Biggest changeYear Ended Variance December 31, 2022 December 31, 2021 In dollars In % (dollars, in thousands) Revenue $ 341,029 $ 262,735 $ 78,294 30 % Cost of revenue (1) 338,166 476,168 (138,002 ) (29 %) Gross profit (loss) 2,863 (213,433 ) 216,296 101 % Operating expenses: Sales and marketing (1) 31,344 27,292 4,052 15 % Research and development (1) 29,894 26,513 3,381 13 % General and administrative (1) 122,829 293,168 (170,339 ) (58 %) Transaction expenses 1,668 12,886 (11,218 ) (87 %) Total operating expense 185,735 359,859 (174,124 ) (48 %) Loss from operations (182,872 ) (573,292 ) 390,420 68 % Interest expense, net (1,487 ) (3,331 ) 1,844 55 % Loss on disposal of assets (292 ) (46 ) (246 ) (535 %) Gain (loss) on fair value remeasurement of contingent consideration 218 (19,405 ) 19,623 101 % Change in fair value of derivative warrant liabilities 10,132 (11,412 ) 21,544 189 % (Loss) gain on foreign currency (8,979 ) 3,032 (12,011 ) (396 %) Total other income (expenses) (408 ) (31,162 ) 30,754 99 % Loss before income taxes (183,280 ) (604,454 ) 421,174 70 % Income tax (expense) benefit (1,714 ) 11,701 (13,415 ) (115 %) Gain from equity method investment 3,358 — 3,358 — Net loss $ (181,636 ) $ (592,753 ) $ 411,117 69 % (1) Includes stock-based compensation (including related employer payroll taxes) as follows: Year Ended Variance December 31, 2022 December 31, 2021 In dollars In % (dollars, in thousands) Cost of revenue $ 40,639 $ 243,512 $ (202,873 ) (83%) Sales and marketing 2,896 3,546 (650 ) (18%) Research and development 1,980 4,670 (2,690 ) (58%) General and administrative 44,423 237,746 (193,323 ) (81%) Total stock-based compensation $ 89,938 $ 489,474 $ (399,536 ) (82%) 54 Table of Contents Revenue Revenue was $341.0 million for the year ended December 31, 2022 compared to $262.7 million for the year ended December 31, 2021.
Biggest changeYear Ended Variance December 31, 2023 December 31, 2022 In dollars In% (dollars, in thousands) Revenue $ 412,977 $ 341,029 $ 71,948 21 % Cost of revenue (1) 343,972 338,166 5,806 2 % Gross profit 69,005 2,863 66,142 2,310 % Operating expenses: Sales and marketing (1) 29,432 31,344 (1,912 ) (6 %) Research and development (1) 26,070 29,894 (3,824 ) (13 %) General and administrative (1) 85,167 122,829 (37,662 ) (31 %) Transaction expenses 2,494 1,668 826 50 % Total operating expense 143,163 185,735 (42,572 ) (23 %) Loss from operations (74,158 ) (182,872 ) 108,714 59 % Interest income (expense), net 1,953 (1,487 ) 3,440 231 % Loss on disposal of assets (291 ) (292 ) 1 0 % (Loss) gain on fair value remeasurement of contingent consideration (2,919 ) 218 (3,137 ) (1,439 %) Change in fair value of derivative warrant liabilities (534 ) 10,132 (10,666 ) (105 %) Loss on abandonment of assets (11,226 ) — (11,226 ) — Gain (loss) on foreign currency 3,875 (8,979 ) 12,854 143 % Total other expense (9,142 ) (408 ) (8,734 ) (2,141 %) Loss before income taxes (83,300 ) (183,280 ) 99,980 55 % Income tax expense (5,340 ) (1,714 ) (3,626 ) (212 %) Gain from equity method investment 3,106 3,358 (252 ) (8 %) Net loss $ (85,534 ) $ (181,636 ) $ 96,102 53 % (1) Includes stock-based compensation (including related employer payroll taxes) as follows: Year Ended Variance December 31, 2023 December 31, 2022 In dollars In% (dollars, in thousands) Cost of revenue $ 6,342 $ 40,639 $ (34,297 ) (84 %) Sales and marketing 3,060 2,896 164 6 % Research and development 3,630 1,980 1,650 83 % General and administrative 22,430 44,428 (21,998 ) (50 %) Total stock-based compensation $ 35,462 $ 89,943 $ (54,481 ) (61 %) 61 Table of Contents Revenue Revenue was $413.0 million for the year ended December 31, 2023 compared to $341.0 million for the year ended December 31, 2022.
Transaction expenses consists primarily of advisory, legal, accounting, valuation, other professional or consulting fees, and bonuses in connection with Genius’ corporate development activities. Direct and indirect transaction expenses in a business combination are expensed as incurred when the service is received. Gain (loss) on fair value remeasurement of contingent consideration .
Transaction expenses consists primarily of advisory, legal, accounting, valuation, other professional or consulting fees, and bonuses in connection with Genius’ corporate development activities. Direct and indirect transaction expenses in a business combination are expensed as incurred when the service is received. (Loss) gain on fair value remeasurement of contingent consideration .
Gain (loss) on fair value remeasurement of contingent consideration represents the change in fair value of contingent consideration liabilities related to historical acquisitions. Contingent consideration liabilities are revalued at each reporting period. Change in fair value of derivative warrant liabilities .
(Loss) gain on fair value remeasurement of contingent consideration represents the change in fair value of contingent consideration liabilities related to historical acquisitions. Contingent consideration liabilities are revalued at each reporting period. Change in fair value of derivative warrant liabilities .
Adjusted EBITDA is defined as earnings before interest, income tax, depreciation and amortization and other items that are unusual or not related to Genius’ revenue-generating operations, including stock-based compensation expense (including related employer payroll taxes), change in fair value of derivative warrant liabilities, remeasurement of contingent consideration and gain on foreign currency.
Adjusted EBITDA is defined as earnings before interest, income tax, depreciation and amortization and other items that are unusual or not related to Genius’ revenue-generating operations, including stock-based compensation expense (including related employer payroll taxes), change in fair value of derivative warrant liabilities, remeasurement of contingent consideration and gain or loss on foreign currency.
Recently Adopted and Issued Accounting Pronouncements Recently issued and adopted accounting pronouncements are described in Note 1 – Description of Business and Summary of Significant Accounting Policies , to Genius’ audited consolidated financial statements included elsewhere in this report on Form 20-F.
Recently Adopted and Issued Accounting Pronouncements Recently issued and adopted accounting pronouncements are described in Note 1 – Description of Business and Summary of Significant Accounting Policies , to Genius’ consolidated financial statements included elsewhere in this report on Form 20-F.
Further, legislative or regulatory restrictions, the cost of data rights to sports that are popular in a certain region, and betting and other taxes may make it less attractive or more difficult for Genius to successfully do business in a particular jurisdiction. 50 Table of Contents Key Components of Revenue and Expenses Revenue Genius generates revenue primarily through delivery of products and services to customers in connection with the following major product lines: Betting Technology, Content and Services, Media Technology, Content and Services, and Sports Technology and Services.
Further, legislative or regulatory restrictions, the cost of data rights to sports that are popular in a certain region, and betting and other taxes may make it less attractive or more difficult for Genius to successfully do business in a particular jurisdiction. 57 Table of Contents Key Components of Revenue and Expenses Revenue Genius generates revenue primarily through delivery of products and services to customers in connection with the following major product lines: Betting Technology, Content and Services, Media Technology, Content and Services, and Sports Technology and Services.
The discussion should be read together with the historical audited annual consolidated financial statements of Genius Sports Limited and its subsidiaries, which comprise the consolidated balance sheets as of December 31, 2022 and 2021 and the related consolidated statements of operations, comprehensive loss, changes in temporary equity and shareholders’ equity (deficit) and cash flows for the years ended December 31, 2022, 2021 and 2020, and the related notes thereto, included elsewhere in this Annual Report on Form 20-F.
The discussion should be read together with the historical audited annual consolidated financial statements of Genius Sports Limited and its subsidiaries, which comprise the consolidated balance sheets as of December 31, 2023 and 2022 and the related consolidated statements of operations, comprehensive loss, changes in temporary equity and shareholders’ equity (deficit) and cash flows for the years ended December 31, 2023, 2022 and 2021, and the related notes thereto, included elsewhere in this Annual Report on Form 20-F.
R&D expenses can fluctuate between periods, as Genius capitalizes a significant portion of its internally developed software costs, in periods where a product completes the preliminary project stage and it is probable the project will be completed and performed as intended. Capitalized internally developed software costs are typically amortized in cost of revenue. General and administrative .
R&D expenses can be volatile between periods, as Genius capitalizes a significant portion of its internally developed software costs, in periods where a product completes the preliminary project stage and it is probable the project will be completed and performed as intended. Capitalized internally developed software costs are typically amortized in cost of revenue. General and administrative .
These tools include creation of fan-facing websites, rich statistical content such as team and player standings, immersive social media content, and, Genius’ latest creation, its streaming product, a tool that allows sports leagues to automatically produce, distribute and commercialize live, audio-visual game content.
These tools include creation of fan-facing websites, rich statistical content such as team and player standings, immersive social media content, and its streaming product, a tool that allows sports leagues to automatically produce, distribute and commercialize live, audio-visual game content.
By integrating its services into the customer’s environment, Genius’ technology is an essential, business critical component of its customers’ businesses. Genius has long- term contracts with over 750 sportsbook brands and B2B platform providers and has historically experienced very low customer churn.
By integrating its services into the customer’s environment, Genius’ technology is an essential, business critical component of its customers’ businesses. Genius has long- term contracts with over 800 sportsbook brands and B2B platform providers and has historically experienced very low customer churn.
Genius’ assets and liabilities and results of operations are translated from its functional currency, the British Pound Sterling (“GBP”) into its reporting currency, the United States Dollar (“USD”), which is Genius’ reporting currency, using the average exchange rate during the relevant period for income and expense items and the period-end exchange rate for assets and liabilities.
Genius’ assets and liabilities and results of operations are translated from its functional currency, the British Pound Sterling (“GBP”) into its reporting currency, the United States Dollar (“USD”), using the average exchange rate during the relevant period for income and expense items and the period-end exchange rate for assets and liabilities.
Genius accounts for income taxes using the asset and liability method whereby deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax basis of the assets and liabilities. The provision for income taxes reflects income earned and taxed, mainly in the United Kingdom.
Genius accounts for income taxes using the asset and liability method whereby deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax basis of the assets and liabilities. The provision for income taxes reflects income earned and taxed, mainly in jurisdictions outside the United Kingdom.
Comparison of 2021 to 2020 For the comparison of 2021 to 2020, refer to Part I, Item 5 “Operating and Financial Review and Prospects” of our Annual Report on Form 20-F for the year ended December 31, 2021, under the subheading “Liquidity and Capital Resources”. C.
Comparison of 2022 to 2021 For the comparison of 2022 to 2021, refer to Part I, Item 5 “Operating and Financial Review and Prospects” of our Annual Report on Form 20-F for the year ended December 31, 2022, under the subheading “Liquidity and Capital Resources”. C.
Accrued interest and penalties are included in the deferred tax liability line in the consolidated balance sheets. 60 Table of Contents Goodwill Impairment Goodwill represents the difference between the purchase price and the fair value of assets and liabilities acquired in a business combination.
Accrued interest and penalties are included in the deferred tax liability line in the consolidated balance sheets. 67 Table of Contents Goodwill Impairment Goodwill represents the difference between the purchase price and the fair value of assets and liabilities acquired in a business combination.
Quantitative and Qualitative Disclosures about Market Risk Genius’ primary and currently only material market risk exposure is to foreign currency exchange. See “Factors Affecting Comparability of Financial Information–Foreign Exchange Exposure” above for additional information about Genius’ foreign currency exposure and sensitivity analysis. 61 Table of Contents
Quantitative and Qualitative Disclosures about Market Risk Genius’ primary and currently only material market risk exposure is to foreign currency exchange. See “Factors Affecting Comparability of Financial Information–Foreign Exchange Exposure” above for additional information about Genius’ foreign currency exposure and sensitivity analysis. 68 Table of Contents
The variable revenue components and other material terms in Genius’ sportsbook contracts (for example, geographic use limitations) provide a significant opportunity for growth. Factors Affecting Comparability of Financial Information The Business Combination Pursuant to the Business Combination Agreement, Genius Sports Limited legally acquired all the outstanding equity interests in Genius and dMY, in equity-for-equity exchange transactions (“the Merger”).
The variable revenue components and other material terms in Genius’ sportsbook contracts (for example, geographic use limitations) provide a significant opportunity for growth. 54 Table of Contents Factors Affecting Comparability of Financial Information The Business Combination Pursuant to the Business Combination Agreement, Genius Sports Limited legally acquired all the outstanding equity interests in Genius and dMY, in equity-for-equity exchange transactions (“the Merger”).
Genius uniquely sits at the heart of the global sports betting ecosystem where Genius has deep, critical relationships with over 400 sports leagues and federations, over 750 sportsbook brands and over 170 marketing customers (which includes some of the aforementioned sportsbook brands).
Genius uniquely sits at the heart of the global sports betting ecosystem where Genius has deep, critical relationships with over 400 sports leagues and federations, over 800 sportsbook brands and over 170 marketing customers (which includes some of the aforementioned sportsbook brands).
Depending on the nature of the underlying product or service, revenue is recognized ratably over the contract term or recognized over time using an output method based on deliverables to the customer. 51 Table of Contents Costs and Expenses Cost of revenue .
Depending on the nature of the underlying product or service, revenue is recognized ratably over the contract term or recognized over time using an output method based on deliverables to the customer. 58 Table of Contents Costs and Expenses Cost of revenue.
Genius seeks to mitigate these risks through long-term mutually beneficial partnership agreements that embed indispensable technology within a sports league’s infrastructure in exchange for the grant of exclusive rights to collect, distribute and monetize official data and/or streaming content. 49 Table of Contents Industry Trends and Competitive Landscape Genius operates within the global sports betting industry.
Genius seeks to mitigate these risks through long-term mutually beneficial partnership agreements that embed indispensable technology within a sports league’s infrastructure in exchange for the grant of exclusive rights to collect, distribute and monetize official data and/or streaming content. Industry Trends and Competitive Landscape Genius operates within the global sports betting industry.
In the year ended December 31, 2022, investing cash flows primarily reflect internally developed software costs and purchases of intangible assets of $41.6 million, purchases of property and equipment of $6.0 million and equity investments of $8.0 million.
In the year ended December 31, 2022, investing cash flows primarily reflect internally developed software costs and purchases of intangible assets of $41.6 million, purchases of property and equipment of $6.0 million and contributions to equity investments of $8.0 million.
Similarly, Genius’ Betting Technology, Content and Services offerings are now essential to the operations of most sportsbooks and many B2B platform providers to sportsbooks. For example, Genius provides all the official data for the NFL and U.K. soccer competitions, including the EPL (along with a host of other soccer, basketball and volleyball competitions) to leading sportsbooks worldwide.
Similarly, Genius’ Betting Technology, Content and Services offerings are now essential to the operations of most sportsbooks and many B2B platform providers to sportsbooks. For example, Genius provides all the official data for the NFL and UK soccer competitions, including the EPL (along with a host of other soccer, basketball and volleyball competitions) to leading sportsbooks worldwide.
(3) Includes restricted shares, stock options, equity-settled restricted share units, cash-settled restricted share units and equity-settled performance-based restricted share units granted to employees and directors (including related employer payroll taxes) and equity-classified non-employee awards issued to suppliers. (4) Includes mainly legal and related costs in connection with non-routine litigation matters including Sportradar litigation and BetConstruct litigation.
(3) Includes restricted shares, stock options, equity-settled restricted share units, cash-settled restricted share units and equity-settled performance-based restricted share units granted to employees and directors (including related employer payroll taxes) and equity-classified non-employee awards issued to suppliers. (4) Includes mainly legal and related costs in connection with non-routine litigation.
Both the Black-Scholes model and the Monte Carlo simulation requires management to make a number of key assumptions, including expected volatility, expected term, risk-free interest rate and expected dividends. The risk-free interest rate is estimated using the rate of return on U.S. treasury notes with a life that approximates the expected term.
Both the Black-Scholes model and the Monte Carlo simulation requires management to make a number of key assumptions, including expected volatility, expected term, risk-free interest rate and expected dividends. The risk-free interest rate is estimated using the rate of return on US treasury notes with a life that approximates the expected term.
Substantially all sportsbook contracts include a minimum fee mechanism, with upside based either on a percentage share of the customer’s gross gaming revenue (“GGR”) or incremental per-event fees that apply once the contracted minimum number of events has been utilized. Approximately 50% of Genius’ fiscal 2022 revenue was related to contractual minimum revenue guarantees.
Substantially all sportsbook contracts include a minimum fee mechanism, with upside based either on a percentage share of the customer’s gross gaming revenue (“GGR”) or incremental per-event fees that apply once the contracted minimum number of events has been utilized. Approximately 60% of Genius’ fiscal 2023 revenue was related to contractual minimum revenue guarantees.
Genius’ sportsbook contracts are typically structured with guaranteed minimum payments throughout the life of the term (typically 3-5 years), providing for clear earnings visibility.
Genius’ sportsbook contracts are typically structured with guaranteed minimum payments throughout the life of the term (typically 2-5 years), providing for clear earnings visibility.
Operating Results Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 The following table summarizes Genius’ consolidated results of operations for the periods indicated.
Operating Results Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 The following table summarizes Genius’ consolidated results of operations for the periods indicated.
Gain from equity method investment represents the Company’s proportionate share of net earnings or losses recognized from the Company’s equity method investments. 52 Table of Contents Non-GAAP Financial Measures This annual report on Form 20-F includes certain non-GAAP financial measures. Adjusted EBITDA Genius presents Adjusted EBITDA, a non-GAAP performance measure, to supplement its results presented in accordance with U.S. GAAP.
Gain from equity method investment represents the Company’s proportionate share of net earnings or losses recognized from the Company’s equity method investments. 59 Table of Contents Non-GAAP Financial Measures This annual report on Form 20-F includes certain non-GAAP financial measures. Adjusted EBITDA Genius presents Adjusted EBITDA, a non-GAAP performance measure, to supplement its results presented in accordance with US GAAP.
However, Genius’ calculation of Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Adjusted EBITDA is not intended to be a substitute for any U.S. GAAP financial measure.
However, Genius’ calculation of Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Adjusted EBITDA is not intended to be a substitute for any US GAAP financial measure.
Genius estimates that a hypothetical 10% appreciation of the USD against the GBP would have resulted in $20.8 million, $26.3 million, and $15.0 million decreases in reported revenue for years ended December 31, 2022, 2021 and 2020, respectively. Throughout this report on Form 20-F, Genius reports certain items on a constant currency basis to facilitate comparability between periods.
Genius estimates that a hypothetical 10% appreciation of the USD against the GBP would have resulted in $23.6 million, $20.8 million, and $26.3 million decreases in reported revenue for years ended December 31, 2023, 2022 and 2021, respectively. Throughout this report on Form 20-F, Genius reports certain items on a constant currency basis to facilitate comparability between periods.
Amortization of capitalized software development costs was $23.1 million for the year ended December 31, 2022, compared to $17.9 million for the year ended December 31, 2021. This increase is driven primarily by Genius’ continued investment in new product offerings which has resulted in increased capitalization of internally developed software costs.
Amortization of capitalized software development costs was $31.3 million for the year ended December 31, 2023, compared to $23.1 million for the year ended December 31, 2022. This increase is driven primarily by Genius’ continued investment in new product offerings which has resulted in increased capitalization of internally developed software costs.
In connection with the partnership, in addition to the official data rights agreement, Genius Sports and the CFL have also agreed that Genius Sports will acquire a minority stake in CFL Ventures, the new commercial arm of the League, allowing the Company to benefit strategically and financially from the CFL’s growth.
In connection with the partnership, in addition to the official data rights agreement, Genius Sports and the CFL have also agreed that Genius Sports will acquire a minority stake in CFL Ventures, the new commercial arm of the League, allowing the Company to benefit strategically and financially from the CFL’s growth. The transaction became effective in January 2022.
Gain from equity method investment Gain from equity method investment was $3.4 million for the year ended December 31, 2022, due to Genius’ share of profits from its equity investment in CFL Ventures.
Gain from equity method investment Gain from equity method investment was $3.1 million and $3.4 million for the year ended December 31, 2023 and 2022, respectively, due to Genius’ share of profits from its equity investment in CFL Ventures.
Debt Genius had $14.5 million and $0.1 million in debt outstanding as of December 31, 2022 and December 31, 2021, respectively. Substantially all of this debt was in the form of Promissory Notes bearing non-cash interest at 4.7% annually.
Debt Genius had $7.6 million and $14.5 million in debt outstanding as of December 31, 2023 and December 31, 2022, respectively. Substantially all of this debt was in the form of Promissory Notes bearing non-cash interest at 4.7% annually.
Genius seeks to maintain an optimal portfolio of data rights, from high profile, widely followed sports events, such as the English Premier League (“EPL”), National Football League (“NFL”), National Basketball Association (“NBA” through to the end of the 2022/23 season) and other Tier 1 sports, to more specialized and less widely followed events, such as non-European soccer, non-US basketball, professional volleyball and other Tier 2 to 4 sports.
Genius seeks to maintain an optimal portfolio of data rights, from high profile, widely followed sports events, such as the English Premier League (“EPL”), National Football League (“NFL”) and other Tier 1 sports, to more specialized and less widely followed events, such as non-European soccer, non-US basketball, professional volleyball and other Tier 2 to 4 sports.
Growth in business with existing customers as a result of price increases on contract renewals and renegotiations powered by Genius’ official data rights strategy, expansion of value-add services, and new service offerings contributed $2.6 million to the increase, while another $27.4 million was attributable to new customer acquisitions, while a further $2.0 million was driven by increased customer utilization of Genius’ available event content.
New customer acquisitions contributed $30.4 million to the increase, and $18.4 million was driven by growth in business with existing customers as a result of price increases on contract renewals and renegotiations powered by Genius’ official data rights strategy, expansion of value-add services, and new service offerings, while a further $16.2 million was driven by increased customer utilization of Genius’ available event content.
See Note 19 – Income Taxes , to Genius’ audited consolidated financial statements appearing elsewhere in this Annual Report on form 20-F. Gain from equity method investment.
See Note 19 – Income Taxes , to Genius’ consolidated financial statements included elsewhere in this report on Form 20-F. Gain from equity method investment .
General and administrative expenses (“G&A”) consist primarily of administrative personnel costs, including executive salaries, bonuses and benefits, stock-based compensation for employees (including related employer payroll taxes), professional services (including legal, regulatory, audit and licensing-related), legal settlements and contingencies, rent expense and depreciation of property and equipment. Transaction expenses .
General and administrative expenses (“G&A”) consist primarily of administrative personnel costs, including executive salaries, bonuses and benefits, stock-based compensation for employees (including related employer payroll taxes), professional services (including legal, regulatory and audit), lease costs and depreciation of property and equipment. Transaction expenses .
Genius also provides sports teams and leagues with player tracking systems that capture and produce fast and accurate location data used to power new ways to understand, evaluate, improve and create content for their game, enhanced data analytics programs and real-time video augmentation services through the acquisition of Second Spectrum.
Genius also provides sports teams and leagues with player tracking systems that capture and produce fast and accurate location data used to power new ways to understand, evaluate, improve and create content their game, enhanced data analytics programs and real-time video augmentation services.
Revenue for contracts where Genius receives non-cash consideration in the form of official sports data and streaming rights was $15.8 million in the year ended December 31, 2022 compared to $14.0 million in the year ended December 31, 2021.
Revenue for contracts where Genius receives non-cash consideration in the form of official sports data and streaming rights was $16.2 million in the year ended December 31, 2023 compared to $15.8 million in the year ended December 31, 2022.
Genius’ core European market is also expected to grow, as certain countries such as Germany remain in the early stages of liberalization and proliferation of sports betting. H2 Gambling Capital projects that the European sports betting market will generate an estimated $36 billion in GGR in 2027, up from an estimated $27 billion in 2022.
Genius’ core European market is also expected to grow, as certain countries such as Germany remain in the early stages of liberalization and proliferation of sports betting. H2 Gambling Capital projects that the European sports betting market will generate an estimated $41 billion in GGR in 2028, up from an estimated $28 billion in 2023.
Change in fair value of derivative warrant liabilities Change in fair value of derivative warrant liabilities was a gain of $10.1 million for the year ended December 31, 2022 and a loss of $11.4 million for the year ended December 31, 2021, due to revaluation of the public and private warrants assumed as part of the Merger.
Change in fair value of derivative warrant liabilities Change in fair value of derivative warrant liabilities was a loss of $0.5 million for the year ended December 31, 2023 and a gain of $10.1 million for the year ended December 31, 2022, due to revaluation of the public warrants assumed as part of the Merger.
H2 Gambling Capital projects that the industry’s GGR will grow from $69 billion in 2022 to $107 billion by 2027. See Item 4.B “Business Overview—The Sports Betting Industry and Genius’ Opportunity.” Genius believes its industry-leading product offerings, strong technology platform, data integrity and established brand make it a partner of choice for many professional sports organizations and sportsbooks.
H2 Gambling Capital projects that the industry’s GGR will grow from $80 billion in 2023 to $127 billion by 2028. See Item 4.B “Business Overview—The Sports Betting Industry and Genius’ Opportunity”. Genius believes its industry-leading product offerings, strong technology platform, data integrity and established brand make it a partner of choice for many professional sports organizations and sportsbooks.
Net loss Net loss was $181.6 million for the year ended December 31, 2022 and $592.8 million for the year ended December 31, 2021. 56 Table of Contents Comparison of 2021 to 2020 For the comparison of 2021 to 2020, refer to Part I, Item 5 “Operating and Financial Review and Prospects” of our Annual Report on Form 20-F for the year ended December 31, 2021.
Net loss Net loss was $85.5 million and $181.6 million for the year ended December 31, 2023 and 2022, respectively. 63 Table of Contents Comparison of 2022 to 2021 For the comparison of 2022 to 2021, refer to Part I, Item 5 “Operating and Financial Review and Prospects” of our Annual Report on Form 20-F for the year ended December 31, 2022.
Operating and Financial Review and Prospects.” 58 Table of Contents E. Critical Accounting Policies and Estimates Genius’ consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP.
Operating and Financial Review and Prospects.” 65 Table of Contents E. Critical Accounting Estimates Genius’ consolidated financial statements have been prepared in accordance with US generally accepted accounting principles, or US GAAP.
On a constant currency basis, Betting Technology, Content and Services revenue would have increased $48.1 million, or 30% in the year ended December 31, 2022.
On a constant currency basis, Betting Technology, Content and Services revenue would have increased $63.4 million, or 30% in the year ended December 31, 2023.
Genius’ growth prospects also depend in part on continuing legalization of sports betting across the globe, for example in the United States. As of year-end 2022, 36 U.S. states, including Washington, DC for these purposes, have passed measures to legalize sports betting, of which 34 states have launched active sports betting industries with 24 states allowing mobile sports betting.
Genius’ growth prospects also depend in part on continuing legalization of sports betting across the globe, for example in the United States. As of year-end 2023, 39 US states, including Washington, DC for these purposes, have passed measures to legalize sports betting, of which 38 states have launched active sports betting industries with 30 states allowing mobile sports betting.
In the year ended December 31, 2022 net cash used in operating activities primarily reflected Genius’ net loss net of non-cash items of $21.8 million, offset by changes in working capital of $18.4 million.
In the year ended December 31, 2022, net cash used in operating activities primarily reflected Genius’ net loss net of non-cash items of $21.8 million, offset by changes in working capital of $18.4 million. Investing activities Net cash used in investing activities was $47.6 million and $54.8 million in the year ended December 31, 2023 and 2022, respectively.
On a constant currency basis, Adjusted EBITDA would have been $(2.4) million and $16.8 million for the years ended December 31, 2021 and 2020, respectively. 53 Table of Contents Constant Currency Certain income statement items in this Report on Form 20-F are discussed on a constant currency basis.
On a constant currency basis, Adjusted EBITDA would have been $15.5 million and $(2.1) million for the years ended December 31, 2022 and 2021, respectively. 60 Table of Contents Constant Currency Certain income statement items in this Report on Form 20-F are discussed on a constant currency basis.
For example, Genius’ U.K. soccer data rights contract, which runs through the end of the 2023-2024 season and NFL data rights contract, which runs through the end of the 2026-2027 season, accounts for a significant majority of Genius’ third-party data rights fees.
For example, Genius’ UK soccer data rights contract, which runs through the end of the 2024-2025 season and NFL data rights contract, which runs through the end of the 2027-2028 season, accounts for a significant majority of Genius’ third-party data rights fees.
Media direct costs were $37.6 million for the year ended December 31, 2022, compared to $24.4 million for the year ended December 31, 2021. The $13.2 million increase is driven primarily by higher programmatic advertising revenues in the Americas.
Media direct costs were $39.9 million for the year ended December 31, 2023, compared to $37.6 million for the year ended December 31, 2022. The $2.3 million increase is driven primarily by higher programmatic advertising revenues in the Americas.
The following table shows Genius’ revenue split by product line, for the periods indicated: Year Ended Year Ended Year Ended December 31, 2022 December 31, 2021 December 31, 2020 (dollars, in thousands) Revenue by Product Line Betting Technology, Content and Services $ 209,251 $ 177,201 $ 110,618 Media Technology, Content and Services 82,698 48,312 23,055 Sports Technology and Services 49,080 37,222 16,066 Total Revenue $ 341,029 $ 262,735 $ 149,739 Betting Technology, Content and Services — revenue is primarily generated through the delivery of official sports data for in-game and pre-match betting and outsourced bookmaking services through the Genius’ proprietary sportsbook platform.
The following table shows Genius’ revenue split by product line, for the periods indicated: Year Ended December 31, 2023 2022 2021 (dollars, in thousands) Revenue by Product Line Betting Technology, Content and Services $ 274,235 $ 209,251 $ 177,201 Media Technology, Content and Services 91,605 82,698 48,312 Sports Technology and Services 47,137 49,080 37,222 Total Revenue $ 412,977 $ 341,029 $ 262,735 Betting Technology, Content and Services — revenue is primarily generated through the delivery of official sports data for in-game and pre-match betting and outsourced bookmaking services through the Genius’ proprietary sportsbook platform.
Data and streaming rights costs were $128.7 million for the year ended December 31, 2022, compared to $97.9 million for the year ended December 31, 2021. The $30.8 million increase is driven primarily by Genius’s official data rights strategy.
Data and streaming rights costs were $153.8 million for the year ended December 31, 2023, compared to $128.7 million for the year ended December 31, 2022. The $25.1 million increase is driven primarily by Genius’s official data rights strategy.
See Note 13 – Derivative Warrant Liabilities below for further discussion of the Warrants. Income Tax Income taxes are accounted under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements.
Income Tax Income taxes are accounted under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements.
The following table presents a reconciliation of Genius’ Adjusted EBITDA to its net loss for the periods indicated: Year Ended Year Ended Year Ended December 31, 2022 December 31, 2021 December 31, 2020 (dollars, in thousands) Consolidated net loss $ (181,636 ) $ (592,753 ) $ (30,348 ) Adjusted for: Interest expense, net 1,487 3,331 7,874 Income tax expense (benefit) 1,714 (11,701 ) 1,813 Amortization of acquired intangibles (1) 40,089 37,617 21,571 Other depreciation and amortization (2) 29,302 22,542 14,010 Stock-based compensation (3) 89,943 489,474 — Transaction expenses 1,668 12,886 672 Litigation and related costs (4) 24,624 4,395 2,295 Change in fair value of derivative warrant liabilities (10,132 ) 11,412 — (Gain) loss on fair value remeasurement of contingent consideration (218 ) 19,405 (271 ) Loss (gain) on foreign currency 8,979 (3,032 ) (114 ) Other (5) 9,968 7,974 8 Adjusted EBITDA $ 15,788 $ 1,550 $ 17,510 (1) Includes amortization of intangible assets generated through business acquisitions, inclusive of amortization for data rights, marketing products, and acquired technology.
The following table presents a reconciliation of Genius’ Adjusted EBITDA to the most directly comparable US GAAP financial performance measure, which is net loss for the periods indicated: Year Ended Year Ended Year Ended December 31, 2023 December 31, 2022 December 31, 2021 (dollars, in thousands) Consolidated net loss $ (85,534 ) $ (181,636 ) $ (592,753 ) Adjusted for: Net, interest (income) expense (1,953 ) 1,487 3,331 Income tax expense (benefit) 5,340 1,714 (11,701 ) Amortization of acquired intangibles (1) 40,476 40,089 37,617 Other depreciation and amortization (2) 37,841 29,302 22,542 Stock-based compensation (3) 35,462 89,943 489,474 Transaction expenses 2,494 1,668 12,886 Litigation and related costs (4) 2,289 24,624 4,395 Change in fair value of derivative warrant liabilities 534 (10,132 ) 11,412 Loss (gain) on fair value remeasurement of contingent consideration 2,919 (218 ) 19,405 Loss on abandonment of assets 11,226 — — (Gain) loss on foreign currency (3,875 ) 8,979 (3,032 ) Other (5) 6,126 9,968 7,974 Adjusted EBITDA $ 53,345 $ 15,788 $ 1,550 (1) Includes amortization of intangible assets generated through business acquisitions, inclusive of amortization for data rights, marketing products, and acquired technology.
On a constant currency basis, Sports Technology and Services revenue would have increased $13.7 million, or 39% in the year ended December 31, 2022. Cost of revenue Cost of revenue was $338.2 million for the year ended December 31, 2022, compared to $476.2 million for the year ended December 31, 2021.
On a constant currency basis, Sports Technology and Services revenue would have decreased $2.2 million, or 4% in the year ended December 31, 2023. Cost of revenue Cost of revenue was $344.0 million for the year ended December 31, 2023, compared to $338.2 million for the year ended December 31, 2022.
Gain (loss) on fair value remeasurement of contingent consideration Genius recorded a gain on fair value remeasurement of contingent consideration of $0.2 million for the year ended December 31, 2022, compared to a loss of $19.4 million for the year ended December 31, 2021, related to the Second Spectrum and Spirable acquisitions.
(Loss) gain on fair value remeasurement of contingent consideration Genius recorded a loss on fair value remeasurement of contingent consideration of $2.9 million for the year ended December 31, 2023, compared to a gain of $0.2 million for the year ended December 31, 2022, related to historical acquisitions.
This trend is expected to continue. H2 Gambling Capital projects that the U.S. sports betting market will generate an estimated $18 billion in GGR in 2027, up from an estimated $7 billion in 2022. Genius is already permitted to supply in 27 North American states and intends to obtain licenses in other states as the legalization trend continues.
This trend is expected to continue. H2 Gambling Capital projects that the US sports betting market will generate an estimated $25 billion in GGR in 2028, up from an estimated $11 billion in 2023. Genius is already permitted to supply in 28 US states and intends to obtain licenses in other states as the legalization trend continues.
Betting Technology, Content and Services . Genius builds and supplies data-driven technology that powers sportsbooks globally. Genius’ offerings include official data, outsourced bookmaking, trading/risk management services and live audio-visual game content that is derived from its streaming partnerships with sports leagues. 45 Table of Contents Media Technology, Content and Services .
Genius’ offerings include official data, outsourced bookmaking, trading/risk management services and live audio-visual game content that is derived from its streaming partnerships with sports leagues. Media Technology, Content and Services .
See condensed consolidated financial statements on Form 6-K for the period ending June 30, 2021. 47 Table of Contents As a result of the Merger, Genius Sports Limited is now a publicly traded company with its ordinary shares trading on New York Stock Exchange, requiring it to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices.
As a result of the Merger, Genius Sports Limited is now a publicly traded company with its ordinary shares trading on New York Stock Exchange, requiring it to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices.
These non-Tier 1 sports are typically smaller leagues that are less prominent at a global level, although often are highly popular in their local countries or regions and often have large localized fan bases. Genius estimates that these sports comprise approximately 90% of the total volume of sporting events offered to sportsbooks.
These non-Tier 1 sports are typically smaller leagues that are less prominent at a global level, although often are highly popular in their local countries or regions and often have large localized fan bases.
The $170.3 million decrease includes a $193.3 million decrease in stock-based compensation related to historical equity incentive awards issued to management and employees.
The $3.8 million decrease includes a $1.7 million increase in stock-based compensation related to equity awards issued to management and employees.
Genius Sports Limited became a new public, SEC-reporting company and Genius was deemed its predecessor, meaning that Genius Sports Limited’s periodic reports after the consummation of the Merger would reflect Genius’ historical financial results.
Genius Sports Limited became a new public, SEC-reporting company and Genius was deemed its predecessor, meaning that Genius Sports Limited’s periodic reports after the consummation of the Merger would reflect Genius’ historical financial results. See condensed consolidated financial statements on Form 6-K for the period ending June 30, 2021.
On a constant currency basis, Media Technology, Content and Services revenue would have increased $36.9 million, or 81% in the year ended December 31, 2022. Sports Technology and Services revenue increased $11.9 million, or 32%, to $49.1 million for the year ended December 31, 2022 from $37.2 million for the year ended December 31, 2021.
On a constant currency basis, Media Technology, Content and Services revenue would have increased $8.6 million, or 10% in the year ended December 31, 2023. Sports Technology and Services revenue decreased $1.9 million, or 4%, to $47.1 million for the year ended December 31, 2023 from $49.1 million for the year ended December 31, 2022.
Genius evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. Business Combinations Genius accounts for acquisitions in accordance with ASC 805, Business Combinations (“ASC 805”).
Genius evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. 66 Table of Contents Stock-based Compensation The Company records stock-based compensation in accordance with ASC 718, Compensation — Stock Compensation (“ASC 718”).
CFL Ventures On December 10, 2021, the Company announced a landmark strategic partnership with the Canadian Football League (“CFL” or “the League”), the second largest football league globally with over 100 years of history.
On July 6, 2023, the License Agreement was extended through the end of the 2027-28 season. 55 Table of Contents CFL Ventures On December 10, 2021, the Company announced a landmark strategic partnership with the Canadian Football League (“CFL” or “the League”), the second largest football league globally with over 100 years of history.
Key Factors Affecting Genius’ Performance Genius’ financial position and results of operations depend to a significant extent on the following factors: Ability to Acquire and Profitably Monetize Data Rights Genius grows its business by acquiring new data rights and, in turn, selling the data and its other value-added services to sportsbooks.
Genius’ revenue trends may also be affected by the scheduling of major sporting events such as the FIFA World Cup or the cancellation/postponement of sporting events and races. 56 Table of Contents Key Factors Affecting Genius’ Performance Genius’ financial position and results of operations depend to a significant extent on the following factors: Ability to Acquire and Profitably Monetize Data Rights Genius grows its business by acquiring new data rights and, in turn, selling the data and its other value-added services to sportsbooks.
Revenue increased $78.3 million, or 30%. On a constant currency basis, revenue would have increased $98.7 million, or 41% in the year ended December 31, 2022. Betting Technology, Content and Services revenue increased $32.0 million, or 18%, to $209.3 million for the year ended December 31, 2022 from $177.2 million for the year ended December 31, 2021.
Revenue increased $71.9 million, or 21%. On a constant currency basis, revenue would have increased $69.9 million, or 20% in the year ended December 31, 2023. Betting Technology, Content and Services revenue increased $65.0 million, or 31%, to $274.2 million for the year ended December 31, 2023 from $209.3 million for the year ended December 31, 2022.
Transaction expenses Transaction expenses were $1.7 million and $12.9 million for the years ended December 31, 2022 and 2021 respectively. Transaction expenses in the year ended December 31, 2022 related to the exercise and consent solicitation of outstanding public warrants. Transaction expenses in the year ended December 31, 2021 related to the Merger and acquisitions in the year.
Transaction expenses Transaction expenses were $2.5 million and $1.7 million for the year ended December 31, 2023 and 2022 respectively. Transaction expenses in the year ended December 31, 2023 related to corporate transactions including the exercise of outstanding public warrants.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS OPERATING AND FINANCIAL REVIEW AND PROSPECTS For purposes of this section, “we,” “our,” “us”, “Genius” and the “company” refer to Genius Sports Limited and all of its subsidiaries.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS For purposes of this section, “we,” “our,” “us”, “Genius” and the “company” refer to Genius Sports Limited and all of its subsidiaries. The following discussion includes information that Genius’ management believes is relevant to an assessment and understanding of Genius’ consolidated results of operations and financial condition.
(5) Includes expenses incurred related to earn-out payments on historical acquisitions, gain/losses on disposal of assets, severance costs, loss on termination and impairment of property leases, and employee share scheme set up costs.
(5) Includes expenses incurred related to earn-out payments on historical acquisitions, gain/losses on disposal of assets, severance costs and non-recurring compensation payments.
Pursuant to the License Agreement, the Company, agreed to issue the NFL an aggregate of up to 18,500,000 warrants and 2,000,000 additional warrants for each annual extension, with each warrant entitling NFL to purchase one ordinary share of the Company for an exercise price of $0.01 per warrant share. The warrants will be subject to vesting over the six-year term.
The License Agreement contemplates a four-year period (the “Term”) commencing April 1, 2021. Pursuant to the License Agreement, the Company, agreed to issue the NFL an aggregate of up to 18,500,000 warrants with each warrant entitling NFL to purchase one ordinary share of the Company for an exercise price of $0.01 per warrant share.
The fair value of equity-settled restricted share units and cash-settled restricted share units is estimated to be equal to the closing price of the Company’s common stock on each grant date.
For stock-based awards subject to market conditions, the Company recognizes compensation cost on a tranche-by-tranche basis (the accelerated attribution method). The fair value of equity-settled restricted share units and cash-settled restricted share units is estimated to be equal to the closing price of the Company’s common stock on each grant date.
Genius’ technology has become essential to their partners’ operations and it would be inefficient or unaffordable for most sports leagues to build similar technology themselves. In return for the provision of their essential technology, the sports leagues typically grant to Genius the official sports data and streaming rights to collect, distribute and monetize the official data or streaming content.
Genius’ technology has become essential to their partners’ operations and it would be inefficient or unaffordable for most sports leagues to build similar technology themselves.
Genius’ rights to collect, distribute and monetize the data related to such events may be exclusive (meaning that Genius has the exclusive right to collect, distribute, and monetize such data), co-exclusive (meaning that Genius shares collection, distribution, and monetization rights with one other company) or non-exclusive. 46 Table of Contents The following table presents Genius’ number of events under official sports data and streaming rights, and the portion thereof under exclusive rights, as of the dates indicated: December 31, 2022 2021 Events under official rights 190,490 201,216 Of which, exclusive 132,887 128,232 Genius believes that data under official sports data and streaming rights is critical to sportsbooks, as only official data provides guaranteed access to the fast and reliable data necessary for in-game betting.
The following table presents Genius’ number of events under official sports data and streaming rights, and the portion thereof under exclusive rights, as of the dates indicated: December 31, 2023 2022 Events under official rights 200,351 190,490 Of which, exclusive 123,318 132,887 Genius believes that data under official sports data and streaming rights is critical to sportsbooks, as only official data provides guaranteed access to the fast and reliable data necessary for in-game betting.
Also included within Sports Technology, Content and Services are revenues derived from Sportzcast, Inc. (“Sportzcast”), a company acquired in December 2020, and Second Spectrum, acquired in June 2021. In some instances, Genius receives noncash consideration in the form of official sports data and streaming rights, along with other rights, in exchange for these services, particularly to non-Tier 1 sports organizations.
In some instances, Genius receives noncash consideration in the form of official sports data and streaming rights, along with other rights, in exchange for these services, particularly to non-Tier 1 sports organizations.
(Loss) gain on foreign currency Genius recorded a foreign currency loss of $9.0 million and a foreign currency gain of $3.0 million for the years ended December 31, 2022 and 2021, respectively. The loss in the year ended December 31, 2022 was mainly due to the depreciation of the GBP against local currencies during that period.
Gain (loss) on foreign currency Genius recorded a foreign currency gain of $3.9 million and a foreign currency loss of $9.0 million for the year ended December 31, 2023 and 2022, respectively.
Genius also provides sports leagues with bespoke monitoring technology and education services to help protect their competitions and athletes from the threats of match fixing and betting-related corruption.
Genius also provides sports leagues with bespoke monitoring technology and education services to help protect their competitions and athletes from the threats of match fixing and betting-related corruption. Genius is a leading provider of cutting-edge data tracking and visualization solutions that partners with elite football and basketball clubs, leagues, federations, and media organizations around the world.
Media Technology, Content and Services revenue increased $34.4 million, or 71%, to $82.7 million for the year ended December 31, 2022 from $48.3 million for the year ended December 31, 2021, driven by the acquisition of new customers in the Americas primarily for programmatic advertising services, and the inclusion of revenues from acquisitions.
Media Technology, Content and Services revenue increased $8.9 million, or 11%, to $91.6 million for the year ended December 31, 2023 from $82.7 million for the year ended December 31, 2022, driven by growth in the Americas region, primarily for programmatic advertising services.
Genius’ events under official sports data and streaming rights form the backbone of its business model, and are a principal driver of revenue, particularly for the Betting Technology, Content and Services product line. Genius defines an “event” as a single sports match or competitive event.
Genius estimates that these sports comprise approximately 90% of the total volume of sporting events offered to sportsbooks. 53 Table of Contents Genius’ events under official sports data and streaming rights form the backbone of its business model, and are a principal driver of revenue, particularly for the Betting Technology, Content and Services product line.
Change in fair value of derivative warrant liabilities represents the change in fair value of public and private warrant liabilities assumed as part of the Merger. Warrant liabilities are revalued at each reporting period. Income tax expense .
Change in fair value of derivative warrant liabilities represents the change in fair value of public and private warrant liabilities assumed as part of the Merger. Loss on abandonment of assets relates to the derecognition of unused prepaid expenses. Income tax expense .