Biggest changeThe following table presents information on the Company's net charge-offs: Year Ended December 31, 2024 2023 (in millions) Charge-offs: Multi-family $ 308 $ 119 Commercial real estate 462 56 One-to-four family residential 8 4 Acquisition, development and construction 4 — Commercial and industrial 136 30 Other 20 14 Total charge-offs $ 938 $ 223 Recoveries: Multi-family $ (5) $ — Commercial real estate (8) — One-to-four family residential (5) — Commercial and industrial (21) (11) Other (7) (4) Total recoveries $ (46) $ (15) Net charge-offs (recoveries) $ 892 $ 208 61 The following table presents information on the Company's net charge-offs as compared to average loans held for investment outstanding: Year Ended December 31, (in millions) 2024 2023 2022 Multi-family Net charge-offs during the period $ 303 $ 119 $ 1 Average amount outstanding $ 36,064 $ 37,839 $ 36,292 Net charge-offs as a percentage of average loans 0.84 % 0.31 % — % Commercial real estate Net charge-offs during the period $ 454 $ 56 $ — Average amount outstanding $ 9,919 $ 9,905 $ 6,964 Net charge-offs as a percentage of average loans 4.58 % 0.57 % — % One-to-Four Family first mortgage Net charge-offs during the period $ 3 $ 4 $ — Average amount outstanding $ 5,740 $ 5,907 $ 516 Net charge-offs as a percentage of average loans 0.05 % 0.06 % — % Acquisition, Development and Construction Net charge-offs during the period $ 4 $ — $ — Average amount outstanding $ 3,230 $ 2,530 $ 203 Net charge-offs as a percentage of average loans 0.12 % — % — % Commercial and Industrial Loans Net charge-offs during the period $ 115 $ 19 $ (7) Average amount outstanding $ 19,753 $ 21,460 $ — Net charge-offs as a percentage of average loans 0.58 % 0.09 % — % Other Loans Net charge-offs (recoveries) during the period $ 13 $ 10 $ (5) Average amount outstanding $ 1,902 $ 2,552 $ 5,401 Net charge-offs (recoveries) as a percentage of average loans 0.68 % 0.38 % (0.09) % Total loans held for investment Net charge-offs (recoveries) during the period $ 892 $ 208 $ (4) Average amount outstanding $ 76,608 $ 80,193 $ 49,376 Net charge-offs (recoveries) as a percentage of average loans 1.16 % 0.26 % -0.01 % Securities Total securities were $10.4 billion, or 10 percent, of total assets at December 31, 2024, compared to $9.2 billion, or 8 percent of total assets at December 31, 2023.
Biggest changeCharge-offs The following table summarizes net charge-offs as a percentage of average loans: December 31, 2025 2024 (in millions) Net Charge-offs (Recoveries) Average Balance % Net Charge-offs (Recoveries) Average Balance % Multi-family $ 235 $ 31,953 0.74 % $ 303 $ 36,064 0.84 % Commercial real estate (1) 33 10,666 0.31 458 13,149 3.48 One-to-four family residential 4 5,075 0.08 3 5,740 0.05 Commercial and industrial 59 14,616 0.40 115 19,753 0.58 Other 20 1,683 1.19 13 1,902 0.68 Total $ 351 $ 63,993 0.55 % $ 892 $ 76,608 1.16 % (1) Includes ADC loans.
Other strategies might include: • Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets; • Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities; 70 • Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or • Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.
Other strategies might include: • Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets; • Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities; • Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or • Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.
Internal controls and ongoing monitoring processes capture and address heightened risks that threaten the Company’s ability to achieve the Company’s goals and objectives, including the recognition of safety and soundness concerns and consumer protection. Additionally, key risk indicators are monitored against established risk warning levels and limits, as well as elevated risks escalated to the Chief Risk Officer.
Internal controls and ongoing monitoring processes capture and address heightened risks that threaten our ability to achieve our goals and objectives, including the recognition of safety and soundness concerns and consumer protection. Additionally, key risk indicators are monitored against established risk warning levels and limits, as well as elevated risks escalated to the Chief Risk Officer.
At December 31, 2024, we also had commitments to extend credit in the form of mortgage and other loan originations, as well as commercial, performance stand-by and financial stand-by letters of credit. These commitments consist of agreements to extend credit as long as there is no violation of any condition established in the contract under which the loan is made.
At December 31, 2025, we also had commitments to extend credit in the form of mortgage and other loan originations, as well as commercial, performance stand-by and financial stand-by letters of credit. These commitments consist of agreements to extend credit as long as there is no violation of any condition established in the contract under which the loan is made.
Interest Rate Risk is also monitored through the use of a model that generates Net Interest Income ("NII") simulations over a range of interest rate scenarios. Modeling changes in NII requires that certain assumptions be made which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates.
Interest Rate Risk is also monitored through the use of a model that generates NII simulations over a range of interest rate scenarios. Modeling changes in NII requires that certain assumptions be made which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates.
For the year ended 2024, we did not engage in any off-balance sheet transactions that we expect to have a material effect on our financial condition, results of operations or cash flows. At December 31, 2024, we had no commitments to purchase securities.
For the year ended 2025, we did not engage in any off-balance sheet transactions that we expect to have a material effect on our financial condition, results of operations or cash flows. At December 31, 2025, we had no commitments to purchase securities.
At December 31, 2024, the Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50 percent; a minimum tier 1 risk-based capital ratio of 8 percent; a minimum total risk-based capital ratio of 10 percent; and a minimum leverage capital ratio of 5 percent.
At December 31, 2025, the Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50 percent; a minimum tier 1 risk-based capital ratio of 8 percent; a minimum total risk-based capital ratio of 10 percent; and a minimum leverage capital ratio of 5 percent.
To reduce our exposure to changing rates, the Board of Directors and management monitor interest rate sensitivity on a regular or as needed basis so that adjustments to the asset and liability mix can be made when deemed appropriate.
To reduce our exposure to changing rates, the Board and management monitor interest rate sensitivity on a regular or as needed basis so that adjustments to the asset and liability mix can be made when deemed appropriate.
The yields on our held for-investment loans and investment securities are generally more sensitive to intermediate-term market interest rates. However, a sizable portion of our held for investment loans have fixed rates and generally reset to intermediate-term market rates when they reach repricing dates.
The yields on our held for-investment loans and investment securities are generally more sensitive to intermediate-term market interest rates. However, a significant portion of our held for investment loans have fixed rates and generally reset to intermediate-term market rates when they reach repricing dates.
The amount of our net interest income is a function of the amount of interest-earning assets we hold, the manner in which we fund these assets, including interest-bearing liabilities, and the spread between the interest rates we earn on assets and the interest rates we pay on liabilities.
Net Interest Income Net interest income is our primary source of income. The amount of our net interest income is a function of the amount of interest-earning assets we hold, the manner in which we fund these assets, including interest-bearing liabilities, and the spread between the interest rates we earn on assets and the interest rates we pay on liabilities.
Subsequent declines in the fair value of the assets are charged to earnings and are included in non-interest expense. It is our policy to require an appraisal, and an environmental assessment of properties classified as other real estate owned before foreclosure and to re-appraise the properties at least annually until they are sold.
Subsequent declines in the fair value of the assets are charged to earnings and are included in non-interest expense. It is our policy to require an appraisal, and an environmental assessment of properties classified as other real estate owned before foreclosure and to re-appraise the properties 61 Table of Contents at least annually until they are sold.
Accordingly, while the EVE analysis provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net interest income, and may very well differ from actual results.
Accordingly, while the EVE analysis provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our NII, and may very well differ from actual results.
Furthermore, the model does not take into account the benefit of any strategic actions we may take to further reduce our exposure to interest rate risk. The assumptions used in the net interest income simulation are inherently uncertain.
Furthermore, the model does not take into account the benefit of any strategic actions we may take to further reduce our exposure to interest rate risk. The assumptions used in the NII simulation are inherently uncertain.
The asset and liability management process has three primary objectives: to evaluate the interest rate risk inherent in certain balance sheet accounts; to determine the appropriate level of risk, given our business strategy, operating environment, capital and liquidity requirements, and performance objectives; and to manage that risk in a manner consistent with guidelines approved by the Boards of Directors of the Company and the Bank.
The asset and liability management process has three primary objectives: to evaluate the interest rate risk inherent in certain balance sheet accounts; to determine the appropriate level of risk, given our business strategy, operating environment, capital and liquidity requirements, and performance objectives; and to manage that risk in a manner consistent with guidelines approved by the Board.
Although occupancy levels have historically tended to be stable due to below market rents, rent-regulated loans that are repricing are incurring debt service levels that, when combined with inflationary pressure on operating costs and limits on the ability to increase rental rates, approach or exceed some properties’ net operating income and may require the borrower to support the loan from sources unrelated to the collateral until elevated interest rates subside.
Although occupancy levels have historically tended to be stable due to below market rents, rent-regulated loans that are repricing are incurring debt service levels that, when combined with inflationary pressure on operating costs and limits on the ability to increase rental rates, approach or exceed some 51 Table of Contents properties’ net operating income and may require the borrower to support the loan from sources unrelated to the collateral until elevated interest rates subside and/or over time as rents are able to be increased.
These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the Federal Open Market Committee, and market interest rates. 48 Our interest-bearing liabilities are comprised of customer deposits and funds we borrow.
These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the Federal Open Market Committee, and market interest rates.
Loans with loan-to-value ratios exceeding 80 percent are required to obtain mortgage insurance. As of December 31, 2024, excluding loans with government guarantees, loans in this portfolio had an average current FICO score of 743 and an average loan-to-value ratio of 50 percent.
Loans with loan-to-value ratios exceeding 80 percent are required to obtain mortgage insurance. As of December 31, 2025, excluding loans with government guarantees, loans in this portfolio had an average current FICO score of 744 and an average loan-to-value ratio of 51 percent.
A broad range of commercial and industrial loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs.
We originate a broad range of C&I loans, both collateralized and unsecured, which are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs.
FHLB advances are secured by eligible collateral in the form of loans and securities, under blanket collateral agreements with the FHLB. As of December 31, 2024, $250 million of our wholesale borrowings had callable features and $2 billion had callable features at December 31, 2023.
FHLB advances are secured by eligible collateral in the form of loans and securities, under blanket collateral agreements with the FHLB. At December 31, 2025 and December 31, 2024 our wholesale borrowing had $250 million of callable features.
While each brokered certificate of deposit account has balances in excess of $250,000, the funds are fully insured by the FDIC as each of the ultimate owners of the funds maintain balances below FDIC insurance limits.
Brokered certificates of deposit with balances in excess of $250,000 are fully insured by the FDIC as each of the ultimate owners of the funds maintain balances below FDIC insurance limits.
In the event that our EVE and net interest income sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place: • In formulating appropriate strategies, the Asset and Liability Management Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings. • Our Asset and Liability Management Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.
In the event that our EVE and NII sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place: 64 Table of Contents • In formulating appropriate strategies, Flagstar's ALCO would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings. • Our ALCO would inform the Board of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.
In determining the term and structure of commercial and industrial loans, several factors are considered, including the purpose, the collateral, and the anticipated sources of repayment. Commercial and industrial loans are often secured by business assets and personal guarantees of the borrower and include financial covenants to monitor the borrower’s financial stability.
In determining the term and structure of C&I loans, many factors are considered, including the purpose, the collateral, and the anticipated sources of repayment. C&I loans are often secured by business assets of the borrower and often include financial covenants to monitor the borrower’s financial stability.
When contact is made with a borrower at any time prior to foreclosure or recovery against collateral property, we attempt to obtain full payment and will consider a repayment schedule to avoid taking such action. Delinquencies are addressed by our Loan Workout Unit and every effort is made to collect rather than initiate foreclosure proceedings.
When contact is made with a borrower at any time prior to foreclosure or recovery against collateral property, we attempt to obtain full payment and will consider a repayment schedule to avoid taking such action. Generally, we make every effort to collect rather than initiate foreclosure or other recovery proceedings.
The Bank is subject to the Prompt Corrective Action regulatory capital framework that establishes five categories of capital adequacy ranging from “well capitalized” to “critically undercapitalized.” An institution’s capital category affects various matters, including legal requirements for regulators to take prompt corrective action and the level of a bank’s Federal Deposit Insurance Corporation deposit insurance premium assessments.
Regulatory Capital The Bank is subject to prudential standards applicable to national banks: • The OCC’s capital adequacy standards establish minimum capital requirements and overall capital adequacy standards. • The Prompt Corrective Action regulatory capital framework establishes five categories of capital adequacy ranging from “well capitalized” to “critically undercapitalized.” An institution’s capital category affects various matters, including legal requirements for regulators to take prompt corrective action and the level of a bank’s FDIC deposit insurance premium assessments.
These contractual obligations are reflected in the Consolidated Statements of Condition under “Deposits” and “Borrowed funds,” respectively. At December 31, 2024, we had certificates of deposit of $27.3 billion and long-term debt (defined as borrowed funds with an original maturity one year or more) of $11.7 billion.
These contractual obligations are reflected in the Consolidated Statements of Condition under “Deposits” and “Borrowed funds,” respectively. At December 31, 2025, we had CDs of $20.8 billion and long-term debt (defined as borrowed funds with an original maturity one year or more) of $8.2 billion.
The net loss attributable to common stockholders, which includes the impact from preferred dividends, for the year ended 2024 was $1.2 billion or $3.49 per diluted share compared to the net loss attributable to common stockholders of $112 million for the year ended 2023 or $0.49 per diluted share.
The net loss attributable to common stockholders, which includes the impact from preferred dividends, for the year ended December 31, 2025 was $210 million or $0.50 per diluted share compared to the net loss attributable to common stockholders of $1.2 billion for the corresponding period in 2024 or $3.49 per diluted share.
A t December 31, 2024 , the estimated change in net interest income over the next twelve months for a 100 basis point reduction in short term interest rates with no change in long term interest rates is 0.65 percent and the estimated change for a 100 basis point increase in short term rates is -0.54 percent.
A t December 31, 2025 , the estimated change in net interest income over the next twelve months for a 100 basis point reduction in short term interest rates with no change in long term interest rates is an increase of 1.51% percent and the estimated change for a 100 basis point increase in short term rates is decrease of 1.29% percent.
Government and GSE Obligations State, County, and Municipal Other Debt Securities (2) Available-for-Sale Debt Securities: (1) Due within one year 3.51 % — % — % 3.40 % Due from one to five years 3.02 — 3.16 4.79 Due from five to ten years 2.51 1.61 — 5.48 Due after ten years 4.44 — — 5.95 Total debt securities available for sale 4.35 1.61 3.16 5.28 (1) The weighted average yields are calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values and are not presented on a tax-equivalent basis.
Government and GSE Obligations Corporate and Other Bonds Asset-Backed Securities Available-for-sale Debt Securities: (1) Due within one year 2.97 % — % — % — % Due from one to five years 2.61 3.93 4.48 — Due from five to ten years 2.51 1.62 5.43 — Due after ten years 4.42 — 5.95 5.45 Total debt securities available-for-sale 4.37 2.62 4.92 5.45 (1) The weighted average yields are calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values and are not presented on a tax-equivalent basis.
Based on the information and assumptions in effect at December 31, 2024, the following table sets forth our EVE, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) Estimated Percentage Change in Economic Value of Equity -200 shock 2.40% -100 shock 1.00% +100 shock (1.40)% +200 shock (3.60)% 69 The net changes in EVE presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the Bank.
Based on the information and assumptions in effect at December 31, 2025, the following table sets forth our EVE, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) Estimated Percentage Change in Economic Value of Equity -200 shock (0.74)% -100 shock (0.21)% +100 shock (0.87)% +200 shock (2.77)% The net changes in EVE presented in the preceding table are within the parameters approved by the Board.
We most often receive updated borrower financial information in the second calendar quarter. Upon receipt of the borrower financial information, we perform an analysis to determine whether the cash flow from the underlying collateral is sufficient to meet the contractual loan payments, commonly referred to as the debt service coverage ratio.
Upon receipt of the borrower financial information, we perform an analysis to determine whether the cash flow from the underlying collateral is sufficient to meet the contractual loan payments, commonly referred to as the DSCR.
As of each of the dates indicated, our credit ratings were as follows : Year Ended December 31, 2024 2023 Long-Term Issuer Rating: Moody's B2 Baa3 Fitch BB BBB Morningstar DBRS BBB (low) BBB (high) Short-Term Deposits Rating: Moody's NP P-2 The primary mortgage loan agencies maintain standards that define the criteria that must be met for an institution to qualify as an eligible custodial depository for the deposits related to loans owned by those entities, including have an investment grade short-term issuer/deposit rating from Moody’s or S&P.
As of January 16, 2026, our credit ratings were as follows : Moody's Fitch DBRS Long-Term Issuer B1 BB BBB Long-Term Deposits Ba1 BB+ BBB Short-Term Deposits NP B The primary mortgage loan agencies maintain standards that define the criteria that must be met for an institution to qualify as an eligible custodial depository for the deposits related to loans owned by those entities, including having an 62 Table of Contents investment grade short-term issuer/deposit rating from Moody’s or S&P.
To comprehensively manage our risk exposure, we focus on several critical areas outlined below, Credit Risk, Liquidity Risk, Interest Rate Risk and Regulatory Capital. Credit Risk It is our practice to continually review the risk in our loan portfolio. The Company receives financial information from borrowers annually and in some cases more frequently.
To comprehensively manage our risk exposure, we focus on several critical areas outlined below, Credit Risk, Liquidity Risk, Interest Rate Risk and Regulatory Capital. 60 Table of Contents Credit Risk It is our practice to continually review the risk in our loan portfolio.
The level of prepayments may, in turn, be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages. However, the factors with the most significant impact on prepayments are market interest rates and the availability of refinancing opportunities.
The level of prepayments may, in turn, be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages.
Based upon our December 31, 2024 cash and cash equivalent balance of $15.4 billion and our total liquidity position of $29.9 billion, we expect that our funding will be sufficient to fulfill these cash obligations and commitments when they are due both in the short term and long term.
At December 31, 2025, our total liquidity position was $27.1 billion, and we expect that our funding will be sufficient to fulfill our cash obligations and commitments when they are due both in the short term and long term.
These obligations are included in the Consolidated 68 Statements of Condition in other liabilities and totaled $463 million at December 31, 2024, an increase of $17 million compared to $446 million at December 31, 2023.
These obligations are included within Other liabilities within the Consolidated Statements of Condition in other liabilities and totaled $427 million at December 31, 2025, a decrease of $36 million compared to $463 million at December 31, 2024.
Loans that do not have a debt service coverage ratio of 1.0 or greater are evaluated for a potential downgrade to substandard or non-accrual risk rating. All substandard loans, including non-accrual loans, are appraised at the time of downgrade and are re-appraised annually.
Loans that do not have a DSCR of 1.0 or greater are evaluated for a potential downgrade to substandard or non-accrual risk rating. All substandard loans, including non-accrual loans, are appraised at the time of downgrade and are re-appraised annually. Based upon this appraisal the loan is evaluated to determine if an adjustment to the carrying amount is required.
We have no other direct contractual relationships tied to further downgrades in our credit ratings but may suffer reputational risk that could have an adverse effect on our business should that occur. Parent Company Liquidity The Parent Company is a separate legal entity from the Bank and must provide for its own liquidity.
We have no other direct contractual relationships tied to further downgrades in our credit ratings, but may suffer reputational risk that could have an adverse effect on our business should that occur.
Year Ended December 31, 2024 2023 2022 (dollars in millions) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost ASSETS: Interest-earning assets: Mortgage and other loans and leases, net (1) $ 78,883 $ 4,369 5.54 % $ 81,855 $ 4,509 5.51 % $ 49,376 $ 1,848 3.74 % Securities (2) (3) 12,222 559 4.57 % 10,611 444 4.18 % 7,448 200 2.69 % Reverse repurchase agreements — — — % 388 22 5.77 % 460 15 3.24 % Interest-earning cash and cash equivalents 19,478 1,024 5.26 % 10,025 516 5.14 % 1,988 29 1.47 % Total interest-earning assets $ 110,583 $ 5,952 5.38 % $ 102,879 $ 5,491 5.34 % $ 59,272 $ 2,092 3.53 % Non-interest-earning assets 5,151 7,616 5,130 Total assets $ 115,734 $ 110,495 $ 64,402 LIABILITIES AND STOCKHOLDERS' EQUITY: Interest-bearing deposits: Interest-bearing checking and money market accounts $ 23,654 $ 869 3.67 % $ 29,286 $ 943 3.22 % $ 17,910 $ 226 1.26 % Savings accounts 10,975 345 3.14 % 9,941 169 1.70 % 9,336 60 0.64 % Certificates of deposit 27,477 1,362 4.96 % 17,097 646 3.78 % 8,772 97 1.11 % Total interest-bearing deposits $ 62,106 $ 2,576 4.15 % $ 56,324 $ 1,758 3.12 % $ 36,018 $ 383 1.06 % Short term borrowed funds 5,703 221 3.89 % 7,263 305 4.20 % 2,408 56 2.32 % Other borrowed funds 18,465 1,003 5.43 % 10,671 351 3.29 % 12,982 257 1.99 % Total borrowed funds $ 24,168 $ 1,224 5.07 % $ 17,934 $ 656 3.66 % $ 15,390 $ 313 2.04 % Total interest-bearing liabilities $ 86,274 $ 3,800 4.40 % $ 74,258 $ 2,414 3.25 % $ 51,408 $ 696 1.35 % Non-interest-bearing deposits 18,140 21,583 5,124 Other liabilities 2,595 4,073 787 Total liabilities $ 107,009 $ 99,914 $ 57,319 Stockholders’ and mezzanine equity 8,725 10,581 7,083 Total liabilities and stockholders’ equity $ 115,734 $ 110,495 $ 64,402 Net interest income/interest rate spread $ 2,152 0.98 % $ 3,077 2.09 % $ 1,396 2.17 % Net interest margin 1.95 % 2.99 % 2.35 % Ratio of interest-earning assets to interest-bearing liabilities 1.28 x 1.39 x 1.15 x (1) Amounts are net of net deferred loan origination costs/(fees) and includes loans held for sale and non-accrual loans.
Year Ended December 31, 2025 2024 2023 (in millions) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost ASSETS: Interest-earning assets: Total loans and leases (1) $ 64,822 $ 3,310 5.09 % $ 78,883 $ 4,369 5.54 % $ 81,855 $ 4,509 5.51 % Securities (2) 15,554 702 4.51 % 12,222 559 4.57 % 10,611 444 4.18 % Reverse repurchase agreements — — — % — — — % 388 22 5.77 % Interest-earning cash and cash equivalents 10,504 454 4.32 % 19,478 1,024 5.26 % 10,025 516 5.14 % Total interest-earning assets $ 90,880 $ 4,466 4.91 % $ 110,583 $ 5,952 5.38 % $ 102,879 $ 5,491 5.34 % Non-interest-earning assets 3,635 5,151 7,616 Total assets $ 94,515 $ 115,734 $ 110,495 LIABILITIES AND STOCKHOLDERS' EQUITY: Interest-bearing deposits: Interest-bearing checking and money market accounts $ 20,079 $ 612 3.05 % $ 23,654 $ 869 3.67 % $ 29,286 $ 943 3.22 % Savings accounts 14,521 442 3.04 % 10,975 345 3.14 % 9,941 169 1.70 % Certificates of deposit 24,057 1,078 4.48 % 27,477 1,362 4.96 % 17,097 646 3.78 % Total interest-bearing deposits $ 58,657 $ 2,132 3.63 % $ 62,106 $ 2,576 4.15 % $ 56,324 $ 1,758 3.12 % Total borrowed funds $ 13,620 $ 613 4.50 % $ 24,168 $ 1,224 5.07 % $ 17,934 $ 656 3.66 % Total interest-bearing liabilities $ 72,277 $ 2,745 3.80 % $ 86,274 $ 3,800 4.40 % $ 74,258 $ 2,414 3.25 % Non-interest-bearing deposits 12,548 18,140 21,583 Other liabilities 1,565 2,595 4,073 Total liabilities $ 86,390 $ 107,009 $ 99,914 Stockholders’ and mezzanine equity 8,125 8,725 10,581 Total liabilities and stockholders’ equity $ 94,515 $ 115,734 $ 110,495 Net interest income/interest rate spread $ 1,721 1.11 % $ 2,152 0.98 % $ 3,077 2.09 % Net interest margin 1.89 % 1.95 % 2.99 % Ratio of interest-earning assets to interest-bearing liabilities 1.26 x 1.28 x 1.39 x (1) Comprised of Loans and leases held for investment, net and Loans held for sale.
To mitigate our exposure to rent regulated properties, we are curtailing future originations of loans secured by rent-regulated properties. We are no longer utilizing mortgage brokers to refer loan origination opportunities to us. We are focusing originations and renewal retention on borrowers with whom we will have broader customer relationships beyond lending.
To mitigate our exposure to rent-regulated properties, we are curtailing future originations of loans secured by rent-regulated properties. We are focusing originations and renewal retention on borrowers with whom we will have broader customer relationships beyond lending. Additionally, we are strategically diversifying our loan portfolio to shift from multi-family loans to other loan sectors.
The average term of our fixed rate deposits is less than twelve months, therefore the cost of our deposits and most of our borrowed funds is largely based on short-term rates of interest, the level of which is partially impacted by the actions of the Federal Open Market Committee.
Our interest-bearing liabilities are comprised of customer deposits and funds we borrow. The cost of our deposits and most of our borrowed funds is largely based on short-term rates of interest, the level of which is partially impacted by the 45 Table of Contents actions of the Federal Open Market Committee.
Appraisals are ordered at least annually until such time as the loan becomes pass rated. It is not our policy to obtain updated appraisals for performing loans that are not showing signs of credit weakness.
It is not our policy to obtain updated appraisals for performing loans that are not showing signs of credit weakness.
Charge-offs of $770 million were recorded on commercial real estate and multi-family loans during the year ended December 31, 2024, primarily driven by appraisals received on those loans. 66 It is our policy to order updated appraisals for all substandard and non-accrual loans that are collateralized by multi-family buildings, commercial real estate properties, or land, if the most recent appraisal on file for the property is more than one year old.
It is our policy to order updated appraisals for all substandard and non-accrual loans that are collateralized by multi-family buildings, commercial real estate properties, or land, if the most recent appraisal on file for the property is more than one year old. Appraisals are ordered at least annually until such time as the loan becomes pass rated.
Non-Interest Income The following table summarizes our non-interest income for the respective periods: Year Ended December 31, (in millions) 2024 2023 2022 Fee income $ 150 $ 172 $ 27 Net gain on mortgage/servicing sale 89 — — Net return on mortgage servicing rights 73 103 6 Net gain on loan sales and securitizations 48 89 5 Bank-owned life insurance 42 43 32 Net loan administration income 2 82 3 Bargain purchase gain (121) 2,131 159 Other 117 67 15 Total non-interest income $ 400 $ 2,687 $ 247 Comparison to Prior Year For the year ended 2024, non-interest income totaled $400 million compared to $2.7 billion for the year ended 2023.
This improvement was partially offset by declining trends in macro-economic conditions, although some improvement was seen during the three months ended December 31, 2025. 47 Table of Contents Non-Interest Income The following table summarizes our non-interest income for the respective periods: Year Ended December 31, (in millions) 2025 2024 2023 $ Change (2025 vs. 2024) % Change (2025 vs. 2024) Fee income $ 89 $ 150 $ 172 $ (61) (41) % Bank-owned life insurance 49 42 43 7 17 % Net gain on investment securities 31 — — 31 NM Net return on mortgage servicing rights — 73 103 (73) NM Net gain on loan sales and securitizations 32 48 89 (16) (33) % Net gain on mortgage/servicing sale — 89 — (89) NM Net loan administration income 6 2 82 4 NM Bargain purchase gain — (121) 2,131 121 NM Other 134 117 67 17 15 % Total non-interest income $ 341 $ 400 $ 2,687 $ (59) (15) % Comparison to Prior Year For the year ended December 31, 2025, non-interest income decreased $59 million compared to the corresponding period for 2024.
Capital amounts and classifications are also subject to the regulators’ qualitative judgments about the components of capital and risk weighting assets, among other factors, and the regulators have discretion to require that institutions maintain capital in excess of minimum levels.
Capital amounts and classifications are subject to the regulators’ qualitative judgments about the components of capital and risk weighted assets, among other factors.
The following table summarizes our total liquidity from on-balance sheet and off-balance sheet funding sources: Year Ended December 31, (in billions) 2024 2023 Cash at Federal Reserve $ 15.0 $ 11.5 High-quality Liquid Assets 7.9 6.3 Total On-Balance Sheet Liquidity $ 22.9 $ 17.8 FHLB Available Capacity 6.6 8.4 Discount Window Available Capacity 0.4 1.7 Total Liquidity $ 29.9 $ 27.9 At December 31, 2024, our total liquidity (cash and cash equivalents, high-quality liquid assets and borrowing capacity), was $29.9 billion.
December 31, (in billions) 2025 2024 Cash at Federal Reserve $ 5.3 $ 15.0 High-Quality Liquid Assets 13.5 7.9 Total On-Balance Sheet Liquidity $ 18.8 $ 22.9 FHLB Available Capacity 6.5 6.6 Discount Window Available Capacity 1.8 0.4 Total Liquidity $ 27.1 $ 29.9 Credit Ratings We maintain credit ratings from three rating agencies: Moody’s, Fitch and Morningstar DBRS.
The net changes in NII presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the Bank. Future changes in our mix of assets and liabilities may result in greater changes to our EVE, and/or NII simulations.
Future changes in our mix of assets and liabilities may result in greater changes to our EVE, and/or NII simulations.
The following table presents a geographical analysis of the multi-family loans in our held for investment loan portfolio: Year Ended December 31, 2024 2023 (in millions) Amount Percent of Total Amount Percent of Total New York City: Manhattan $ 6,246 18 % $ 6,893 18 % Brooklyn 5,375 16 % 5,840 16 % Bronx 3,272 10 % 3,619 10 % Queens 2,526 7 % 2,831 8 % Staten Island 98 — % 133 — % Total New York City $ 17,517 51 % $ 19,316 52 % New Jersey 4,509 13 % 5,064 14 % Long Island 484 1 % 509 1 % Total Metro New York $ 22,510 66 % $ 24,889 67 % Other New York State 1,188 3 % 1,233 3 % Pennsylvania 3,375 10 % 3,682 10 % Florida 1,555 5 % 1,681 5 % Ohio 1,007 3 % 1,085 3 % All other states 4,458 13 % 4,695 13 % Total $ 34,093 100 % $ 37,265 100 % Commercial Real Estate At December 31, 2024, commercial real estate loans represented $8.7 billion, or 13 percent, of total loans held for investment, reflecting a $1.8 billion decrease when compared to $10.5 billion at December 31, 2023, primarily due to payoffs, as well as charge-offs and loan sales.
The following table presents a geographical analysis of the multi-family loans in our held for investment loan portfolio: December 31, 2025 2024 (in millions) Amount Percent of Total Amount Percent of Total New York City: Manhattan $ 4,901 17 % $ 6,246 18 % Brooklyn 4,559 16 5,375 16 Bronx 2,723 9 3,272 10 Queens 2,206 8 2,526 7 Staten Island 69 — 98 — Total New York City $ 14,458 50 % $ 17,517 51 % New Jersey 3,715 13 4,509 13 Long Island 426 1 484 1 Total Metro New York $ 18,599 64 % $ 22,510 66 % Other New York State 930 3 1,188 3 Pennsylvania 2,831 10 3,375 10 Florida 1,483 5 1,555 5 Ohio 968 3 1,007 3 All other states 4,172 15 4,458 13 Total $ 28,983 100 % $ 34,093 100 % Commercial Real Estate December 31, (in millions) 2025 2024 $ Change (2025 vs. 2024) % Change (2025 vs. 2024) Commercial real estate (1) $ 9,314 $ 11,836 $ (2,522) (21) % (1) Includes ADC loans.
Additionally, the Troy and Cleveland operational centers were classified as held for sale during the quarter and recorded at fair value, resulting in a $31 million impairment expense. 65 Risk Governance Framework The Risk Management Division is responsible for formalizing the Company’s Risk Appetite Statement, which reflects the Board's and Management’s tolerance for risks and is set in alignment with the budget, strategic and capital plans.
Risk Governance Framework The Risk Management Division is responsible for formalizing our Risk Appetite Statement, which reflects the Board's and Management’s tolerance for risks and is set in alignment with the budget, strategic and capital plans.
Based on the information and assumptions in effect at December 31, 2024, the following table reflects the estimated percentage change in future net interest income for the next twelve months, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) (1) Estimated Percentage Change in Future Net Interest Income -200 shock (3.0)% -100 shock (1.5)% +100 shock 0.4% +200 shock 0.5% (1) In general, short- and long-term rates are assumed to increase in parallel instantaneously and then remain unchanged.
The following table reflects the estimated percentage change in future NII for the next twelve months. In general, short- and long-term rates are assumed to increase in parallel instantaneously and then remain unchanged.
The following tables set forth the common equity tier 1, tier 1 risk-based, total risk-based, and leverage capital amounts and ratios for the Company on a consolidated basis and for the Bank on a stand-alone basis, as well as the respective minimum regulatory capital requirements, as of the dates shown: 71 The following table presents the Company's regulatory capital position: Risk-Based Capital December 31, 2024 Common Equity Tier 1 Tier 1 Total Leverage Capital (in millions) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital $ 7,997 11.83 % $ 8,501 12.57 % $ 10,238 15.14 % $ 8,501 7.68 % Minimum for capital adequacy purposes 3,043 4.50 4,057 6.00 5,409 8.00 4,428 4.00 Excess $ 4,954 7.33 % $ 4,444 6.57 % $ 4,829 7.14 % $ 4,073 3.68 % December 31, 2023 Total capital $ 8,009 9.05 % $ 8,512 9.62 % $ 10,415 11.77 % $ 8,512 7.75 % Minimum for capital adequacy purposes 3,983 4.50 5,310 6.00 7,081 8.00 4,392 4.00 Excess $ 4,026 4.55 % $ 3,202 3.62 % $ 3,334 3.77 % $ 4,120 3.75 % The increase in our capital ratios from December 31, 2023 was primarily driven by a $1.05 billion capital investment in the first quarter 2024 and the sale of certain non core businesses.
The following tables set forth the Bank's common equity tier 1, tier 1 risk-based, total risk-based, and leverage capital amounts and ratios as well as the respective minimum regulatory capital requirements, as of the dates shown: Risk-Based Capital December 31, 2025 Common Equity Tier 1 Tier 1 Total Leverage Capital (in millions) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Actual capital $ 7,845 12.83 % $ 8,348 13.66 % $ 9,921 16.23 % $ 8,348 9.22 % Minimum for capital adequacy purposes 2,751 4.50 3,668 6.00 4,890 8.00 3,623 4.00 Excess $ 5,094 8.33 % $ 4,680 7.66 % $ 5,031 8.23 % $ 4,725 5.22 % December 31, 2024 Actual capital $ 7,997 11.83 % $ 8,501 12.57 % $ 10,238 15.14 % $ 8,501 7.68 % Minimum for capital adequacy purposes 3,043 4.50 4,057 6.00 5,409 8.00 4,428 4.00 Excess $ 4,954 7.33 % $ 4,444 6.57 % $ 4,829 7.14 % $ 4,073 3.68 % The increase in our capital ratios from December 31, 2024 was primarily driven by lower risk-weighted assets, reflecting a reduction in loans and leases held for investment, particularly in multi-family and CRE exposures.
The following table presents the composition of the Company's brokered deposits for the periods presented: Year Ended December 31, 2024 2023 Brokered money market accounts $ 137 $ 1,258 Brokered interest-bearing checking accounts represented 577 1,599 Brokered certificates of deposit 9,510 6,605 Total brokered deposits (1) $ 10,224 $ 9,462 (1) Excludes reciprocal deposits. 63 The following table indicates the amount of time deposits, by account, that are in excess of $250,000 per depositor by time remaining until maturity: Year Ended December 31, (in millions) 2024 2023 3 months or less $ 3,530 $ 1,675 Over 3 months through 6 months 2,637 1,623 Over 6 months through 12 months 4,329 2,325 Over 12 months 2,099 2,271 Total time deposits in excess of $250,000 per depositor (1) $ 12,595 $ 7,894 (1) Includes brokered certificate of deposit accounts of $9.7 billion and $6.2 billion at December 31, 2024 and December 31, 2023, respectively, each of which includes all funds gathered from a single issuance.
The following table indicates the amount of time deposits, by account, that are in excess of $250,000 per depositor by time remaining until maturity: December 31, (in millions) 2025 2024 3 months or less $ 2,758 $ 3,530 Over 3 months through 6 months 1,933 2,637 Over 3 months through 6 months 1,175 4,329 Over 12 months 466 2,099 Total time deposits in excess of $250,000 per depositor (1) $ 6,332 $ 12,595 (1) Includes brokered certificate of deposit accounts of $2.3 billion and $9.5 billion at December 31, 2025 and December 31, 2024, respectively.
Allowance for Credit Losses The following table sets forth the allocation of the consolidated allowance for credit losses on loans and leases at each period-end: Year Ended December 31, 2024 2023 2022 (dollars in millions) Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Multi-family loans $ 639 1.87 % 49.9 % $ 307 0.82 % 44.0 % $ 178 0.47 % 55.3 % Commercial real estate loans 260 2.99 12.7 366 3.50 12.4 46 0.54 12.4 One-to-four family first mortgage loans 39 0.75 7.6 48 0.79 7.2 46 0.79 8.4 Acquisition, development, and construction loans 44 1.40 4.6 36 1.24 3.4 20 1.00 2.8 Commercial and industrial 151 0.98 22.5 132 0.52 29.9 — — Other loans 68 3.85 2.6 103 3.88 3.1 103 4.57 21.1 Total loans $ 1,201 1.76 % 100.0 % $ 992 1.17 % 100.0 % $ 393 0.57 % 100.0 % The allowance for credit losses on loans and leases increased $209 million from December 31, 2023 to December 31, 2024.
Refer to Note 2 - Summary of Significant Accounting Policies for our policy related to classifying loans as held for sale. 54 Table of Contents Allowance for Credit Losses The following table sets forth the allocation of the ACL on loans and leases at each period-end: December 31, 2025 2024 (in millions) Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Multi-family loans $ 549 1.89 % 47.7 % $ 639 1.87 % 49.9 % Commercial real estate loans (1) 229 2.46 15.3 304 2.57 17.4 One-to-four family first mortgage loans 35 0.62 9.3 39 0.75 7.6 Commercial and industrial 150 0.99 25.1 151 0.98 22.5 Other loans 67 4.22 2.6 68 3.85 2.6 Total loans $ 1,030 1.70 % 100 % $ 1,201 1.76 % 100 % (1) Includes ADC loans.
In accordance with our charge-off policy, collateral-dependent loans are written down to their current appraised values less costs to sell. Workout specialists from our Loan Workout Unit actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment. In addition, outside counsel with experience in foreclosure proceedings are retained to support these efforts.
Refer to Note 2 - Summary of Significant Accounting Policies for further information regarding our policies surrounding non-accrual loans. In accordance with our charge-off policy, collateral-dependent loans are written down to their current appraised values less costs to sell. We actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment.
Interest Rate Sensitivity Analysis Interest rate sensitivity is monitored through the use of a model that generates estimates of the change in our Economic Value of Equity ("EVE") over a range of interest rate scenarios. EVE is defined as the net present value of expected cash flows from assets, liabilities, and off-balance sheet contracts.
EVE is defined as the net present value of expected cash flows from assets, liabilities, and off-balance sheet contracts. The EVE ratio, under any interest rate scenario, is defined as the EVE in that scenario divided by the market value of assets in the same scenario.
We also are continuing our efforts to strategically reduce the concentration of this portfolio. Certain of our commercial real estate loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis, including calculation of the debt service coverage ratio.
Certain of our CRE loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis, including calculation of the DSCR. Whether a borrower qualifies for an interest-only period is based on the individual credit profile of the borrower, particularly the loan-to-value of the property.
Classified loans reflect the potential that a loss may occur if deficiencies in the primary source of repayment are unable to be corrected and borrowers are unwilling or unable to otherwise support the loans. Refer to Note 6 in Item 8, "Financial Statements and Supplementary Data" for additional details.
Approximately, 89 percent of the loans that repriced during 2025 are current on their contractual payments or paid off during the year. Substandard and Non-Accrual loans ("Classified Loans") reflect the potential that a loss may occur if deficiencies in the primary source of repayment are unable to be corrected and borrowers are unwilling or unable to otherwise support the loans.
Based upon this appraisal the loan is evaluated to determine if an adjustment to the carrying amount is required. The largest substandard and non-accrual loans are reported and reviewed with the Risk Assessment Committee at least quarterly. During the year ended December 31, 2024, $3.0 billion of multi-family loans reached their repricing date.
Loans that do not have a FCCR of 1.0 or greater are evaluated for a potential downgrade to substandard or non-accrual risk rating. The largest substandard and non-accrual loans within our portfolio are reported and reviewed with the RAC at least quarterly. During the year ended December 31, 2025, $3.0 billion of multi-family loans reached their repricing date.
Loans and Leases The following table summarizes the composition of our loan portfolio: Year Ended December 31, 2024 2023 (in millions) Amount Percent of Loans Held for Investment Amount Percent of Loans Held for Investment Multi-family $ 34,093 49.9 % $ 37,265 44.0 % Commercial real estate 8,685 12.7 10,470 12.4 One-to-four family first mortgage 5,201 7.6 6,061 7.2 Acquisition, development, and construction 3,151 4.6 2,912 3.4 Commercial and industrial 15,376 22.5 25,254 29.9 Other loans 1,766 2.6 2,657 3.1 Total loans and leases held for investment $ 68,272 100% $ 84,619 100% Allowance for credit losses on loans and leases (1,201) (992) Total loans and leases held for investment, net $ 67,071 $ 83,627 Loans held for sale 899 1,182 Total loans and leases, net $ 67,970 $ 84,809 53 Loan Maturity and Repricing Analysis The following table sets forth option loans by year of repricing and non-option loans by year of contractual maturity for our multi-family and commercial real estate portfolios within loans held for investment at December 31, 2024.
RESULTS OF OPERATIONS: 2024 AS COMPARED TO 2023 The results of operations comparison of 2024 compared to 2023 can be found in our previously filed Annual Report on Form 10-K for the year-ended December 31, 2024, under Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. 49 Table of Contents FINANCIAL CONDITION Loans and Leases The following table summarizes the composition of our loan portfolio: December 31, 2025 2024 (in millions) Amount Percent of Loans Held for Investment Amount Percent of Loans Held for Investment Multi-family $ 28,983 47.7 % $ 34,093 49.9 % Commercial real estate (1) 9,314 15.3 11,836 17.4 One-to-four family first mortgage 5,630 9.3 5,201 7.6 Commercial and industrial 15,217 25.1 15,376 22.5 Other loans 1,588 2.6 1,766 2.6 Total loans and leases held for investment $ 60,732 100% $ 68,272 100% Allowance for credit losses on loans and leases (1,030) (1,201) Total loans and leases held for investment, net $ 59,702 $ 67,071 Loans held for sale 265 899 Total loans and leases, net $ 59,967 $ 67,970 (1) Includes ADC loans.
Mortgage-related securities accounted for $6.6 billion of the year-end balance, with other debt securities accounting for the remaining $2.6 billion. 62 The following table summarizes the weighted average yields of debt securities for the maturities indicated at December 31, 2024: Mortgage- Related Securities U.S.
Mortgage-related securities included in debt securities available-for-sale were $13.0 billion and $8.6 billion at December 31, 2025 and December 31, 2024, respectively. 57 Table of Contents The following table summarizes the weighted average yields of debt securities available-for-sale for the maturities at December 31, 2025: Mortgage- Related Securities U.S.
The Company has a program underway to develop the resolution plan and does not expect any material impact to the Company in developing the plan. • Under regulatory heightened standards, a risk governance framework (the "Risk Governance Framework") is required to be developed and maintained to manage and control the risk-taking activities of the firm.
Regulators have the discretion to require capital to be maintained in excess of minimum levels. • Under regulatory heightened standards, a risk governance framework is required to be developed and maintained to manage and control the risk-taking activities of the Bank.
Whether a borrower qualified for an interest-only period was based on the individual credit profile of the borrower, particularly the loan-to-value of the property. Our multi-family loan portfolio had $12.7 billion outstanding with interest-only payments at December 31, 2024.
Historically, our multi-family loans may have contained an initial interest-only period; however, they were underwritten on a fully amortizing basis, including calculation of the DSCR. Whether a borrower qualified for an interest-only period was based on the individual credit profile of the borrower, particularly the loan-to-value of the property.
The weighted average interest-only period remaining was 19.5 months as of December 31, 2024, with approximately 52 percent of these loans entering their amortization period by the end of 2025. We continue to monitor our loans held for investment portfolio and the related allowance for credit losses, particularly, given the economic pressures facing the commercial real estate and multi-family markets.
Our multi-family loan portfolio had $6.5 billion outstanding in the interest only period as of December 31, 2025. The weighted average interest-only period remaining was 22.8 months as of December 31, 2025, with approximately 51 percent of these loans entering their amortization period by the end of 2026.
The following table sets forth the changes in non-accrual loans for the year ended 2024: (in millions) Balance at December 31, 2023 $ 428 New non-accrual 3,574 Charge-offs (256) Transferred to repossessed assets (513) Loan payoffs, including dispositions and principal pay-downs (542) Restored to performing status (76) Balance at December 31, 2024 $ 2,615 At December 31, 2024, non-performing assets to total assets equaled 2.62 percent compared to 0.39 percent at December 31, 2023, and non-accrual loans to total loans equaled 3.83 percent compared to 0.51 percent at December 31, 2023.
The following table sets forth the changes in non-accrual loans for the year ended 2025: (in millions) Balance at December 31, 2024 $ 2,615 New non-accrual 1,994 Charge-offs (185) Transferred to held for sale (95) Loan payoffs, including dispositions and principal pay-downs (1,215) Restored to performing status (139) Balance at December 31, 2025 $ 2,975 During the year ended 2025, non accrual loans increased $360 million primarily due to the classification of $566 million in loans, primarily within our multi-family portfolio, as non-accrual during the three months ended March 31, 2025.
The bargain purchase gain reduction recorded in the first quarter 2024 represented the final measurement period adjustment related to the fair value of assets acquired and liabilities assumed in the Signature Transaction. 51 Non-Interest Expense The following table summarizes our non-interest expense for the respective periods: Year Ended December 31, (in millions) 2024 2023 2022 Operating expenses: Compensation and benefits $ 1,263 $ 1,149 $ 354 FDIC insurance 313 126 — Occupancy and equipment 211 200 92 General and administrative 809 624 158 Total operating expense $ 2,596 $ 2,099 $ 604 Intangible asset amortization 136 126 5 Merger-related and restructuring expenses 106 330 75 Goodwill impairment — 2,426 — Total non-interest expense $ 2,838 $ 4,981 $ 684 Comparison to Prior Year Total non-interest expenses for the year ended 2024 were $2.8 billion, down $2.1 billion or 43 percent compared to the year ended 2023 .
Non-Interest Expense The following table summarizes our non-interest expense for the respective periods: Year Ended December 31, (in millions) 2025 2024 2023 $ Change (2025 vs. 2024) % Change (2025 vs. 2024) Operating expenses: Compensation and benefits $ 976 $ 1,263 $ 1,149 $ (287) (23) % Occupancy and equipment 202 211 200 (9) (4) % Software expense 173 186 180 (13) (7) % FDIC insurance 169 313 126 (144) (46) % Professional services 86 110 55 (24) (22) % General and administrative 307 513 389 (206) (40) % Total operating expense $ 1,913 $ 2,596 $ 2,099 $ (683) (26) % Intangible asset amortization 107 136 126 (29) (21) % Merger-related and restructuring expenses 56 106 330 (50) (47) % Goodwill impairment — — 2,426 — NM Total non-interest expense $ 2,076 $ 2,838 $ 4,981 $ (762) (27) % 48 Table of Contents Comparison to Prior Year Total non-interest expenses for the year ended December 31, 2025 decreased $762 million compared to the corresponding period for 2024.
Provision for Credit Losses Comparison to Prior Year For the year ended 2024, the provision for credit losses totaled $1.1 billion compared to $833 million for the year ended 2023.
Provision for Credit Losses The following table summarizes our Provision for credit losses for the respective periods: Year Ended December 31, (in millions) 2025 2024 2023 $ Change (2025 vs. 2024) % Change (2025 vs. 2024) Provision for credit losses $ 184 $ 1,092 $ 833 $ (908) (83) % Comparison to Prior Year For the year ended December 31, 2025, the provision for credit losses decreased $908 million compared to the corresponding period for 2024.
The Company has established risk limits which are monitored by the Board of Directors and continues to enhance related metrics and analytics.
We have established risk limits which are monitored by the Board and are continuing to enhance related metrics and analytics. 65 Table of Contents As of December 31, 2025, our capital measures continued to exceed the minimum federal requirements.
The following table sets forth, as of December 31, 2024, the dollar amount of all loans held for investment that are due after December 31, 2025, and indicates whether such loans have fixed or adjustable rates of interest: (in millions) Fixed Adjustable (1) Total Multi-family $ 8,173 $ 20,857 $ 29,030 Commercial real estate 2,513 4,314 6,827 One-to-four family first mortgage 1,852 3,573 5,425 Acquisition, development, and construction 162 1,638 1,800 Other loans 5,902 5,226 11,128 Total loans $ 18,602 $ 35,608 $ 54,210 (1) Loans with the option for the borrower to extend through repricing into an adjustable-rate loan are included within the Adjustable column during their initial fixed rate period.
Risks associated with loan repricing are discussed in the Credit Risk section. 50 Table of Contents The following table sets forth, as of December 31, 2025, the dollar amount of all loans held for investment that are due after December 31, 2026, and indicates whether such loans have fixed or adjustable rates of interest: (in millions) Fixed Adjustable (2) Total (1) Multi-family $ 7,279 $ 16,508 $ 23,787 Commercial real estate (3) 1,997 2,485 4,482 One-to-four family first mortgage 1,902 3,915 5,817 Commercial and industrial 168 4,780 4,948 Other loans 186 1,352 1,538 Total loans $ 11,532 $ 29,040 $ 40,572 (1) Amounts presented reflect unpaid principal balance.
The EVE ratio, under any interest rate scenario, is defined as the EVE in that scenario divided by the market value of assets in the same scenario. The model assumes estimated loan and mortgage-backed securities prepayment rates, current market value spreads, and deposit decay rates and betas.
The model assumes estimated loan and MBS prepayment rates, current market value spreads, and deposit decay rates and betas.
At December 31, 2024, $19.2 billion or 56 percent of the Company’s total multi-family loan portfolio was secured by properties in New York State, many of which are subject to rent regulation laws to varying degrees. The New York Housing Stability and Tenant Protection Act of 2019 significantly limits the ability to increase rents on regulated apartments upon vacancy.
As of December 31, 2025 and December 31, 2024, $15.8 billion or 55 percent and $19.2 billion or 56 percent of our total multi-family loan portfolio was secured by properties in New York State.
Year Ended December 31, 2024 compared to Year Ended 2023 Increase/(Decrease) Due to: 2023 compared to Year Ended 2022 Increase/(Decrease) Due to: (in millions) Volume Rate Net Volume Rate Net INTEREST-EARNING ASSETS: Mortgage and other loans and leases, net $ (170) $ 30 $ (140) $ 1,503 $ 1,158 $ 2,661 Securities 73 42 115 109 135 244 Reverse repurchase agreements (22) — (22) (3) 10 7 Interest Earning cash and cash equivalents 508 — 508 266 221 487 Total interest-earnings assets $ 389 $ 72 $ 461 $ 1,875 $ 1,524 $ 3,399 INTEREST-BEARING LIABILITIES: Interest-bearing checking and money market accounts $ (290) $ 216 $ (74) $ 255 $ 462 $ 717 Savings accounts 37 139 176 7 102 109 Certificates of deposit 677 39 716 203 346 549 Short term borrowed funds (94) 10 (84) 158 91 249 Other borrowed funds 508 144 652 (61) 155 94 Total interest-bearing liabilities 838 548 1,386 562 1,156 1,718 Change in net interest income $ (449) $ (476) $ (925) $ 1,313 $ 368 $ 1,681 Comparison to Prior Year For the year ended 2024, net interest margin was 1.95 percent, down 104 basis points compared to the year ended 2023.
(2) Comprised of Debt securities available-for-sale at amortized cost, Equity investments with readily determinable fair values, at fair value and FHLB stock and FRB-NY stock, at cost. 46 Table of Contents The following table summarizes the change in NII attributable to changes in rate and volume: Year Ended December 31, 2025 compared to Year Ended 2024 Increase/(Decrease) Due to: 2024 compared to Year Ended 2023 Increase/(Decrease) Due to: (in millions) Volume Rate Net Volume Rate Net INTEREST-EARNING ASSETS: Total loans and leases $ (360) $ (699) $ (1,059) $ (170) $ 30 $ (140) Securities 66 77 143 73 42 115 Reverse repurchase agreements — — — (22) — (22) Interest Earning cash and cash equivalents (194) (376) (570) 508 — 508 Total interest-earnings assets $ (488) $ (998) $ (1,486) $ 389 $ 72 $ 461 INTEREST-BEARING LIABILITIES: Interest-bearing checking and money market accounts $ (55) $ (202) $ (257) $ (290) $ 216 $ (74) Savings accounts 54 43 97 37 139 176 Certificates of deposit (77) (207) (284) 677 39 716 Total borrowed funds (237) (374) (611) 414 154 568 Total interest-bearing liabilities (315) (740) (1,055) 838 548 1,386 Change in net interest income $ (173) $ (258) $ (431) $ (449) $ (476) $ (925) Comparison to Prior Year For the year ended December 31, 2025, NIM decreased by 6 basis points and NII decreased $431 million compared to the corresponding period in 2024.
Additionally, a substantial number of appraisals on loans exhibiting credit weakness were received, which resulted in an increase in non-accrual loans from December 31, 2023. Approximately 56 percent of our non-accrual loans are current on their contractual payment terms.
Approximately 34 percent of our non-accrual loans are current on their contractual payment terms.
As of December 31, 2024, loans in this portfolio had an average current FICO score of 751. 57 Assets Held for Sale Loans held for sale at December 31, 2024 totaled $899 million, a decrease of $283 million compared to $1.2 billion at December 31, 2023.
As of December 31, 2025, loans in this portfolio had an average current FICO score of 758.
At December 31, 2024, we had total liquidity of $29.9 billion, which exceeded the balance of our uninsured deposits by $13.8 billion as of that date. Our uninsured deposits are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000).
Our uninsured deposits are the portion of deposit accounts that exceed the FDIC insurance limit.
We dispose of such properties as quickly and prudently as possible, given current market conditions and the property’s condition. Liquidity Risk We manage our liquidity to ensure that our cash flows are sufficient to support our operations, and to protect against temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.
We dispose of such properties as quickly and prudently as possible, given current market conditions and the property’s condition. Liquidity Risk We have established a liquidity risk management framework designed to ensure that we can meet our funding obligations in daily, business-as-usual and liquidity stress periods.
Asset Quality Measures The following table presents the Company's asset quality measures at the respective dates: Year Ended December 31, 2024 2023 Non-accrual loans to total loans held for investment 3.83 % 0.51 % Non-performing assets to total assets 2.62 0.39 Allowance for credit losses on loans and leases to non-accrual loans 45.93 231.51 Allowance for credit losses on loans and leases to total loans held for investment 1.76 1.17 All asset quality information excludes loans with government guarantees that are insured by U.S. government agencies. 58 Non-Accrual Loans The following table presents our non-accrual loans held for investment by loan type and the changes in the respective balances: Change from December 31, 2023 to Year Ended December 31, December 31, 2024 (in millions) 2024 2023 Amount Multi-family $ 1,755 $ 138 $ 1,617 Commercial real estate 546 128 418 One-to-four family first mortgage 70 95 (25) Acquisition, development, and construction 18 2 16 Commercial and industrial 202 43 159 Other non-accrual loans (1) 24 22 2 Total non-accrual loans $ 2,615 $ 428 $ 2,187 Repossessed assets 14 14 — Total non-performing assets $ 2,629 $ 442 $ 2,187 (1) Includes home equity, consumer and other loans.
Refer to Note 2 - Summary of Significant Accounting Policies for our policy relating to the ACL. 55 Table of Contents Non-Accrual Loans The following table presents our non-accrual loans held for investment by loan type: December 31, (in millions) 2025 2024 $ Change % Change Multi-family $ 2,261 $ 1,755 $ 506 29 % Commercial real estate (1) 489 564 (75) (13) One-to-four family first mortgage 64 70 (6) (9) Commercial and industrial 130 202 (72) (36) Other non-accrual loans 31 24 7 29 Total non-accrual loans (2) $ 2,975 $ 2,615 $ 360 14 % Repossessed assets 11 14 (3) (21) Total non-performing assets $ 2,986 $ 2,629 $ 357 14 % Non-accrual loans to total loans held for investment 4.90 % 3.83 % Non-performing assets to total assets 3.41 % 2.62 % Allowance for credit losses on loans and leases to non-accrual loans 34.62 % 45.93 % (1) Includes ADC loans.
As of December 31, 2024, the net unrealized loss on securities available for sale, net of tax, was $653 million as compared to $581 million at December 31, 2023, reflecting changes in market interest rates. At December 31, 2024, available-for-sale securities had an estimated weighted average life of six years.
At December 31, 2025, 26 percent of our portfolio is comprised of floating rate securities. At December 31, 2025, debt securities available-for-sale had an estimated weighted average life of 5 years compared to 6 years at December 31, 2024.
These policies relate to: (a) the determination of our allowance for credit losses, (b) fair value measurements and (c) the acquisition method of accounting. We believe the judgment, estimates and assumptions used in the preparation of our Consolidated Financial Statements and the Notes are appropriate given the factual circumstances at the time.
We believe the judgments, estimates and assumptions used in the preparation of our consolidated financial statements are appropriate and the resulting balances are reasonable given the factual circumstances at the time, however, due to the inherent uncertainties in developing estimates, actual results could differ from our estimate, requiring adjustments in future periods.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS Net Income During the year ended 2024, we reported a net loss of $1.1 billion compared to a net loss of $79 million for the year ended 2023.
We believe that the continued successful execution of this plan will drive sustainable earnings and position us to deliver long-term value to shareholders. RESULTS OF OPERATIONS Net Income For the year ended December 31, 2025, we reported a net loss of $177 million compared to a net loss of $1.1 billion for the corresponding period in 2024.
The following table indicates the amount of custodial deposits by source: Year Ended December 31, (in billions) 2024 2023 Custodial deposits from owned servicing $ — $ 0.7 Custodial deposits from subservicing relationships 0.9 2.2 Non-servicing custodial deposits 3.7 3.7 Total Custodial Deposits $ 4.6 $ 6.6 Uninsured Deposits We manage our liquidity to ensure that our cash flows are sufficient to support our operations and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.
The following table indicates the amount of custodial deposits by source: December 31, (in millions) 2025 2024 Custodial deposits from subservicing relationships — 947 Non-servicing custodial deposits 2,068 3,651 Total Custodial Deposits $ 2,068 $ 4,598 Uninsured Deposits At December 31, 2025, our deposit base includes $13.5 billion of uninsured deposits that are uninsured or not collateralized by securities or letters of credit.