Biggest changeThese loans are diversified geographically and are spread across the nation. 51 Table of Contents The composition of our loans held for investment portfolio consisted of the following at December 31, 2023 and 2022 (in thousands): December 31, 2023 December 31, 2022 Amount Percent Amount Percent Loans secured by real estate: Commercial real estate - owner occupied $ 455,397 14.1 % $ 459,866 15.6 % Commercial real estate - non-owner occupied 578,600 18.0 % 579,733 19.7 % Secured by farmland 5,044 0.2 % 5,970 0.2 % Construction and land development 164,742 5.1 % 148,690 5.0 % Residential 1-4 family 606,226 18.8 % 609,694 20.7 % Multi- family residential 127,857 4.0 % 140,321 4.8 % Home equity lines of credit 59,670 1.9 % 65,152 2.2 % Total real estate loans 1,997,536 62.0 % 2,009,426 68.2 % Commercial loans 602,623 18.7 % 520,741 17.7 % Paycheck protection program loans 2,023 0.1 % 4,564 0.2 % Consumer loans 611,583 19.0 % 405,278 13.8 % Total Non-PCD loans 3,213,765 99.8 % 2,940,009 99.8 % PCD loans 5,649 0.2 % 6,628 0.2 % Total loans $ 3,219,414 100.0 % $ 2,946,637 100.0 % The following table sets forth the contractual maturity ranges of our loan portfolio and the amount of those loans with fixed and floating interest rates in each maturity range as of December 31, 2023 (in thousands): After 1 Year After 5 Years Through 5 Years Through 15 Years After 15 Years One Year Fixed Floating Fixed Floating Fixed Floating or Less Rate Rate Rate Rate Rate Rate Total Loans secured by real estate: Commercial real estate - owner occupied $ 26,048 $ 108,268 $ 26,771 $ 119,065 $ 112,586 $ 2,271 $ 60,388 $ 455,397 Commercial real estate - non-owner occupied 35,094 206,689 39,687 51,404 66,762 11,127 167,837 578,600 Secured by farmland 1,718 807 158 226 828 481 826 5,044 Construction and land development 116,510 19,907 16,140 48 6,486 673 4,978 164,742 Residential 1-4 family 18,655 45,233 8,756 26,771 53,331 71,034 382,446 606,226 Multi- family residential 7,738 68,788 6,489 — 18,277 — 26,565 127,857 Home equity lines of credit 4,792 3,270 9,643 48 2,321 12 39,584 59,670 Total real estate loans 210,555 452,962 107,644 197,562 260,591 85,598 682,624 1,997,536 Commercial loans 87,640 140,719 111,367 208,425 50,584 1,107 2,781 602,623 Paycheck protection program loans 24 1,811 — 188 — — — 2,023 Consumer loans 2,582 278,797 149,554 87,169 91,386 2,089 6 611,583 Total Non-PCD loans 300,801 874,289 368,565 493,344 402,561 88,794 685,411 3,213,765 PCD loans 2,726 1,303 — — 1,227 393 - 5,649 Total loans $ 303,527 $ 875,592 $ 368,565 $ 493,344 $ 403,788 $ 89,187 $ 685,411 $ 3,219,414 52 Table of Contents The following table sets forth the contractual maturity ranges of our Consumer Program loan portfolio as of December 31, 2023, which is only originated at fixed rates (in thousands): One Year or Less After One Year to Five Years After Five Through Ten Years After Ten Years Total Consumer Program Loans $ 611 $ 135,263 $ 55,887 $ 7,511 $ 199,272 The following table describes the period over which our Consumer Program loans that are currently in a no interest promotional period will exit that promotional period and begin to amortize.
Biggest changeThe majority of this growth was concentrated in loan growth in the Panacea division with loans that are diversified geographically and are spread across the nation. 53 Table of Contents The composition of our loans held for investment portfolio consisted of the following as of December 31, 2024 and 2023 (in thousands): December 31, 2024 December 31, 2023 Amount Percent Amount Percent Loans secured by real estate: Commercial real estate - owner occupied $ 475,898 16.5 % $ 455,397 14.1 % Commercial real estate - non-owner occupied 610,482 21.1 % 578,600 18.0 % Secured by farmland 3,711 0.1 % 5,044 0.2 % Construction and land development 101,243 3.5 % 164,742 5.1 % Residential 1-4 family 588,859 20.4 % 606,226 18.8 % Multi- family residential 158,426 5.4 % 127,857 4.0 % Home equity lines of credit 62,954 2.2 % 59,670 1.9 % Total real estate loans 2,001,573 69.2 % 1,997,536 62.0 % Commercial loans 608,595 21.1 % 602,623 18.7 % Paycheck protection program loans 1,927 0.1 % 2,023 0.1 % Consumer loans 270,063 9.4 % 611,583 19.0 % Total Non-PCD loans 2,882,158 99.8 % 3,213,765 99.8 % PCD loans 5,289 0.2 % 5,649 0.2 % Total loans $ 2,887,447 100.0 % $ 3,219,414 100.0 % The following table sets forth the contractual maturity ranges of our loan portfolio and the amount of those loans with fixed and floating interest rates in each maturity range as of December 31, 2024 (in thousands): After 1 Year After 5 Years Through 5 Years Through 15 Years After 15 Years One Year Fixed Floating Fixed Floating Fixed Floating or Less Rate Rate Rate Rate Rate Rate Total Loans secured by real estate: Commercial real estate - owner occupied $ 32,917 $ 81,757 $ 23,087 $ 152,937 $ 131,855 $ 1,687 $ 51,658 $ 475,898 Commercial real estate - non-owner occupied 89,229 163,028 34,895 80,354 81,319 9,498 152,159 610,482 Secured by farmland 904 811 75 — 740 — 1,181 3,711 Construction and land development 50,184 1,910 26,777 6,359 15,982 — 31 101,243 Residential 1-4 family 7,106 51,767 17,197 23,683 50,297 67,595 371,214 588,859 Multi- family residential 16,708 89,427 14,138 — 13,978 — 24,175 158,426 Home equity lines of credit 4,508 3,223 6,547 43 2,845 21 45,767 62,954 Total real estate loans 201,556 391,923 122,716 263,376 297,016 78,801 646,185 2,001,573 Commercial loans 129,935 90,663 84,371 264,697 35,243 1,069 2,617 608,595 Paycheck protection program loans 884 870 — 173 — — — 1,927 Consumer loans 4,483 134,605 53,651 68,435 6,915 1,969 5 270,063 Total Non-PCD loans 336,858 618,061 260,738 596,681 339,174 81,839 648,807 2,882,158 PCD loans 1,244 2,503 26 — 1,130 386 — 5,289 Total loans $ 338,102 $ 620,564 $ 260,764 $ 596,681 $ 340,304 $ 82,225 $ 648,807 $ 2,887,447 54 Table of Contents The following table sets forth the contractual maturity ranges of our Consumer Program loan portfolio as of December 31, 2024, which is only originated at fixed rates (in thousands): One Year or Less After One Year to Five Years After Five Through Ten Years After Ten Years Total Consumer Program Loans, held for sale, at lower of cost or market (1) $ 937 $ 66,738 $ 41,373 $ 24,115 $ 133,163 Consumer Program Loans, held for investment 75 17,537 6,937 14,417 38,966 Total Consumer Program Loans $ 1,012 $ 84,275 $ 48,310 $ 38,532 $ 172,129 (1) Amounts exclude $20.0 million of fair market value adjustments related to our transfer of the portfolio to held for sale as of December 31, 2024. As of December 31, 2024, we had $38.9 million of Consumer Program loans in a promotional period where interest is being deferred and will not be recognized by us until and if they exit the promotional period and the loan begins to amortize.
Under U.S. GAAP, agreements with multiple counterparties, such as the customer and TPOS, are generally required to be accounted for separately even if the agreements are highly interrelated. As a result, we account for the Consumer Program under multiple units of account with the following impacts: ● The loans are accounted for as one unit of account under U.S.
Under U.S. GAAP, agreements with multiple counterparties, such as the customer and TPOS, are generally required to be accounted for separately even if the agreements are highly interrelated. As a result, we account for the Consumer Program as multiple units of account with the following impacts: ● The loans are accounted for as one unit of account under U.S.
In the case of off-balance-sheet credit exposures, the allowance for credit losses is a liability account, calculated in accordance with ASC 326. The allowance is reported as a component of other liabilities in our consolidated balance sheets. Adjustments to the allowance are reported in our income statement as a component of other expenses.
In the case of off-balance-sheet credit exposures, the allowance for credit losses is a liability account, calculated in accordance with ASC 326. The allowance is reported as a component of other liabilities in our consolidated balance sheets. Adjustments to the allowance are reported in our income statement as a component of noninterest expenses.
The loan portfolio is transferred to bankruptcy-remote special-purpose vehicle, which finances the acquisition through the issuance of various classes of debt and equity securities with varying levels of senior claim on the underlying loan portfolio. CLOs must be rated AA or better at the time of purchase. We classify our investment securities as either held-to-maturity or available-for-sale.
The loan portfolio is transferred to bankruptcy-remote special-purpose vehicle, which finances the acquisition through the issuance of various classes of debt and equity securities with varying levels of senior claim on the underlying loan portfolio. CLOs must be rated AA or better at the time of purchase. We classify our investment securities as either held-to-maturity (“HTM”) or available-for-sale (“AFS”).
Accordingly, although the EVE tables and NII tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net worth and NII. 64 Table of Contents Liquidity and Funds Management The objective of our liquidity management is to ensure the ability to meet our financial obligations.
Accordingly, although the EVE tables and NII tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net worth and NII. 66 Table of Contents Liquidity and Funds Management The objective of our liquidity management is to ensure the ability to meet our financial obligations.
These projections incorporate expected cash flows on loans, investment securities, and deposits based on data used to prepare our interest rate risk analyses. As of December 31, 2023, Primis was not aware of any known trends, events or uncertainties that have or are reasonably likely to have a material impact on our liquidity.
These projections incorporate expected cash flows on loans, investment securities, and deposits based on data used to prepare our interest rate risk analyses. As of December 31, 2024, Primis was not aware of any known trends, events or uncertainties that have or are reasonably likely to have a material impact on our liquidity.
As of December 31, 2023, Primis has no material commitments or long-term debt for capital expenditures. Capital Resources Capital management consists of providing equity to support both current and future operations. Primis Financial Corp. and its subsidiary, Primis Bank, are subject to various regulatory capital requirements administered by the federal banking agencies.
As of December 31, 2024, Primis has no material commitments or long-term debt for capital expenditures. Capital Resources Capital management consists of providing equity to support both current and future operations. Primis Financial Corp. and its subsidiary, Primis Bank, are subject to various regulatory capital requirements administered by the federal banking agencies.
Financial Statements and Supplementary Data, Note 5 - Derivatives in this Form 10-K. ● Noninterest income each period includes actual amounts received during the period for interest reimbursement and amounts paid by the TPOS under the limited credit enhancement described above. ● Noninterest expense each period includes actual amounts paid during the period for performance fees and servicing fees as defined in our agreement with the TPOS.
Financial Statements and Supplementary Data, Note 4 – Derivatives, in this Form 10-K. ● Noninterest income each period includes actual amounts received during the period for interest reimbursement and amounts paid by the TPOS under the limited credit enhancement described above. ● Noninterest expense each period includes actual amounts paid during the period for performance fees and servicing fees as defined in our agreement with the TPOS.
Financial Statements and Supplementary Data, Note 16 – Financial Instruments With Off-Balance-Sheet Risk.” Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures The allowance for credit losses on off-balance-sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual obligation to extend credit.
Financial Statements and Supplementary Data, Note 15 – Financial Instruments With Off-Balance-Sheet Risk.” Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures The allowance for credit losses on off-balance-sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual obligation to extend credit.
The following tables are based on an analysis of our interest rate risk as measured by the estimated change in EVE resulting from instantaneous and sustained parallel shifts in the yield curve (plus 400 basis points or minus 400 basis points, measured in 100 basis point increments) as of December 31, 2023 and 2022.
The following tables are based on an analysis of our interest rate risk as measured by the estimated change in EVE resulting from instantaneous and sustained parallel shifts in the yield curve (plus 400 basis points or minus 400 basis points, measured in 100 basis point increments) as of December 31, 2024 and 2023.
These financial instruments include commitments to extend credit, standby letters of credit and guarantees of credit card accounts. These instruments involve elements of credit and funding risk in excess of the amount recognized in the consolidated balance sheets. Letters of credit are written conditional commitments issued by Primis to guarantee the performance of a customer to a third party.
These financial instruments include commitments to extend credit, standby letters of credit and guarantees of credit card accounts. These instruments involve elements of credit and funding risk in excess of the amount recognized in the consolidated balance sheets. Letters of credit are written conditional commitments issued by us to guarantee the performance of a customer to a third party.
Changes in assumptions, market data (for market-based assessments), or the discount rate (for income based assessments) could produce different results that lead to higher or lower fair value determinations compared to the results of our annual impairment testing performed as of September 30, 2023.
Changes in assumptions, market data (for market-based assessments), or the discount rate (for income based assessments) could produce different results that lead to higher or lower fair value determinations compared to the results of our annual impairment testing performed as of September 30, 2024.
For additional information on secured borrowings refer to “Item 8. Financial Statements and Supplementary Data, Note 1 –Organization and Significant Accounting Policies.” 62 Table of Contents Junior Subordinated Debt and Senior Subordinated Notes For information about junior subordinated debt and senior subordinated notes and their anticipated principal repayments refer to “Item 8.
For additional information on 64 Table of Contents secured borrowings refer to “Item 8. Financial Statements and Supplementary Data, Note 1 –Organization and Significant Accounting Policies.” Junior Subordinated Debt and Senior Subordinated Notes For information about junior subordinated debt and senior subordinated notes and their anticipated principal repayments refer to “Item 8.
Financial Statements and Supplementary Data, Note 12 – Junior Subordinated Debt and Senior Subordinated Notes.” Interest Rate Sensitivity and Market Risk We are engaged primarily in the business of investing funds obtained from deposits and borrowings into interest-earning loans and investments.
Financial Statements and Supplementary Data, Note 11 – Junior Subordinated Debt and Senior Subordinated Notes.” Interest Rate Sensitivity and Market Risk We are engaged primarily in the business of investing funds obtained from deposits and borrowings into interest-earning loans and investments.
Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Primis. This discussion and analysis should be read with the consolidated financial statements, the footnotes thereto, and the other financial data included in this report.
Management’s discussion and analysis (“MD&A”) is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Primis. This discussion and analysis should be read with the consolidated financial statements, the footnotes thereto, and the other financial data included in this report.
For our assessment of goodwill as of September 30, 2023, we performed a step one quantitative assessment to determine if the fair value of the Primis Bank and the Primis Mortgage reporting units were less than their carrying amount.
For our assessment of goodwill as of September 30, 2024, we performed a step one quantitative assessment to determine if the fair value of the Primis Bank and the Primis Mortgage reporting units were less than their carrying amount.
Treasury securities ● SBA guaranteed loan pools ● Agency securities ● Obligations of states and political subdivisions ● Corporate debt securities, with rated securities at investment grade ● Collateralized Loan Obligations (“CLOs”) MBS are securities that have been developed by pooling a number of real estate mortgages and which are principally issued by agency/government-sponsored entities (“GSEs”) such as the GNMA, FNMA and FHLMC.
Treasury securities ● SBA guaranteed loan pools ● Agency securities ● Obligations of states and political subdivisions ● Corporate debt securities, with rated securities at investment grade 59 Table of Contents ● Collateralized Loan Obligations (“CLOs”) MBS are securities that have been developed by pooling a number of real estate mortgages and which are principally issued by agency/government-sponsored entities (“GSEs”) such as the GNMA, FNMA and FHLMC.
Further, subsequent evaluations of the then-existing loan portfolio, in light of factors existing at the time of subsequent evaluation may result in significant changes to the allowance. Goodwill As required under U.S. GAAP, we test goodwill for impairment at least annually and more frequently if there are indications that goodwill could be impaired.
Further, subsequent evaluations of the then-existing loan portfolio, in light of factors existing at the time of subsequent evaluation may result in significant changes to the allowance. 44 Table of Contents Goodwill As required under U.S. GAAP, we test goodwill for impairment at least annually and more frequently if there are indications that goodwill could be impaired.
As of December 31, 2023 and 2022, the most recent regulatory notifications categorized the Bank as well capitalized under regulatory framework for PCA. Federal banking agencies do not provide a similar well capitalized threshold for bank holding companies.
As of December 31, 2024 and 2023, the most recent regulatory notifications categorized the Bank as well capitalized under regulatory framework for PCA. Federal banking agencies do not provide a similar well capitalized threshold for bank holding companies.
Key characteristics of the combined arrangement include: ● The TPOS contributes funds to a reserve account at the time of origination to be used for future charge-offs if necessary. ● When a promotional loan pays off prior to the end of the promotional period, the customer owes no interest on the loan and any interest accrued during the period is waived.
Key characteristics of the combined arrangement include: ● The TPOS contributes funds to a reserve account at the time of origination to be used for future charge-offs if necessary. 45 Table of Contents ● When a promotional loan pays off prior to the end of the promotional period, the customer owes no interest on the loan and any interest accrued during the period is waived.
While management utilizes its best judgment and information available, the ultimate adequacy of our allowance accounts is dependent upon a variety of factors beyond our control, including the performance of our portfolios, the economy, changes in interest rates and the view of the regulatory authorities toward 42 Table of Contents classification of assets.
While management utilizes its best judgment and information available, the ultimate adequacy of our allowance accounts is dependent upon a variety of factors beyond our control, including the performance of our portfolios, the economy, changes in interest rates and the view of the regulatory authorities toward classification of assets.
The CMOs are designed so that the mortgage collateral will generate a cash flow sufficient to provide for the timely repayment of the bonds. The mortgage collateral 57 Table of Contents pool can be structured to accommodate various desired bond repayment schedules, provided that the collateral cash flow is adequate to meet scheduled bond payments.
The CMOs are designed so that the mortgage collateral will generate a cash flow sufficient to provide for the timely repayment of the bonds. The mortgage collateral pool can be structured to accommodate various desired bond repayment schedules, provided that the collateral cash flow is adequate to meet scheduled bond payments.
Investment securities available-for-sale are carried at fair value, with unrealized gains or losses net of deferred taxes, included in accumulated other comprehensive income (loss) in stockholders’ equity. Our portfolio of available-for-sale securities currently contains a material amount of unrealized mark-to-market adjustments due to increases in market interest rates since the original purchase of many of these securities.
Investment securities AFS are carried at fair value, with unrealized gains or losses net of deferred taxes, included in accumulated other comprehensive income (loss) in stockholders’ equity. Our portfolio of AFS securities currently contains a material amount of unrealized mark-to-market adjustments due to increases in market interest rates since the original purchase of many of these securities.
Financial Statements and Supplementary Data, Note 11 – Securities Sold Under Agreements To Repurchase And Other Short-Term Borrowings, Note 12 – Junior Subordinated Debt and Senior Subordinated Notes, and Note 16 – Financial Instruments With Off-Balance-Sheet Risk.” We prepare a cash flow forecast on a 30, 60 and 90 day basis along with a one and two year basis.
Financial Statements and Supplementary Data, Note 10 – Securities Sold Under Agreements To Repurchase And Other Short-Term Borrowings, Note 11 – Junior Subordinated Debt and Senior Subordinated Notes, and Note 15 – Financial Instruments With Off-Balance-Sheet Risk.” We prepare a cash flow forecast on a 30, 60 and 90 day basis along with a one and two year basis.
In this regard, the model assumes that the composition of our interest sensitive assets and liabilities existing at December 31, 2023 and 2022 remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities.
In this regard, the model assumes that the composition of our interest sensitive assets and liabilities existing as of December 31, 2024 and 2023 remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities.
Financial Statements and Supplementary Data, Note 3-Investment Securities.” 60 Table of Contents Deposits and Other Borrowings Deposits The market for deposits is competitive. We offer a line of traditional deposit products that currently include noninterest-bearing and interest-bearing checking (or NOW accounts), commercial checking, money market accounts, savings accounts and certificates of deposit.
Financial Statements and Supplementary Data, Note 2 - Investment Securities.” 62 Table of Contents Deposits and Other Borrowings Deposits The market for deposits is competitive. We offer a line of traditional deposit products that currently include noninterest-bearing and interest-bearing checking (or NOW accounts), commercial checking, money market accounts, savings accounts and certificates of deposit.
Our annual goodwill impairment testing date is September 30 and accordingly, we performed testing as of September 30, 2023 of our two reporting units that include goodwill.
Our annual goodwill impairment testing date is September 30 and accordingly, we performed testing as of September 30, 2024 of our two reporting units that include goodwill.
In addition, bank regulatory authorities, as part 56 Table of Contents of their periodic examination, may require additional charges to the provision for credit losses in future periods if the results of their reviews warrant additions to the allowance for credit losses.
In addition, bank regulatory authorities, as part of their periodic examination, may require additional charges to the provision for credit losses in future periods if the results of their reviews warrant additions to the allowance for credit losses.
Our allowance for credit losses is calculated by segmenting the loan portfolio by loan type and applying risk factors to each segment. The risk factors are determined by considering historical loss data, peer data, as well as applying management’s judgment.
Our allowance for credit losses is calculated by 50 Table of Contents segmenting the loan portfolio by loan type and applying risk factors to each segment. The risk factors are determined by considering historical loss data, peer data, as well as applying management’s judgment.
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. We had letters of credit outstanding totaling $9.6 million and $10.7 million as of December 31, 2023 and 2022, respectively.
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. We had letters of credit outstanding totaling $9.9 million and $9.6 million as of December 31, 2024 and 2023, respectively.
Debt investment securities that Primis has the positive intent and ability to hold to maturity are classified as held-to-maturity and carried at amortized cost. Investment securities classified as available-for-sale are those debt securities that may be sold in response to changes in interest rates, liquidity needs or other similar factors.
Debt investment securities that Primis has the positive intent and ability to hold to maturity are classified as HTM and carried at amortized cost. Investment securities classified as AFS are those debt securities that may be sold in response to changes in interest rates, liquidity needs or other similar factors.
If our level of core deposits are not sufficient to fully fund our lending activities, we have access to funding from additional sources, including but not limited to borrowing from the Federal Home Loan Bank of Atlanta and institutional certificates of deposits.
If our level of core deposits are not sufficient to fully fund our lending activities, we have access to funding from additional sources, including but not limited to borrowing from the FHLB of Atlanta and institutional certificates of deposits.
Quantitative measures established by regulation to ensure capital adequacy require Primis to maintain minimum amounts and ratios of Total and Tier I capital (as defined in the regulations) to average assets (as defined). Management believes, as of December 31, 2023, that Primis meets all capital adequacy requirements to which it is subject. See “Item 1.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios of Total and Tier I capital (as defined in the regulations) to average assets (as defined). Management believes, as of December 31, 2024, that we meet all capital adequacy requirements to which it is subject. See “Item 1.
At December 31, 2023, Primis Bank had twenty-four full-service branches in Virginia and Maryland and also provides services to customers through certain online and mobile applications. Twenty-two full-service retail branches are in Virginia and two full-service retail branches are in Maryland.
As of December 31, 2024, Primis Bank had twenty-four full-service branches in Virginia and Maryland and also provides services to customers through certain online and mobile applications. Twenty-two full-service retail branches are in Virginia and two full-service retail branches are in Maryland.
The Company recorded a provision for credit losses of $32.5 million and $11.3 million for the years ended December 31, 2023 and 2022, respectively. The provision included amounts calculated in our normal reserve process for the Consumer Program loans which totaled $29.4 million and $3.0 million during the year ended December 31, 2023 and 2022, respectively.
The Company recorded a provision for credit losses of $50.6 million and $32.5 million for the years ended December 31, 2024 and 2023, respectively. The provision included amounts calculated in our normal reserve process for the Consumer Program loans which totaled $40.0 million and $29.4 million during the year ended December 31, 2024 and 2023, respectively.
Discussions of comparisons between 2022 and 2021 are not included in this Form10-K but can be found in “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our restated Annual Report on Form10-K/A for the year ended December 31, 2022 as filed with the SEC on October 4, 2024.
Discussions of comparisons between 2023 and 2022 are not included in this Form10-K but can be found in “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on October 15, 2024.
Net charge-offs were $14.9 million for the year ended December 31, 2023, up from $5.8 million for the year ended December 31, 2022. Included in net charge-offs is $8.4 million and $1.5 million for the years ended December 31, 2023 and 2022, respectively, related to the Consumer Program loan portfolio.
Net charge-offs were $49.1 million for the year ended December 31, 2024, up from $14.9 million for the year ended December 31, 2023. Included in net charge-offs is $46.0 million and $8.4 million for the years ended December 31, 2024 and 2023, respectively, related to the Consumer Program loan portfolio.
We have designed a credit matrix, which requires dual authority to approve any credit over $5.0 million. We have two specialty Executive Credit Officers with extensive industry experience in medical practice and life premium credit financing with authority up to $7.5 million and 54 Table of Contents joint authority with the Chief Credit Officer up to $10.0 million.
We have designed a credit matrix, which requires dual authority to approve any credit over $5.0 million. We have a specialty Executive Credit Officer with extensive industry experience in medical practice financing with authority up to $7.5 million and joint authority with the Chief Credit Officer up to $10.0 million.
Our assessment of the Primis Bank reporting unit included the use of three approaches, each receiving various weightings to determine an ultimate fair value estimate: (1) the comparable transactions method that is based on comparison to pricing ratios recently paid in the sale or merger of comparable banking institutions; (2) the public market peers control premium approach that is based on market pricing ratios of public banking companies adjusted for an industry based control premium, and (3) a discounted cash flow method (an income method), taking into consideration expectations of the Company’s growth and profitability going forward.
Our assessment of the reporting units includes the use of three or four approaches, each receiving various weightings to determine an ultimate fair value estimate: (1) the comparable transactions method that is based on comparison to pricing ratios recently paid in the sale or merger of comparable institutions; (2) the control premium approach that is based on the Company’s trading price, adjusted for holding company assets and an industry based control premium; (3) the public market peers control premium approach that is based on market pricing ratios of similar public companies adjusted for an industry based control premium, and (4) a discounted cash flow method (an income method), taking into consideration expectations of our growth and profitability going forward.
Our interest rate risk management is the responsibility of the Bank’s Asset/Liability Management Committee (the “Asset/Liability Committee”). The Asset/Liability Committee has established policies and limits for management to monitor, measure and coordinate our sources, uses and pricing of funds.
Our interest rate risk management is the responsibility of the Bank’s ALCO. The ALCO has established policies and limits for management to monitor, measure and coordinate our sources, uses and pricing of funds.
The newer production represented approximately 19% of the portfolio at December 31, 2023 and is expected to improve the quality mix of the portfolio and result in lower realized net charge-offs in future periods. Loan Review Our loan review program is administrated by the Chief Risk Officer and the Loan Review Manager who reports the results directly to the Audit Committee of the Board of Directors.
The newer production represented approximately 50% of the held for investment portfolio as of December 31, 2024 and is expected to improve the quality mix of the portfolio and result in lower realized net charge-offs and provisions for credit losses in future periods. Loan Review Our loan review program is administrated by the Chief Risk Officer and the Loan Review Manager who reports the results directly to the Audit Committee of the Board of Directors.
In addition, we maintain federal funds lines of credit with two correspondent banks, totaling $75 million, and utilize securities sold under agreements to repurchase and reverse repurchase agreement borrowings from approved securities dealers as needed. For additional information about borrowings and anticipated principal repayments refer to the discussion about Contractual Obligations below and “Item 8.
In addition, we maintain federal funds lines of credit with three correspondent banks, totaling $90.0 million, and utilize securities sold under agreements to repurchase and reverse repurchase agreement borrowings from approved securities dealers as needed. For additional information about borrowings and anticipated principal repayments refer to the discussion previously in “Deposits and Other Borrowings” and “Item 8.
The loan review program also reviewed $96.0 million in unfunded commitments. Primis Bank’s 2024 loan review program (the “Program”) was approved by the Audit Committee on January 25, 2024. The Program’s annual goal is to have an overall review penetration rate of 45.0% - 50.0% of the commercial loan portfolio outstanding as of December 31, 2023.
Our 2024 loan review program (the “Program”) was approved by the Audit Committee on January 25, 2024. The Program’s annual goal is to have an overall review penetration rate of 45.0% - 50.0% of the commercial loan portfolio outstanding as of December 31, 2024.
We have $199.3 million of loans outstanding in the Consumer Program, or 6% of our total gross loan portfolio, as of December 31, 2023.
We had $152.1 million and $199.3 million of loans outstanding in the Consumer Program, or 5% and 6% of our total gross loan portfolio, as of December 31, 2024 and 2023, respectively.
We are required to collateralize our borrowings from the FHLB with purchases of FHLB stock and other collateral acceptable to the FHLB. At December 31, 2023 and 2022, total FHLB borrowings were $30.0 million and $325.0 million, respectively.
We are required to collateralize our borrowings from the FHLB with purchases of FHLB stock and other collateral acceptable to the FHLB. We had no FHLB borrowings as of December 31, 2024, compared to total FHLB borrowings of $30.0 million as of December 31, 2023.
These loans are accounted for similar to our other consumer loans and are not placed on nonaccrual because they are charged off when they become 90 days past due. The allowance on this portfolio of loans was $22.4 million as of December 31, 2023 and represented 43% of our total allowance for credit losses.
These loans are accounted for similar to our other consumer loans and are not placed on nonaccrual because they are charged off when they become 90 days past due. The allowance on the held for investment loans balance of $38.9 million was $16.3 million as of December 31, 2024 and represented 30% of our total allowance for credit losses.
The Company tightened its origination criteria in regard to this portfolio in April of 2023 and from that point forward we generally originated loans to consumer borrowers being managed by the third party with FICO scores over 720, whereas prior period loan production included approximately 40% of loans to borrowers with weaker credit scores.
Net charge-offs on this portfolio were $46.0 during the year ended December 31, 2024, and represented approximately 94% of net charge-offs recorded during the year. The Company tightened its origination criteria in regard to this portfolio in April of 2023 and from that point forward we generally originated loans to consumer borrowers being managed by the third party with FICO scores over 720, whereas prior periods loan production included approximately 40% of loans to borrowers with weaker credit scores.
Total uninsured deposits as calculated per regulatory guidance were $1.15 billion, or 34.8% of total deposits, at December 31, 2023.
Total uninsured deposits as calculated per regulatory guidance were $667.1 billion, or 20.8% of total deposits, as of December 31, 2024.
In addition to our Treasurer (who is the chairman of the Asset/Liability Committee) and our Controller, this committee is comprised of outside directors and other senior officers of the Bank, including but not limited to our Chief Executive Officer and our Chief Financial Officer.
In addition to our Chief Financial Officer (who is the chairman of the Asset/Liability Committee) this committee is comprised of outside directors and other senior officers of the Bank, including but not limited to our Chief Executive Officer. Investment management is performed in accordance with our investment policy, which is approved annually by the Board of Directors.
The assessment included use of various assumptions and inputs into the modeling approaches, including creating a baseline and conservative scenarios that stressed certain assumptions such as projected cash flows and the discount rate.
The assessment included use of various assumptions and inputs into the modeling approaches, including creating a baseline and conservative scenarios that stressed certain assumptions such as projected cash flows and the discount rate. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors.
NOW accounts increased 25.2% from $617.7 million as of December 31, 2022 to $773.0 million as of December 31, 2023. Our deposits are diversified in type and by underlying customer and lack significant concentrations to any type of customer (i.e. commercial, consumer, government) or industry.
Our deposits are diversified in type and by underlying customer and lack significant concentrations to any type of customer (i.e. commercial, consumer, government) or industry. Total deposits decreased 3.0% to $3.2 billion as of December 31, 2024 from $3.3 billion as of December 31, 2023.
The following table sets forth the average balance and average rate paid on each of the deposit categories for the years ended December 31, 2023 and 2022 (in thousands): 2023 2022 Average Average Average Average Balance Rate Balance Rate Noninterest-bearing demand deposits $ 495,107 $ 614,285 Interest-bearing deposits: Savings accounts 777,143 3.83 % 224,755 0.33 % Money market accounts 831,196 2.85 % 807,330 0.79 % NOW and other demand accounts 784,680 1.96 % 698,907 0.33 % Time deposits 474,178 3.12 % 350,720 1.11 % Total interest-bearing deposits 2,867,197 2.92 % 2,081,712 0.64 % Total deposits $ 3,362,304 $ 2,695,997 The variety of deposit accounts we offer allows us to be competitive in obtaining funds and in responding to the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities).
The following table sets forth the average balance and average rate paid on each of the deposit categories for the years ended December 31, 2024 and 2023 (in thousands): 2024 2023 Average Average Average Average Balance Rate Balance Rate Noninterest-bearing demand deposits $ 441,520 $ 495,107 Interest-bearing deposits: Savings accounts 825,129 4.06 % 777,143 3.83 % Money market accounts 829,331 3.25 % 831,196 2.85 % NOW and other demand accounts 772,099 2.42 % 784,680 1.96 % Time deposits 421,058 3.94 % 474,178 3.12 % Total interest-bearing deposits 2,847,617 3.36 % 2,867,197 2.92 % Total deposits $ 3,289,137 $ 3,362,304 The variety of deposit accounts we offer allows us to be competitive in obtaining funds and in responding to the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities).
(2) Calculations include non-accruing loans in average loan amounts outstanding. Net interest income was $98.7 million for the year ended December 31, 2023, compared to $101.7 million for the year ended December 31, 2022. Primis’ net interest margin for the year ended December 31, 2023 was 2.68%, compared to 3.30% for the year ended December 31, 2022.
(2) Calculations include non-accruing loans in average loan amounts outstanding. 49 Table of Contents Net interest income was $104.2 million for the year ended December 31, 2024, compared to $98.7 million for the year ended December 31, 2023.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the goodwill impairment testing as of September 30, 2023 will prove to be an accurate prediction of the future.
As a result, there can be no assurance that the estimates and assumptions made for purposes of the goodwill impairment testing as of September 30, 2024 will prove to be an accurate prediction of the future.
The loans transferred have an average maturity of approximately ten years which will be the time over which the principal balance of the loans in our balance sheet and secured borrowings will pay down, absent borrower prepayments. There were no secured borrowings due to loan transfers as of and for the year ended December 31, 2022.
The loans transferred have an average maturity of approximately ten years which will be the time over which the principal balance of the loans in our balance sheet and secured borrowings will pay down, absent borrower prepayments.
Excluding the allowance on the Consumer Program loan portfolio the allowance to total loans was 0.99% as of December 31, 2023. 45 Table of Contents ● Asset quality improved meaningfully from December 31, 2022 with nonperforming assets as a percent of total assets (excluding SBA guarantees) at 0.20% at December 31, 2023 compared to 0.98% at December 31, 2022. ● Book value per share of $15.23 at December 31, 2023, representing a decrease of $0.53 from December 31, 2022 after incurring a net loss of $7.8 million and $0.40 per share in dividends paid during the year ended December 31, 2023. RESULTS OF OPERATIONS Net Income (Loss) Net loss attributable to common shareholders for the year ended December 31, 2023 was $7.8 million, or $0.32 per basic and diluted share, compared to net income of $14.1 million, or $0.57 per basic and diluted share for the year ended December 31, 2022.
Excluding the allowance on the Consumer Program loan portfolio the allowance to total loans was 1.29% as of December 31, 2024. ● Asset quality declined slightly from year end with nonperforming assets as a percent of total assets (excluding SBA guarantees) at 0.29% as of December 31, 2024 compared to 0.20% as of December 31, 2023. ● Book value per share of $14.23 as of December 31, 2024, representing a decrease of $1.00 from December 31, 2023, driven by net losses and payment of common stock dividends during the year ended December 31, 2024. RESULTS OF OPERATIONS Net Loss Net loss attributable to common shareholders for the year ended December 31, 2024 was $16.2 million, or $0.66 loss per basic and diluted share, compared to net loss of $7.8 million, or $0.32 loss per basic and diluted share for the year 48 Table of Contents ended December 31, 2023.
As discussed previously, the increase in charge-offs on the Consumer Program loan portfolio have been driven by losses concentrated in loans originated between the third quarter of 2022 and the first quarter of 2023. Charge-offs from these vintages in 2023 were 79% of the total gross charge-offs in this portfolio of consumer loans.
Excluding these Consumer Program charge-offs we had a decrease in charge-offs from the prior year of $3.4 million. As discussed previously, the increase in charge-offs on the Consumer Program loan portfolio have been driven by losses concentrated in loans originated between the third quarter of 2022 and the first quarter of 2023.
As of December 31, 2023, 45% of the loans were in a promotional period requiring no payment of interest on their loans with 70% of these promotional loan periods ending in the second half of 2024 through the first quarter of 2025.
As of December 31, 2024, 22% of the principal balance of loans were in a promotional period requiring no payment of interest on their loans with 86% of these promotional loan periods ending during 2025.
Available-for-sale investment securities are reported at fair value, and held-to-maturity investment securities are reported at amortized cost (in thousands). December 31, December 31, 2023 2022 Available-for-sale investment securities: Residential government-sponsored mortgage-backed securities $ 96,808 $ 102,881 Obligations of states and political subdivisions 30,080 29,178 Corporate securities 14,048 14,828 Collateralized loan obligations 4,982 4,876 Residential government-sponsored collateralized mortgage obligations 34,471 26,595 Government-sponsored agency securities 13,711 14,616 Agency commercial mortgage-backed securities 30,110 37,417 SBA pool securities 4,210 5,924 Total $ 228,420 $ 236,315 Held-to-maturity investment securities: Residential government-sponsored mortgage-backed securities $ 9,040 $ 10,522 Obligations of states and political subdivisions 2,391 2,721 Residential government-sponsored collateralized mortgage obligations 219 277 Total $ 11,650 $ 13,520 59 Table of Contents The following table sets forth the amortized cost, fair value, and weighted average yield of our investment securities by contractual maturity at December 31, 2023.
AFS investment securities are reported at fair value, and HTM investment securities are reported at amortized cost (in thousands). December 31, December 31, 2024 2023 Available-for-sale investment securities: Residential government-sponsored mortgage-backed securities $ 91,407 $ 96,808 Obligations of states and political subdivisions 29,705 30,080 Corporate securities 15,080 14,048 Collateralized loan obligations — 4,982 Residential government-sponsored collateralized mortgage obligations 56,390 34,471 Government-sponsored agency securities 13,836 13,711 Agency commercial mortgage-backed securities 22,178 30,110 SBA pool securities 7,307 4,210 Total $ 235,903 $ 228,420 Held-to-maturity investment securities: Residential government-sponsored mortgage-backed securities $ 7,760 $ 9,040 Obligations of states and political subdivisions 1,519 2,391 Residential government-sponsored collateralized mortgage obligations 169 219 Total $ 9,448 $ 11,650 61 Table of Contents The following table sets forth the amortized cost, fair value, and weighted average yield of our investment securities by contractual maturity as of December 31, 2024.
All changes are within our Asset/Liability Risk Management Policy guidelines (amounts in thousands). Sensitivity of EVE As of December 31, 2023 EVE EVE as a % of Change in Interest Rates $ Change % Change Total Equity in Basis Points (Rate Shock) Amount From Base From Base Assets Book Value Up 400 $ 428,175 $ (54,019) (11.20) % 11.10 % 107.69 % Up 300 438,298 (43,896) (9.10) % 11.37 % 110.24 % Up 200 447,711 (34,483) (7.15) % 11.61 % 112.61 % Up 100 471,457 (10,737) (2.23) % 12.22 % 118.58 % Base 482,194 — — % 12.50 % 121.28 % Down 100 486,399 4,205 0.87 % 12.61 % 122.34 % Down 200 477,430 (4,764) (0.99) % 12.38 % 120.08 % Down 300 456,987 (25,207) (5.23) % 11.85 % 114.94 % Down 400 417,079 (65,115) (13.50) % 10.81 % 104.90 % 63 Table of Contents Sensitivity of EVE As of December 31, 2022 EVE EVE as a % of Change in Interest Rates $ Change % Change Total Equity in Basis Points (Rate Shock) Amount From Base From Base Assets Book Value Up 400 $ 481,135 $ (63,410) (11.64) % 13.49 % 123.70 % Up 300 496,136 (48,409) (8.89) % 13.91 % 127.55 % Up 200 510,807 (33,738) (6.20) % 14.32 % 131.32 % Up 100 534,163 (10,382) (1.91) % 14.98 % 137.33 % Base 544,545 — — % 15.27 % 140.00 % Down 100 539,297 (5,248) (0.96) % 15.12 % 138.65 % Down 200 513,948 (30,597) (5.62) % 14.41 % 132.13 % Down 300 475,536 (69,009) (12.67) % 13.33 % 122.26 % Down 400 406,524 (138,021) (25.35) % 11.40 % 104.51 % Our interest rate sensitivity is also monitored by management through the use of a model that generates estimates of the change in net interest income (“NII”) over a range of interest rate scenarios.
All changes are within our Asset/Liability Risk Management Policy guidelines (amounts in thousands). Sensitivity of EVE As of December 31, 2024 EVE EVE as a % of Change in Interest Rates $ Change % Change Total Equity in Basis Points (Rate Shock) Amount From Base From Base Assets Book Value Up 400 $ 438,490 $ (68,444) (13.50) % 11.88 % 120.14 % Up 300 451,722 (55,212) (10.89) % 12.24 % 123.77 % Up 200 464,410 (42,524) (8.39) % 12.59 % 127.24 % Up 100 493,213 (13,721) (2.71) % 13.37 % 135.13 % Base 506,934 — — % 13.74 % 138.89 % Down 100 509,055 2,121 0.42 % 13.80 % 139.47 % Down 200 493,913 (13,021) (2.57) % 13.38 % 135.33 % Down 300 469,048 (37,886) (7.47) % 12.71 % 128.51 % Down 400 435,781 (71,153) (14.04) % 11.81 % 119.40 % 65 Table of Contents Sensitivity of EVE As of December 31, 2023 EVE EVE as a % of Change in Interest Rates $ Change % Change Total Equity in Basis Points (Rate Shock) Amount From Base From Base Assets Book Value Up 400 $ 428,175 $ (54,019) (11.20) % 11.10 % 107.69 % Up 300 438,298 (43,896) (9.10) % 11.37 % 110.24 % Up 200 447,711 (34,483) (7.15) % 11.61 % 112.61 % Up 100 471,457 (10,737) (2.23) % 12.22 % 118.58 % Base 482,194 — — % 12.50 % 121.28 % Down 100 486,399 4,205 0.87 % 12.61 % 122.34 % Down 200 477,430 (4,764) (0.99) % 12.38 % 120.08 % Down 300 456,987 (25,207) (5.23) % 11.85 % 114.94 % Down 400 417,079 (65,115) (13.50) % 10.81 % 104.90 % Our interest rate sensitivity is also monitored by management through the use of a model that generates estimates of the change in net interest income (“NII”) over a range of interest rate scenarios.
All changes are within our ALM Policy guidelines at December 31, 2023 and 2022 (amounts in thousands). Sensitivity of NII As of December 31, 2023 Adjusted NII Change in Interest Rates $ Change in Basis Points (Rate Shock) Amount From Base Up 400 $ 98,539 $ (16,112) Up 300 101,939 (12,712) Up 200 105,326 (9,325) Up 100 110,513 (4,138) Base 114,651 — Down 100 117,230 2,579 Down 200 118,099 3,448 Down 300 118,114 3,463 Down 400 119,065 4,414 Sensitivity of NII As of December 31, 2022 Adjusted NII Change in Interest Rates $ Change in Basis Points (Rate Shock) Amount From Base Up 400 $ 108,514 $ (12,447) Up 300 111,127 (9,834) Up 200 113,730 (7,231) Up 100 117,811 (3,150) Base 120,961 — Down 100 122,070 1,109 Down 200 120,687 (274) Down 300 117,272 (3,689) Down 400 113,648 (7,313) Sensitivity of EVE and NII are modeled using different assumptions and approaches.
All changes are within our ALM Policy guidelines as of December 31, 2024 and 2023 (amounts in thousands). Sensitivity of NII As of December 31, 2024 Adjusted NII Change in Interest Rates $ Change in Basis Points (Rate Shock) Amount From Base Up 400 $ 95,367 $ (15,874) Up 300 98,941 (12,300) Up 200 102,472 (8,769) Up 100 107,370 (3,871) Base 111,241 — Down 100 114,126 2,885 Down 200 114,960 3,719 Down 300 115,205 3,964 Down 400 115,736 4,495 Sensitivity of NII As of December 31, 2023 Adjusted NII Change in Interest Rates $ Change in Basis Points (Rate Shock) Amount From Base Up 400 $ 98,539 $ (16,112) Up 300 101,939 (12,712) Up 200 105,326 (9,325) Up 100 110,513 (4,138) Base 114,651 — Down 100 117,230 2,579 Down 200 118,099 3,448 Down 300 118,114 3,463 Down 400 119,065 4,414 Sensitivity of EVE and NII are modeled using different assumptions and approaches.
These ratios were not impacted by the goodwill impairment charge incurred during 2023 because goodwill is not a component of the calculations: Minimum Required for Capital To Be Actual Ratio at Adequacy Categorized as December 31, December 31, Purposes Well Capitalized (1) 2023 2022 Primis Financial Corp. Leverage ratio 4.00 % n/a 8.37 % 9.52 % Common equity tier 1 capital ratio 4.50 % n/a 8.96 % 10.07 % Tier 1 risk-based capital ratio 6.00 % n/a 9.25 % 10.40 % Total risk-based capital ratio 8.00 % n/a 13.44 % 14.33 % Primis Bank Leverage ratio 4.00 % 5.00 % 9.80 % 11.24 % Common equity tier 1 capital ratio 7.00 % 6.50 % 10.88 % 12.40 % Tier 1 risk-based capital ratio 8.50 % 8.00 % 10.88 % 12.40 % Total risk-based capital ratio 10.50 % 10.00 % 12.12 % 13.59 % (1) Prompt corrective action provisions are not applicable at the bank holding company level.
Business, Supervision and Regulation—Capital Requirements” for more information. 67 Table of Contents The following table provides a comparison of the leverage and risk-weighted capital ratios of Primis Financial Corp. and Primis Bank at the periods indicated to the minimum and well-capitalized required regulatory standards. Minimum Required for Capital To Be Actual Ratio at Adequacy Categorized as December 31, December 31, Purposes Well Capitalized (1) 2024 2023 Primis Financial Corp. Leverage ratio 4.00 % n/a 7.76 % 8.37 % Common equity tier 1 capital ratio 4.50 % n/a 8.74 % 8.96 % Tier 1 risk-based capital ratio 6.00 % n/a 9.05 % 9.25 % Total risk-based capital ratio 8.00 % n/a 12.53 % 13.44 % Primis Bank Leverage ratio 4.00 % 5.00 % 9.10 % 9.80 % Common equity tier 1 capital ratio 7.00 % 6.50 % 10.78 % 10.88 % Tier 1 risk-based capital ratio 8.50 % 8.00 % 10.78 % 10.88 % Total risk-based capital ratio 10.50 % 10.00 % 12.04 % 12.12 % (1) Prompt corrective action provisions are not applicable at the bank holding company level.
We had charge-offs totaling $16.7 million and $8.1 million during the year ended December 31, 2023 and 2022, respectively.
We had charge-offs totaling $51.0 million and $16.7 million during the year ended December 31, 2024 and 2023, respectively. During the year ended December 31, 2024 and 2023, $47.6 million and $8.8 million of charge-offs were related to the Consumer Program, respectively. There were recoveries totaling $1.9 million and $1.8 million during year ended December 31, 2024 and 2023, respectively.
Loans rated internally as special mention loans, which is one internal credit rating higher than substandard, totaled $14.9 million as of December 31, 2023 and $32.3 million as of December 31, 2022 . We will generally place a loan on nonaccrual status when it becomes 90 days past due.
Loans rated internally as special mention loans, which is one internal credit rating higher than substandard, totaled $30.3 million as of December 31, 2024 and $14.9 million as of December 31, 2023 .
Noninterest Income The following table presents the categories of noninterest income for the years ended December 31, 2023 and 2022 (in thousands): For the Year Ended December 31, (dollars in thousands) 2023 2022 Change Account maintenance and deposit service fees $ 5,733 $ 5,745 $ (12) Income from bank-owned life insurance 2,021 1,994 27 Mortgage banking income 17,645 5,054 12,591 Gain on other investments 184 4,709 (4,525) Consumer Program derivative 18,120 65 18,055 Other noninterest income 1,547 785 762 Total noninterest income $ 45,250 $ 18,352 $ 26,898 Noninterest income increased 147% to $45.3 million for the year ended December 31, 2023, compared to $18.4 million for the year ended December 31, 2022.
Noninterest Income The following table presents the categories of noninterest income for the years ended December 31, 2024 and 2023 (in thousands): For the Year Ended December 31, (dollars in thousands) 2024 2023 Change Account maintenance and deposit service fees $ 5,784 $ 5,733 $ 51 Income from bank-owned life insurance 2,410 2,021 389 Mortgage banking income 23,919 17,645 6,274 Gain on other investments 408 184 224 Gain on sale of Life Premium Finance portfolio, net of broker fees 4,723 — 4,723 Consumer Program income 4,320 18,120 (13,800) Other noninterest income 1,576 1,547 29 Total noninterest income $ 43,140 $ 45,250 $ (2,110) Noninterest income decreased 4.7% to $43.1 million for the year ended December 31, 2024, compared to $45.3 million for the year ended December 31, 2023.
The increase in noninterest income was partially offset by gains on the sale of an other equity investment in the prior year that did not reoccur in the current year. 49 Table of Contents Noninterest Expense The following table present the major categories of noninterest expense for the years ended December 31, 2023 and 2022 (in thousands): For the Year Ended December 31, (dollars in thousands) 2023 2022 Change Salaries and benefits $ 58,765 $ 49,005 $ 9,760 Occupancy expenses 6,239 5,628 611 Furniture and equipment expenses 6,381 5,231 1,150 Amortization of core deposit intangible 1,269 1,325 (56) Virginia franchise tax expense 3,395 3,254 141 FDIC insurance assessment 2,929 890 2,039 Data processing expense 9,545 6,013 3,532 Marketing expense 1,819 3,067 (1,248) Telephone and communication expense 1,507 1,433 74 Loss on bank premises and equipment and assets held for sale 476 684 (208) Professional fees 4,641 4,787 (146) Miscellaneous lending expenses 3,006 1,710 1,296 Goodwill impairment 11,150 — 11,150 Fraud losses 3,311 108 3,203 Other operating expenses 8,167 8,313 (146) Total noninterest expenses $ 122,600 $ 91,448 $ 31,152 Noninterest expenses were $122.6 million during the year ended December 31, 2023, compared to $91.4 million during the year ended December 31, 2022.
Noninterest Expense The following table present the major categories of noninterest expense for the years ended December 31, 2024 and 2023 (in thousands): For the Year Ended December 31, (dollars in thousands) 2024 2023 Change Salaries and benefits $ 66,615 $ 58,765 $ 7,850 Occupancy expenses 5,415 6,239 (824) Furniture and equipment expenses 7,327 6,381 946 Amortization of core deposit intangible 1,265 1,269 (4) Virginia franchise tax expense 2,525 3,395 (870) FDIC insurance assessment 2,549 2,929 (380) Data processing expense 10,564 9,545 1,019 Marketing expense 1,906 1,819 87 Telephone and communication expense 1,312 1,507 (195) (Gain) loss on bank premises and equipment and assets held for sale (463) 476 (939) Professional fees 10,384 4,641 5,743 Goodwill impairment — 11,150 (11,150) Fraud losses 2,039 3,311 (1,272) Miscellaneous lending expenses 3,280 3,006 274 Other operating expenses 10,926 8,167 2,759 Total noninterest expenses $ 125,644 $ 122,600 $ 3,044 Noninterest expenses were $125.6 million during the year ended December 31, 2024, compared to $122.6 million during the year ended December 31, 2023.
Primis Bank actively pursues business relationships by utilizing the business contacts of its senior management, other bank officers and its directors, thereby capitalizing on its knowledge of its local market areas. FINANCIAL HIGHLIGHTS ● Net loss attributable to common shareholders for the year ended December 31, 2023 totaled $7.8 million, or $0.32 per basic and per diluted share, compared to net income of $14.1 million, or $0.57 per basic and diluted share for the year ended December 31, 2022 . ● Total assets as of December 31, 2023 were $3.9 billion, an increase of 8.1% compared to December 31, 2022. ● Total loans, excluding Paycheck Protection Program ( PPP) balances as of December 31, 2023, were $3.2 billion, an increase of $269.7 million, or 9.2%, from December 31, 2022. ● Total deposits were $3.3 billion at December 31, 2023, an increase of 20.1% compared to December 31, 2022 . ● Non-time deposits increased to $2.8 billion at December 31, 2023, an increase of $566.9 million compared to December 31, 2022 . ● Non-interest bearing demand deposits decreased to $472.9 million, or 14.5% of total deposits, at December 31, 2023.
Primis Bank actively pursues business relationships by utilizing the business contacts of its senior management, other bank officers and its directors, thereby capitalizing on its knowledge of its local market areas. 47 Table of Contents FINANCIAL HIGHLIGHTS Income Statement ● Net loss attributable to common shareholders for the year ended December 31, 2024 totaled $16.2 million, or $0.66 loss per basic and per diluted share, compared to net loss of $7.8 million, or $0.32 loss per basic and diluted share for the year ended December 31, 2023 . ● Net interest income increased $5.5 million, or 5.6% to $104.2 million for the year ended December 31, 2024, compared to $98.7 million for the year ended December 31, 2023. ● Net interest margin increased to 2.86% for the year ended December 31, 2024, compared to 2.68% for the year ended December 31, 2023. ● Yield on loans held for investment increased to 6.02% during the year ended December 31, 2024 compared to 5.44% during the year ended December 31, 2023.