Biggest changeDuring the year ended December 31, 2023, transaction related and non-recurring administrative expenses related primarily to professional fees related to changing our fiscal year-end, tax restructuring following the completion of corporate transactions, establishing a dividend reinvestment and finance programs and select corporate development activities and in the same periods of 2022, related primarily to consulting fees and professional fees associated with corporate transactions. 56 Year ended Three months ended December 31, 2023 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 (in thousands of dollars, except per share amounts) ($) ($) ($) ($) ($) Net loss (26,756) (19,360) (1,817) (2,496) (3,083) Land Agreement Proceeds credited against mineral properties 1,909 270 347 89 1,203 Pre-acquisition royalty revenue credited against Cozamin purchase price 226 — 226 — — Loan interest 33 33 — — — Transaction related and non-recurring administrative expenses 967 268 64 176 459 Share of (gain)/loss in associate (172) 72 (22) (350) 128 Dilution gain in associate (12) — — (12) — Impairment of royalties, net of taxes 19,760 19,760 — — — Change in fair value of derivative liabilities (242) — (3) (9) (230) Change in fair value of gold-linked loan (172) (172) — — — Change in fair value of short-term investments 264 45 142 135 (58) Change in fair value of embedded derivatives (30) (30) — — — Loss on loan modification 249 — — — 249 Foreign exchange (gain)/loss 132 55 (30) 59 48 Other income (121) (6) (2) (79) (34) Adjusted Net Earnings/(Loss) (3,965) 935 (1,095) (2,487) (1,318) Weighted average number of common shares 144,729,662 145,086,763 144,970,285 144,560,621 144,289,573 Adjusted Net Earnings/(Loss) Per Share, basic and diluted (0.03) 0.01 (0.01) (0.02) (0.01) Year ended Three months ended December 31, 2022 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 (in thousands of dollars, except per share amounts) ($) ($) ($) ($) ($) Net loss (12,709) (2,204) (4,679) (3,438) (2,388) Land Agreement Proceeds credited against mineral properties 1,844 549 57 117 1,121 Transaction related and non-recurring administrative expenses 1,650 115 — 575 960 Share of (gain)/loss in associate 152 (1) (2) 47 108 Dilution gain in associate (100) — — (20) (80) Impairment of royalty, net of taxes 3,018 — — — 3,018 Change in fair value of derivative liabilities (4,776) (278) 136 (2,836) (1,798) Change in fair value of short-term investments 51 (1,060) 1,359 3,627 (3,875) Gain on loan modification (316) — (316) — — Foreign exchange (gain)/loss 11 42 (21) 3 (13) Other income/(expenses) (79) 13 23 (111) (4) Adjusted Net Loss (11,254) (2,824) (3,443) (2,036) (2,951) Weighted average number of common shares 136,803,625 143,913,069 134,822,619 134,372,502 134,019,359 Adjusted Net Loss Per Share, basic and diluted (0.08) (0.02) (0.03) (0.02) (0.02) Year ended Three months ended September 30, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 (in thousands of dollars, except per share amounts) ($) ($) ($) ($) ($) Net loss (17,346) (4,679) (3,438) (2,388) (6,841) Land Agreement Proceeds credited against mineral properties 1,780 57 117 1,121 485 Transaction related and non-recurring administrative expenses 5,593 — 575 960 4,058 Share of (gain)/loss in associate 296 (2) 47 108 143 Dilution gain in associate (100) — (20) (80) — Impairment of royalty, net of taxes 3,018 — — 3,018 — Change in fair value of derivative liabilities (4,588) 136 (2,836) (1,798) (90) Change in fair value of short-term investments 569 1,359 3,627 (3,875) (542) Gain on loan modification (316) (316) — — — Foreign exchange (gain)/loss (54) (21) 3 (13) (23) Other income/(expenses) (337) 23 (111) (4) (245) Adjusted Net Loss (11,485) (3,443) (2,036) (2,951) (3,055) Weighted average number of common shares 128,232,364 134,822,619 134,372,502 134,019,359 109,907,519 Adjusted Net Loss Per Share, basic and diluted (0.09) (0.03) (0.02) (0.02) (0.03) 57 • GEOs Total GEOs are determined by dividing Total Revenue, Land Agreement Proceeds and Interest by the average gold prices for the applicable period: (in thousands of dollars, except Average Gold Price/oz and GEOs) Average Gold Price/oz Total Revenue, Land Agreement Proceeds and Interest GEOs For three months ended March 31, 2022 1,877 1,759 937 For three months ended June 30, 2022 1,874 2,024 1,080 For three months ended September 30, 2022 1,729 923 534 For three months ended December 31, 2022 1,731 1,131 653 For year ended December 31, 2022 1,822 5,837 3,204 For three months ended December 31, 2021 1,796 1,018 567 For three months ended March 31, 2022 1,877 1,759 937 For three months ended June 30, 2022 1,874 2,024 1,080 For three months ended September 30, 2022 1,729 923 534 For year ended September 30, 2022 1,836 5,724 3,118 For three months ended March 31, 2023 1,889 1,970 1,043 For three months ended June 30, 2023 1,978 557 282 For three months ended September 30, 2023 1,927 1,370 711 For three months ended December 31, 2023 1,977 1,318 667 For year ended December 31, 2023 1,929 5,215 2,703 • Total Revenue, Land Agreement Proceeds and Interest Total Revenue, Land Agreement Proceeds and Interest are determined by adding land agreement proceeds credited against mineral properties, the pre-acquisition royalty revenue credited against the Cozamin purchase price to total revenue and the gold-linked loan interest.
Biggest changeFor three months ended For the years ended December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023 (in thousands of dollars, except per share amounts) ($) ($) ($) ($) Net loss (3,193) (19,360) (3,411) (26,756) Land Agreement Proceeds credited against other mineral interests 196 270 1,663 1,909 Pre-acquisition royalty revenue credited against Cozamin purchase price — — — 226 Gold-linked loan interests 295 33 1,081 33 Accretion of convertible debentures 486 — 1,761 — Transaction related and non-recurring general and administrative expenses 8 268 424 967 Share of (gain)/loss in associate 97 72 64 (172) Dilution gain in associate — — (9) (12) Impairment of royalty, net of taxes — 19,760 — 19,760 Change in fair value of derivative liabilities — — — (242) Change in fair value of gold-linked loan (331) (172) (1,681) (172) Change in fair value of short-term investments (19) 45 (38) 264 Change in fair value of embedded derivative (143) (30) (612) (30) Foreign exchange (gain)/loss (102) 55 14 132 (Gain)/loss on loan modification — — (310) 249 Other income (15) (6) (96) (121) Adjusted Net Income (Loss) (2,721) 935 (1,150) (3,965) Weighted average number of common shares 169,505,388 145,086,763 159,516,299 144,729,662 Adjusted Net Income (Loss) Per Share, basic and diluted (0.02) 0.01 (0.01) (0.03) GEOs GEOs are determined by dividing Total Revenue, Land Agreement Proceeds and Interest by the average gold prices for the applicable period: (in thousands of dollars, except Average Gold Price/oz and GEOs) Average Gold Price/oz Total Revenue, Land Agreement Proceeds and Interest GEOs For three months ended March 31, 2023 1,889 1,970 1,043 For three months ended June 30, 2023 1,978 557 282 For three months ended September 30, 2023 1,927 1,370 711 For three months ended December 31, 2023 1,977 1,319 667 For year ended December 31, 2023 5,216 2,703 For three months ended March 31, 2024 2,072 4,185 2,019 For three months ended June 30, 2024 2,338 2,215 947 For three months ended September 30, 2024 2,475 2,601 1,051 For three months ended December 31, 2024 2,661 3,846 1,445 For year ended December 31, 2024 12,847 5,462 Total Revenue, Land Agreement Proceeds and Interest Total Revenue, Land Agreement Proceeds and Interest are determined by adding land agreement proceeds credited against other mineral interests and interests earned on gold-linked loan to total revenue.