Biggest changeRecently Adopted and Issued Accounting Pronouncements Recently issued and adopted accounting pronouncements are described in Note 1 in the notes to our consolidated financial statements in this Annual Report on Form 10-K. 40 Results of Operations Year Ended December 31, 2024 compared to Year Ended December 31, 2023 The following table sets forth a summary of Grid Dynamics’ consolidated results of operations for the periods indicated, and the changes between periods: Year ended December 31, Change 2024 2023 Dollars Percentage (in thousands, except percentages) Revenues $ 350,571 $ 312,910 $ 37,661 12.0 % Cost of revenue 223,566 199,764 23,802 11.9 % Gross profit 127,005 113,146 13,859 12.2 % Engineering, research, and development 18,347 14,741 3,606 24.5 % Sales and marketing 28,622 24,151 4,471 18.5 % General and administrative 82,141 79,834 2,307 2.9 % Total operating expense 129,110 118,726 10,384 8.7 % Loss from operations (2,105) (5,580) 3,475 (62.3) % Interest and other income, net 13,160 10,418 2,742 26.3 % Income before income taxes 11,055 4,838 6,217 128.5 % Provision for income taxes 7,014 6,603 411 6.2 % Net income/(loss) $ 4,041 $ (1,765) $ 5,806 n.m.
Biggest changeRecently Adopted and Issued Accounting Pronouncements Recently issued and adopted accounting pronouncements are described in Note 1 in the notes to our consolidated financial statements in this Annual Report on Form 10-K. 43 Results of Operations Year Ended December 31, 2025 compared to Year Ended December 31, 2024 The following table sets forth a summary of Grid Dynamics’ consolidated results of operations for the periods indicated, and the changes between periods: Year ended December 31, Change 2025 2024 Dollars Percentage (in thousands, except percentages) Revenues $ 411,827 $ 350,571 $ 61,256 17.5 % Cost of revenue 269,479 223,566 45,913 20.5 % Gross profit 142,348 127,005 15,343 12.1 % Engineering, research, and development 23,665 18,347 5,318 29.0 % Sales and marketing 30,032 28,622 1,410 4.9 % General and administrative 90,546 82,141 8,405 10.2 % Total operating expense 144,243 129,110 15,133 11.7 % Loss from operations (1,895) (2,105) 210 (10.0) % Interest and other income, net 17,596 13,160 4,436 33.7 % Income before income taxes 15,701 11,055 4,646 42.0 % Provision for income taxes 6,033 7,014 (981) (14.0) % Net income $ 9,668 $ 4,041 $ 5,627 139.2 % Revenues During the year ended December 31, 2025, we generated record revenues of $411.8 million, an increase of 17.5% from the previous year.
These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.
These expenses are incremental to those expenses incurred prior to the crisis, clearly separable from normal operations, and not expected to recur once the crisis has subsided and operations return to normal.
(2) Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenues, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.
(2) Transaction and transformation-related costs include, when applicable, external deal costs, transaction-related professional fees, transaction-related retention bonuses, which are allocated proportionally across cost of revenues, engineering, research and development, sales and marketing and general and administrative expenses as well as other transaction-related costs including integration expenses consisting of outside professional and consulting services.
We define and calculate non-GAAP financial measures as follows: • Non-GAAP EBITDA : Net income/(loss) before interest income/(expense), provision for income taxes and depreciation and amortization, and further adjusted for the impact of stock-based compensation expense, transaction-related costs (which include, when applicable, professional fees, retention bonuses, and consulting, legal and advisory costs related to Grid Dynamics’ merger and acquisition and capital-raising activities), impairment of long-lived assets, restructuring costs, one-time charges, and non-operating income/(expenses), net (which includes mainly foreign currency transaction gains and losses, fair value adjustments and other miscellaneous expenses). • Non-GAAP net income : Net income/(loss) adjusted for the impact of stock-based compensation expense, transaction-related costs (which include, when applicable, professional fees, retention bonuses, and consulting, legal and advisory costs related to Grid Dynamics’ merger and acquisition and capital-raising activities), impairment of long-lived assets, restructuring costs, one-time charges, and non-operating income/(expenses), net (which includes mainly foreign currency transaction gains and losses, fair value adjustments and other miscellaneous expenses), and the tax impacts of these adjustments. • Non-GAAP diluted EPS : Non-GAAP net income, divided by the diluted weighted-average number of diluted shares outstanding for the period.
We define and calculate non-GAAP financial measures as follows: • Non-GAAP EBITDA : Net income/(loss) before interest income/(expense), provision for income taxes and depreciation and amortization, and further adjusted for the impact of stock-based compensation expense, transaction- 46 related costs (which include, when applicable, professional fees, retention bonuses, and consulting, legal and advisory costs related to Grid Dynamics’ merger and acquisition and capital-raising activities), impairment of long-lived assets, restructuring costs, one-time charges, and non-operating income/(expenses), net (which includes mainly foreign currency transaction gains and losses, fair value adjustments and other miscellaneous expenses). • Non-GAAP net income : Net income/(loss) adjusted for the impact of stock-based compensation expense, transaction-related costs (which include, when applicable, professional fees, retention bonuses, and consulting, legal and advisory costs related to Grid Dynamics’ merger and acquisition and capital-raising activities), impairment of long-lived assets, restructuring costs, one-time charges, and non-operating income/(expenses), net (which includes mainly foreign currency transaction gains and losses, fair value adjustments and other miscellaneous expenses), and the tax impacts of these adjustments. • Non-GAAP diluted EPS : Non-GAAP net income, divided by the diluted weighted-average number of diluted shares outstanding for the period.
General and Administrative General and administrative expenses include costs to support the business and consist primarily of administrative personnel and officers’ salaries, employee benefits including performance bonuses, stock-based compensation, legal and audit expenses, insurance, operating lease expenses of office premises and other facility costs, workforce global mobility initiatives, 42 restructuring and employee relocations cost not directly related to customer projects, and depreciation and amortization expenses related to such activities.
General and Administrative General and administrative expenses include costs to support the business and consist primarily of administrative personnel and officers’ salaries, employee benefits including performance bonuses, stock-based compensation, legal and audit expenses, insurance, operating lease expenses of office premises and other facility costs, workforce global mobility initiatives, restructuring and employee relocations cost not directly related to customer projects, and depreciation and amortization expenses related to such activities.
You should review the section titled “Special Note Regarding Forward-Looking Statements” for a discussion of forward-looking statements and in Item 1A, “Risk Factors” for a discussion of factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis and 35 elsewhere in this Annual Report on Form 10-K.
You should review the section titled “Special Note Regarding Forward-Looking Statements” for a discussion of forward-looking statements and in Item 1A, “Risk Factors” for a discussion of factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis and elsewhere in this Annual Report on Form 10-K.
Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies. We compensate for these limitations by providing investors and other 43 users of our financial information a reconciliation of non-GAAP measures to the related GAAP financial measures.
Further, these measures may differ from the non-GAAP information, even where similarly titled, used by other companies and therefore should not be used to compare our performance to that of other companies. We compensate for these limitations by providing investors and other users of our financial information a reconciliation of non-GAAP measures to the related GAAP financial measures.
Prolonged unrest, military activities, expansion of hostilities, or broad-based sanctions could have a material adverse effect on our operations and business outlook. For example, if Russia were to invade other countries, such as Moldova, it could adversely affect our business.
The prolonged unrest, military activities, expansion of hostilities, or broad-based sanctions could have a material adverse effect on our operations and business outlook. For example, if Russia were to invade other countries, such as Moldova, it could adversely affect our business.
Volume discounts apply once the customer reaches certain contractual spend thresholds. If the consideration promised in a contract includes a variable amount, 39 we include estimated amounts of consideration in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved.
Volume discounts apply once the customer reaches certain contractual spend thresholds. If the consideration promised in a contract includes a variable amount, 42 we include estimated amounts of consideration in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 includes a discussion and analysis of our financial condition and results of operations between the years ended December 31, 2023 and 2022 in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which is hereby incorporated herein by reference.
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 includes a discussion and analysis of our financial condition and results of operations between the years ended December 31, 2024 and 2023 in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which is hereby incorporated herein by reference.
The weight given to the positive and negative evidence is commensurate with the extent to which the evidence may be objectively verified. We are subject to tax payments and filling of tax returns in various tax jurisdictions. Our tax returns are routinely examined by tax authorities in various countries. Such inspections may result in future tax expenses, interest and penalties.
The weight given to the positive and negative evidence is commensurate with the extent to which the evidence may be objectively verified. We are subject to tax payments and filing of tax returns in various tax jurisdictions. Our tax returns are routinely examined by tax authorities in various countries. Such inspections may result in future tax expenses, interest and penalties.
We continue to actively work with our personnel and with our customers to meet their needs and to ensure smooth delivery of services. We have no way to predict the progress or outcome of the military action in Ukraine, as the conflict and government responses continue to develop and are beyond our control.
We continue to actively work with our personnel and with our customers to meet their needs and to ensure smooth delivery of services. We have no way to predict the progress or outcome of the military action in Ukraine, as the conflict and government responses continue to develop and even worsen and are beyond our control.
We assign our customers into one of the main vertical markets or a group of various industries where we have or are increasing our presence, labeled as “verticals.” In the first quarter of 2024, we disaggregated Healthcare and Pharma as a separate vertical due to their growing importance to the Company.
We assign our customers into one of the main vertical markets or a group of various industries, labeled as “verticals.” In the first quarter of 2024, we disaggregated Healthcare and Pharma as a separate vertical due to their growing importance to the Company.
Risk Factors” included in this Annual Report on Form 10-K.
Item 1A. Risk Factors” included in this Annual Report on Form 10-K.
A substantial majority of Grid Dynamics’ personnel is comprised of such IT professionals. 37 The following table shows the number of Grid Dynamics personnel (including full-time and part-time employees and contractors serving in similar capacities) by region, as of the dates indicated: As of December 31, 2024 2023 2022 Americas (1) 830 567 521 Europe (2) 3,134 2,806 3,034 Rest of the world (3) 766 547 243 Total 4,730 3,920 3,798 __________________________ (1) Americas includes personnel located in North, Central and South America.
A substantial majority of Grid Dynamics’ personnel is comprised of such IT professionals. 40 The following table shows the number of Grid Dynamics personnel (including full-time and part-time employees and contractors serving in similar capacities) by region, as of the dates indicated: As of December 31, 2025 2024 2023 Americas (1) 793 830 567 Europe (2) 3,258 3,134 2,806 Rest of the world (3) 910 766 547 Total 4,961 4,730 3,920 __________________________ (1) Americas includes personnel located in North, Central and South America.
During the years ended December 31, 2024 and 2023, one customer accounted for 10% or more of our revenues in each of the periods indicated, compared to two customers during the year ended December 31, 2022. We expect to continue our focus on maintaining our long-term relationships with customers while diversifying our customer base.
During the years ended December 31, 2025, 2024 and 2023, one customer accounted for 10% or more of our revenues in each of the periods indicated. We expect to continue our focus on maintaining our long-term relationships with customers while seeking to diversify our customer base.
The latest offering closed on November 14, 2024 and resulted in $107.6 million of net proceeds, after deducting underwriting discounts and commissions. Additionally, on March 15, 2022, we entered into an agreement establishing a revolving credit facility with JPMorgan Chase Bank, N.A., as an administrative agent for the lenders.
The latest offering closed on November 14, 2024 and resulted in $107.6 million of net proceeds, after deducting underwriting discounts and commissions. Additionally, we entered into an agreement establishing a revolving credit facility with JPMorgan Chase Bank, N.A., as an administrative agent for the lenders. The revolving credit facility provides us with $30.0 million of available borrowing capacity.
(4) Interest and other income, net consist primarily of gains and losses on foreign currency transactions, fair value adjustments, interest on cash held at banks and returns on investments in money-market funds, and other miscellaneous non-operating expenses. 44 The following table presents a reconciliation of Non-GAAP diluted EPS and Non-GAAP net income to consolidated net income/(loss) for the annual periods indicated: Year ended December 31, 2024 2023 2022 (in thousands, except per share data) GAAP net income/(loss) $ 4,041 $ (1,765) $ (29,214) Adjusted for: Stock-based compensation 34,167 35,516 60,968 Geographic reorganization (1) 1,627 1,858 11,023 Transaction and transformation-related costs (2) 3,144 2,038 604 Restructuring (3) 1,413 1,488 — Other (income)/expense, net (4) (2,597) (1,113) 1,591 Tax impact of non-GAAP adjustments (5) (4,573) (6,338) (6,822) Non-GAAP net income $ 37,222 $ 31,684 $ 38,150 Number of shares used in GAAP diluted EPS 79,974 75,193 69,197 GAAP diluted EPS $ 0.05 $ (0.02) $ (0.42) Number of shares used in non-GAAP diluted EPS 79,974 77,651 72,223 Non-GAAP diluted EPS $ 0.47 $ 0.41 $ 0.53 __________________________ (1) Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances as well as legal and professional fees related to geographic repositioning in various locations.
(4) Interest and other income, net consist primarily of gains and losses on foreign currency transactions, fair value adjustments, interest on cash held at banks and returns on investments in money-market funds, and other miscellaneous non-operating expenses. 47 The following table presents a reconciliation of Non-GAAP diluted EPS and Non-GAAP net income to consolidated net income/(loss) for the periods indicated: Year ended December 31, 2025 2024 2023 (in thousands, except per share data) GAAP net income/(loss) $ 9,668 $ 4,041 $ (1,765) Adjusted for: Stock-based compensation 30,343 34,167 35,516 Geographic reorganization (1) 1,396 1,627 1,858 Transaction and transformation-related costs (2) 1,431 3,144 2,038 Restructuring (3) 2,812 1,413 1,488 Other (income)/expense, net (4) (5,460) (2,597) (1,113) Tax impact of non-GAAP adjustments (5) (5,061) (4,573) (6,338) Non-GAAP net income $ 35,129 $ 37,222 $ 31,684 Number of shares used in GAAP diluted EPS 86,892 79,974 75,193 GAAP diluted EPS $ 0.11 $ 0.05 $ (0.02) Number of shares used in non-GAAP diluted EPS 86,892 79,974 77,651 Non-GAAP diluted EPS $ 0.40 $ 0.47 $ 0.41 __________________________ (1) Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances as well as legal and professional fees related to geographic repositioning in various locations.
The following table presents the reconciliation of Non-GAAP EBITDA to consolidated net income/(loss), the most directly comparable GAAP measure, for the annual periods indicated: Year ended December 31, 2024 2023 2022 (in thousands) GAAP net income/(loss) $ 4,041 $ (1,765) $ (29,214) Adjusted for: Depreciation and amortization 14,228 8,926 6,626 Provision for income taxes 7,014 6,603 8,761 Stock-based compensation 34,167 35,516 60,968 Geographic reorganization (1) 1,627 1,858 11,023 Transaction and transformation-related costs (2) 3,144 2,038 604 Restructuring (3) 1,413 1,488 — Interest and other income, net (4) (13,160) (10,418) (555) Non-GAAP EBITDA $ 52,474 $ 44,246 $ 58,213 __________________________ (1) Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances as well as legal and professional fees related to geographic repositioning in various locations.
The following table presents the reconciliation of Non-GAAP EBITDA to consolidated net income/(loss), the most directly comparable GAAP measure, for the periods indicated: Year ended December 31, 2025 2024 2023 (in thousands) GAAP net income/(loss) $ 9,668 $ 4,041 $ (1,765) Adjusted for: Depreciation and amortization 19,705 14,228 8,926 Provision for income taxes 6,033 7,014 6,603 Stock-based compensation 30,343 34,167 35,516 Geographic reorganization (1) 1,396 1,627 1,858 Transaction and transformation-related costs (2) 1,431 3,144 2,038 Restructuring (3) 2,812 1,413 1,488 Interest and other income, net (4) (17,596) (13,160) (10,418) Non-GAAP EBITDA $ 53,792 $ 52,474 $ 44,246 __________________________ (1) Geographic reorganization includes expenses connected with military actions of Russia against Ukraine and the exit plan announced by the Company and includes travel and relocation-related expenses of employees from the aforementioned countries, severance payments, allowances as well as legal and professional fees related to geographic repositioning in various locations.
In addition, the current geopolitical situations in Armenia and separately in Serbia create additional uncertainty in the region, and could adversely affect our business. For additional information on the various risks posed by the military action in Ukraine and the impact in the region, as well as other macroeconomic factors affecting our business, please read “Part I. Item 1A.
In addition, the current geopolitical situations in Armenia and separately in Serbia create additional uncertainty in the region, and could adversely affect our business. For additional information on the various risks posed by the ongoing fighting in Ukraine and related sanctions and other impacts in the region, as well as other macroeconomic factors affecting our business, please read “Part I.
This work resulted in a decrease in the total number of customers from 275 in 2023 to 264 in 2024. Grid Dynamics has a relatively high level of revenue concentration with certain customers and constantly works toward decreasing those levels.
This work resulted in a decrease in the total number of customers from 264 in 2024 to 237 in 2025. Grid Dynamics has a high level of revenue concentration with certain customers, as indicated in the below table, and constantly works toward decreasing those levels.
Liquidity and Capital Resources We measure liquidity in terms of our ability to fund the cash requirements for business operations, including working capital needs, capital expenditures, contractual obligations and other commitments with cash flows from operations and other sources of funding.
(5) Reflects the estimated tax impact of the non-GAAP adjustments presented in the table. Liquidity and Capital Resources We measure liquidity in terms of our ability to fund the cash requirements for business operations, including working capital needs, capital expenditures, contractual obligations and other commitments with cash flows from operations and other sources of funding.
Business Update Regarding Military Action in Ukraine In February 2022, Russian forces launched a significant military action against Ukraine.
Business Update Regarding Military Action in Ukraine In February 2022, Russian forces launched a significant military action against Ukraine, which continues and even worsens.
Cash Flows The following table summarizes Grid Dynamics’ cash flows for the annual periods indicated: Year ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 30,198 $ 41,093 $ 31,652 Net cash used in investing activities (51,301) (25,950) (16,323) Net cash provided by/(used in) financing activities 101,162 (16,321) 97,758 Effect of exchange rate changes on cash and cash equivalents (2,131) 1,676 (722) Net increase in cash, cash equivalents and restricted cash 77,928 498 112,365 Cash, cash equivalents and restricted cash (beginning) 257,227 256,729 144,364 Cash, cash equivalents and restricted cash (ending) $ 335,155 $ 257,227 $ 256,729 Operating Activities.
Cash Flows The following table summarizes Grid Dynamics’ cash flows for the annual periods indicated: Year ended December 31, 2025 2024 2023 (in thousands) Net cash provided by operating activities $ 40,600 $ 30,198 $ 41,093 Net cash used in investing activities (15,136) (51,301) (25,950) Net cash (used in)/provided by financing activities (19,937) 101,162 (16,321) Effect of exchange rate changes on cash and cash equivalents 1,376 (2,131) 1,676 Net increase in cash, cash equivalents and restricted cash 6,903 77,928 498 Cash, cash equivalents and restricted cash (beginning) 335,155 257,227 256,729 Cash, cash equivalents and restricted cash (ending) $ 342,058 $ 335,155 $ 257,227 Operating Activities.
The following table presents revenues concentration by amount and as a percentage of our revenues for the periods indicated: 38 For the years ended December 31, 2024 2023 2022 (in thousands, except percentages) Top one customer $ 56,261 16.0 % $ 44,961 14.4 % $ 39,084 12.6 % Top five customers $ 133,486 38.1 % $ 115,862 37.0 % $ 134,955 43.5 % Top ten customers $ 195,180 55.7 % $ 175,588 56.1 % $ 185,253 59.7 % Top twenty customers $ 243,716 69.5 % $ 213,790 68.3 % $ 225,303 72.6 % Customers below top twenty $ 106,855 30.5 % $ 99,120 31.7 % $ 85,180 27.4 % The following table shows the evolution of Grid Dynamics’ customer base where customers are grouped by revenues recognized for each annual period presented: For the years ended December 31, 2024 2023 2022 >$5.0 million 14 10 13 >$2.5 - 5.0 million 14 11 8 >$1.0 - 2.5 million 22 27 27 >$0.5 - 1 million 31 32 21 Seasonality Grid Dynamics’ business is subject to seasonal trends that impact its revenues and profitability between quarters.
The following table presents revenues concentration by amount and as a percentage of our revenues for the periods indicated: 41 For the years ended December 31, 2025 2024 2023 (in thousands, except percentages) Top one customer $ 63,615 15.4 % $ 56,261 16.0 % $ 44,961 14.4 % Top five customers $ 157,095 38.1 % $ 133,486 38.1 % $ 115,862 37.0 % Top ten customers $ 237,546 57.7 % $ 195,180 55.7 % $ 175,588 56.1 % Top twenty customers $ 302,209 73.4 % $ 243,716 69.5 % $ 213,790 68.3 % Customers below top twenty $ 109,618 26.6 % $ 106,855 30.5 % $ 99,120 31.7 % The following table shows the evolution of Grid Dynamics’ customer base where customers are grouped by revenues recognized for each annual period presented: For the years ended December 31, 2025 2024 2023 >$5.0 million 18 14 10 >$2.5 - 5.0 million 11 14 11 >$1.0 - 2.5 million 24 22 27 >$0.5 - 1 million 26 31 32 Seasonality Grid Dynamics’ business is subject to seasonal trends that impact its revenues and profitability between quarters.
Our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 includes a discussion and analysis of our cash flows between the years ended December 31, 2023 and 2022 in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Off-Balance Sheet Arrangements and Commitments We do not have any material off-balance sheet commitments or contractual arrangements other than those disclosed in Note 8 “Leases” and Note 14 “Commitments and contingencies” in the notes to our consolidated financial statements in this Annual Report on Form 10-K. 46 As a result of analysis related to Grid Dynamics’ functional control of its subcontractors one was determined to be a variable interest entity (“VIE”) and is therefore consolidated in Grid Dynamics’ financial statements.
Our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 includes a discussion and analysis of our cash flows between the years ended December 31, 2024 and 2023 in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Off-Balance Sheet Arrangements and Commitments We do not have any material off-balance sheet commitments or contractual arrangements other than those disclosed in Note 8 “Leases” and Note 14 “Commitments and contingencies” in the notes to our consolidated financial statements in this Annual Report on Form 10-K.
Fiscal Year Highlights The following table sets forth a summary of Grid Dynamics’ financial results for the annual periods indicated: Year ended December 31, 2024 2023 2022 % of revenue % of revenue % of revenue (in thousands, except percentages and per share data) Revenues $ 350,571 100.0 % $ 312,910 100.0 % $ 310,482 100.0 % Gross profit 127,005 36.2 % 113,146 36.2 % 120,590 38.8 % Loss from operations (2,105) (0.6) % (5,580) (1.8) % (21,008) (6.8) % Net income/(loss) 4,041 1.2 % (1,765) (0.6) % (29,214) (9.4) % Diluted income/(loss) per share $ 0.05 n/a $ (0.02) n/a (0.42) n/a Non-GAAP Financial information Non-GAAP EBITDA (1) 52,474 15.0 % 44,246 14.1 % 58,213 18.7 % Non-GAAP net income (1) 37,222 10.6 % 31,684 10.1 % 38,150 12.3 % Non-GAAP diluted EPS (1) 0.47 n/a 0.41 n/a 0.53 n/a __________________________ (1) Non-GAAP EBITDA, Non-GAAP net income and Non-GAAP diluted EPS are non-GAAP financial measures.
Fiscal Year Highlights The following table sets forth a summary of Grid Dynamics’ financial results for the periods indicated: Year ended December 31, 2025 2024 2023 % of revenues % of revenues % of revenues (in thousands, except percentages and per share data) Revenues $ 411,827 100.0 % $ 350,571 100.0 % $ 312,910 100.0 % Gross profit 142,348 34.6 % 127,005 36.2 % 113,146 36.2 % Loss from operations (1,895) (0.5) % (2,105) (0.6) % (5,580) (1.8) % Net income/(loss) 9,668 2.3 % 4,041 1.2 % (1,765) (0.6) % Diluted income/(loss) per share $ 0.11 n/a $ 0.05 n/a (0.02) n/a Non-GAAP Financial information Non-GAAP EBITDA (1) 53,792 13.1 % 52,474 15.0 % 44,246 14.1 % Non-GAAP net income (1) 35,129 8.5 % 37,222 10.6 % 31,684 10.1 % Non-GAAP diluted EPS (1) 0.40 n/a 0.47 n/a 0.41 n/a __________________________ (1) Non-GAAP EBITDA, Non-GAAP net income and Non-GAAP diluted EPS are non-GAAP financial measures.
The following table presents our revenues by vertical and revenues as a percentage of total revenues by vertical for the periods indicated: Year ended December 31, 2024 2023 2022 % of revenue % of revenue % of revenue (in thousands, except percentages) Retail $ 113,957 32.5 % $ 102,551 32.8 % $ 99,681 32.1 % Technology, Media and Telecom 95,048 27.1 % 98,830 31.6 % 98,334 31.7 % Finance 60,157 17.2 % 28,842 9.2 % 21,893 7.1 % CPG/Manufacturing 40,468 11.5 % 42,861 13.7 % 61,216 19.7 % Healthcare and Pharma 11,109 3.2 % 13,653 4.4 % 7,711 2.5 % Other 29,832 8.5 % 26,173 8.3 % 21,647 6.9 % Total $ 350,571 100.0 % $ 312,910 100.0 % $ 310,482 100.0 % Retail remained our largest vertical, contributing 32.5% of total revenues during the year ended December 31, 2024.
The following table presents our revenues by vertical and revenues as a percentage of total revenues by vertical for the periods indicated: Year ended December 31, 2025 2024 2023 (in thousands, except percentages of revenues) Retail $ 120,507 29.3 % $ 113,957 32.5 % $ 102,551 32.8 % Technology, Media and Telecom 107,451 26.1 % 95,048 27.1 % 98,830 31.6 % Finance 100,384 24.4 % 60,157 17.2 % 28,842 9.2 % CPG/Manufacturing 43,058 10.5 % 40,468 11.5 % 42,861 13.7 % Healthcare and Pharma 10,183 2.5 % 11,109 3.2 % 13,653 4.4 % Other 30,244 7.2 % 29,832 8.5 % 26,173 8.3 % Total $ 411,827 100.0 % $ 350,571 100.0 % $ 312,910 100.0 % Retail remained our largest vertical, representing 29.3% of total revenues for the year ended December 31, 2025.
Provision for income taxes was $7.0 million in the year ended December 31, 2024 compared to $6.6 million in the year ended December 31, 2023. The effective tax rate decreased between periods from 136.5% in 2023 to 63.4% in 2024. The difference in the tax provision was mainly attributable to an increase in pre-tax book income.
Provision for income taxes was $6.0 million in the year ended December 31, 2025 compared to $7.0 million in the year ended December 31, 2024. The effective tax rate decreased between the periods from 63.4% in 2024 to 38.4% in 2025.
The provision for income taxes reflects income earned and taxed in the various U.S. federal and state and non-U.S. jurisdictions.
Provision for Income Taxes Grid Dynamics follows the asset and liability method of accounting for income taxes. The provision for income taxes reflects income earned and taxed in the various U.S. federal and state and non-U.S. jurisdictions.
General and administrative expenses include a substantial majority of Grid Dynamics’ stock-based compensation costs for the financial periods discussed herein. General and administrative expenses were $82.1 million in the year ended December 31, 2024, an increase of $2.3 million, or 2.9%, from $79.8 million in the previous year.
General and administrative expenses include a substantial majority of Grid Dynamics’ stock-based compensation costs for the financial periods discussed herein. General and administrative expenses increased by $8.4 million, or 10.2%, to $90.5 million for the year ended December 31, 2025, from $82.1 million for the year ended December 31, 2024.
The Other vertical contributed approximately 8.0% of total revenues for each of the years ended December 31, 2024 and 2023. Cost of Revenues and Gross Margin Our cost of revenues consists primarily of salaries and employee benefits, including performance bonuses and stock-based compensation, and project-related travel expenses of client-serving professionals.
The Other vertical represented 7.2% of total revenues during the year ended December 31, 2025, compared to 8.5% in the prior year. Cost of Revenues and Gross Margin Our cost of revenues consists primarily of salaries and employee benefits, including performance bonuses and stock-based compensation, and project-related travel expenses of client-serving professionals.
Revenues in the Healthcare and Pharma vertical were $11.1 million, or 3.2% of total revenues, during the year ended December 31, 2024, down compared to $13.7 million, or 4.4%, in the prior year. Lastly, our Other vertical continued to grow with revenues up 14.0% year-over-year. This growth was driven by increased demand from both existing and new customers.
Healthcare and Pharma vertical decreased to $10.2 million for the year ended December 31, 2025, compared to $11.1 million in the prior year, representing 2.5% and 3.2% of total revenues, respectively. Lastly, our Other vertical increased 1.4% year-over-year driven by demand from both new and existing customers.
Our historical results are not necessarily indicative of the results that may be expected for any period in the future. Overview Grid Dynamics Holdings, Inc. (“Grid Dynamics,” the “Company,” “we,” “us,” or “our”) is a leading provider of technology consulting, platform and product engineering, and advanced analytics services.
Our historical results are not necessarily indicative of the results that may be expected for any period in the future. Overview Grid Dynamics Holdings, Inc. (“Grid Dynamics,” the “Company,” “we,” “us,” or “our”) is an enterprise artificial intelligence (“AI”) transformation partner for the Fortune 1000.
As a result, the Company has adjusted previously reported Other (income)/expense, net adjustment to include interest income, net of $9.3 million and $2.1 million for the years ended December 31, 2023 and 2022, respectively. (5) Reflects the estimated tax impact of the non-GAAP adjustments presented in the table.
During the year ended December 31, 2024, the Company started to include interest (income)/expense, net in its calculation of non-GAAP net income. As a result, the Company has adjusted previously reported Other (income)/expense, net adjustment to include interest income, net of $9.3 million for the year ended December 31, 2023.
(3) We implemented a restructuring plan during the first quarter of 2023. Our restructuring costs comprised of severance charges and respective taxes and are included in general and administrative expenses in the Company’s consolidated statement of loss and comprehensive income/(loss). We did not incur any restructuring expenses during the year ended December 31, 2022.
(3) Our restructuring costs comprised of severance charges and respective taxes and are included in General and administrative expenses in the Company’s consolidated statements of income/(loss).
See consolidated statement of changes in stockholders’ equity and Note 7 “Debt” in the notes to our consolidated financial statements in this Annual Report on Form 10-K regarding our follow-on offering and debt details. As of December 31, 2024, Grid Dynamics had cash and cash equivalents amounting to $334.7 million compared to $257.2 million at December 31, 2023.
On May 20, 2025, the maturity of this facility was extended to March 15, 2028. 48 See consolidated statement of changes in stockholders’ equity and Note 7 “Debt” in the notes to our consolidated financial statements in this Annual Report on Form 10-K regarding our follow-on offering and debt details.
Our engineering, research, and development expenses increased significantly by 24.5% during the year ended December 31, 2024 and reached $18.3 million, compared to $14.7 million last year. Growth of our engineering, research, and development expenses primarily reflects our continued investments in customer delivery operations and internally developed software to support our growth.
Our engineering, research, and development expenses increased by $5.3 million, or 29.0%, to $23.7 million for the year ended December 31, 2025, from $18.3 million in the previous year. The increase primarily reflected our continued investments in customer delivery capabilities and internally developed solutions.
Cost of revenues also includes depreciation and amortization expense related to client-serving activities. During the year ended December 31, 2024, our cost of revenues were $223.6 million, an increase of $23.8 million, or 11.9%, from $199.8 million in 2023. The main driver of this increase was higher headcount to support our revenue growth.
Cost of revenues also includes depreciation and amortization expense related to client-serving activities. Our cost of revenues increased by $45.9 million, or 20.5%, to $269.5 million, for the year ended December 31, 2025, from $223.6 million for the year ended December 31, 2024.
Sales and Marketing Sales and marketing expenses represent spending associated with promoting and selling of our services. These expenses comprise of personnel costs, including performance bonuses and stock-based compensation, marketing events, travel expenses, as well as depreciation and amortization related to such activities.
These expenses are comprised of personnel costs, including performance bonuses and stock-based compensation, marketing events, travel expenses, as well as depreciation and amortization related to such activities. Our sales and marketing expenses were $30.0 million for the year ended December 31, 2025, compared to $28.6 million in 2024.
Net cash provided by operating activities during the year ended December 31, 2024 decreased by $10.9 million to $30.2 million from $41.1 million in the prior year, driven by changes in working capital, including the timing of compensation payments to our employees and collections from customers. Investing Activities.
Net cash provided by operating activities was $40.6 million for the year ended December 31, 2025, compared to $30.2 million in the prior year. The $10.4 million increase was primarily driven by favorable changes in working capital, specifically regarding the timing of payments to vendors and settlement of employee-related liabilities. Investing Activities.
Net cash used in investing activities during the year ended December 31, 2024 almost doubled compared to 2023 and reached $51.3 million. The main driver for the increase in cash spending were closing payments, net of cash acquired, for the JUXT and Mobile Computing acquisitions. Financing Activities .
Net cash used in investing activities decreased by $36.2 million to $15.1 million for the year ended December 31, 2025, from $51.3 million in the prior year. This decrease was driven by significant cash outflows in 2024 related to the acquisitions of JUXT and Mobile Computing, net of cash acquired. Financing Activities .
Net cash provided by financing activities of $101.2 million in the year ended December 31, 2024 was generated by the equity offering in the fourth quarter of 2024, slightly offset by tax withholding obligations due to the issuance of shares in connection with vested stock awards.
Net cash used in financing activities was $19.9 million for the year ended December 31, 2025 driven by the settlement of employee tax withholding obligations associated with the vesting of equity awards. In the prior year, financing activities generated $101.2 million, primarily reflecting net proceeds from an equity offering, partially offset by similar employee tax withholding obligations.
(4) Other (income)/expense, net consist primarily of gains and losses on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating income and expense. During the year ended December 31, 2024, the Company started to include interest (income)/expense, net in its calculation of non-GAAP net income.
(3) Our restructuring costs comprised of severance charges and respective taxes and are included in general and administrative expenses in the Company’s consolidated statements of income/(loss). (4) Other (income)/expense, net consist primarily of gains and losses on foreign currency transactions, fair value adjustments, and other miscellaneous non-operating income and expense.
The assets and liabilities of this VIE consist primarily of intercompany balances and transactions, all of which have been eliminated in consolidation. 47
As a result of analysis related to Grid Dynamics’ functional control of its subcontractors one was determined to be a variable interest entity (“VIE”) and is therefore consolidated in Grid Dynamics’ financial statements. The assets and liabilities of this VIE consist primarily of intercompany balances and transactions, all of which have been eliminated in consolidation. 49
The strong performance of our Finance vertical was driven by a combination of increased demand from fintech and insurance customers, as well as our recent acquisitions. Revenues in the CPG and Manufacturing vertical declined by $2.4 million from $42.9 million during the year ended December 31, 2023 to $40.5 million in 2024.
This vertical was the largest contributor to the overall consolidated 44 revenues growth for the period. The increase was attributable to robust demand from fintech and banking customers, including contributions from our 2024 acquisitions. CPG and Manufacturing revenues increased $2.6 million, or 6.4%, to $43.1 million for the year ended December 31, 2025, from $40.5 million in the prior year.
Of these amounts, $38.6 million and $21.2 million, respectively, were held in countries outside the U.S, and included among others the U.K., Switzerland, the Netherlands, India, Poland, Argentina, Mexico, Armenia, Moldova, Serbia and other countries. We did not have any debt outstanding under the revolving credit facility at any balance sheet date presented.
As of December 31, 2025, Grid Dynamics had cash and cash equivalents of $342.1 million compared to $334.7 million as of December 31, 2024. Of these amounts, $48.4 million and $38.6 million, respectively, were held in countries outside the U.S, and included, among others, Switzerland, the U.K., India, Mexico, Ukraine, Argentina, the Netherlands, Poland and other countries.
During the year ended December 31, 2024, interest and other income, net increased to $13.2 million from $10.4 million in the prior year. The increase was primarily driven by income generated by our money market funds and an increase in the fair value of our investment in marketable equity securities.
Interest and other income, net was $17.6 million for the year ended December 31, 2025, compared to $13.2 million for the year ended December 31, 2024. The $4.4 million increase was primarily driven by fair value adjustments related to acquisition-related contingent consideration. These gains were partially offset by unfavorable foreign currency exchange rate fluctuations.
Our key metrics for the year ended December 31, 2024 are: • We reported record revenues of $350.6 million, an increase of 12.0% from the previous year. • Our gross profit margins remained steady at 36.2% in both 2024 and 2023. • We reduced our loss from operations to $2.1 million, compared to $5.6 million in the previous fiscal year.
Our key metrics for the year ended December 31, 2025 are: • Revenues: Total revenues increased 17.5% year-over-year to a record $411.8 million, driven by demand across our core verticals and contributions from our acquisitions. • Operating loss: Loss from operations narrowed to $1.9 million, compared to a loss of $2.1 million in the prior year.
Expressed as a percentage of revenues, our general and administrative expenses decreased 2.1 percentage points to 23.4% during 2024, compared to 25.5% in 2023.
The increase was primarily attributable to the full-year impact of acquisitions completed in 2024, which resulted in higher personnel-related costs and depreciation and amortization expenses. 45 Expressed as a percentage of revenues, our general and administrative expenses decreased by 1.3 percentage points to 22.1% in 2025, compared to 23.4% in the prior year, reflecting effective cost optimization across various corporate functions.