 31, 2022 is as follows: ($ in thousands) Three months or less More than three months to six months More than six months to twelve months More than twelve months Total Time deposits, uninsured $ — $ 65 $ 37 $ 1,627 $ 1,729 Liquidity and Capital Resources Liquidity Management Liquidity management is the ability to meet current and future financial obligations of a short-term nature.
The maturity profile of our uninsured time deposits, those amounts that exceed the FDIC insurance limit, at December 31, 2023 is as follows: December 31, 2023 ($ in thousands) Three months or less More than three months to six months More than six months to twelve months More than twelve months Total Time deposits, uninsured $ 627 $ 184 $ 32 $ 1,154 $ 1,997 71 Ind ex Liquidity and Capital Resources Liquidity Management Liquidity management is the ability to meet current and future financial obligations of a short-term nature.
The Dodd-Frank Act raised the limit for federal deposit insurance to $250,000 for most deposit accounts and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000. Our total uninsured deposits were $108.4 million and $163.7 million for the years ended December 31, 2022, and 2021, respectively.
The Dodd-Frank Act raised the limit for federal deposit insurance to $250,000 for most deposit accounts and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000. Our total uninsured deposits were $136.9 million and $108.4 million as of December 31, 2023 and December 31, 2022, respectively.
As of December 31, 2022, and December 31, 2021, we had total consumer loans of $5.8 million, and $4.6 million, respectively, representing 2.2% and 1.7% of our total loans, respectively. We use a debt-to-income (“DTI”) ratio to determine whether an applicant will be able to service the debt.
As of December 31, 2023 and December 31, 2022, we had total consumer loans of $11.4 million and $5.8 million, respectively, representing 3.1% and 2.5% of our total loans held for investment, respectively. We use a debt-to-income (“DTI”) ratio to determine whether an applicant will be able to service the debt.
Noninterest Expense Noninterest expense has increased as we have grown and as we have expanded and modernized our operational infrastructure and implemented our plan to build an efficient, technology-driven banking operation with significant capacity for growth.
Noninterest Expense Noninterest expense has increased as we have grown and as we have expanded and modernized our operational infrastructure and continued to implement our plan to build an efficient, integrated fintech banking operation with significant capacity for growth.
As of December 31, 2022 and December 31, 2021, we had total residential real estate loans of $37.8 million and $27.1 million, respectively, representing 14.5% and 10.2% of our total loans, respectively. Construction loans are usually paid off through the conversion to permanent financing from third-party lending institutions.
As of December 31, 2023 and December 31, 2022, we had total residential real estate loans of $38.1 million and $37.8 million, respectively, representing 10.2% and 16.0% of our total loans held for investment, respectively. Construction loans are usually paid off through the conversion to permanent financing from third-party lending institutions.
We generally retain the legal right to service all these loans, but contract with the Strategic Program service provider or another approved sub-servicer to service these loans on our behalf. 60 Index Commercial real estate Commercial real estate loans include loans to individuals, sole proprietorships, partnerships, corporations, or other business enterprises for commercial, industrial, agricultural, or professional purposes, secured by real estate primarily located in the Salt Lake City, Utah MSA, but not for personal expenditure purposes.
We generally retain the legal right to service all these loans, but contract with the Strategic Program service provider or another approved sub-servicer to service these loans on our behalf. 58 Ind ex Commercial real estate Commercial real estate loans include loans to individuals, sole proprietors, partnerships, corporations, or other business enterprises for commercial, industrial, agricultural, or professional purposes, secured by real estate, but not for personal expenditure purposes.
The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At December 31, 2022, liquid assets (defined as cash and due from banks and interest bearing deposits), consisting of cash and due from banks, totaled $100.6 million of which $0.3 million is above the FDIC insurance limit and uninsured.
The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At December 31, 2023, liquid assets (defined as cash and due from banks and interest bearing deposits), consisting of cash and due from banks, totaled $117.0 million.
Actual results may differ from these estimates under different assumptions or conditions. 72 Index Accounting policies, as described in detail in the notes to our consolidated financial statements, included elsewhere in this Report, are an integral part of our financial statements.
Actual results may differ from these estimates under different assumptions or conditions. Accounting policies, as described in detail in the notes to our consolidated financial statements, included elsewhere in this Report, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position.
Loans maturing in greater than five years totaled $105.2 million as of December 31, 2022. The variable rate portion of our total held for investment loan portfolio at December 31, 2022 was $184.3 million, or 77.9%.
Loans maturing in greater than five years totaled $176.2 million as of December 31, 2023. The variable rate portion of our total held for investment loan portfolio at December 31, 2023 was $281.7 million, or 75.7%.
We designate deposits obtained from this source as Institutional Deposits. To attract deposits from local and nationwide consumer and commercial markets, we historically paid rates at the higher end of the market, which we have been able to pay due to our high margin and technology-oriented business model.
To attract deposits from local and nationwide consumer and commercial markets, we historically paid rates at the higher end of the market, which we have been able to pay due to our high margin and technology-oriented business model. We utilize rate listing services and website advertising to attract deposits from consumer and commercial sources.
We group loans into different categories based on loan type to determine the appropriate allowance for each loan group. 73 Index The Company generally places loans on a nonaccrual status when: (1) payment is in default for 90 days or more unless the loan is well secured and in the process of collection; or (2) full repayment of principal and interest is not foreseen.
The Company generally places loans on a nonaccrual status when: (1) payment is in default for 90 days or more unless the loan is well secured and in the process of collection; or (2) full repayment of principal and interest is not foreseen.
The determination of the grant date fair value using an option pricing model is affected principally by our estimated fair value of our common stock and requires us to make a number of other assumptions, including the expected term of the award, the expected volatility of the underlying shares, the risk-free interest rate and the expected dividend yield.
We classify our awards as equity awards and these awards are valued as of the grant date based upon the underlying stock price and a number of assumptions, including volatility, performance period, risk-free interest rate and expected dividends. 50 Ind ex The determination of the grant date fair value using an option pricing model is affected principally by our estimated fair value of our common stock and requires us to make a number of other assumptions, including the expected term of the award, the expected volatility of the underlying shares, the risk-free interest rate and the expected dividend yield.
All other securities are designated as available-for-sale and carried at estimated fair value with unrealized gains and losses included in shareholders’ equity on an after-tax basis. For the year presented, all securities were classified as held-to-maturity.
All other securities are designated as available-for-sale and carried at estimated fair value with unrealized gains and losses included in shareholders’ equity on an after-tax basis. For the year presented, all securities were classified as held-to-maturity. The following table summarizes the contractual maturities, amortized cost, and weighted average yields of investment securities at December 31, 2023 .
At December 31, 2021, there were 13 securities, consisting of five collateralized mortgage obligations and eight mortgage-backed securities. Nine of these securities were in an unrealized loss position as of December 31, 2021.
At December 31, 2023, there were 19 securities, consisting of nine collateralized mortgage obligations and 10 mortgage-backed securities, in an unrealized loss position as of December 31, 2023 and 17 securities, consisting of eight collateralized mortgage obligations and nine mortgage-backed securities, in an unrealized loss position as of December 31, 2022.
This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical nor desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.
This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical nor desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future. 63 Ind ex The following table presents, as of the period presented, the loan balances by loan program as well as risk rating.
At December 31, 2022, we had the ability to access $10.6 million from the Federal Reserve Bank’s Discount Window on a collateralized basis. Through Zions Bank, the Bank had an available unsecured line available of $1.0 million.
At December 31, 2023, we had the ability to access $11.4 million from the Federal Reserve Bank’s Discount Window and $0.8 million from the Federal Reserve Bank's Bank Term Funding Program on a collateralized basis. Through Zions Bank, the Bank had an unsecured line available of $5.0 million at December 31, 2023.
This increase was primarily due to the decrease in our loans held-for-sale balances of $37.2 million. Interest-bearing deposits in other banks have generally been the primary repository of the liquidity we use to fund our operations.
This increase was primarily due to an increase in brokered time deposit balances. Interest-bearing deposits in other banks have generally been the primary repository of the liquidity we use to fund our operations.
As of December 31, 2022, and December 31, 2021, we had total commercial real estate loans of $12.1 million and $2.4 million, respectively, representing 4.7% and 0.9% of our total loans, respectively.
As of December 31, 2023 and December 31, 2022, we had total commercial non-real estate loans of $2.5 million and $2.2 million, respectively, representing 0.7% and 0.9% of our total loans held for investment, respectively.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Allowance for Loan Losses. The ALL is a valuation allowance for probable incurred credit losses. Loans that are deemed to be uncollectible are charged off and deducted from the ALL.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Allowance for Credit Losses.
The following table presents the regulatory capital ratios for the Bank as of the dates indicated: December 31, Capital Ratios 2022 2021 Well- Capitalized Requirement Leverage Ratio (under CBLR) 25.1 % 17.7 % 9.0 % (1) (1) The Well-Capitalized Requirement for 2021 was 8.5%. 71 Index Contractual Obligations We have contractual obligations to make future payments on debt and lease agreements.
The following table sets forth the actual capital amounts and ratios for the Bank and the amount of capital required to be categorized as well-capitalized as of the dates indicated. 73 Ind ex The following table presents the regulatory capital ratios for the Bank as of the dates indicated: As of Capital Ratios December 31, 2023 December 31, 2022 Well- Capitalized Requirement Leverage Ratio (under CBLR) 20.7 % 25.1 % 9.0 % Contractual Obligations We have contractual obligations to make future payments on debt and lease agreements.
This decrease was primarily due to decreases in our noninterest-bearing demand deposits and money markets account balances. As an FDIC-insured institution, our deposits are insured up to applicable limits by the DIF of the FDIC.
This increase was primarily due to an increase in brokered time deposits and noninterest-bearing demand deposits utilized in the funding of our lending programs. As an FDIC-insured institution, our deposits are insured up to applicable limits by the DIF of the FDIC.
The guaranty is conditional and covers a portion of the risk of payment default by the borrower, but not the risk of improper underwriting, closing or servicing by the lender.
The guaranty is conditional and covers a portion of the risk of payment default by the borrower, but not the risk of improper underwriting, closing or servicing by the lender. As such, prudent underwriting, closing and servicing processes are essential to effective utilization of the SBA 7(a) program.
A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain.
We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain.
We believe that our liquid assets combined with the available lines of credit provide adequate liquidity to meet our current financial obligations for at least the next 12 months. Capital Resources Shareholders’ equity increased $25.0 million to $140.5 million at December 31, 2022 compared to $115.4 million at December 31, 2021.
We believe that our liquid assets combined with the available lines of credit provide adequate liquidity to meet our current financial obligations for at least the next 12 months.
The most commonly used measure is total equity to total assets, which was 34.9% and 30.4% at December 31, 2022 and 2021, respectively. 70 Index Our return on average equity was 19.6% and 39.2% for the years ended December 31, 2022 and 2021, respectively.
The most commonly used measure is total equity to total assets, which was 26.5% and 35.0% as of December 31, 2023 and December 31, 2022, respectively. Our return on average equity was 11.9% and 19.6% for the years ended December 31, 2023 and 2022, respectively.
The following table presents, for the periods indicated, the major categories of noninterest expense: ($ in thousands) For the Years Ended December 31, Change 2022 2021 $ % Noninterest expense: Salaries and employee benefits $ 24,489 $ 21,744 $ 2,745 12.6 % Professional services 5,454 1,670 3,784 226.6 % Occupancy and equipment expenses 2,204 882 1,322 149.9 % Impairment of SBA servicing asset 1,728 800 928 116.0 % Other operating expenses 4,881 4,415 466 10.6 % Total noninterest expense $ 38,756 $ 29,511 $ 9,245 31.3 % For the year ended December 31, 2022, total noninterest expense increased $9.2 million, or 31.3%, to $38.8 million compared to the year ended December 31, 2021.
The following table presents, for the periods indicated, the major categories of noninterest expense: For the Years Ended December 31, Change ($ in thousands) 2023 2022 $ % Noninterest expense: Salaries and employee benefits $ 25,751 $ 24,489 $ 1,262 5.2 % Professional services 4,961 5,454 (493) (9.0) % Occupancy and equipment expenses 3,312 2,204 1,108 50.3 % Impairment of SBA servicing asset (376) 1,728 (2,104) (121.8) % Other operating expenses 6,540 4,881 1,659 34.0 % Total noninterest expense $ 40,188 $ 38,756 $ 1,432 3.7 % For the year ended December 31, 2023, total noninterest expense increased $1.4 million, or 3.7%, to $40.2 million compared to the year ended December 31, 2022.
The net proceeds less $0.5 million in other related expenses, including legal fees totaled $35.6 million. 69 Index Our primary source of funds to originate new loans is derived from deposits. Deposits are comprised of core and noncore deposits. We use brokered deposits and a rate listing service to advertise rates to banks, credit unions, and other institutional entities.
Our primary source of funds to originate new loans is derived from deposits. Deposits are comprised of core and noncore deposits. We use brokered deposits and a rate listing service to advertise rates to banks, credit unions, and other institutional entities. We designate deposits obtained from this source as Institutional Deposits.
Realization of the future tax benefits is dependent on our ability to generate sufficient taxable income within the carryforward period. 76 Index We assess all material positions taken in any income tax return, including all significant uncertain positions, in all tax years that are still subject to assessment or challenge by relevant taxing authorities.
We assess all material positions taken in any income tax return, including all significant uncertain positions, in all tax years that are still subject to assessment or challenge by relevant taxing authorities.
Loan losses are charged against the ALL when we believe that the collectability of the principal loan balance is unlikely. Subsequent recoveries, if any, are credited to the ALL when received.
The quality of the loan portfolio and the adequacy of the ACL is reviewed by regulatory examinations and the Company’s auditors. 65 Ind ex Credit losses are charged against the ACL when we believe that the collectability of the principal loan balance is unlikely. Subsequent recoveries, if any, are credited to the ACL when received.
Total nonperforming assets at December 31, 2021 comprised $0.7 million in nonaccrual loans and $0.1 million of troubled debt restructurings. 63 Index Credit Risk Profile We believe that we underwrite loans carefully and thoroughly, limiting our lending activities to those products and services where we have the resources and expertise to lend profitably without undue credit risk.
Credit Risk Profile We believe that we underwrite loans carefully and thoroughly, limiting our lending activities to those products and services where we have the resources and expertise to lend profitably without undue credit risk.
Strategic Program loans We, through our Strategic Program service providers, issue, on a nationwide basis, unsecured consumer and secured or unsecured business loans to borrowers within certain approved credit profiles. As of December 31, 2022, and December 31, 2021, we had total Strategic Program loans of $47.8 million and $85.9 million, respectively, representing 18.4% and 32.3% of our total loans.
Strategic Program loans We, through our Strategic Program service providers, issue, on a nationwide basis, unsecured consumer and secured or unsecured business loans to borrowers within certain approved credit profiles.
($ in thousands) Total Less than One Year One to Three Years Three to Five Years More Than Five Years Contractual Obligations Deposits without stated maturity $ 129,563 $ 129,563 $ — $ — $ — Time deposits 94,264 57,721 26,828 9,715 — Long term borrowings (1) 314 — 314 — — Operating lease obligations 7,513 850 2,190 2,270 2,203 Total $ 231,654 $ 188,134 $ 29,332 $ 11,985 $ 2,203 (1) Balances in this category pertain to the PPPLF and are fully-collateralized with PPP loans Off-Balance Sheet Items In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated statements of financial condition.
($ in thousands) Total Less than One Year One to Three Years Three to Five Years More Than Five Years Contractual Obligations Deposits without stated maturity $ 145,544 $ 145,544 $ — $ — $ — Time deposits 238,995 76,322 92,494 69,640 539 Long term borrowings (1) 190 — 190 — — Operating lease obligations 6,663 1,104 2,204 2,338 1,017 Total $ 391,392 $ 222,970 $ 94,888 $ 71,978 $ 1,556 (1) Balances in this category pertain to the PPPLF and are fully-collateralized with PPP loans Off-Balance Sheet Items In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated statements of financial condition.
Other sources of noninterest income include gain on sale of loans, net, SBA loan servicing fees, change in fair value on investment in BFG and other miscellaneous fees. 57 Index The following table presents, for the periods indicated, the major categories of noninterest income: For the Years Ended December 31, Change ($ in thousands) 2022 2021 $ % Noninterest income: Strategic Program fees $ 22,467 $ 17,959 $ 4,508 25.1 % Gain on sale of loans, net 13,550 9,689 3,861 39.8 % SBA loan servicing fees 1,603 1,156 447 38.7 % Change in fair value on investment in BFG (478 ) 2,991 (3,469 ) (116.0 %) Other miscellaneous income 269 49 220 449.0 % Total noninterest income $ 37,411 $ 31,844 $ 5,567 17.5 % For the year ended December 31, 2022, total noninterest income increased $5.6 million, or 17.5%, to $37.4 million compared to the year ended December 31, 2021.
Other sources of noninterest income include gain on sale of loans, SBA loan servicing fees, change in fair value on investment in BFG and other miscellaneous income. 55 Ind ex The following table presents, for the periods indicated, the major categories of noninterest income: For the Years Ended December 31, Change ($ in thousands) 2023 2022 $ % Noninterest income: Strategic Program fees $ 15,914 $ 22,467 $ (6,553) (29.2) % Gain on sale of loans, net 1,684 13,550 (11,866) (87.6) % SBA loan servicing fees 1,466 1,603 (137) (8.5) % Change in fair value on investment in BFG (600) (478) (122) 25.5 % Other miscellaneous income 2,616 269 2,347 872.5 % Total noninterest income $ 21,080 $ 37,411 $ (16,331) (43.7) % For the year ended December 31, 2023, total noninterest income decreased $16.3 million, or 43.7%, to $21.1 million compared to the year ended December 31, 2022.
As of December 31, 2022 and 2021, we had total SBA 7(a) loans of $145.2 million and $142.4 million, respectively, representing 55.8% and 53.6% of our total loans, respectively. Loans are sourced primarily through our referral relationship with BFG.
SBA 7(a) loans are made to small businesses and professionals throughout the USA. As of December 31, 2023 and December 31, 2022, we had total SBA 7(a) loans of $239.9 million and $145.2 million, respectively, representing 64.5% and 61.4% of our total loans held for investment, respectively. Loans are sourced primarily through our referral relationship with BFG.
The primary form of repayment on these loans is from personal or business cash flow. Business loans may be secured by liens on business assets, as applicable. We have generally sold most of these loans, but as our capital grows, we may choose to hold more of the funded loans and/or receivables.
The primary form of repayment on these loans is from personal or business cash flow. Business loans may be secured by liens on business assets, as applicable. We reserve the right to sell any portion of funded loans and/or receivables directly to the Strategic Program service providers or other investors.
Valuation allowances are established when necessary to reduce deferred tax assets to the amounts more likely than not to be realized.
Valuation allowances are established when necessary to reduce deferred tax assets to the amounts more likely than not to be realized. Realization of the future tax benefits is dependent on our ability to generate sufficient taxable income within the carryforward period.
Each loan is assigned a risk grade during the origination and closing process by credit administration personnel based on criteria described later in this section. We analyze the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances. This ratings analysis is performed at least quarterly.
We analyze the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances. This ratings analysis is performed at least quarterly. SBA 7(a) Loans We originate and service loans partially guaranteed by the SBA under its Section 7(a) loan program.
Average balances have been calculated using daily averages. Years Ended December 31, 2022 2021 ($ in thousands) Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Interest earning assets: Interest-bearing deposits with the Federal Reserve, non U.S. central banks and other banks $ 74,920 $ 1,180 1.58 % $ 55,960 $ 61 0.11 % Investment securities 12,491 208 1.67 % 3,298 47 1.43 % Loans held for sale 65,737 21,237 32.31 % 59,524 22,461 37.73 % Loans held for investment 209,352 29,704 14.19 % 198,992 26,674 13.40 % Total interest earning assets 362,500 52,329 14.44 % 317,774 49,243 15.50 % Less: ALL (10,816 ) (7,548 ) Non-interest earning assets 30,141 17,002 Total assets $ 381,825 $ 327,228 Interest bearing liabilities: Demand $ 17,564 $ 531 3.02 % $ 6,060 $ 53 0.87 % Savings 7,310 7 0.10 % 7,897 10 0.13 % Money market accounts 26,054 116 0.45 % 21,964 75 0.34 % Certificates of deposit 71,661 778 1.09 % 72,311 1,000 1.38 % Total deposits 122,589 1,432 1.17 % 108,232 1,138 1.05 % Other borrowings 566 2 0.35 % 36,363 127 0.35 % Total interest bearing liabilities 123,155 1,434 1.16 % 144,595 1,265 0.87 % Non-interest bearing deposits 114,174 107,481 Non-interest bearing liabilities 15,781 11,392 Shareholders’ equity 128,715 63,760 Total liabilities and shareholders’ equity $ 381,825 $ 327,228 Net interest income and interest rate spread $ 50,895 13.28 % $ 47,978 14.63 % Net interest margin 14.04 % 15.10 % Ratio of average interest-earning assets to average interest- bearing liabilities 294.34 % 219.77 % 56 Index Rate/Volume Analysis.
Years Ended December 31, 2023 2022 ($ in thousands) Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Interest earning assets: Interest-bearing deposits with the Federal Reserve, non U.S. central banks and other banks $ 110,866 $ 5,751 5.19 % $ 74,920 $ 1,180 1.58 % Investment securities 14,731 338 2.30 % 12,491 208 1.67 % Loans held for sale 39,090 15,051 38.50 % 65,737 21,237 32.31 % Loans held for investment 303,784 43,394 14.28 % 209,352 29,704 14.19 % Total interest earning assets 468,472 64,534 13.78 % 362,500 52,329 14.44 % Non-interest earning assets 25,269 19,325 Total assets $ 493,740 $ 381,825 Interest bearing liabilities: Demand $ 45,454 $ 1,856 4.08 % $ 17,564 $ 531 3.02 % Savings 8,207 51 0.62 % 7,310 7 0.10 % Money market accounts 13,665 362 2.65 % 26,054 116 0.45 % Certificates of deposit 168,887 7,705 4.56 % 71,661 778 1.09 % Total deposits 236,213 9,974 4.22 % 122,589 1,432 1.17 % Other borrowings 251 1 0.35 % 566 2 0.35 % Total interest bearing liabilities 236,464 9,975 4.22 % 123,155 1,434 1.16 % Non-interest bearing deposits 93,126 114,174 Non-interest bearing liabilities 17,250 15,781 Shareholders’ equity 146,901 128,715 Total liabilities and shareholders’ equity $ 493,740 $ 381,825 Net interest income and interest rate spread $ 54,559 9.56 % $ 50,895 13.28 % Net interest margin 11.65 % 14.04 % Ratio of average interest-earning assets to average interest- bearing liabilities 198.12 % 294.34 % Rate/Volume Analysis.
As such, prudent underwriting, closing and servicing processes are essential to effective utilization of the SBA 7(a) program. 59 Index Historically, we have generally sold the SBA-guaranteed portion (typically 75% of the principal balance) of a majority of the loans we originate at a premium in the secondary market while retaining all servicing rights and the unguaranteed portion; however, beginning in 2020, we made the decision to drive interest income by retaining a larger amount of the guaranteed portion of these loans.
Historically, we have generally sold the SBA-guaranteed portion (typically 75% of the principal balance) of a majority of the loans we originate at a premium in the secondary market while retaining all servicing rights and the unguaranteed portion.
The increase in shareholders’ equity was primarily attributable to net income recognized for the year ended December 31, 2022. We use several indicators of capital strength.
Capital Resources Shareholders’ equity increased $14.6 million to $155.1 million at December 31, 2023 compared to $140.5 million at December 31, 2022. The increase in shareholders’ equity was primarily attributable to net income of $17.5 million recognized for the year ended December 31, 2023.
The following tables present the end of period balances as well as the average balances for the deposit portfolio for the periods indicated (average balances have been calculated using daily averages): For the Years Ended December 31, 2022 2021 ($ in thousands) Total Percent Total Percent Period end: Noninterest-bearing demand deposits $ 78,817 32.5 % $ 110,548 43.9 % Interest-bearing deposits: Demand 50,746 20.8 % 5,399 2.1 % Savings 8,289 3.4 % 6,685 2.7 % Money markets 10,882 4.5 % 31,076 12.3 % Time certificates of deposit 94,264 38.8 % 98,184 39.0 % Total period end deposits $ 242,998 100.0 % $ 251,892 100.0 % 68 Index Years Ended December 31, 2022 December 31, 2021 ($ in thousands) Total Weighted average rate paid Percent of total Total Weighted average rate paid Percent of total Average: Noninterest-bearing demand deposits $ 114,174 0.00 % 48.2 % $ 107,481 0.00 % 49.8 % Interest-bearing deposits: Demand 17,564 3.02 % 7.4 % 6,060 0.87 % 2.8 % Savings 7,310 0.10 % 3.1 % 7,897 0.13 % 3.7 % Money market 26,054 0.45 % 11.0 % 21,965 0.34 % 10.2 % Time certificates of deposit 71,661 1.09 % 30.3 % 72,311 1.38 % 33.5 % Total average deposits $ 236,763 0.60 % 100.0 % $ 215,713 0.53 % 100.0 % Our deposits decreased by $8.9 million to $243.0 million at December 31, 2022, from $251.9 million at December 31, 2021, or 3.5%.
In addition to the reserve account, some Strategic Program loan originators maintain operating deposit accounts with us. 70 Ind ex The following tables present the end of period and average balances of our deposit portfolio for the periods indicated (average balances have been calculated using daily averages): December 31, 2023 December 31, 2022 ($ in thousands) Total Percent Total Percent Period end: Noninterest-bearing demand deposits $ 95,486 23.6 % $ 78,817 32.5 % Interest-bearing deposits: Demand 50,058 12.4 % 50,746 20.8 % Savings 8,633 2.1 % 8,289 3.4 % Money markets 11,661 2.9 % 10,882 4.5 % Time certificates of deposit 238,995 59.0 % 94,264 38.8 % Total period end deposits $ 404,833 100.0 % $ 242,998 100.0 % For the Years Ended December 31, 2023 December 31, 2022 ($ in thousands) Total Weighted Average rate paid Percent of total Total Weighted Average rate paid Percent of total Average: Noninterest-bearing demand deposits $ 93,126 — % 28.3 % $ 114,174 — % 48.2 % Interest-bearing deposits: Demand 45,454 4.08 % 13.8 % 17,564 3.02 % 7.4 % Savings 8,207 0.62 % 2.5 % 7,310 0.10 % 3.1 % Money market 13,665 2.65 % 4.1 % 26,054 0.45 % 11.0 % Time certificates of deposit 168,887 4.56 % 51.3 % 71,661 1.09 % 30.3 % Total average deposits $ 329,339 3.03 % 100.0 % $ 236,763 0.61 % 100.0 % Our deposits increased to $404.8 million as of December 31, 2023 from $243.0 million as of December 31, 2022, an increase of $161.8 million, or 66.6%.
We have established underwriting guidelines to be followed by our loan officers, and we also monitor our delinquency levels for any negative or adverse trends. There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.
We have established underwriting guidelines to be followed by our loan officers, and we also monitor our delinquency levels for any negative or adverse trends.
With no current plans to expand our brick-and-mortar branch network, online and mobile banking offers a means to meet customer needs and better efficiency through technology compared to traditional branch networks. We believe that the rise of mobile and online banking provides us the opportunity to further leverage the technological competency we have demonstrated in recent years.
We regularly evaluate new, core deposit products. We intend to have various term offerings to match our funding needs. With no current plans to expand our brick-and-mortar branch network, online and mobile banking offers a means to meet customer needs and better efficiency through technology compared to traditional branch networks.
Results of Operations Net Income The following table sets forth the principal components of net income for the periods indicated. For the Years Ended December 31, ($ in thousands) 2022 2021 Interest income $ 52,329 $ 49,243 Interest expense (1,434 ) (1,265 ) Provision for loan losses (13,519 ) (8,039 ) Non-interest income 37,411 31,844 Non-interest expense (38,756 ) (29,511 ) Provision for income taxes (10,916 ) (10,689 ) Net income 25,115 31,583 54 Index Net income for the year ended December 31, 2022 was $25.1 million, a decrease of $6.5 million, or 20.5%, from net income of $31.6 million for the year ended December 31, 2021.
For the Years Ended December 31, ($ in thousands) 2023 2022 Interest income $ 64,534 $ 52,329 Interest expense (9,975) (1,434) Provision for loan losses (11,638) (13,519) Non-interest income 21,080 37,411 Non-interest expense (40,188) (38,756) Provision for income taxes (6,353) (10,916) Net income $ 17,460 $ 25,115 Net income for the year ended December 31, 2023 was $17.5 million, a decrease of $7.7 million, or 30.5%, from net income of $25.1 million for the year ended December 31, 2022.
This increase was primarily due to increases in both the yield and volume of our loans held for investment portfolio as well as rate increases on our interest-bearing deposits.
This increase was primarily due to increases in the yields on all interest earning asset categories and was partially offset by decreases in the loans held-for-sale volume as well as increased rates on our certificate of deposit portfolio.
Total Liabilities Total liabilities at December 31, 2022, saw a decrease from its December 31, 2021, balance primarily due to a decrease in total deposits and was offset by an $7.0 million increase associated with operating lease liabilities. Deposits Deposits are the major source of funding for the Company.
Total Liabilities Total liabilities increased from $260.3 million at December 31, 2022 to $431.2 million at December 31, 2023 primarily due to an increase in total deposits. Deposits Deposits are the major source of funding for the Company.
We expect to continue to grant options and other stock-based awards in the future, and to the extent that we do, our stock-based compensation expense recognized in future periods will likely increase. Fair Value of Common Stock. There was no public market for our common shares prior to the completion of our initial public offering on November 23, 2021.
We expect to continue to grant options and other stock-based awards in the future, and to the extent that we do, our stock-based compensation expense recognized in future periods will likely increase. Income Taxes. We account for income taxes under the asset and liability method.
The net interest margin decreased 106 basis points from 15.10% for the year ended December 31, 2021 to 14.04% for the year ended December 31, 2022.
The net interest margin was 11.65% for the year ended December 31, 2023, compared to 14.04% for the year ended December 31, 2022.
Years Ended December 31, 2022 2021 Increase (Decrease) Due to Increase (Decrease) Due to ($ in thousands) Rate Volume Total Rate Volume Total Interest income: Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks $ 1,092 $ 27 $ 1,119 $ (219 ) $ 79 $ (140 ) Investment securities 9 152 161 (6 ) 19 13 Loans held-for-sale (4,460 ) 3,236 (1,224 ) (1,990 ) 13,891 11,901 Loans held for investment 1,603 1,427 3,030 6,735 1,228 7,963 Total interest income (1,756 ) 4,842 3,086 4,520 15,217 19,737 Interest expense: Demand 270 208 478 15 (24 ) (9 ) Savings (2 ) (1 ) (3 ) (13 ) 7 (6 ) Money market accounts 25 16 41 (113 ) 84 (29 ) Certificates of deposit (213 ) (9 ) (222 ) (992 ) 591 (401 ) Other borrowings — (125 ) (125 ) (2 ) (44 ) (46 ) Total interest bearing liabilities 80 89 169 (1,105 ) 614 (491 ) Net interest income $ (1,836 ) $ 4,753 $ 2,917 $ 5,625 $ 14,603 $ 20,228 Provision for Loan Losses The provision for loan losses is a charge to income to bring our ALL to a level deemed appropriate by management and approved by of board of directors.
Years Ended December 31, 2023 2022 Increase (Decrease) Due to Increase (Decrease) Due to ($ in thousands) Rate Volume Total Rate Volume Total Interest income: Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks $ 3,777 $ 794 $ 4,571 $ 1,092 $ 27 $ 1,119 Investment securities 88 42 130 9 152 161 Loans held-for-sale 5,549 (11,735) (6,186) (4,460) 3,236 (1,224) Loans held for investment 199 13,491 13,690 1,603 1,427 3,030 Total interest income 9,613 2,592 12,205 (1,756) 4,842 3,086 Interest expense: Demand 241 1,085 1,326 270 208 478 Savings 43 1 44 (2) (1) (3) Money market accounts 273 (27) 246 25 16 41 Certificates of deposit 4,858 2,069 6,927 (213) (9) (222) Other borrowings — (1) (1) — (125) (125) Total interest bearing liabilities 5,414 3,127 8,542 80 89 169 Net interest income $ 4,199 $ (536) $ 3,664 $ (1,836) $ 4,753 $ 2,917 Provision for Credit Losses On January 1, 2023, the Company adopted ASU 2016-13, Topic 326 which replaced the incurred loss methodology, allowance for loan losses ("ALL"), with CECL for financial instruments measured at amortized cost and other commitments to extend credit.
The following tables summarize the contractual maturities and weighted average yields of investment securities at December 31, 2022, and the amortized cost of those securities as of the indicated dates. At December 31, 2022 After Five to Ten Years Weighted After Ten Years Weighted ($ in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Total Amortized Cost Mortgage-backed securities $ 3,388 3.0 % $ 10,904 3.4 % $ 14,292 67 Index The weighted average yield of investment securities is the sum of all interest that the investments generate, divided by the sum of the book value.
As of December 31, 2023 After Five to Ten Years Weighted After Ten Years Weighted ($ in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Total Amortized Cost Mortgage-backed securities $ 1,975 2.7 % $ 4,984 1.8 % $ 6,959 Collateralized mortgage obligations 770 3.3 % 7,659 3.2 % 8,429 Total $ 2,745 2.8 % $ 12,643 2.7 % $ 15,388 The weighted average yield of investment securities is the sum of all interest that the investments generate, divided by the sum of the book value.
There were no calls, sales or maturities of securities during the years ended December 31, 2022, and December 31, 2021. At December 31, 2022, there were 18 securities, consisting of eight collateralized mortgage obligations and ten mortgage-backed securities. Seventeen of these securities were in an unrealized loss position as of December 31, 2022.
There were no calls, sales or maturities of securities during the years ended December 31, 2023 and December 31, 2022.
The Company had no nonperforming assets and $0.1 million in troubled debt restructurings at December 31, 2022.
The amount of nonperforming assets and material loan modifications as of December 31, 2023 include $15.0 million and $0.3 million,respectively,of SBA 7(a) loan balances that are guaranteed by the SBA. The Company had no nonperforming assets and $0.4 million in troubled debt restructurings at December 31, 2022.
Commercial, non-real estate Commercial non-real estate loans consist of loans and leases made to commercial enterprises that are not secured by real estate. As of December 31, 2022, and December 31, 2021, we had total commercial non-real estate loans of $11.5 million and $3.4 million, respectively, representing 4.4% and 1.3% of our total loans, respectively.
As of December 31, 2023 and December 31, 2022, we had total commercial real estate loans of $22.8 million and $12.1 million, respectively, representing 6.1% and 5.2% of our total loans held for investment, respectively.
Loan Portfolio Program Summary Through our diversification efforts and FinView™, we have built a portfolio that we believe positions us to withstand economic shifts.
Loan Portfolio Program Summary Through our diversification efforts we have built a portfolio that we believe positions us to withstand economic shifts. For example, we focus on industries and loan types that have historically lower loss rates such as professional, scientific and technical services (including law firms), non-store retailers (e-commerce), and ambulatory healthcare services.
The following table reflects the ratio of net charge-offs to average loans outstanding by loan category, as of the dates indicated. Years Ended December 31, 2022 2021 ($ in thousands) Net Charge- Offs Average Loans NCO to Average Loans Net Charge- Offs Average Loans NCO to Average Loans SBA $ 326 $ 132,199 0.2 % $ 109 $ 149,285 0.1 % Commercial, non-real estate (2 ) 7,562 0.0 % (40 ) 3,945 (1.0 %) Residential real estate — 27,937 — % — 23,171 — % Strategic program loans (1) 11,063 93,115 11.9 % 4,311 75,171 5.7 % Commercial real estate — 8,912 — % — 2,082 — % Consumer 2 5,364 0.0 % 3 4,862 0.1 % Total $ 11,389 $ 275,089 4.1 % $ 4,383 $ 258,516 1.7 % (1) The average held for sale balance on Strategic Program loans for the years ended December 31, 2022 and 2021 were $65.7 million and $59.5 million.
For the Years Ended December 31, 2023 December 31, 2022 ($ in thousands) Net Charge- Offs (Recoveries) Average Loans NCO to Average Loans Net Charge- Offs (Recoveries) Average Loans NCO (Recovery) to Average Loans SBA $ 903 $ 196,835 0.5 % $ 326 $ 132,199 0.2 % Commercial leases — 22,227 — % — 4,483 — % Commercial, non-real estate (1) 3,247 — % (2) 3,079 (0.1) % Residential real estate — 31,906 — % — 27,937 — % Strategic program loans 9,892 21,483 46.0 % 11,063 27,378 40.4 % Commercial real estate 19 19,716 0.1 % — 8,912 — % Consumer 66 8,369 0.8 % 2 5,364 — % Total $ 10,879 $ 303,783 7.2 % $ 11,389 $ 209,352 11.0 % Due primarily to the increase in our average loans held for investment balances, the ratio of net charge-offs to average loans outstanding by loan category was lower during the year ended December 31, 2023 as compared to the year ended December 31, 2022.