Biggest changeThe increase in average sales price was attributable to overall price increases driven by high demand and low supply of inventory. 22 TABLE OF CONTENTS Residential Units Gross Margin The table below represents the components of residential units gross margin (dollars in thousands): Years Ended December 31, 2022 2021 Home closings revenue $ 1,696,911 100.0 % $ 1,305,620 100.0 % Cost of homebuilding units 1,190,782 70.2 % 961,115 73.6 % Homebuilding gross margin $ 506,129 29.8 % $ 344,505 26.4 % Mechanic’s lien contracts revenue $ 7,040 100.0 % $ 4,067 100.0 % Cost of mechanic’s lien contracts 6,132 87.1 % 3,249 79.9 % Mechanic’s lien contracts gross margin $ 908 12.9 % $ 818 20.1 % Residential units revenue $ 1,703,951 100.0 % $ 1,309,687 100.0 % Cost of residential units 1,196,914 70.2 % 964,364 73.6 % Residential units gross margin $ 507,037 29.8 % $ 345,323 26.4 % Cost of residential units for the year ended December 31, 2022 increased by $232.6 million, or 24.1%, compared to the year ended December 31, 2021, primarily driven by the increasing levels of input prices and more expensive homes delivered during the period.
Biggest changeResidential Units Gross Margin The table below represents the components of residential units gross margin (dollars in thousands): Years Ended December 31, 2023 2022 Home closings revenue $ 1,767,788 100.0 % $ 1,696,911 100.0 % Cost of homebuilding units 1,222,134 69.1 % 1,190,782 70.2 % Homebuilding gross margin $ 545,654 30.9 % $ 506,129 29.8 % Mechanic’s lien contracts revenue $ 1,467 100.0 % $ 7,040 100.0 % Cost of mechanic’s lien contracts 945 64.4 % 6,132 87.1 % Mechanic’s lien contracts gross margin $ 522 35.6 % $ 908 12.9 % Residential units revenue $ 1,769,255 100.0 % $ 1,703,951 100.0 % Cost of residential units 1,223,079 69.1 % 1,196,914 70.2 % Residential units gross margin $ 546,176 30.9 % $ 507,037 29.8 % 25 TABLE OF CONTENTS Residential units revenue increased by $65.3 million or 3.8% during the year ended December 31, 2023 due to the increase in home deliveries partially offset by a reduction in average sales price.
Critical Accounting Policies The preparation of financial statements in accordance with GAAP requires management to use judgment and make estimates that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues, costs and expenses during the reporting period.
Critical Accounting Policies and Estimates The preparation of financial statements in accordance with GAAP requires management to use judgment and make estimates that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues, costs and expenses during the reporting period.
For our land development segment, we perform a quarterly review for indicators of impairment for each project which involves comparing anticipated lot sale revenues to projected costs (i.e. lot gross margins). For lots designated for our builders, we review land for indicators of impairment on a consolidated level for each community, looking at overall projected home contribution margins.
For our land development segment, we perform a quarterly review for indicators of impairment for each project which involves comparing anticipated lot sale revenues to projected costs (i.e. lot gross margins). For lots designated for our builders, we review land for indicators of impairment on a consolidated level, looking at overall projected home contribution margins.
Our historical cash management strategy includes redeploying net cash from the sale of home inventory to acquire and develop land and lots that represent opportunities to generate desired margins and using cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Our historical cash management strategy includes redeploying net cash from the sale of home inventory to acquire and develop land and lots that represent opportunities to generate desired margins and returns, and using cash to make additional investments in business acquisitions, joint ventures, or other strategic activities.
Principal on the 2026 Notes is required to be paid in increments of $12.5 million on August 8, 2024 and $12.5 million on August 8, 2025 with a final principal payment of $50.0 million on August 8, 2026. • In August 2020, we issued $37.5 million of senior unsecured notes (the “2027 Notes”).
Principal on the 2026 Notes is required to be paid in increments of $12.5 million on each of August 8, 2024 and August 8, 2025 with a final principal payment of $50.0 million on August 8, 2026. • In August 2020, we issued $37.5 million of senior unsecured notes (the “2027 Notes”).
Our debt instruments require us to maintain specific financial covenants, each of which we were in compliance with as of December 31, 2022. Specifically, under the most restrictive covenants, we are required to maintain the following: • a minimum interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0 to 1.0.
Our debt instruments require us to maintain specific financial covenants, each of which we were in compliance with as of December 31, 2023. Specifically, under the most restrictive covenants, we are required to maintain the following: • a minimum interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0 to 1.0.
Net debt to total capitalization is calculated as the total debt less cash and cash equivalents, divided by the sum of total Green Brick Partners, Inc. stockholders’ equity and total debt less cash and cash equivalents. We present this measure because we believe it is useful to management and investors in evaluating our financing structure.
Net debt to total capitalization is calculated as total debt less cash and cash equivalents, divided by the sum of total Green Brick Partners, Inc. stockholders’ equity and total debt less cash and cash equivalents. We present this measure because we believe it is useful to management and investors in evaluating the Company’s financing structure.
A required principal prepayment of $30.0 million is due on December 28, 2028. The remaining unpaid principal balance is due on December 28, 2029. Optional prepayment is allowed with payment of a “make-whole” premium which fluctuates depending on market interest rates. Interest is payable quarterly in arrears.
A required principal prepayment of $30.0 million is due on December 28, 2028. The remaining unpaid principal balance is due on December 28, 2029. Optional prepayment is allowed with payment of a “make-whole” premium that fluctuates depending on market interest rates. Interest is payable quarterly in arrears.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS For business overview and developments during the year ended December 31, 2022, refer to Part I, Item 1 of this Annual Report on Form 10-K.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS For business overview and developments during the year ended December 31, 2023, refer to Part I, Item 1 of this Annual Report on Form 10-K.
Preferred Equity As of December 31, 2022 and December 31, 2021 we had issued and outstanding 2,000,000 Depositary Shares, each representing 1/1000 of a share of our 5.75% Series A Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”).
Preferred Equity As of December 31, 2023 and December 31, 2022 we had 2,000,000 Depositary Shares issued and outstanding, each representing 1/1000 of a share of our 5.75% Series A Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”).
Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices which typically include escalations in lot prices over time.
Lot option contracts generally require us to pay a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices that typically include escalations in lot prices over time.
For discussion and analysis our cash flows for the year ended December 31, 2021 as well as for comparison to our cash flows for the year ended December 31, 2020, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2021.
For discussion and analysis our cash flows for the year ended December 31, 2022 as well as for comparison to our cash flows for the year ended December 31, 2021, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2022.
It is common that actual results differ from budgeted amounts for various reasons, including delays, changes in costs that have not been committed, unforeseen issues encountered during project development that fall outside the scope of existing contracts, or items that ultimately cost more or less than the budgeted amount.
It is common that actual 31 TABLE OF CONTENTS results differ from budgeted amounts for various reasons, including delays, changes in costs that have not been committed, unforeseen issues encountered during project development that fall outside the scope of existing contracts, or items that ultimately cost more or less than the budgeted amount.
Generally Accepted Accounting Principles (“GAAP”), it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. The closest GAAP financial measure to the net debt to total capitalization ratio is the debt to total capitalization ratio.
Generally Accepted Accounting Principles (“GAAP”), it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation, as a substitute for, or superior to, financial measures prepared in accordance with GAAP. 28 TABLE OF CONTENTS The closest GAAP financial measure to the net debt to total capitalization ratio is the debt to total capitalization ratio.
These purchase contracts typically require an earnest money deposit, and the purchase of properties under these contracts is generally contingent upon satisfying certain requirements, including obtaining applicable property and development entitlements.
These purchase contracts typically require an earnest money deposit, and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements, including obtaining applicable property and development entitlements.
We believe that we operate in two of the most desirable housing markets in the nation and that increasing demand and supply constraints in our target markets create favorable conditions for our future growth.
We believe we operate in two of the most desirable housing markets in the nation and that increasing demand and supply levels in our target markets create favorable conditions for our future growth.
Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions. 28 TABLE OF CONTENTS We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the earnest money deposit with no further financial responsibility to the land seller.
Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting the earnest money deposit with no further financial responsibility to the seller.
Our utilization of lot option contracts is dependent on, among other things, our supply of internally developed lots, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions and local market dynamics.
Our utilization of lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into these arrangements, the availability of capital to finance the development of optioned lots, general housing market conditions and local market dynamics.
In the later stages of community development, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflows associated with home construction and land development have previously occurred.
In the later stages of community life cycle, cash inflows may significantly exceed earnings reported for financial statement purposes, as the cash outflows associated with home construction and land development previously occurred.
Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, roads, utilities, general landscaping and other amenities. These costs are a 25 TABLE OF CONTENTS component of our inventory and are not recognized in our statement of income until a home closes.
Early stages of development or expansion require significant cash outlays for land acquisitions, entitlements and other approvals, roads, utilities, general landscaping and other amenities, and home construction. These costs are a component of our inventory and are not recognized in our statement of income until a home closes.
Off-Balance Sheet Arrangements Land and Lot Option Contracts In the ordinary course of business, we enter into land purchase contracts with third-party developers to procure lots for the construction of our homes in the future. We are subject to customary obligations associated with such contracts.
Off-Balance Sheet Arrangements Land and Lot Option Contracts In the ordinary course of business, we enter into land purchase contracts in order to procure lots for the construction of our homes in the future. We are subject to customary obligations associated with such contracts.
In determining the allocation of costs to a particular land parcel, we rely on project budgets which are based on a variety of assumptions, such as development schedules and future costs to be incurred.
In determining the allocation of costs to a particular land parcel, we rely on project budgets which are based on a variety of assumptions, including assumptions about development schedules and future costs to be incurred.
As of December 31, 2022, we had a rolling average ratio of 27.1%. As of December 31, 2022, we believe that our cash on hand, capacity available under our lines of credit and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months and fund our operations.
As of December 31, 2023, we had a rolling average ratio of 21.9%. As of December 31, 2023, we believe that our cash on hand, capacity available under our lines of credit and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months and fund our operations.
(2) Total lots excludes lots with homes under construction. The following table presents additional information on the lots we owned as of December 31, 2022 and December 31, 2021.
(2) Total lots excludes lots with homes under construction. 27 TABLE OF CONTENTS The following table presents additional information on the lots we owned as of December 31, 2023 and December 31, 2022.
For the year ended December 31, 2022, our principal uses of capital were home construction, land purchases, land development, operating expenses, payment of routine liabilities and stock repurchases. We used funds generated by operations and available borrowings to meet our short-term working capital requirements.
Our principal uses of capital for the year ended December 31, 2023 were home construction, land purchases, land development, repayments of lines of credit, operating expenses, payment of routine liabilities and stock repurchases. Historically, we have used funds generated by operations and available borrowings to meet our short-term working capital requirements.
Corporate, Other and Unallocated Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the year ended December 31, 2022 was income of $3.5 million, compared to income of $2.1 million for the year ended December 31, 2021.
Corporate, Other and Unallocated Selling, general and administrative expense for the corporate, other and unallocated non-operating segment for the year ended December 31, 2023 was income of $0.3 million, compared to income of $3.5 million for the year ended December 31, 2022.
The aggregate amount of senior unsecured notes outstanding was $335.8 million as of December 31, 2022, up from $335.4 million as of December 31, 2021, respectively, net of issuance costs. • In August 2019, we issued $75 million of senior unsecured notes (the “2026 Notes”). Interest accrues at an annual rate of 4.0% and is payable quarterly.
The aggregate amount of senior unsecured notes outstanding was $336.2 million as of December 31, 2023, compared to $335.8 million as of December 31, 2022, respectively, net of issuance costs. • In August 2019, we issued $75.0 million of senior unsecured notes (the “2026 Notes”). Interest accrues at an annual rate of 4.0% and is payable quarterly.
Debt Instruments Borrowings on lines of credit outstanding, net of debt issuance costs, as of December 31, 2022 and December 31, 2021 consisted of the following (in thousands): December 31, 2022 December 31, 2021 Secured Revolving Credit Facility $ — $ 2,000 Unsecured Revolving Credit Facility 20,000 — Debt issuance costs, net of amortization (2,605) (2,738) Total borrowings on lines of credit, net $ 17,395 $ (738) Secured Revolving Credit Facility – As of December 31, 2022, we had no outstanding amounts under our Secured Revolving Credit Facility, compared to $2.0 million as of December 31, 2021.
Debt Instruments Borrowings on lines of credit outstanding, net of debt issuance costs, as of December 31, 2023 and December 31, 2022 consisted of the following (in thousands): December 31, 2023 December 31, 2022 Secured Revolving Credit Facility $ — $ — Unsecured Revolving Credit Facility — 20,000 Debt issuance costs, net of amortization (2,328) (2,605) Total borrowings on lines of credit, net $ (2,328) $ 17,395 Secured Revolving Credit Facility – As of December 31, 2023 and 2022, we had no outstanding amounts under our Secured Revolving Credit Facility.
Our debt to total capitalization ratio, which is calculated as the sum of borrowings on lines of credit, the senior unsecured notes and notes payable, net of debt issuance costs, divided by the total capitalization, which equals the sum of Green Brick Partners, Inc. stockholders’ equity and total debt, was approximately 25.7% as of December 31, 2022.
Our debt to total capitalization ratio, which is calculated as the sum of borrowings on lines of credit, the senior unsecured notes, and notes payable, net of debt issuance costs (“total debt”), divided by the total capitalization, which equals the sum of Green Brick Partners, Inc. stockholders’ equity and total debt, was approximately 21.1% as of December 31, 2023.
Additionally, as of December 31, 2022, our net debt to total capitalization ratio, which is a non-GAAP financial measure, remained low at 21.5%. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding businesses.
Additionally, as of December 31, 2023, our net debt to total capitalization ratio, which is a non-GAAP financial measure, remained low at 11.4%. It is our intent to prudently employ leverage to continue to invest in our land acquisition, development and homebuilding activities.
In determining the estimated cash flows for land held for sale, management considers recent comparisons to market comparable transactions, bona fide letters of intent from outside parties, executed sales contracts, broker quotes, and similar information.
In determining the estimated cash flows for land held for sale, management considers recent comparisons to market comparable transactions, bona fide letters of intent from outside parties, executed sales contracts, broker quotes, and similar information. When projecting revenue, management does not assume improvement in market conditions.
All other material terms of the credit agreement, as amended, remained unchanged. 26 TABLE OF CONTENTS Unsecured Revolving Credit Facility – As of December 31, 2022, we had $20.0 million outstanding under our Unsecured Revolving Credit facility. We had no outstanding amounts as of December 31, 2021.
All other material terms of the credit agreement, as amended, remained unchanged. 29 TABLE OF CONTENTS Unsecured Revolving Credit Facility – As of December 31, 2023, we had no amounts outstanding under our Unsecured Revolving Credit facility compared to $20 million as of December 31, 2022.
We remain focused on generating positive margins in our builder operations segments and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth. Cash flows for each of our communities depend on the community’s stage in the development cycle and can differ substantially from reported earnings.
We remain focused on generating positive margins in our homebuilding operations and acquiring desirable land positions in order to maintain a strong balance sheet and remain poised for continued growth. Cash flows for each of our communities depend on the community’s stage in the development cycle.
Backlog refers to homes under sales contracts that have not yet closed at the end of the relevant period, and absorption rate refers to the rate at which net new home orders are contracted per average active selling community during the relevant period. Upon a cancellation, the customer deposit may be returned to the prospective purchaser.
Backlog refers to homes under sales contracts that have not yet closed at the end of the relevant period, and absorption rate refers to the rate at which net new home orders are contracted per average active selling community during the relevant period.
As of December 31, 2022, our interest coverage on a last 12 months’ basis was 24.1 to 1.0; • a Consolidated Tangible Net Worth of no less than approximately $678.8 million. As of December 31, 2022, our Consolidated Tangible Net Worth was $1,060.6 million; and • a maximum debt to total capitalization rolling average ratio of no more than 40.0%.
As of December 31, 2023, our interest coverage on a last 12 months’ basis was 26.4 to 1.0; • a Consolidated Tangible Net Worth of no less than approximately $820.8 million. As of December 31, 2023, our Consolidated Tangible Net Worth was $1,298.9 million; and • a maximum debt to total capitalization rolling average ratio of no more than 40.0%.
The change is primarily due to an increase in capitalized overhead adjustments that are not allocated to builder operations and land development segments.
The change was driven primarily by an increase in capitalized overhead adjustments that are not allocated to our builder operations and land development segments.
We pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by the Board, at the rate of 5.75% of the $25,000 liquidation preference per share. Dividends are payable quarterly in arrears. During the year ended December 31, 2022, we paid dividends of $2.8 million on the Series A Preferred Stock.
We pay cumulative cash dividends on the Series A Preferred Stock, when and as declared by the Board, at the rate of 5.75% of the $25,000 liquidation preference per share. Dividends are payable quarterly in arrears.
Net cash used in financing activities for the year ended December 31, 2022 was $84.5 million, compared to a $154.3 million source of cash during the year ended December 31, 2021.
Net cash used in financing activities for the year ended December 31, 2023 was $93.8 million, compared to a $84.5 million during the year ended December 31, 2022.
The net cash inflows for the year ended December 31, 2022 were primarily generated from business operations of $314.0 million, partially offset by an increase in inventory of $217.6 million. • Investing activities.
The net cash inflows for the year ended December 31, 2023 were primarily generated from business operations of $306.7 million, partially offset by an increase in inventory of $109.2 million. • Investing activities.
Under the rules governing shelf registration statements, we will file a prospectus supplement and advise the SEC of the amount and type of securities each time we issue securities under this registration statement.
Under the rules governing shelf registration statements, we will file a prospectus supplement and advise the SEC of the amount and type of securities each time we issue securities under this 30 TABLE OF CONTENTS registration statement. The Company has not issued any securities under this registration statement through the date of this filing.
Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020 For discussion and analysis of our results of operations for the year ended December 31, 2021 as well as for comparison to our results of operations for the year ended December 31, 2020, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2021. 24 TABLE OF CONTENTS Lots Owned and Controlled The following table presents the lots we owned or controlled, including lot option contracts, as of December 31, 2022 and December 31, 2021.
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 For discussion and analysis of our results of operations for the year ended December 31, 2022 as well as for comparison to our results of operations for the year ended December 31, 2021, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2022.
Accordingly, backlog may not be indicative of our future revenue. Our cancellation rate, which refers to sales contracts canceled divided by sales contracts executed during the relevant period, was 13.8% for the year ended December 31, 2022, compared to 7.7% for the year ended December 31, 2021.
Our cancellation rate, which refers to sales contracts canceled divided by sales contracts executed during the relevant period, was 6.6% for the year ended December 31, 2023, compared to 13.8% for the year ended December 31, 2022.
Equity in Income of Unconsolidated Entities Equity in income of unconsolidated entities increased to $25.6 million, or 30.0%, for the year ended December 31, 2022, compared to $19.7 million for the year ended December 31, 2021, primarily due to an increase in earnings from GB Challenger.
Equity in Income of Unconsolidated Entities Equity in income of unconsolidated entities decreased to $16.7 million, or 34.7%, for the year ended December 31, 2023, compared to $25.6 million for the year ended December 31, 2022, primarily due to a decrease in earnings from GB Challenger.
For each real estate asset that has an indicator of impairment, we analyze whether the estimated remaining undiscounted future cash flows are more or less than the asset’s carrying value.
Each reporting period, management reviews each real estate asset with an indicator of impairment to determine whether the estimated remaining undiscounted future cash flows are more or less than the asset’s carrying value.
See Note 5 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of Green Brick’s share in net earnings by unconsolidated entity.
See Note 5 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of Green Brick’s share in net earnings by unconsolidated entity. 26 TABLE OF CONTENTS Other Income, Net Other income, net, increased to $19.4 million for the year ended December 31, 2023, compared to $11.8 million for the year ended December 31, 2022.
Cash Flows The following summarizes our primary sources and uses of cash for the year ended December 31, 2022 as compared to the year ended December 31, 2021: • Operating activities.
Cash Flows The following summarizes our primary sources and uses of cash for the year ended December 31, 2023 as compared to the year ended December 31, 2022: • Operating activities. Net cash provided by operating activities for the year ended December 31, 2023 was $213.3 million, compared to $90.7 million during the year ended December 31, 2022.
As of December 31, 2022, we had earnest money deposits of $24.6 million at risk associated with contracts to purchase 2,923 lots past feasibility studies with an aggregate purchase price of approximately $219.8 million.
As of December 31, 2023, we had earnest money deposits of $13.4 million at risk associated with contracts to purchase 3,757 lots past feasibility studies with an aggregate purchase price of approximately $177.0 million.
Among the 12 largest metropolitan areas in the country, the Dallas and Atlanta areas ranked third and sixth, respectively, in annual rate of job growth from November 2021 to November 2022 (Source: US Bureau of Labor Statistics, November 2022).
These homebuilders had an average sales price below the Company average. 2023 Developments Among the 12 largest metropolitan areas in the country, the Dallas and Atlanta areas ranked first and seventh, respectively, in annual rate of job growth from November 2022 to November 2023 (Source: US Bureau of Labor Statistics, November 2023).
Owned lots are those for which we hold title, while controlled lots are lots past feasibility studies for which we do not hold title but have the contractual right to acquire title.
Lots Owned and Controlled The following table presents the lots we owned or controlled, including lot option contracts, as of December 31, 2023 and December 31, 2022. Owned lots are those for which we hold title, while controlled lots are lots past feasibility studies for which we do not hold title, but have the contractual right to acquire title.
We target a debt to total capitalization ratio of approximately 30% to 35%, which we expect will provide us with significant additional growth capital. Reconciliation of a Non-GAAP Financial Measure In this Annual Report on Form 10-K, we utilize a financial measure of net debt to total capitalization ratio that is a non-GAAP financial measure as defined by the SEC.
Reconciliation of a Non-GAAP Financial Measure In this Annual Report on Form 10-K, we utilize a financial measure of net debt to total capitalization ratio that is a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”).
December 31, 2022 December 31, 2021 Central Southeast Total Central Southeast Total Lots owned Finished lots 1,901 998 2,899 1,328 797 2,125 Lots in communities under development 10,309 1,698 12,007 16,439 1,675 18,114 Land held for future development (1) 6,575 — 6,575 — — — Total lots owned 18,785 2,696 21,481 17,767 2,472 20,239 Lots controlled Lots under third party option contracts 2,212 6 2,218 2,670 70 2,740 Land under option for future acquisition and development 110 18 128 3,318 508 3,826 Lots under option through unconsolidated development joint ventures 1,289 411 1,700 1,333 483 1,816 Total lots controlled 3,611 435 4,046 7,321 1,061 8,382 Total lots owned and controlled (2) 22,396 3,131 25,527 25,088 3,533 28,621 Percentage of lots owned 83.9 % 86.1 % 84.2 % 70.8 % 70.0 % 70.7 % (1) Land held for future development consist of raw land parcels where development activities have been postponed due to market conditions or other factors.
December 31, 2023 December 31, 2022 Central Southeast Total Central Southeast Total Lots owned Finished lots 4,014 964 4,978 1,901 998 2,899 Lots in communities under development 9,122 1,335 10,457 10,309 1,698 12,007 Land held for future development (1) 8,366 — 8,366 6,575 — 6,575 Total lots owned 21,502 2,299 23,801 18,785 2,696 21,481 Lots controlled Lots under option contracts 1,169 — 1,169 2,212 6 2,218 Land under option for future development 1,710 460 2,170 110 18 128 Lots under option through unconsolidated development joint ventures 1,210 331 1,541 1,289 411 1,700 Total lots controlled 4,089 791 4,880 3,611 435 4,046 Total lots owned and controlled (2) 25,591 3,090 28,681 22,396 3,131 25,527 Percentage of lots owned 84.0 % 74.4 % 83.0 % 83.9 % 86.1 % 84.2 % (1) Land held for future development consist of raw land parcels where development activities have been postponed due to market conditions or other factors.
The dividend is payable on March 15, 2023 to stockholders of record as of March 1, 2023. 27 TABLE OF CONTENTS Registration Statements In December 2020, we filed with the SEC a shelf registration statement on Form S-3 registering up to $500 million of securities, including shares of common stock, preferred stock or debt securities either separately or represented by warrants, or depositary shares as well as units that include any of these securities.
Registration Statements In September 2023, we filed with the SEC an automatic shelf registration statement on Form S-3 which enables us to issue shares of common stock, preferred stock or debt securities either separately or represented by warrants, or depositary shares as well as units that include any of these securities.
Selling, General and Administrative Expenses The table below represents the components of selling, general and administrative expense (dollars in thousands): Years Ended December 31, As Percentage of Segment Revenue 2022 2021 2022 2021 Builder operations $ 166,816 $ 135,464 9.7 % 10.1 % Land development 621 880 1.3 % 1.4 % Corporate, other and unallocated (income) expense (3,494) (2,075) — % — % Total selling, general and administrative expenses $ 163,943 $ 134,269 9.3 % 9.6 % Total selling, general and administrative expense as a percentage of revenue modestly improved to 9.3% from 9.6% for the year ended December 31, 2022 compared to the year ended December 31, 2021. 23 TABLE OF CONTENTS Builder Operations The decrease in selling, general and administrative expense as a percentage of revenue for builder operations from 10.1% to 9.7% was primarily attributable to an increase in builder operations revenues without a corresponding increase in the level of overhead costs.
Selling, General and Administrative Expenses The table below represents the components of selling, general and administrative expense (dollars in thousands): Years Ended December 31, As Percentage of Segment Revenue 2023 2022 2023 2022 Builder operations $ 192,827 $ 166,816 Corporate, other and unallocated (income) expense (254) (3,494) Net builder operations 192,573 163,322 10.9 % 9.5 % Land development 404 621 5.1 % 1.3 % Total selling, general and administrative expenses $ 192,977 $ 163,943 10.9 % 9.3 % Selling, general and administrative expense as a percentage of revenue increased by 1.6% for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to an increase in brokerage commissions.
Results of Operations Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Residential Units Revenue and New Homes Delivered The table below represents residential units revenue and new homes delivered for the years ended December 31, 2022 and December 31, 2021 (dollars in thousands): Years Ended December 31, 2022 2021 Change % Home closings revenue $ 1,696,911 $ 1,305,620 $ 391,291 30.0 % Mechanic’s lien contracts revenue 7,040 4,067 2,973 73.1 % Residential units revenue $ 1,703,951 $ 1,309,687 $ 394,264 30.1 % New homes delivered 2,916 2,834 82 2.9 % Average sales price of homes delivered $ 581.9 $ 460.7 $ 121.2 26.3 % The $394.3 million increase in residential units revenue was driven by the 26.3% increase in the average sales price of homes delivered for the year ended December 31, 2022 and the 2.9% increase in the number of homes delivered.
Results of Operations Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Residential Units Revenue and New Homes Delivered The table below represents residential units revenue and new homes delivered for the years ended December 31, 2023 and December 31, 2022 (dollars in thousands): Years Ended December 31, 2023 2022 Change % Home closings revenue $ 1,767,788 $ 1,696,911 $ 70,877 4.2 % Mechanic’s lien contracts revenue 1,467 7,040 (5,573) (79.2) % Residential units revenue $ 1,769,255 $ 1,703,951 $ 65,304 3.8 % New homes delivered 3,123 2,916 207 7.1 % Average sales price of homes delivered $ 566.1 $ 581.9 $ (15.8) (2.7) % The $65.3 million increase in residential units revenue was driven by the 7.1% increase in the number of homes delivered partially offset by a 2.7% decrease in average sales price of new homes delivered.
Net cash used in investing activities for the year ended December 31, 2022 increased to $6.5 million compared to $2.0 million for the year ended December 31, 2021. The increase in cash outflows was primarily due to a $3.6 million capital contribution to our joint venture GBTM Sendera, LLC during the year ended December 31, 2022. • Financing activities.
Net cash used in investing activities for the year ended December 31, 2023 increased to $13.3 million compared to $6.5 million for the year ended December 31, 2022. The increase in cash outflows was primarily due to the purchase of property and equipment, net of disposals of $7.8 million during the year ended December 31, 2023. • Financing activities.
Builder overhead expenditures include salaries, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes. Land Development Selling, general and administrative expense as a percentage of revenue for land development remained relatively flat for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Builder Operations Selling, general and administrative expenses as a percentage of revenue for builder operations increased from 9.5% to 10.9% due to an increase in brokerage commissions. Builder operations expenditures include salaries, sales commissions, and community costs such as advertising and marketing expenses, rent, professional fees, and non-capitalized property taxes.
New Home Orders and Backlog The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s liens contracts (dollars in thousands): Years Ended December 31, 2022 2021 Change % Net new home orders 1,973 2,851 (878) (30.8) % Revenue from new net home orders $ 1,210,315 $ 1,488,613 $ (278,298) (18.7) % Average selling price of net new home orders $ 613.4 $ 522.1 $ 91.3 17.5 % Cancellation rate 13.8 % 7.7 % 6.1 % 79.2 % Absorption rate per average active selling community per quarter 6.5 8.2 (1.7) (20.7) % Average active selling communities 76 87 (11) (12.6) % Active selling communities at end of period 80 74 6 8.1 % Backlog $ 369,095 $ 869,856 $ (500,761) (57.6) % Backlog units 537 1,480 (943) (63.7) % Average sales price of backlog $ 687.3 $ 587.7 $ 99.6 16.9 % Net new home orders decreased by 30.8% over the prior year period and our absorption rate per average active selling community decreased 20.7% year over year.
These homebuilders had an average sales price below the Company average due to a mix of product type and selling more inventory in perimeter locations. 24 TABLE OF CONTENTS New Home Orders and Backlog The table below represents new home orders and backlog related to our builder operations segments, excluding mechanic’s liens contracts (dollars in thousands): Years Ended December 31, 2023 2022 Change % Net new home orders 3,356 1,973 1,383 70.1 % Revenue from net new home orders $ 1,953,903 $ 1,210,315 $ 743,588 61.4 % Average selling price of net new home orders $ 582.2 $ 613.4 $ (31.2) (5.1) % Cancellation rate 6.6 % 13.8 % (7.2) % (52.2) % Absorption rate per average active selling community per quarter 9.9 6.5 3.4 52.3 % Average active selling communities 85 76 9 11.8 % Active selling communities at end of period 91 80 11 13.8 % Backlog $ 555,200 $ 369,095 $ 186,105 50.4 % Backlog units 770 537 233 43.4 % Average sales price of backlog $ 721.0 $ 687.3 $ 33.7 4.9 % Net new home orders increased by 70.1% over the prior year, and our absorption rate per average active selling community increased 52.3% year over year.
As the series A Preferred Stock was issued in December 2021, no dividend payments were made during the year ended December 31, 2021. On February 14, 2023, the Board declared a quarterly cash dividend of $0.359 per depositary share on the Series A Preferred Stock.
During the year ended December 31, 2023 and December 31, 2022, we paid dividends of $2.9 million and $2.8 million, respectively, on the Series A Preferred Stock. As the series A Preferred Stock was issued in December 2021, no dividend payments were made during the year ended December 31, 2021.
Residential units gross margin for the year ended December 31, 2022 increased to 29.8%, compared to 26.4% for the year ended December 31, 2021, primarily due to overall price increases that outpaced the levels of cost increases.
Cost of residential units for the year ended December 31, 2023 increased by $26.2 million, or 2.2%, compared to the year ended December 31, 2022 due to the increase in units delivered. The residential units gross margin percentage for the year ended December 31, 2023 increased to 30.9%, compared to 29.8% for the year ended December 31, 2022.
Gross Cash and cash equivalents Net Total debt, net of debt issuance costs $ 367,842 $ (76,588) $ 291,254 Total Green Brick Partners, Inc. stockholders’ equity 1,061,907 — 1,061,907 Total capitalization $ 1,429,749 $ (76,588) $ 1,353,161 Debt to total capitalization ratio 25.7 % — — Net debt to total capitalization ratio — — 21.5 % Key Sources of Liquidity Our key sources of liquidity were funds generated by operations and provided by borrowings during the year ended December 31, 2022.
The following table represents a reconciliation of the net debt to total capitalization ratio as of December 31, 2023 (dollars in thousands): Gross Cash and cash equivalents Net Total debt, net of debt issuance costs $ 346,860 $ (179,756) $ 167,104 Total Green Brick Partners, Inc. stockholders’ equity 1,300,704 — 1,300,704 Total capitalization $ 1,647,564 $ (179,756) $ 1,467,808 Debt to total capitalization ratio 21.1 % — — Net debt to total capitalization ratio — — 11.4 % Key Sources of Liquidity Our key sources of liquidity were funds generated by operations and provided by borrowings during the year ended December 31, 2023.
Our results for each key financial and operating metric, as compared to the year ended December 31, 2021, are provided below: Year Ended December 31, 2022 Home deliveries Increased by 2.9% Home closings revenue Increased by 30.0% Average sales price of homes delivered Increased by 26.3% Net new home orders Decreased by 30.8% The expansion of our revenues year over year is primarily attributable to the strong performance of our Trophy division, growth in the average selling price of homes, the impact of macroeconomic factors, and an influx of millennial first-time home buyers during the first half of the year.
Our results for each key financial and operating metric, as compared to the year ended December 31, 2022, are provided below: Year Ended December 31, 2023 Home deliveries Increased by 7.1% Home closings revenue Increased by 4.2% Average sales price of homes delivered Decreased by 2.7% Net new home orders Increased by 70.1% The strong performance on most of our key metrics year over year is attributable to our superior infill and infill-adjacent locations in high-growth markets, our reduced cycle times, the continued low supply of existing and new home inventory in our markets, and increased revenue by our Texas builders.
December 31, 2022 December 31, 2021 Total lots owned 21,481 20,239 Land under option for future acquisition and development 128 3,826 Lots under option through unconsolidated development joint ventures 1,700 1,816 Total lots self-developed 23,309 25,881 Self-developed lots as a percentage of total lots owned and controlled 91.3 % 90.4 % Liquidity and Capital Resources Overview We had $76.6 million and $77.2 million of unrestricted cash as of December 31, 2022 and December 31, 2021, respectively.
December 31, 2023 December 31, 2022 Total lots owned (1) 23,801 21,481 Land under option for future acquisition and development 2,170 128 Lots under option through unconsolidated development joint ventures 1,541 1,700 Total lots self-developed 27,512 23,309 Self-developed lots as a percentage of total lots owned and controlled (1) 95.9 % 91.3 % (1) Total lots owned includes finished lot purchases, which were less than 3.2% of total lots self-developed as of December 31, 2023.
Senior Unsecured Notes - As of December 31, 2022, we had four series of senior unsecured notes outstanding which were each issued pursuant to a note purchase agreement.
The Eleventh Amendment also extends the maturity of $300.0 million of the commitments under the credit facility through December 14, 2026, with the remaining $25.0 million commitment expiring December 14, 2025. Senior Unsecured Notes - As of December 31, 2023, we had four series of senior unsecured notes outstanding which were each issued pursuant to a note purchase agreement.
When projecting revenue, management does not assume improvement in market conditions. 29 TABLE OF CONTENTS If the estimated undiscounted cash flows are less than the asset’s carrying value, the asset is deemed impaired and written down to fair value.
If the estimated undiscounted cash flows are more than the asset’s carrying value, no impairment adjustment is required. However, if the estimated undiscounted cash flows are less than the asset’s carrying value, the asset is deemed impaired and will be written down to fair value.
Income Tax Expense Income tax expense increased to $82.5 million for the year ended December 31, 2022 from $52.6 million for the year ended December 31, 2021.
The change was primarily due to an increase in interest income. Income Tax Expense Income tax expense increased to $84.6 million for the year ended December 31, 2023 from $82.5 million for the year ended December 31, 2022. The increase was primarily due to a reduction in Section 45L tax credits and increased state tax expense.
The cash outflows for the year ended December 31, 2022 were primarily for share repurchases of $101.5 million, partially offset by net borrowings from lines of credit of $18.0 million.
The cash outflows for the year ended December 31, 2023 were primarily for share repurchases of $45.8 million, net repayments on our lines of credit of $20.0 million and distributions to noncontrolling interests of $19.1 million.
The average lot price decreased by 13.9% due to a higher number of entry level lots sold. Land revenue represents sales of tracts of land during the years ended December 31, 2022 and 2021; such sales are opportunistic but are not generally in the ordinary course of business.
Lots revenue decreased by 61.1% during the year ended December 31, 2023, driven by a 74.7% decrease in the number of lots closed partially offset by a 53.4% increase in the average lot price. Land revenue represents sales of tracts of land during the year ended December 31, 2022 and 2023.
Land and Lots Revenue The table below represents lots closed and land and lots revenue (dollars in thousands): Years Ended December 31, 2022 2021 Change % Lots revenue $ 19,090 $ 24,866 $ (5,776) (23.2) % Land revenue 34,752 68,323 (33,571) (49.1) % Land and lots revenue $ 53,842 $ 93,189 $ (39,347) (42.2) % Lots closed 288 323 (35) (10.8) % Average sales price of lots closed $ 66.3 $ 77.0 $ (10.7) (13.9) % The 23.2% decrease in lots revenue was driven by the 10.8% decrease in the number of lots closed from a higher proportion of lots developed for internal use.
Land and Lots Revenue The table below represents lots closed and land and lots revenue (dollars in thousands): Years Ended December 31, 2023 2022 Change % Lots revenue $ 7,426 $ 19,090 $ (11,664) (61.1) % Land revenue 1,029 34,752 (33,723) (97.0) % Land and lots revenue $ 8,455 $ 53,842 $ (45,387) (84.3) % Lots closed 73 288 (215) (74.7) % Average sales price of lots closed $ 101.7 $ 66.3 $ 35.4 53.4 % From time to time, we will opportunistically sell finished lots to other homebuilders when we determine that we have excess capacity in specific neighborhoods or submarkets.
Guarantee Refer to Note 5 in the accompanying Notes to the Consolidated Financial Statements included in this Annual Report on Form 10-K for details of our guarantee in relation to our joint venture with EJB River Holdings, LLC (“EJB River Holdings”).
See Note 13 to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion on the Company’s income tax expense for the year ended December 31, 2023.