Biggest changeResults of Operations Consolidated Results - Fiscal 2023 compared to Fiscal 2022 The company’s results of operations, expressed as a percentage of sales, are set forth below for Fiscal 2023 and Fiscal 2022: Percentage of Sales Increase (Decrease) Fiscal 2023 Fiscal 2022 Fiscal 2023 Fiscal 2022 Dollars % 52 weeks 52 weeks 52 weeks 52 weeks (Amounts in thousands, except percentages) Sales $ 5,090,830 $ 4,805,822 100.0 100.0 $ 285,008 5.9 Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below) 2,632,136 2,501,995 51.7 52.1 130,141 5.2 Selling, distribution, and administrative expenses 2,119,718 1,850,594 41.6 38.5 269,124 14.5 Restructuring charges 7,099 — 0.1 — 7,099 NM FASTER Act, net of recovery on inferior ingredients — 236 — 0.0 (236 ) NM Plant closure costs and impairment of assets 7,298 7,825 0.1 0.2 (527 ) NM Depreciation and amortization 151,709 141,957 3.0 3.0 9,752 6.9 Income from operations 172,870 303,215 3.4 6.3 (130,345 ) (43.0 ) Other components of net periodic pension and postretirement benefits credit (269 ) (773 ) (0.0 ) (0.0 ) 504 NM Interest expense, net 16,032 5,277 0.3 0.1 10,755 203.8 Income before income taxes 157,107 298,711 3.1 6.2 (141,604 ) (47.4 ) Income tax expense 33,691 70,317 0.7 1.5 (36,626 ) (52.1 ) Net income $ 123,416 $ 228,394 2.4 4.8 $ (104,978 ) (46.0 ) Comprehensive income $ 122,563 $ 227,281 2.4 4.7 $ (104,718 ) (46.1 ) NM – the computation is not meaningful.
Biggest changeLosses are recorded in the selling, distribution, and administrative expenses line item of the Consolidated Statements of Income. 34 Results of Operations Consolidated Results - Fiscal 2024 compared to Fiscal 2023 The company’s results of operations, expressed as a percentage of sales, are set forth below for Fiscal 2024 and Fiscal 2023: Percentage of Sales Increase (Decrease) Fiscal 2024 Fiscal 2023 Fiscal 2024 Fiscal 2023 Dollars % 52 weeks 52 weeks 52 weeks 52 weeks (Amounts in thousands, except percentages) Net sales $ 5,103,487 $ 5,090,830 100.0 100.0 $ 12,657 0.2 Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below) 2,577,220 2,632,136 50.5 51.7 (54,916 ) (2.1 ) Selling, distribution, and administrative expenses 2,001,052 2,119,718 39.2 41.6 (118,666 ) (5.6 ) Restructuring charges 7,403 7,099 0.1 0.1 304 4.3 Plant closure costs and impairment of assets 10,310 7,298 0.2 0.1 3,012 41.3 Depreciation and amortization 159,210 151,709 3.1 3.0 7,501 4.9 Income from operations 348,292 172,870 6.8 3.4 175,422 101.5 Other components of net periodic pension and postretirement benefit plans credit (273 ) (269 ) (0.0 ) (0.0 ) (4 ) 1.5 Interest expense, net 19,623 16,032 0.4 0.3 3,591 22.4 Income before income taxes 328,942 157,107 6.4 3.1 171,835 109.4 Income tax expense 80,826 33,691 1.6 0.7 47,135 139.9 Net income $ 248,116 $ 123,416 4.9 2.4 $ 124,700 101.0 Comprehensive income $ 254,325 $ 122,563 5.0 2.4 $ 131,762 107.5 Percentages may not add due to rounding.
During the second quarter of Fiscal 2022, we invested $9.0 million in Base Culture, a Clearwater, Florida-based company with one manufacturing facility. We made an additional investment of $2.0 million in Base Culture in the second quarter of Fiscal 2023.
During the second quarter of Fiscal 2022, we invested $9.0 million in Base Culture, a Clearwater, Florida-based company with one manufacturing facility. We made an additional investment of $2.0 million in the second quarter of Fiscal 2023.
Those potential risks include the possibility of future economic downturns that could result in a significant shift away from our branded retail 36 products to store branded products, supply chain disruptions that have impacted, and could continue to impact, the procurement of raw materials and packaging items, and the workforce available to us, among other risks.
Those potential risks include the possibility of future economic downturns that could result in a significant shift away from our branded retail products to store branded products, supply chain disruptions that have impacted, and could continue to impact, the procurement of raw materials and packaging items, and the workforce available to us, among other risks.
In addition, contingent annuitant mortality rates are applied for surviving spouses after the death of the original retiree. The company determines the fair value of substantially all of its plans’ assets utilizing market quotes rather than developing “smoothed” values, “market related” values, or other modeling techniques.
In addition, contingent annuitant mortality rates are applied for surviving spouses after the death of the original retiree. 33 The company determines the fair value of substantially all of its plans’ assets utilizing market quotes rather than developing “smoothed” values, “market related” values, or other modeling techniques.
The company’s strategy for use of its excess cash flows includes: • implementing our strategic priorities, including our transformation strategy initiatives; • paying dividends to our shareholders; • maintaining a conservative financial position; • making strategic acquisitions; and • repurchasing shares of our common stock.
The company’s strategy for use of its excess cash flows includes: • implementing our strategic priorities, including our transformation strategy initiatives; • paying dividends to our shareholders; • maintaining a conservative financial position; • making strategic acquisitions; and 38 • repurchasing shares of our common stock.
The settlement also requires a phased repurchase of approximately 350 distribution territories in California and the company estimates this cost, along with the cost to repurchase approximately 50 other California distribution territories that are not part of the settlement, to be approximately $80.2 million.
The settlement also requires a phased 29 repurchase of approximately 350 distribution territories in California and the company estimates this cost, along with the cost to repurchase approximately 50 other California distribution territories that are not part of the settlement, to be approximately $80.2 million.
Critical Accounting Estimates The company’s discussion and analysis of its results of operations and financial condition are based upon the Consolidated Financial Statements of the company, which have been prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”).
Critical Accounting Estimates The company’s discussion and analysis of its results of operations and financial condition are based upon the Consolidated Financial Statements of the company, which have been prepared in accordance with generally accepted accounting principles in the U.S.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is segregated into four sections, including: • Executive overview — provides a summary of our operating performance and cash flows, industry trends, and our strategic initiatives. • Critical accounting estimates — describes the accounting areas where management makes critical estimates to report our financial condition and results of operations. • Results of operations — an analysis of the company’s consolidated results of operations for Fiscal 2023 compared to Fiscal 2022 as presented in the Consolidated Financial Statements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is segregated into four sections, including: • Executive overview — provides a summary of our operating performance and cash flows, industry trends, and our strategic initiatives. • Critical accounting estimates — describes the accounting areas where management makes critical estimates to report our financial condition and results of operations. • Results of operations — an analysis of the company’s consolidated results of operations for Fiscal 2024 compared to Fiscal 2023 as presented in the Consolidated Financial Statements.
Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the company’s overall risk management strategy as discussed in Note 11, Derivative Financial Instruments, of Notes to Consolidated Financial Statements of this Form 10-K.
Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions which are part of the company’s overall risk management strategy as discussed in Note 12, Derivative Financial Instruments, of Notes to Consolidated Financial Statements of this Form 10-K.
New Accounting Pronouncements Not Yet Adopted See Note 3, Recent Accounting Pronouncements, of Notes to Consolidated Financial Statements of this Form 10-K regarding this information.
New Accounting Pronouncements Not Yet Adopted See Note 3, Recent Accounting Pronouncements, of Notes to Consolidated Financial Statements of this Form 10-K regarding this information. 44
In connection with acquisitions, the company has acquired trademarks, customer lists, and non-compete agreements, a portion of which are amortizable. The company evaluates these assets whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
In connection with acquisitions, the company has acquired trademarks, customer lists, non-compete agreements, and distributor relationships a portion of which are amortizable. The company evaluates these assets whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
The company’s leases consist of the following types of assets: two bakeries, corporate office space, warehouses, bakery equipment, transportation, and IT equipment.
The company’s leases consist of the following types of assets: bakeries, corporate office space, warehouses, bakery equipment, office equipment, transportation, and IT equipment.
We enter into forward purchase agreements and other financial instruments to manage the impact of volatility in certain raw material prices. Any decrease in the availability of these agreements and instruments could increase the price of these raw materials and significantly affect our earnings.
We enter into forward purchase agreements and other financial instruments to manage the impact of volatility in certain raw material prices. Any decrease in the availability of these agreements and instruments could increase the cost of these raw materials and significantly affect our earnings.
In Fiscal 2024, the company does not expect to make any cash contributions to Plan No. 2 and expects to pay $0.3 million in nonqualified pension benefits from corporate assets. Stock-based compensation. Stock-based compensation expense for all share-based payment awards granted is determined based on the grant date fair value.
In Fiscal 2025, the company does not expect to make any cash contributions to Plan No. 2 and expects to pay $0.2 million in nonqualified pension benefits from corporate assets. Stock-based compensation. Stock-based compensation expense for all share-based payment awards granted is determined based on the grant date fair value.
EXECUTIVE OVERVIEW We are the second-largest producer and marketer of packaged bakery foods in the U.S. with Fiscal 2023 sales of $5.1 billion. We operate in the highly competitive fresh bakery market.
EXECUTIVE OVERVIEW We are the second-largest producer and marketer of packaged bakery foods in the U.S. with Fiscal 2024 sales of $5.1 billion. We operate in the highly competitive fresh bakery market.
MATTERS AFFECTING COMPARABILITY The company operates on a 52-53 week fiscal year ending the Saturday nearest December 31. Fiscal 2023 and Fiscal 2022 each consisted of 52 weeks and Fiscal 2024 will also consist of 52 weeks. Furthermore, comparative results from quarter to quarter are impacted by the company's fiscal reporting calendar.
MATTERS AFFECTING COMPARABILITY The company operates on a 52-53 week fiscal year ending the Saturday nearest December 31. Fiscal 2024 and Fiscal 2023 each consisted of 52 weeks. Fiscal 2025 will consist of 53 weeks. Furthermore, comparative results from quarter to quarter are impacted by the company's fiscal reporting calendar.
During Fiscal 2023, we recorded VSIP-related charges of $5.2 million and made VSIP-related payments of $3.8 million. Additionally, we recorded and paid reduction-in-force ("RIF") charges of $0.9 million and relocation costs of $1.0 million in Fiscal 2023. All of these costs are recorded in the restructuring charges line item of the Consolidated Statements of Income.
During Fiscal 2023, we recorded VSIP-related charges of $5.2 million and made VSIP-related payments of $3.8 million. Additionally, we recorded and paid RIF charges of $0.9 million and relocation costs of $1.0 million in Fiscal 2023. These costs are recorded in the restructuring charges line item of the Consolidated Statements of Income.
The income approach is tested using a sensitivity analysis to changes in the discount rate and yield a sufficient buffer to significant variances in our estimates. The estimated fair value of our reporting unit exceeded its carrying value in excess of $3.4 billion in Fiscal 2023.
The income approach is tested using a sensitivity analysis to changes in the discount rate and yield a sufficient buffer to significant variances in our estimates. The estimated fair value of our reporting unit exceeded its carrying value in excess of $3.3 billion in Fiscal 2024.
At this time, we do not expect to make any voluntary cash contributions to our pension plans in Fiscal 2024 and expect to pay $0.3 million in nonqualified pension benefits from corporate assets. The company believes its cash flow and balance sheet will allow it to fund future pension needs without adversely affecting the business strategy of the company.
At this time, we do not expect to make any voluntary cash contributions to our pension plans in Fiscal 2025 and expect to pay $0.2 million in nonqualified pension benefits from corporate assets. The company believes its cash flow and balance sheet will allow it to fund future pension needs without adversely affecting the business strategy of the company.
Although there has been no material adverse impact on the company’s results of operations, liquidity or cash flows in Fiscal 2023, volatility in global and U.S. economic environments, including as a result of, among other things, the inflationary economic environment, supply chain disruptions, labor shortages, the conflict between Russia and Ukraine, and the conflict in the Middle East, could significantly impact our ability to generate future cash flows and w e continue to evaluate these various potential business risks.
Although there has been no material adverse impact on the company’s results of operations, liquidity or cash flows in Fiscal 2024, volatility in global and U.S. economic environments, including as a result of, among other things, the inflationary economic environment, supply chain disruptions, including any impact from the imposition of tariffs, labor shortages, the conflict between Russia and Ukraine, and the conflict in the Middle East, could significantly impact our ability to generate future cash flows and w e continue to evaluate these various potential business risks.
See Note 14, Leases , of Notes to Consolidated Financial Statements of this Form 10-K for detailed financial information regarding the company’s lease arrangements.
See Note 15, Leases , of Notes to Consolidated Financial Statements of this Form 10-K for detailed financial information regarding the company’s lease arrangements.
At December 30, 2023 and December 31, 2022, the company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which are established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes. Guarantees.
At December 28, 2024 and December 30, 2023, the company did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which are established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes. Guarantees.
Revenue is recognized when obligations under the terms of a contract with our customers are satisfied. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services.
Revenue is recognized when obligations under the terms of a contract with our customers are satisfied. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods.
See Item 1A., Risk Factors , “We may experience difficulties in designing and implementing the upgrade of our ERP system.” The company leases certain property and equipment under various financing and operating lease arrangements.
See Item 1A., Risk Factors , “We may experience difficulties in deploying the upgrade of our ERP system.” The company leases certain property and equipment under various financing and operating lease arrangements.
Refer to the Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for a discussion of the results of operations for Fiscal 2022 compared to Fiscal 2021. • Liquidity, capital resources and financial position — an analysis of cash flow, contractual obligations, and certain other matters affecting the company’s financial position.
Refer to the Annual Report on Form 10-K for the fiscal year ended December 30, 2023 for a discussion of the results of operations for Fiscal 2023 compared to Fiscal 2022. • Liquidity, capital resources and financial position — an analysis of cash flow, contractual obligations, and certain other matters affecting the company’s financial position.
We expect these changes will continue to occur as part of our hedging program, though the degree and financial impact cannot be currently estimated. 38 • The change in other assets primarily resulted from changes in prepaid assets, service contracts, and income tax receivable balances in each respective period.
We expect these changes will continue to occur as part of our hedging program, though the degree and financial impact cannot be currently estimated. • The change in other assets primarily resulted from changes in income tax receivable balances in each respective period.
Our product offerings include a wide range of fresh breads, buns, rolls, snack items, bagels, English muffins, and tortillas, as well as frozen breads and rolls, which we produce at 46 plants in 19 states. Our products are sold under leading brands such as Nature’s Own, Dave’s Killer Bread ("DKB"), Canyon Bakehouse, Tastykake, Mrs. Freshley’s, and Wonder .
Our product offerings include a wide range of fresh breads, buns, rolls, snack items, bagels, English muffins, and tortillas, as well as frozen breads and rolls, which we produce at 45 plants in 19 states. Our products are sold under leading brands such as Nature’s Own, DKB, Canyon Bakehouse, Tastykake, Mrs. Freshley’s, and Wonder .
This was in conjunction with costs related to a California legal settlement. No impairment charges related to amortizing intangible assets were recorded in Fiscal 2022. 30 As of December 30, 2023, the company also owns trademarks acquired through acquisitions with a total carrying value of $127.1 million that are indefinite-lived intangible assets not subject to amortization.
This was in conjunction with costs related to a California legal settlement. No impairment charges related to amortizing intangible assets were recorded in Fiscal 2024. As of December 28, 2024, the company also owns trademarks acquired through acquisitions with a total carrying value of $127.1 million that are indefinite-lived intangible assets not subject to amortization.
Plant closure costs and impairment of assets. During the third and fourth quarters of Fiscal 2023, the company entered into agreements to sell a warehouse and a closed bakery, respectively, both of which were classified as held for sale, and recorded as impairment charges totaling $1.8 million.
During the third and fourth quarters of Fiscal 2023, the company entered into agreements to sell a warehouse and a closed bakery, respectively, both of which were classified as held for sale, and recorded impairment charges totaling $1.8 million.
See the “Matters Affecting Comparability” section above for a discussion of legal settlements and related costs, project-related consulting costs, and acquisition-related costs. Additionally, See Note 23, Commitments and Contingencies, of Notes to Consolidated Financial Statements of this Form 10-K for additional information regarding legal settlements.
See the “Matters Affecting Comparability” section 37 above for a discussion of legal settlements and related costs and project-related consulting costs. Additionally, see Note 24, Commitments and Contingencies, of Notes to Consolidated Financial Statements of this Form 10-K for additional information regarding legal settlements.
See Note 18, Stockholders’ Equity , of Notes to Consolidated Financial Statements of this Form 10-K for additional information.
See Note 19, Stockholders’ Equity , of Notes to Consolidated Financial Statements of this Form 10-K for additional information.
We use a spot rate approach (“granular method”) to estimate the service cost and interest cost components of benefit cost by applying the specific spot rates along the yield curve to the relevant projected cash flows, as we believe this provides the best estimate of service and interest costs.
We use a spot rate approach (granular method) to estimate the service cost and interest cost components of benefit cost by applying the specific spot rates along the yield curve to the relevant projected cash flows, as we believe this provides the best estimate of service and interest costs.
Key items impacting our liquidity, capital resources and financial position in Fiscal 2023 and 2022: Fiscal 2023: • Generated $349.4 million of net cash from operating activities. • Completed the Papa Pita acquisition on February 17, 2023 for $274.8 million in cash (inclusive of a net working capital purchase price adjustment). • Paid dividends to our shareholders of $195.2 million. • Invested in our business through capital expenditures of $129.1 million (inclusive of $27.8 million of capital expenditures, including amounts recognized in accounts payable at year end, for the ERP upgrade). • Repurchased $45.8 million of our common stock. • Incurred business process improvement costs of $21.5 million related to the ongoing transformation strategy initiatives (exclusive of capitalized or deferred costs).
Fiscal 2023: • Generated $349.4 million of net cash from operating activities. • Completed the Papa Pita acquisition on February 17, 2023 for $274.8 million in cash (inclusive of a net working capital purchase price adjustment). • Paid dividends to our shareholders of $195.2 million. 39 • Invested in our business through capital expenditures of $129.1 million (inclusive of $27.8 million of capital expenditures, including amounts recognized in accounts payable at year end, for the ERP upgrade). • Repurchased $45.8 million of our common stock. • Incurred business process improvement costs of $21.5 million related to the ongoing transformation strategy initiatives (exclusive of capitalized or deferred costs).
This aligns with our brand-focused strategy to drive above-market growth via innovation and focusing on higher margin products. The Other category includes store branded retail and non-retail sales (foodservice, restaurant, institutional, vending, thrift stores, and contract manufacturing).
These categories align with our brand-focused strategy to drive above-market growth via innovation and focusing on higher margin products. The Other category includes store branded retail and non-retail sales (foodservice, restaurant, institutional, vending, thrift stores, and contract manufacturing).
A 1% decrease in the discount rate would increase the fair value of the reporting unit by $0.9 billion and a 1% increase in the discount rate would decrease the fair value by $0.7 billion. Based on management’s evaluation, no impairment charges relating to goodwill were recorded for Fiscal 2023 or Fiscal 2022.
A 1% decrease in the discount rate would increase the fair value of the reporting unit by $1.1 billion and a 1% increase in the discount rate would decrease the fair value by $0.8 billion. Based on management’s evaluation, no impairment charges relating to goodwill were recorded for Fiscal 2024 or Fiscal 2023.
Refer to Item 7A., Quantitative and Qualitative Disclosures About Market Risk, of this Form 10-K for additional information about our derivative financial instruments, including a sensitivity analysis of the company’s potential exposure to commodity price risk. Valuation of Long-Lived Assets, Goodwill and Other Intangible Assets.
Refer to Item 7A., Quantitative and Qualitative Disclosures About Market Risk, of this Form 10-K for additional information about our derivative financial instruments, including sensitivity analyses of the company’s potential exposure to commodity price risk and interest rate risk. 31 Valuation of Long-Lived Assets, Goodwill and Other Intangible Assets.
In the third quarter of Fiscal 2023, we reached an agreement to settle certain distributor-related litigation for a settlement payment, inclusive of plaintiffs’ attorney fees, of $55.0 million.
In the third quarter of Fiscal 2023, we reached an agreement to settle certain distributor-related litigation for a settlement payment, inclusive of plaintiffs’ attorney fees, of $55.0 million which was paid in the second quarter of Fiscal 2024.
Additional detail can be found in the following notes: Critical Accounting Estimate Note Revenue recognition — Derivative financial instruments 11 Long-lived assets — Goodwill and other intangible assets 10 Leases 14 Self-insurance reserves 23 Income tax expense and accruals 22 Postretirement plans 21 Stock-based compensation 19 Commitments and contingencies 23 Revenue Recognition.
Additional detail can be found in the following notes: Critical Accounting Estimate Note Revenue recognition — Derivative financial instruments 12 Long-lived assets — Goodwill and other intangible assets 11 Leases 15 Self-insurance reserves 24 Income tax expense and accruals 23 Postretirement plans 22 Stock-based compensation 20 Commitments and contingencies 24 Revenue Recognition.
Future adverse changes in market conditions or poor operating results of these underlying assets could result in losses or an inability to recover the carrying value of the asset that may not be reflected in the asset’s current carrying value, thereby possibly requiring impairment charges in the future.
Future adverse changes, including decisions to discontinue or significantly reduce certain brands, in market conditions or poor operating results of these underlying assets could result in losses or an inability to recover the carrying value of the asset that may not be reflected in the asset’s current carrying value, thereby possibly requiring impairment charges in the future.
These purchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. During Fiscal 2023, 1.9 million shares of the company’s common stock were repurchased under the plan at a cost of $45.8 million and during Fiscal 2022, 1.3 million shares were repurchased under the plan at a cost of $34.6 million.
These purchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. During Fiscal 2024, 1.0 million shares of the company’s common stock were repurchased under the plan at a cost of $22.7 million and during Fiscal 2023, 1.9 million shares were repurchased under the plan at a cost of $45.8 million.
The expensed portion of costs incurred related to these initiatives, which was primarily consulting costs, was $21.5 million in Fiscal 2023 and $33.2 million in Fiscal 2022, and is reflected in the selling, distribution, and administrative expenses line item of the Consolidated Statements of Income. 26 Restructuring charges.
The expensed portion of costs incurred related to these initiatives, which was primarily consulting costs, was $4.5 million in Fiscal 2024 and $21.5 million in Fiscal 2023, and is reflected in the selling, distribution, and administrative expenses line item of the Consolidated Statements of Income. 28 Restructuring charges.
The Inflation Reduction Act ("IRA") did not have a material impact on the effective tax rate for Fiscal 2023 or 2022 and there is no anticipated material impact on the effective tax rate in future periods. Comprehensive Income The decrease in comprehensive income year over year resulted primarily from decreased net income.
The Inflation Reduction Act did not have a material impact on the effective tax rate for Fiscal 2024 or 2023 and there is no anticipated material impact on the effective tax rate in future periods. Comprehensive Income The increase in comprehensive income year over year resulted primarily from increased net income.
We anticipate making payments of approximately $31.4 million, including our share of employment taxes, in performance-based cash awards under our cash incentive plans in the first quarter of Fiscal 2024. During Fiscal 2023 and Fiscal 2022, we paid $32.1 million and $43.8 million, respectively, including our share of employment taxes, in performance-based cash awards under our bonus plans.
We anticipate making payments of approximately $53.9 million, including our share of employment taxes, in performance-based cash awards under our cash incentive plans in the first quarter of Fiscal 2025. During Fiscal 2024 and Fiscal 2023, we paid $31.9 million and $32.1 million, respectively, including our share of employment taxes, in performance-based cash awards under our bonus plans.
On May 26, 2022, the company announced that the Board increased the company's share repurchase authorization by 20.0 million shares. At the close of the company’s fourth quarter on December 30, 2023, 22.5 million shares remained under the existing authorization.
On May 26, 2022, the company announced that the Board increased the company's share repurchase authorization by 20.0 million shares. At the close of the company’s fourth quarter on December 28, 2024, 21.5 million shares remained under the existing authorization.
Fair value is estimated using standard valuation methodologies incorporating market participant considerations and management’s assumptions on revenue, revenue growth rates, operating margins, discount rates, and EBITDA (defined as earnings before interest, taxes, depreciation and amortization). Our estimates can significantly affect the outcome of the test. We perform the fair value assessment using the income and market approach.
Fair value is estimated using standard valuation methodologies incorporating market participant considerations and management’s assumptions on revenue, revenue growth rates, operating margins, discount rates, and EBITDA. Our estimates can significantly affect the outcome of the test. We perform the fair value assessment using the income and market approach.
While there are no requirements to increase our dividend rate, we have shown a recent historical trend to do so. We anticipate funding future dividend payments from cash flows from operations. • In Fiscal 2023, we paid financing fees associated with executing the repurchase facility and for the amendment to the credit facility.
While there are no requirements to increase our dividend rate, we have shown a recent historical trend to do so. We anticipate funding future dividend payments from cash flows from operations. • In Fiscal 2024, we paid financing fees associated with amending the repurchase facility.
Papa Pita is a manufacturer and distributor of bagels, tortillas, breads, buns, English muffins, and flat breads with one production facility in West Jordan, Utah and, prior to the acquisition, Papa Pita co-manufactured certain products for us. Papa Pita has direct-store-delivery distribution in the western U.S., expanding our geographic reach.
Papa Pita is a manufacturer and distributor of bagels, tortillas, breads, buns, English muffins, and flat breads with one production facility in West Jordan, Utah. Prior to the acquisition, Papa Pita co-manufactured certain products for us. Papa Pita has direct-store-delivery distribution in the western U.S., expanding our geographic reach. We incurred additional acquisition-related costs of $3.7 million in Fiscal 2023.
The company completed the sale of the impaired warehouse at the end of the third quarter of Fiscal 2023 and anticipates completing the sale of the closed bakery in the first quarter of Fiscal 2024.
The company completed the sale of the impaired warehouse at the end of the third quarter of Fiscal 2023 and completed the sale of the closed bakery in the first quarter of Fiscal 2024. Acquisition-related costs.
During Fiscal 2023, the company borrowed $540.0 million in revolving borrowings under the credit facility and repaid $540.0 million in revolving borrowings. The amount available under the credit facility is reduced by $8.4 million for letters of credit. The repurchase facility and the credit facility are variable rate debt.
During Fiscal 2024, the company borrowed $88.7 million in revolving borrowings under the credit facility and repaid $86.5 million in revolving borrowings. The amount available under the credit facility is reduced by $8.4 million for letters of credit. The repurchase facility and the credit facility are variable rate debt.
The company had total available liquidity of $559.1 million as of December 30, 2023, consisting of cash on hand and the available balances under the credit facility (as defined below) and the repurchase facility. We expect the transformation strategy initiatives will require significant capital investment and expense over the next several years.
The company had total available liquidity of $569.4 million as of December 28, 2024, consisting of cash on hand and the available balances under the credit facility (as defined below) and the repurchase facility. We expect the transformation strategy initiatives will require significant capital investment and expense over the next two years.
In Fiscal 2022, we paid additional financing costs associated with the Fiscal 2021 amendment of the credit facility and for the amendment of the securitization facility. • Stock repurchase decisions are made based on our stock price, our belief of relative value, and our cash projections at any given time.
In Fiscal 2023, we paid financing fees associated with executing the repurchase facility and for the amendment to the credit facility. • Stock repurchase decisions are made based on our stock price, our belief of relative value, and our cash projections at any given time.
We have elected not to perform the qualitative approach, but instead perform a quantitative analysis by comparing the fair value of the reporting unit with which the goodwill is associated to the carrying amount of the reporting unit.
Flowers has concluded it has one operating segment and one reporting unit. We have elected not to perform the qualitative approach, but instead perform a quantitative analysis by comparing the fair value of the reporting unit with which the goodwill is associated to the carrying amount of the reporting unit.
Impact of the Inflationary Economic Environment and Other Macroeconomic Factors on Our Business We continue to monitor the impact of the inflationary economic environment, supply chain disruptions, labor shortages, the conflict between Russia and Ukraine, and the conflict in the Middle East on our business as further discussed in Item 1., Business, of this Form 10-K.
Impact of the Inflationary Economic Environment and Other Macroeconomic Factors on Our Business We continue to monitor the impact of a variety of factors on our business, including the impact of the inflationary economic environment on our costs and the buying patterns of our consumers, supply chain disruptions, including any impact from the imposition of tariffs, labor shortages, the conflict between Russia and Ukraine, and the conflict in the Middle East, as further discussed in Item 1., Business, of this Form 10-K.
On February 13, 2023, we amended the securitization facility and then on April 14, 2023, terminated the securitization facility and entered into the repurchase facility, a two-year $200.0 million accounts receivable repurchase facility.
On February 13, 2023, we amended the securitization facility and then on April 14, 2023, terminated the securitization facility and entered into the repurchase facility, a two-year $200.0 million accounts receivable repurchase facility. On April 15, 2024, we amended the repurchase facility to extend the scheduled facility expiration date to April 14, 2026.
This estimate is inclusive of an additional $2.0 million of expense anticipated to be recognized in the first quarter of Fiscal 2024 due to the payout for the Fiscal 2022 grant currently trending since the grant date at 125% of target. 32 Commitments and contingencies.
This estimate is inclusive of an additional $2.4 million of expense anticipated to be recognized in the first quarter of Fiscal 2025 due to the payout for the Fiscal 2023 grant currently trending since the grant date at 125% of target.
For Fiscal 2022, deferred income tax activity was primarily composed of changes in temporary differences year over year. • Other non-cash items include non-cash interest expense for the amortization of debt discounts and deferred financing costs (including $0.3 million related to the write-off of unamortized costs upon the early extinguishment of the securitization facility in the first quarter of Fiscal 2023), activity in the allowances for inventory obsolescence, and gains or losses on the sale of assets.
For Fiscal 2023, deferred income tax activity was comprised of temporary differences, including the impact of the capitalization of research and development and certain information technology costs, and accrued legal settlements and related costs. • Other non-cash items include non-cash interest expense for the amortization of debt discounts and deferred financing costs (including $0.3 million related to the write-off of unamortized costs upon the early extinguishment of the securitization facility in the first quarter of Fiscal 2023), activity in the allowances for inventory obsolescence, and gains or losses on the sale of assets.
Changes in accounts payable were mainly attributable to higher capital spending in the prior year largely due to the upgrade of the ERP system and volatility in input costs. • Hedging activities change from market movements that affect the fair value and required collateral of positions and the timing and recognition of deferred gains or losses.
Changes in inventories resulted from volatility in input costs. Changes in accounts payable were mainly attributable to volatility in input costs and timing of capital spending period over period. • Hedging activities change from market movements that affect the fair value and required collateral of positions and the timing and recognition of deferred gains or losses.
As of December 30, 2023 and December 31, 2022, the company was in compliance with all restrictive covenants under our debt agreements. Special Purpose Entities.
As of December 28, 2024 and December 30, 2023, the company was in compliance with all restrictive covenants under our debt agreements.
The decrease in the rate year over year was primarily due to tax credits and windfalls on stock-based compensation awards that vested in Fiscal 2023. For both periods presented, the primary differences in the effective rate and the statutory rate relate to state income taxes, windfalls on the vesting of stock-based compensation awards, and benefits recognized from tax credits.
For the periods presented, the primary differences in the effective rate and statutory rate relate to state income taxes, windfalls on the vesting of stock-based compensation awards, and benefits recognized from tax credits.
In October 2019, the SOA published its final report on their “standard” mortality table (“Pri-2012”). For purposes of measuring pension benefit obligations of Plan No. 2, the company used the Pri-2012 base table with blue collar adjustment, and 117.1% multiplier, and a projection scale of MP-2021. No other collar adjustments are applied for any other plans.
For purposes of measuring pension benefit obligations of Plan No. 2, the company used the Pri-2012 base table with blue collar adjustment, and 117.1% multiplier, and a projection scale of MP-2021. No other collar adjustments are applied for any other plans.
In Fiscal 2024, we expect costs for the upgrade of our ERP system (a portion of which may be expensed as incurred, capitalized, recognized as a cloud computing arrangement, or recognized as a prepaid service contract) to be approximately $25 million to $35 million. Costs related to our digital initiatives are more fluid and cannot currently be estimated.
In Fiscal 2025, we expect costs for the upgrade of our ERP system (a portion of which may be expensed as incurred, capitalized, recognized as a cloud computing arrangement, or recognized as a prepaid service contract) to be approximately $30 million to $35 million.
Net income was $123.4 million for Fiscal 2023 compared to $228.4 million in the prior year. The decrease year over year resulted primarily from lower income from operations, as described above, and higher net interest expense, partially offset by a lower effective tax rate.
Net income was $248.1 million for Fiscal 2024 compared to $123.4 million in the prior year. The increase year over year resulted primarily from significant growth in income from operations, as described above, partially offset by a higher effective tax rate.
The table below presents net cash disbursed for financing activities for Fiscal 2023 and 2022 (amounts in thousands): Fiscal 2023 Fiscal 2022 Dividends paid, including dividends on share-based payment awards $ (195,215 ) $ (186,501 ) Payment of financing fees (533 ) (282 ) Stock repurchases (45,801 ) (34,586 ) Change in bank overdrafts 220 799 Net change in debt obligations 155,000 — Payments on financing leases (1,819 ) (1,597 ) Net cash disbursed for financing activities $ (88,148 ) $ (222,167 ) • Our annual dividend rate increased from $0.88 per share in Fiscal 2022 to $0.92 per share in Fiscal 2023.
The table below presents net cash disbursed for financing activities (amounts in thousands): Fiscal 2024 Fiscal 2023 Dividends paid, including dividends on share-based payment awards $ (203,033 ) $ (195,215 ) Payment of financing fees (190 ) (533 ) Stock repurchases (22,703 ) (45,801 ) Change in bank overdrafts (3,721 ) 220 Net change in debt obligations (27,800 ) 155,000 Payments on financing leases (70 ) (1,819 ) Net cash disbursed for financing activities $ (257,517 ) $ (88,148 ) • Our annual dividend rate increased from $0.92 per share in Fiscal 2023 to $0.96 per share in Fiscal 2024.
Estimates are made based on historical experience and other factors. Price promotion discount expense is recorded as a reduction to gross sales when the discounted product is sold to the customer. Derivative Financial Instruments. The company’s cost of certain raw materials is highly correlated to underlying commodities markets. Raw materials, such as our baking ingredients, experience price fluctuations.
Consideration payable to a customer is recognized at the time control transfers and is a reduction to revenue. Estimates are made based on historical experience and other factors. Derivative Financial Instruments. The company’s cost of certain raw materials is highly correlated to underlying commodities markets. Raw materials, such as our baking ingredients, experience price fluctuations.
In Fiscal 2023, we generated net cash flows from operations of $349.4 million, paid $274.8 million for the Papa Pita acquisition, inclusive of the net working capital purchase price adjustment, and invested $129.1 million in capital expenditures (inclusive of $27.8 million for the ongoing ERP upgrade).
In Fiscal 2024, we amended the two-year $200.0 million trade receivable repurchase facility (the "repurchase facility") to extend the scheduled facility expiration date to April 14, 2026. 30 In Fiscal 2023, we generated net cash flows from operations of $349.4 million, paid $274.8 million for the Papa Pita acquisition, inclusive of the net working capital purchase price adjustment, and invested $129.1 million in capital expenditures (inclusive of $27.8 million for the ongoing ERP upgrade).
Losses are recorded in the selling, distribution, and administrative expenses line item of the Consolidated Statements of Income.
All amounts related to legal settlements and related costs are recorded in the selling, distribution, and administrative expenses line item of the Consolidated Statements of Income.
Net cash for working capital requirements and pension plan contributions included the following items (amounts in thousands): Fiscal 2023 Fiscal 2022 Changes in accounts receivable $ 5,008 $ (55,420 ) Changes in inventories (15,163 ) (37,396 ) Changes in hedging activities, net (1,498 ) (224 ) Changes in other assets and accrued liabilities, net 104,362 (39,080 ) Changes in accounts payable (26,588 ) 82,125 Qualified pension plan contributions (1,000 ) (1,000 ) Net changes in working capital and pension plan contributions $ 65,121 $ (50,995 ) • Changes in accounts receivable were mainly attributable to significant price increases period over period.
Net cash for working capital requirements and pension plan contributions included the following items (amounts in thousands): Fiscal 2024 Fiscal 2023 Changes in accounts receivable $ (4,515 ) $ 5,008 Changes in inventories 8,227 (15,163 ) Changes in hedging activities, net (639 ) (1,498 ) Changes in other assets and accrued liabilities (24,873 ) 104,362 Changes in accounts payable (59,644 ) (26,588 ) Qualified pension plan contributions — (1,000 ) Net changes in working capital and pension plan contributions $ (81,444 ) $ 65,121 40 • Changes in accounts receivable were mainly attributable to price impacts period over period.
The expense for the ROIC shares can be within a range of 0% to 125% of the target. There is a possibility that this expense component will change in subsequent quarters depending on how the company performs relative to the ROIC target. Additionally, there are time-based stock awards that vest over a period of three years.
There is a possibility that this expense component will change in subsequent quarters depending on how the company performs relative to the ROIC target. Additionally, there are time-based stock awards that vest over a period of three years. See Note 20, Stock-Based Compensation , of Notes to Consolidated Financial Statements of this Form 10-K for additional information.
A portion of these shares were acquired to satisfy employees’ tax withholding and payment obligations in connection with the vesting of restricted stock awards, which are repurchased by the company based on the fair market value on the vesting date. • See the discussion below under the “Capital Structure” section regarding changes in debt obligations.
A portion of these shares were acquired to satisfy employees’ tax withholding and payment obligations in connection with the vesting of restricted stock awards, which are repurchased by the company based on the fair market value on the vesting date. • Changes in debt obligations primarily related to drawdowns made to fund the Papa Pita acquisition in the first quarter of Fiscal 2023.
We anticipate this trend to continue due to the agreement to settle the California distributor-related litigation, reached in Fiscal 2023. • As discussed in the Executive Overview section above, on February 17, 2023, we completed the Papa Pita acquisition for $274.8 million in cash (inclusive of a net working capital purchase price adjustment).
The company expects to complete the California repurchases early in the second quarter of Fiscal 2025. • As discussed in the Executive Overview section above, on February 17, 2023, we completed the Papa Pita acquisition for $274.8 million in cash (inclusive of a net working capital purchase price adjustment).
The table below presents net cash disbursed for investing activities for Fiscal 2023 and 2022 (amounts in thousands): Fiscal 2023 Fiscal 2022 Purchase of property, plant, and equipment $ (129,078 ) $ (169,071 ) Principal payments from notes receivable, net of repurchases of independent distributor territories (374 ) 18,829 Acquisition of business (274,755 ) — Investment in unconsolidated affiliate (1,981 ) (9,000 ) Proceeds from sale of property, plant and equipment 2,312 7,681 Other 64 473 Net cash disbursed for investing activities $ (403,812 ) $ (151,088 ) • The company currently estimates capital expenditures of approximately $120.0 million to $130.0 million (inclusive of expenditures for the ERP upgrade of $3.0 million to $6.0 million) in Fiscal 2024. • Decreases in principal payments received combined with increased repurchases of independent distributor territories resulted in the change year over year.
The table below presents net cash disbursed for investing activities (amounts in thousands): Fiscal 2024 Fiscal 2023 Purchase of property, plant, and equipment $ (132,088 ) $ (129,078 ) Repurchases of independent distributor distribution rights, net of principal payments from notes receivable (43,466 ) (374 ) Acquisition of business — (274,755 ) Investment in unconsolidated affiliate — (1,981 ) Proceeds from sale of property, plant and equipment 2,140 2,312 Other 745 64 Net cash disbursed for investing activities $ (172,669 ) $ (403,812 ) • The company currently estimates capital expenditures of approximately $140.0 million to $150.0 million (inclusive of expenditures for the ERP upgrade of $4.0 million to $6.0 million) in Fiscal 2025. • The repurchases of the California distribution rights contributed to most of the change in the repurchases of distribution rights, net of principal payments from notes receivable.
Fiscal 2022: • Generated $360.9 million of net cash from operating activities. • Paid dividends to our shareholders of $186.5 million. • Invested in our business through capital expenditures of $169.1 million (inclusive of $61.3 million of capital expenditures, including amounts recognized in accounts payable at year end, for the ERP upgrade). • Repurchased $34.6 million of our common stock. • Incurred business process improvement costs of $33.2 million related to the ongoing transformation strategy initiatives (exclusive of capitalized or deferred costs). 37 Liquidity Discussion Flowers Foods’ cash and cash equivalents were $22.5 million at December 30, 2023 and $165.1 million at December 31, 2022.
Key items impacting our liquidity, capital resources and financial position in Fiscal 2024 and Fiscal 2023: Fiscal 2024: • Generated $412.7 million of net cash from operating activities. • Paid dividends to our shareholders of $203.0 million. • Invested in our business through capital expenditures of $132.1 million (inclusive of $6.0 million of capital expenditures, including amounts recognized in accounts payable at year end, for the ERP upgrade). • Repurchased $22.7 million of our common stock. • Incurred business process improvement costs of $4.5 million related to the ongoing transformation strategy initiatives (exclusive of capitalized or deferred costs).
Prices of ingredient and packaging materials fluctuate due to various factors including, but not limited to, government policy and regulation, weather conditions, domestic and international demand, or other unforeseen circumstances, and we monitor these markets closely. Ingredient and packaging costs were volatile in both Fiscal 2023 and 2022 but are expected to be more favorable in Fiscal 2024.
Prices of ingredient and packaging materials fluctuate due to various factors including, but not limited to, government policy and regulation (including tariffs), weather conditions, domestic and international demand, availability due to supply conditions, including livestock disease, or other unforeseen circumstances, and we monitor these markets closely.
We currently anticipate the upgrade of our ERP system will cost approximately $350 million (of which approximately 34% has been or is anticipated to be capitalized) and anticipate the upgrade to be completed in 2026. Previously, these costs were estimated to be approximately $275 million.
We currently anticipate the upgrade of our ERP system will cost approximately $350 million (of which approximately 35% has been or is anticipated to be capitalized) and anticipate the upgrade to be completed in Fiscal 2026. As of December 28, 2024, we have incurred costs related to the project of approximately $238 million.
Sales of our leading brands, Nature's Own, DKB, and Canyon Bakehouse , continued to increase from positive price/mix but volumes were lower except for DKB . Income from operations for Fiscal 2023 was $172.9 million compared to $303.2 million in Fiscal 2022.
Sales of our leading brands, Nature's Own, DKB, and Canyon Bakehouse , continued to increase year over year. Income from operations for Fiscal 2024 was $348.3 million compared to $172.9 million in Fiscal 2023.
Materials, Supplies, Labor, and Other Production Costs (exclusive of depreciation and amortization shown separately; as a percent of sales) Line item component Fiscal 2023 % of sales Fiscal 2022 % of sales Change as a % of sales Ingredients and packaging 32.0 31.8 0.2 Workforce-related costs 13.8 13.8 — Other 5.9 6.5 (0.6 ) Total 51.7 52.1 (0.4 ) Materials, supplies, labor and other production costs as a percent of sales decreased year over year due to implementing inflation-driven pricing actions to combat considerable input cost inflation experienced over the past two years.
Materials, Supplies, Labor, and Other Production Costs (exclusive of depreciation and amortization shown separately; as a percent of sales) Line item component Fiscal 2024 % of sales Fiscal 2023 % of sales Change as a % of sales Ingredients and packaging 29.4 32.0 (2.6 ) Workforce-related costs 14.6 13.8 0.8 Other 6.5 5.9 0.6 Total 50.5 51.7 (1.2 ) Materials, supplies, labor and other production costs as a percent of sales decreased year over year due to moderating ingredient and packaging costs, improved sales price/mix, and decreased product returns.
Sales Fiscal 2023 Fiscal 2022 52 weeks 52 weeks $ % $ % % Change (Amounts in thousands) (Amounts in thousands) Branded retail $ 3,263,277 64.1 $ 3,139,306 65.3 3.9 Other 1,827,553 35.9 1,666,516 34.7 9.7 Total $ 5,090,830 100.0 $ 4,805,822 100.0 5.9 (The table above presents certain sales by category that have been reclassified from amounts previously reported to conform to the current period presentation.) 33 The change in sales was attributable to the following: Percentage point change in sales attributed to: Branded Retail Other Total Favorable (Unfavorable) Pricing/Mix* 5.5 16.3 10.1 Volume* (2.6 ) (7.8 ) (5.3 ) Acquisition 1.0 1.2 1.1 Total percentage point change in sales 3.9 9.7 5.9 * Computations above are calculated as follows: Price/Mix $ = Current fiscal year units x change in price per unit Price/Mix % = Price/Mix $ ÷ P rior fiscal year Sales $ Volume $ = Prior fiscal year price per unit x change in units Volume % = Volume $ ÷ P rior fiscal year Sales $ The company disaggregates its sales into two categories, Branded Retail and Other.
Sales Fiscal 2024 Fiscal 2023 52 weeks 52 weeks $ % $ % % Change (Amounts in thousands) (Amounts in thousands) Branded Retail $ 3,262,044 63.9 $ 3,264,742 64.1 (0.1 ) Other 1,841,443 36.1 1,826,088 35.9 0.8 Total $ 5,103,487 100.0 $ 5,090,830 100.0 0.2 (The table above presents certain sales by category that have been reclassified from amounts previously reported to conform to the current period presentation.) 35 The change in sales was attributable to the following: Percentage point change in sales attributed to: Branded Retail Other Total Favorable (Unfavorable) Pricing/Mix^* 0.2 3.8 1.8 Volume* (0.5 ) (3.1 ) (1.7 ) Acquisition until cycled on February 17, 2024 0.2 0.1 0.1 Total percentage point change in net sales (0.1 ) 0.8 0.2 ^ Includes sales reductions from variable consideration and payments to customers. * Computations above are calculated as follows (the Total column is consolidated and is not adding the Branded Retail and Other columns): Price/Mix $ = Current fiscal year units x change in price per unit Price/Mix % = Price/Mix $ ÷ P rior fiscal year Net Sales $ Volume $ = Prior fiscal year price per unit x change in units Volume % = Volume $ ÷ P rior fiscal year Net Sales $ The company disaggregates its sales into two categories, Branded Retail and Other.
Although we do not currently anticipate a need, we also believe that we could access the capital markets to raise additional funds. During the first quarter of Fiscal 2023, we terminated the securitization facility and entered into the repurchase facility, a two-year $200.0 million trade receivable repurchase facility. The earliest maturity date of our non-revolving debt is 2026.
Although we do not currently anticipate a need, we also believe that we could access the capital markets to raise additional funds. The earliest maturity date of our non-revolving debt is 2026.
Additionally, detailed below are expense (recovery) items affecting comparability that will provide additional context while reading this discussion: Fiscal 2023 Fiscal 2022 Footnote 52 weeks 52 weeks Disclosure (Amounts in thousands) Business process improvement costs $ 21,521 $ 33,169 Note 2 Restructuring charges 7,099 — Note 5 Plant closure costs and impairment of assets 7,298 7,825 Note 2 Gain on sale, severance costs, and lease termination (gain) loss — (4,390 ) Note 2 FASTER Act, net of recovery on inferior ingredients — 236 Note 4 Acquisition-related costs 3,712 12,518 Note 2, 6 Legal settlements and related costs 137,529 7,500 Note 23 $ 177,159 $ 56,858 Business process improvement costs related to the transformation strategy initiatives.
Additionally, detailed below are expense items affecting comparability that will provide additional context while reading this discussion: Fiscal 2024 Fiscal 2023 Footnote 52 weeks 52 weeks Disclosure (Amounts in thousands) Business process improvement costs $ 4,529 $ 21,521 Note 2 Restructuring charges 7,403 7,099 Note 6 Restructuring-related implementation costs 2,979 — Note 6 Plant closure costs and impairment of assets 10,310 7,298 Note 2 Acquisition-related costs 2,008 3,712 Note 2, 7, 25 Legal settlements and related costs 3,800 137,529 Note 24 Pension plan settlement loss 241 — Note 22 $ 31,270 $ 177,159 Business process improvement costs related to the transformation strategy initiatives.
Based on these factors, the long-term rate of return assumption for Plan No. 2 is set at 5.9% (net of investment and administrative fees, assumed to be 0.4% per annum) for Fiscal 2024. The company utilizes the Society of Actuaries’ (“SOA”) published mortality tables and improvement scales in developing their best estimates of mortality.
Based on these factors, the long-term rate of return assumption for Plan No. 2 is set at 5.3% for Fiscal 2025. The company utilizes the Society of Actuaries’ (“SOA”) published mortality tables and improvement scales in developing their best estimates of mortality. In October 2019, the SOA published its final report on their “standard” mortality table (“Pri-2012”).