Biggest changeYears Ended September 30, 2024 September 30, 2023 % of % of Total Total Fav(Unfav) Amount Revenue Amount Revenue Amount % Revenues: Product revenue $ 14,384 59.9 % $ 40,128 86.0 % $ (25,744 ) (64.2 %) Contract and other 9,624 40.1 % 6,535 14.0 % 3,089 47.3 % Total revenues 24,008 100.0 % 46,663 100.0 % (22,655 ) (48.6 %) Cost of revenues 13,819 57.6 % 24,901 53.4 % 11,082 44.5 % Gross Profit 10,189 42.4 % 21,762 46.6 % (11,573 ) (53.2 %) Operating expenses Selling, general and administrative 27,261 113.5 % 24,621 52.8 % (2,640 ) (10.7 %) Research and development 9,644 40.2 % 8,127 17.4 % (1,517 ) (18.7 %) Total operating expenses 36,905 153.7 % 32,748 70.2 % (4,157 ) (12.7 %) Loss from operations (26,716 ) (111.3 %) (10,986 ) (23.5 %) (15,730 ) 143.2 % Other expense, net (5,419 ) (22.6 %) (10 ) (0.0 %) (5,409 ) 54,090.0 % Loss before income taxes (32,135 ) (133.9 %) (10,996 ) (23.6 %) (21,139 ) 192.2 % Income tax (benefit) expense (405 ) (1.7 %) 7,400 15.9 % 7,805 105.5 % Net loss $ (31,730 ) (132.2 %) $ (18,396 ) (39.4 %) $ (13,334 ) 72.5 % Net revenue Hardware $ 16,668 69.4 % $ 42,864 91.9 % (26,196 ) (61.1 %) Software 7,340 30.6 % 3,799 8.1 % 3,541 93.2 % Total net revenue $ 24,008 100.0 % $ 46,663 100.0 % $ (22,655 ) (48.6 %) US v International Revenue US Revenue $ 16,888 70.3 % $ 36,286 77.8 % (19,398 ) (53.5 %) International Revenue 7,120 29.7 % 10,377 22.2 % (3,257 ) (31.4 %) Total $ 24,008 100.0 % $ 46,663 100.0 % $ (22,655 ) (48.6 %) Revenues Revenues decreased $22,655 in the fiscal year ended September 30, 2024, compared with fiscal year 2023.
Biggest changeYears Ended September 30, 2025 September 30, 2024 % of % of Total Total Fav (Unfav) Amount Revenue Amount Revenue Amount % Revenues: Product revenue $ 28,455 69.8 % $ 14,384 59.9 % $ 14,071 97.8 % Contract and other 12,302 30.2 % 9,624 40.1 % 2,678 27.8 % Total revenues 40,757 100.0 % 24,008 100.0 % 16,749 69.8 % Cost of revenues 23,801 58.4 % 13,819 57.6 % (9,982 ) (72.2 )% Gross Profit 16,956 41.6 % 10,189 42.4 % 6,767 66.4 % Operating expenses Selling, general and administrative 25,660 63.0 % 27,261 113.5 % 1,601 5.9 % Research and development 8,106 19.9 % 9,644 40.2 % 1,538 15.9 % Total operating expenses 33,766 82.8 % 36,905 153.7 % 3,139 8.5 % Loss from operations (16,810 ) (41.2 %) (26,716 ) (111.3 %) 9,906 37.1 % Other expense, net (1,183 ) (2.9 %) (5,419 ) (22.6 %) 4,236 78.2 % Loss before income taxes (17,993 ) (44.1 %) (32,135 ) (133.9 %) 14,142 44.0 % Income tax (benefit) expense 119 0.3 % (405 ) (1.7 %) (524 ) (129.4 %) Net loss $ (18,112 ) (44.4 %) $ (31,730 ) (132.2 %) $ 13,618 42.9 % Net revenue Hardware $ 31,839 78.1 % $ 16,668 69.4 % 15,171 91.0 % Software 8,918 21.9 % 7,340 30.6 % 1,578 21.5 % Total net revenue $ 40,757 100.0 % $ 24,008 100.0 % $ 16,749 69.8 % US v International Revenue US Revenue $ 33,922 83.2 % $ 16,888 70.3 % 17,034 100.9 % International Revenue 6,835 16.8 % 7,120 29.7 % (285 ) (4.0 %) Total $ 40,757 100.0 % $ 24,008 100.0 % $ 16,749 69.8 % Revenues Revenues increased $16,749 for fiscal year 2025, compared with fiscal year 2024 including a $15,171 increase in hardware revenue and a $1,578 increase in software revenue compared with the prior fiscal year.
We account for share-based compensation in accordance with the provisions of Financial Accounting Standards Board (“FASB”) ASC 718, “ Compensation—Stock Compensation ” (“ASC 718”) which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, consultants, and directors based on estimated fair values.
Share-Based Compensation We account for share-based compensation in accordance with the provisions of Financial Accounting Standards Board (“FASB”) ASC 718, “ Compensation—Stock Compensation ” (“ASC 718”) which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, consultants, and directors based on estimated fair values.
Our products are sold to customers in many different markets and geographic locations. We estimate our allowance for doubtful accounts for expected credit losses on a case-by-case basis due to a limited number of customers.
Allowance for Doubtful Accounts for Expected Credit Losses Our products are sold to customers in many different markets and geographic locations. We estimate our allowance for doubtful accounts for expected credit losses on a case-by-case basis due to a limited number of customers.
Our products, systems, and solutions also have many applications within the fire rescue, maritime, asset protection, and wildlife control and preservation business segments. Genasys has developed a global market and an increased demand for LRADs and advanced mass notification speakers. We have a reputation for producing quality products that feature industry-leading broadcast area coverage, vocal intelligibility, and product reliability.
Our products, systems, and solutions also have many applications within the fire rescue, maritime, asset protection, and wildlife control and preservation business segments. Genasys has developed a global market and an increased demand for LRADs and advanced mass notification speakers. We have a reputation for producing quality products that feature industry-leading broadcast area coverage, vocal intelligibility, and product 29 reliability.
Intangible assets consist of technology, customer relationships, and trade name portfolio acquired in the acquisitions of Genasys Spain, Zonehaven, Evertel, and the Amika Mobile asset purchase, and patents and trademarks that are amortized over their estimated useful lives. We must make judgments and estimates regarding the future utility and carrying value of intangible assets.
Valuation of Intangible Assets Intangible assets consist of technology, customer relationships, and trade name portfolio acquired in the acquisitions of Genasys Spain, Zonehaven, Evertel, and the Amika Mobile asset purchase, and patents and trademarks that are amortized over their estimated useful lives. We must make judgments and estimates regarding the future utility and carrying value of intangible assets.
We evaluate quarterly the realizability of the deferred tax assets and assess the need for a valuation allowance. We record valuation allowances to reduce our deferred tax assets to an amount that we believe is more likely than not to be realized. Realization is dependent on generating sufficient taxable income prior to expiration of the loss carryforwards.
Deferred Tax Asset We evaluate quarterly the realizability of the deferred tax assets and assess the need for a valuation allowance. We record valuation allowances to reduce our deferred tax assets to an amount that we believe is more likely than not to be realized. Realization is dependent on generating sufficient taxable income prior to expiration of the loss carryforwards.
Revenue Recognition Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized: 1.
Revenue Recognition Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most revenue recognition guidance, including industry-specific guidance. This revenue recognition model provides a five-step analysis in determining when and how revenue is recognized: 1.
We record the adjustment to the allowance for doubtful accounts for expected credit losses in SG&A expenses in the consolidated statement of operations. 34 Valuation of Inventory. Our inventory is comprised of raw materials, assemblies, and finished products. We must periodically make judgments and estimates regarding the future utility and carrying value of our inventory.
We record the adjustment to the allowance for doubtful accounts for expected credit losses in SG&A expenses in the consolidated statement of operations. Valuation of Inventory Our inventory is comprised of raw materials, assemblies, and finished products. We must periodically make judgments and estimates regarding the future utility and carrying value of our inventory.
We account for business combinations using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recorded at their respective fair values as of the acquisition date. The excess of the purchase price over those fair values is recorded as goodwill.
Business Combination We account for business combinations using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recorded at their respective fair values as of the acquisition date. The excess of the purchase price over those fair values is recorded as goodwill.
We establish a warranty reserve based on anticipated warranty claims at the time product revenue is recognized. This reserve requires us to make estimates regarding the amount and costs of warranty repairs we expect to make over a period of time.
Accrued Warranty We establish a warranty reserve based on anticipated warranty claims at the time product revenue is recognized. This reserve requires us to make estimates regarding the amount and costs of warranty repairs we expect to make over a period of time.
We derive our revenue from the sale of products and services to customers, contracts, license fees, other services, and freight. We sell our products and services through its direct sales force and through authorized resellers and system integrators.
We derive our revenue from the sale of products and services to customers, contracts, license fees, other services, and freight. We sell our products and services through our direct sales force and through authorized resellers and system integrators.
Goodwill is recorded as the difference, if any, between the aggregate consideration paid for an acquisition and the fair value of the acquired net tangible and intangible assets acquired.
Valuation of Goodwill Goodwill is recorded as the difference, if any, between the aggregate consideration paid for an acquisition and the fair value of the acquired net tangible and intangible assets acquired.
The carrying values of such assets are periodically reviewed and impairments, if any, are recognized when the expected future benefit to be derived from an individual intangible asset is less than its carrying value. This generally occurs when certain assets are no longer consistent with our business strategy and whose expected future value has decreased. Valuation of Goodwill.
The carrying values of such assets are periodically reviewed and impairments, if any, are recognized when the expected future benefit to be derived from an individual intangible asset is less than its carrying value. This generally occurs when certain assets are no longer consistent with our business strategy and whose expected future value has decreased.
We are required to make quarterly interest payments on the Term Loan, and may elect to pay quarterly interest on the Term Loan based on the three-month Secured Overnight Financing Rate (“SOFR”) plus five percent (5%) in cash or we may elect to pay interest based on the three-month SOFR plus six percent (6%) with 50% paid in cash and the remainder paid by issuing shares of our common stock.
We are required to make quarterly interest payments on the Close Date Term Loan, and may elect to pay quarterly interest on the Close Date Term Loan based on the three-month Secured Overnight Financing Rate (“SOFR”) plus five percent (5%) in cash or we may elect to pay interest based on the three-month SOFR plus six percent (6%) with 50% paid in cash and the remainder paid by issuing shares of our common stock.
On October 4, 2023, we completed an underwritten public offering of 5,750,000 shares of its common stock at a public offering price of $2.00 per share. We received gross proceeds of approximately $11,500 from the offering, before underwriting discounts and commissions and offering expenses of $1,051.
On October 4, 2023, we completed an underwritten public offering of 5,750,000 shares of our common stock at a public offering price of $2.00 per share. We received gross proceeds of approximately $11,500 from the offering, before underwriting discounts and commissions and offering expenses of $1,051.
These statements involve risks and uncertainties that could cause actual results to differ materially from those suggested in the forward-looking statements. Overview We are a global provider of Protective Communications solutions including our Genasys Protect software platform and Genasys LRAD products.
These statements involve risks and uncertainties that could cause actual results to differ materially from those suggested in the forward-looking statements. Overview We are a global provider of Protective Communications solutions including our Genasys Protect software platform and LRAD by Genasys hardware products.
Although we do not believe that inflation has had a material impact on our financial results through September 30, 2024, sustained or increased inflation in the future may have a negative effect on our ability to achieve certain expectations in gross margin and operating expenses.
Although we do not believe that inflation has had a material impact on our financial results through September 30, 2025, sustained or increased inflation in the future may have a negative effect on our ability to achieve certain expectations in gross margin and operating expenses.
In addition, we sell maintenance services on a stand-alone basis and is therefore capable of determining their fair 33 value. On this basis, the amount of the embedded maintenance is separated from the fee for the perpetual license and is recognized on a straight-line basis over the period to which the maintenance relates.
In addition, we sell maintenance services on a stand-alone basis and are therefore capable of determining their fair value. On this basis, the amount of the embedded maintenance is separated from the fee for the perpetual license and is recognized on a straight-line basis over the period to which the maintenance relates.
For reporting units where we perform the quantitative goodwill impairment test, an impairment loss is recorded to the extent that the reporting unit’s carrying amount exceeds the reporting unit’s fair value. An impairment loss cannot exceed the total amount of goodwill allocated to the reporting unit. Accrued Warranty.
For reporting units where we perform the quantitative goodwill impairment test, an impairment loss is recorded to the extent that the reporting unit’s carrying amount exceeds the reporting unit’s fair value. An impairment loss cannot exceed the total amount of goodwill allocated to the reporting unit.
In fiscal 2025, we intend to continue pursuing domestic and international business opportunities with the support of business development consultants, key representatives, and resellers. We plan to grow our revenues through increased direct sales to governments and agencies that desire to integrate our communication technologies into their homeland security and public safety systems.
In fiscal year 2026, we intend to continue pursuing domestic and international business opportunities with the support of business development consultants, key representatives, and resellers. We plan to grow our revenues through increased direct sales to governments and agencies that desire to integrate our communication technologies into their homeland security and public safety systems.
We incurred non-cash share-based compensation expenses allocated to selling, general and administrative expenses of $1,378 and $1,428 for fiscal years 2024 and 2023, respectively. We may expend additional resources on the marketing and selling of our products in future periods as we identify ways to optimize potential business opportunities. Commission expense will fluctuate based on the nature of our sales.
We incurred non-cash share-based compensation expenses allocated to selling, general and administrative expenses of $1,418 and $1,378 for fiscal years 2025 and 2024, respectively. We may expend additional resources on the marketing and selling of our products in future periods as we identify ways to optimize potential business opportunities. Commission expense will fluctuate based on the nature of our sales.
This includes building on fiscal 2024 domestic defense sales by pursuing further U.S. military opportunities. We also plan to pursue domestic and international emergency warning, enterprise and critical event management, government, law enforcement, fire rescue, homeland and international security, private and commercial security, border security, maritime security, and wildlife preservation and control business opportunities.
This includes building on fiscal year 2025 domestic defense sales by expanding and pursuing further U.S. military opportunities. We also plan to pursue domestic and international emergency warning, enterprise and critical event management, government, law enforcement, fire rescue, homeland and international security, private and commercial security, border security, maritime security, and wildlife preservation and control business opportunities.
Refer to Note 19, Segment Information and Note 20, Major Customers, Suppliers and Related Information in the consolidated financial statements included in this report for additional details of revenues by reporting segment and disaggregation of revenue. Share-Based Compensation .
Refer to Note 19, Segment Information and Note 20, Major Customers, Suppliers and Related Information in the consolidated financial statements included in this report for additional details of revenues by reporting segment and disaggregation of revenue.
Factors affecting warranty reserve levels include the number of units sold, anticipated cost of warranty repairs, and anticipated rates of warranty claims. Warranty expense is recorded in cost of revenues. We evaluate the adequacy of this reserve each reporting period. Deferred Tax Asset.
Factors affecting warranty reserve levels include the number of units sold, anticipated cost of warranty repairs, and anticipated rates of warranty claims. Warranty expense is recorded in cost of revenues. We evaluate the adequacy of this reserve each reporting period.
Adjusted EBITDA is a measure used by management to understand and evaluate our core operating performance and trends and to generate future operating plans, make strategic decisions regarding allocation of capital, and invest in initiatives that are focused on cultivating new markets for our solutions.
EBITDA and Adjusted EBITDA are measures used by management to understand and evaluate our core operating performance and trends and to generate future operating plans, make strategic decisions regarding allocation of capital, and invest in initiatives that are focused on cultivating new markets for our solutions.
The agreement also has a change in control clause whereby the chief executive officer would be entitled to receive specific severance and equity vesting benefits if specified termination events occur. 40 There were no other employment agreements with executive officers or other employees providing future benefits or severance arrangements.
The agreement also has a change in control clause whereby the Chief Executive Officer would be entitled to receive specific severance and equity vesting benefits if specified termination events occur. There were no other employment agreements with executive officers or other employees providing future benefits or severance arrangements. The disclosure provided in Note 15.
The carrying value of our inventory is periodically reviewed and impairments, if any, are recognized when the expected future benefit from our inventory is less than its carrying value. Valuation of Intangible Assets.
The carrying value of our inventory is periodically reviewed and impairments, if any, are recognized when the expected future benefit from our inventory is less than its carrying value.
During the years ended September 30, 2024 and September 30, 2023, the Company recorded $508 and $194, respectively, in bonus expense, and related payroll tax expense in connection with the bonus plans. Unpaid bonus related expense is included in “Accrued liabilities” on the consolidated balance sheet.
During the years ended September 30, 2025 and September 30, 2024, the Company recorded $319 and $508, respectively, in bonus expense, and related payroll tax expense in connection with the bonus plans. Unpaid bonus related expense is included in “Accrued liabilities” on the consolidated balance sheet.
As of September 30, 2024, we not believe that it is more likely than not that its deferred tax assets will be realized; accordingly, a full valuation allowance has been established and no deferred tax asset is shown in the accompanying balance sheet.
As of September 30, 2025, we do not believe that it is more likely than not that our deferred tax assets will be realized; accordingly, a full valuation allowance has been established and no deferred tax asset is shown in the accompanying balance sheet.
The Company operates in two business segments: Hardware and Software and its principal markets are North and South America, Europe, Middle East and Asia. As reviewed by the Company’s chief operating decision maker, Chief Executive Officer, the Company evaluates the performance of each segment based on sales and operating income.
Hardware and Software and its principal markets are North and South America, Europe, Middle East and Asia. As reviewed by the Company’s chief operating decision maker, the Chief Executive Officer, the Company evaluates the performance of each segment based on sales and operating income.
In some cases, we delivers software development services bundled with the sale of the software.
In some cases, we deliver software development services bundled with the sale of software.
Loan Agreement On May 13, 2024, we entered into a term loan and security agreement, pursuant to which we received gross proceeds of $15,000, before generating professional expenses of $1,121 related to the Term Loan. The principal of the Term Loan is $15,000 and is payable upon maturity on May 13, 2026.
Loan Agreements On May 13, 2024, we entered into the Loan Agreement, pursuant to which we received gross proceeds of $15,000, before generating professional expenses of $1,121 related to the Close Date Term Loan. The principal of the Close Date Term Loan is 38 $15,000 and is payable upon maturity on May 13, 2026.
We determine the amount of share-based compensation expense based on awards that we ultimately expect to vest, reduced for estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Allowance for doubtful accounts for expected credit losses .
We determine the amount of share-based compensation expense based on awards that we ultimately 32 expect to vest, reduced for estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Recent Accounting Pronouncements New pronouncements issued for future implementation are discussed in Note 3, Recent Accounting Pronouncements, to our consolidated financial statements. 35 Segment and Related Information We are engaged in the design, development, and commercialization of critical communications hardware and software solutions designed to alert, inform, and protect people.
Recent Accounting Pronouncements New pronouncements issued for future implementation are discussed in Note 3, Recent Accounting Pronouncements, to our consolidated financial statements. 34 Segment and Related Information We are engaged in the design, development, and commercialization of critical communications hardware and software solutions designed to alert, inform, and protect people. The Company operates in two business segments.
We had $249 in long-term marketable securities as of September 30, 2024, compared with no long-term marketable securities as of September 30, 2023. We also had restricted cash of $345 as of September 30, 2024 and $854 as of September 30, 2023.
We had no long-term marketable securities as of September 30, 2025, compared with $249 in long-term marketable securities as of September 30, 2024. We also had restricted cash of $585 as of September 30, 2025 and $345 as of September 30, 2024.
As of September 30, 2024, we were in compliance with all financial and reporting covenants of the Term Loan and we paid all interest in cash through September 30, 2024.
As of September 30, 2025, we were in compliance with all financial and reporting covenants of the Term Loans and we paid all interest in cash through September 30, 2025.
Nevertheless, use of adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP.
Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP.
GAAP”), have a significant impact on the results we report in our financial statements. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates affect the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates affect the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
Warrant liabilities are also recorded at fair value at issuance and remeasured each reporting period, with changes recognized in other income (expense) using a Monte Carlo simulation model. Business Combination.
Fair value is determined using a discounted cash flow method and Monte Carlo simulation. Warrant liabilities are also recorded at fair value at issuance and remeasured each reporting period, with changes recognized in other income (expense) using a Monte Carlo simulation model.
We will continue to evaluate the ability to realize its net deferred tax assets on an ongoing basis to identify whether any significant changes in circumstances or assumptions have occurred that could materially affect the ability to realize deferred tax assets and will adjust the valuation accordingly. Fair Value of the Term Loan and Warrant Liabilities.
We will continue to evaluate the ability to realize our net deferred tax assets on an ongoing basis to identify whether any significant changes in circumstances or assumptions have occurred that could materially affect the ability to realize deferred tax assets and will adjust the valuation accordingly. 33 Fair Value of the Term Loan and Warrant Liabilities We measure the fair value of the term loan and warrant liabilities at each reporting date in accordance with ASC 820, “ Fair Value Measurement ”.
Principal factors that could affect the availability of our internally generated funds include: • ability to meet sales projections; • government spending levels; • introduction of competing technologies; • product mix and effect on margins; • ability to reduce and manage inventory levels; and • product acceptance in new markets.
Principal factors that could affect the availability of our internally generated funds include: • ability to meet sales projections; • government spending levels; • ability to implement current contract programs timely; • timely collection of customer contract receivables; • introduction of competing technologies; • product mix and effect on margins, including the impact of tariffs on margin; • ability to reduce and manage current inventory levels and manage our supply chain; and • product acceptance in new markets.
We believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
In particular, the exclusion of certain expenses in calculating adjusted EBITDA facilitates comparisons of our operating performance on a period-to-period basis. We believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Liquidity and Capital Resources Cash and cash equivalents as of September 30, 2024 were $4,945, compared with $8,665 as of September 30, 2023. In addition, we had $7,945 in short-term marketable securities as of September 30, 2024, compared with $1,481 as of September 30, 2023.
Cash and cash equivalents as of September 30, 2025 were $7,969, compared with $4,945 as of September 30, 2024. In addition, we had $70 in short-term marketable securities as of September 30, 2025, compared with $7,945 as of September 30, 2024.
A large number of LRAD and ACOUSTICS components and sub-assemblies manufactured by outside suppliers within our supply chain are produced within 50 miles of our facility. We do not source component parts from suppliers in China. It is likely that some of our suppliers source parts in China.
We also engage in ongoing value engineering to reduce the cost and simplify the manufacturing of our products. A large number of LRAD and Acoustics components and sub-assemblies manufactured by outside suppliers within our supply chain are produced within 50 miles of our facility. We do not source component parts from suppliers in China.
Other Metrics We monitor a number of financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions, including the following key metrics.
Other Metrics We monitor a number of financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions, including the following key metrics. Our other business metrics may be calculated in a manner different than similar other business metrics used by other companies (in thousands): 36 Non-U.S.
Net cash increase from changes in our operating assets and liabilities, consisted primarily of a $2,819 decrease in accounts receivable due to decreased hardware sales, a $2,235 increase in accounts payable related to procurement for increased 2025 sales projection, and a $442 increase in accrued and other liabilities, which included customer deposits, accrued payroll, deferred revenue, and operating lease liabilities, partially offset by a $1,272 increase in prepaid expenses and other, which includes deposits paid on inventory purchases, prepaid rent and prepaid insurance, and a $816 increase in inventory.
Net cash increase from changes in our operating assets and liabilities, consisted primarily of a $18,062 increase in customer deposits mostly related to the Puerto Rico Early Warning System Project, a $4,114 increase in accounts payable related to procurement for increased 2026 sales projection, and a $35 increase in accrued and other liabilities, which included customer deposits, accrued payroll, deferred revenue, and operating lease liabilities, partially offset by a $5,967 increase in contract assets mostly related to the Puerto Rico Early Warning System Project, a $5,937 increase in prepaid expenses and other current assets, which includes deposits paid on inventory purchases, prepaid rent and prepaid insurance, a $4,303 increase in accounts receivable due to increased hardware sales, and a $1,943 increase in inventory.
Net Loss The net loss of $31,730 for fiscal 2024 was an increase of $13,334 compared with the net loss of $18,396 in fiscal year 2023.
Net Loss The net loss of $18,112 for fiscal year 2025 was a decrease of $13,618 compared with the net loss of $31,730 in fiscal year 2024.
Additional capital, if needed, may not be available on satisfactory terms, if at all. 39 Cash Flows Our cash flows from operating, investing and financing activities, as reflected in the consolidated statements of cash flows, are summarized in the table below (in thousands): Years ended September 30, 2024 2023 Cash provided by (used in): Operating activities $ (19,454 ) $ (9,593 ) Investing activities (8,666 ) 5,538 Financing activities 23,873 (114 ) Operating Activities During the year ended September 30, 2024, net cash used in operating activities was $19,454, primarily resulting from net loss of $31,730, offset by a net cash increase from changes in our operating assets and liabilities of $3,408 and non-cash expenses of $8,868.
Cash Flows Our cash flows from operating, investing and financing activities, as reflected in the consolidated statements of cash flows, are summarized in the table below (in thousands): Years ended September 30, 2025 2024 Cash provided by (used in): Operating activities $ (8,762 ) $ (19,454 ) Investing activities 7,902 (8,666 ) Financing activities 4,031 23,873 39 Operating Activities During the year ended September 30, 2025, net cash used in operating activities was $8,762, primarily resulting from net loss of $18,112, offset by a net cash increase from changes in our operating assets and liabilities of $4,061 and non-cash expenses of $5,289.
In the year ended September 30, 2024, we did not receive proceeds from the exercise of stock options. Commitments We are committed for our San Diego headquarter facility lease through August 30, 2028, as more fully described in Note 13, Leases, in our consolidated financial statements.
Commitments We are committed for our San Diego headquarters facility lease through August 30, 2028, as more fully described in Note 13, Leases, in our consolidated financial statements.
LRAD products provide audible voice messages with exceptional vocal clarity from close range out to 5,500 meters. We have a history of successfully delivering innovative systems and solutions in mission critical situations, pioneering the AHD market with the introduction of our first LRAD AHD in 2002 and creating the first multidirectional voice-based public safety mass notification systems in 2012.
We have a history of successfully delivering innovative systems and solutions in mission critical situations, pioneering the AHD market with the introduction of LRAD in 2002, creating the first multidirectional voice-based public safety mass notification systems in 2012, and the first AHDs with a digital interface for remote operation in 2023.
Our accounting policies are more fully described in our consolidated financial statements and related notes located in “Item 8. Financial Statements and Supplementary Data.” The impact and any associated risks related to these policies on our business operations are discussed in “Item 1A. Risk Factors” and throughout “Item 7.
Financial Statements and Supplementary Data.” The impact and any associated risks related to these policies on our business operations are discussed in “Item 1A. Risk Factors” and throughout “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” when such policies affect our reported and expected financial results.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” when such policies affect our reported and expected financial results. The methods, estimates, and judgments we use in applying our accounting policies, in conformity with generally accepted accounting principles in the United States of America (“U.S.
The methods, estimates, and judgments we use in applying our accounting policies, in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”), have a significant impact on the results we report in our financial statements.
Financing Activities During the year ended September 30, 2024, net cash provided by financing activities was $23,873, primarily due to $13,698 in net proceeds from the Term Loan in May 2024, and $10,449 in net proceeds from an offering of the Company’s common stock in October 2023, offset by $219 payment made for contingent consideration, $43 settlement in statutory tax withholding requirement upon cashless exercise of stock options, and $12 to settlement in statutory tax withholding requirements upon vesting of restricted stock units.
Financing Activities During the year ended September 30, 2025, net cash provided by financing activities was $4,031, primarily due to loan proceeds of $4,000 from the First Amendment Term Loan in May 2025, and $49 cash proceeds received from the exercise of stock options, offset by $18 for settlement of statutory tax withholding requirements upon vesting of restricted stock units.
Investing Activities During the year ended September 30, 2024, net cash used in investing activities was $8,666, primarily due to $16,206 purchases short and long-term marketable securities, $908 of cash used in the Evertel acquisition, $764 of cash used for asset purchase holdback liability, and $191 cash used for capital expenditure, which includes the purchase of product tooling, computer equipment, and leasehold improvements for our operating facilities.
Investing Activities During the year ended September 30, 2025, net cash provided by investing activities was $7,902, primarily due to $9,557 proceeds received from maturities of available for sale marketable securities, partially offset by purchasing $1,400 of short-term marketable securities, and $255 in cash used for capital expenditure, which includes the purchase of product tooling, computer equipment, and leasehold improvements for our operating facilities.
Refer to Note 19, Segment Information, in our consolidated financial statements for further discussion. Comparison of Results of Operations for Fiscal Years Ended September 30, 2024 and 2023 The following table provides for the periods indicated certain items of our consolidated statements of operations expressed in thousands of dollars and as a percentage of net sales.
Refer to Note 19, Segment Information, in our consolidated financial statements for further discussion. Comparison of Results of Operations for Fiscal Years Ended September 30, 2025 and 2024 All dollar amounts presented in this section are in thousands.
We regularly review and adjust the sales price of our finished goods to offset these inflationary factors.
We have been affected by price increases from our suppliers and logistics and other inflationary factors such as increased salary, labor, and overhead costs. We regularly review and adjust the sales price of our finished goods to offset these inflationary factors.
Business Outlook Our products, systems, and solutions continue to gain worldwide awareness and recognition through increased marketing efforts, product demonstrations, and word of mouth as a result of positive responses and increased acceptance. We believe we have a solid global brand, technology, and product foundation, which we continue to expand to serve new markets and customers for greater business growth.
We believe we have a solid global brand, technology, and product foundation, which we continue to expand to serve new markets and customers for greater business growth.
In addition to the matters above, we are authorized for the performance of services and provision of goods pursuant to Delaware General Corporation Law. Our research and development strategy involves incorporating further innovations and capabilities into our Genasys Protect platform to meet the needs of our target markets. Our Genasys Protect software solutions are more complex offerings.
Our research and development strategy involves incorporating further innovations and capabilities into our Genasys Protect platform to meet the needs of our target markets. Our Genasys Protect software solutions are more complex offerings. We are pursuing certain certifications, which are often required when bidding on government and mass notification opportunities.
The financial information and discussion below should be read in conjunction with the consolidated financial statements and notes contained in this Annual Report.
The following table provides for the periods indicated certain items of our consolidated statements of operations expressed in thousands of dollars and as a percentage of net sales. The financial information and discussion below should be read in conjunction with the consolidated financial statements and notes contained in this Annual Report.
With such product updates and changes we have limited warranty cost experience and estimated future warranty costs can impact our gross margins. We do not believe that historical gross profit margins should be relied upon as an indicator of future gross profit margins. Selling, General and Administrative Expenses Selling, general and administrative expenses increased by $2,640, or 10.7%.
We do not believe that historical gross profit margins should be relied upon as an indicator of future gross profit margins. Selling, General and Administrative Expenses Selling, general and administrative expenses decreased by $1,601, or 5.9%.
The increase in software revenue in this fiscal year is due to growth in SaaS revenue, partially offset by lower professional services revenue on software contracts. As of September 30, 2024, we had aggregate deferred revenue and prepayments from customers in advance of product shipment of $5,618.
The increase in software revenue in fiscal year 2025 is primarily due to growth in recurring SaaS revenue. As of September 30, 2025, we had aggregate deferred revenue and prepayments from customers in advance of product shipment of $25,412. The receipt of orders will often be uneven due to the timing of customers’ approval or budget cycles.
Changes in fair value, including accrued interest, are recognized in other income (expense) on the condensed consolidated statements of operations, with related costs expensed as incurred. Fair value is determined using a discounted cash flow method and Monte Carlo simulation.
We elected the Fair Value Option (FVO) for its term loan, recording it at fair value upon issuance and remeasuring it at each reporting date. Changes in fair value, including accrued interest, are recognized in other income (expense) on the condensed consolidated statements of operations, with related costs expensed as incurred.
We are also configuring alternative solutions to achieve lower price points to meet the needs of certain customers or applications. We also engage in ongoing value engineering to reduce the cost and simplify the manufacturing of our products.
We intend to invest engineering resources to enhance our Genasys Protect software solutions to compete for larger emergency warning and critical communications business opportunities. We are also configuring alternative solutions to achieve lower price points to meet the needs of certain customers or applications.
Negative impacts on our supply chain could have a material adverse effect on our business. We communicate with our suppliers regarding measures to alleviate ongoing worldwide supply chain issues. 32 We have been affected by price increases from our suppliers and logistics and other inflationary factors such as increased salary, labor, and overhead costs.
It is likely that some of our suppliers source parts in China. Negative impacts on our supply chain could have a material adverse effect on our business. We communicate with our suppliers regarding measures to alleviate ongoing worldwide supply chain issues.
GAAP measure, for each of the periods indicated (in thousands): Years ended September 30, 2024 2023 Net loss (31,730 ) (18,396 ) Other expense, net 5,419 10 Income tax expense (benefit) (405 ) 7,400 Depreciation and amortization 2,929 2,558 Share-based compensation 1,652 1,642 Adjusted EBITDA $ (22,135 ) $ (6,786 ) Segment Results Segment results include net sales and operating income by segment.
GAAP measure, for each of the periods indicated (in thousands): Years ended September 30, 2025 2024 Net loss $ (18,112 ) $ (31,730 ) Interest income 285 237 Interest expense 1,575 603 Income tax expense (benefit) 119 (405 ) Depreciation and amortization 2,779 2,929 EBITDA (13,924 ) (28,840 ) Non-GAAP adjustments Share-based compensation 1,663 1,652 Change in fair value of Term Loans and warrants 730 (3,950 ) Other non-recurring expense* 623 1,103 Adjusted EBITDA $ (12,368 ) $ (22,135 ) * Other non-recurring expense consists of loss on term loan issuance, one-time legal fees and consulting fees, which we do not consider indicative of ongoing operations. 37 Segment Results Segment results include net sales and operating income by segment.
We may voluntarily redeem the Term Loan within one year of the issuance at 101% of the principal amount and after one year at par value. The Term Loan includes financial covenants and contains other customary affirmative and negative covenants and events of default. All obligations under the Term Loan are secured by substantially all of our assets.
The terms of the existing $15,000 Close Date Term Loan remain unchanged. The Term Loans include financial covenants and contain other customary affirmative and negative covenants and events of default. All obligations under the Term Loans are secured by substantially all of our assets.
Software Hardware Years ended Years ended September 30, Fav (Unfav) September 30, Fav (Unfav) 2024 2023 $ % 2024 2023 $ % Revenue $ 7,340 $ 3,799 $ 3,541 93.2 % $ 16,668 $ 42,864 $ (26,196 ) (61.1 %) Operating (loss) income (14,898 ) (14,226 ) (672 ) 4.7 % (11,818 ) 3,240 (15,058 ) (464.8 %) Reconciliation of U.S.
Software Hardware Years ended Years ended September 30, Fav (Unfav) September 30, Fav (Unfav) 2025 2024 $ % 2025 2024 $ % Revenue $ 8,918 $ 7,340 $ 1,578 21.5 % $ 31,839 $ 16,668 $ 15,171 91.0 % Operating (loss) income (11,883 ) (14,898 ) 3,015 20.2 % (4,927 ) (11,818 ) 6,891 58.3 % Net income (loss) (11,765 ) (14,433 ) 2,668 18.5 % (6,347 ) (17,297 ) 10,950 63.3 % Reconciliation of U.S.
LRAD LRAD is the world’s leading AHD, with the ability to project alert tones and audible voice messages with exceptional vocal clarity in a 30° beam from close range to 5,500 meters.
LRAD products provide audible voice messages with exceptional vocal clarity from close range out to 5,000 meters.
If we are unable to offset the negative impacts of inflation with increased prices, our future results could be materially affected. Critical Accounting Policies and Estimates We have identified the policies below as critical to our business operations and to understanding our results of operations.
Critical Accounting Policies and Estimates We have identified the policies below as critical to our business operations and to understanding our results of operations. Our accounting policies are more fully described in our consolidated financial statements and related notes located in “Item 8.
The decrease in gross profit was due to lower hardware revenue and related reduced overhead absorption partially offset by higher margin software in fiscal 2024. Gross margin as a percentage of sales was 42.4% in fiscal year 2024, compared with 46.6% in the prior year. Our products have varying gross margins and product mix may affect gross profits.
Gross Profit Gross profit for fiscal year 2025 increased $6,767, compared with fiscal year 2024. The increase in gross profit was primarily due to higher revenues driven by the hardware segment. Gross margin as a percentage of sales was 41.6% in fiscal year 2025, compared with 42.4% in fiscal year 2024.
In addition, our margins vary based on the sales channels through which our products are sold in a given period. We continue to implement product updates and changes, including raw material and component changes that may impact product costs.
Software margins were slightly higher at 58.8% compared to 54.5% in fiscal year 2024. Our products have varying gross margins and product mix may affect gross profits. In addition, our margins vary based on the sales channels through which our products are sold in a given period.
Research and Development Expenses R&D expenses increased by $1,517, or 18.7%, due to an increase in engineers compared with the prior year period, including the addition of Evertel software development activities. We incurred non-cash share-based compensation expenses allocated to research and development expenses of $207 and $103 for the fiscal years 2024 and 2023, respectively.
We incurred non-cash share-based compensation expenses allocated to research and development expenses of $170 and $207 for the fiscal years 2025 and 2024, respectively. Other Expense, net Other expense, net, decreased by $4,236.
We do not consider these items to be indicative of our core 37 operating performance. The items that are non-cash include depreciation and amortization expense and share-based compensation.
We define adjusted EBITDA as EBITDA further adjusted for share-based compensation, fair value measurements of our Term Loans and warrants, and other items that we do not consider indicative of our core operating performance.
GAAP to Non-GAAP Depreciation and amortization 2,535 2,160 375 17.4 % 394 398 (4 ) (1.0 %) Share-based compensation 487 333 154 46.2 % 1,165 1,309 (144 ) (11.0 %) Adjusted EBITDA $ (11,876 ) $ (11,733 ) $ (143 ) 1.2 % $ (10,259 ) $ 4,947 $ (15,206 ) (307.4 %) Software Segment Software segment revenue increased $3,541, or 93.2%, compared to the prior fiscal year.
GAAP to Non-GAAP Other (income) expense, net (116 ) (3 ) 113 3,766.7 % 1,299 5,422 4,123 76.0 % Income tax expense (benefit) (2 ) (463 ) (461 ) (99.6 %) 121 58 (63 ) (108.6 %) Depreciation and amortization 2,421 2,535 114 4.5 % 358 394 36 9.1 % Share-based compensation 319 487 168 34.5 % 1,344 1,165 (179 ) (15.4 %) Adjusted EBITDA $ (9,143 ) $ (11,877 ) $ 2,734 23.0 % $ (3,225 ) $ (10,258 ) $ 7,033 (68.6 %) Software Segment Software segment revenue increased $1,578, or 21.5%, compared to the prior fiscal year.