Biggest changeThe $1,069,000 increase in general and administrative expenses in fiscal 2022 is primarily attributable to: ● Increase of $591,000 in legal and professional services fees ● Increase of $327,000 in recruiting and training-related costs, including travel and temporary lodging for new managers during their training period, costs related to our annual general manager conference, and costs related to a training event for multi-unit managers from both brands ● Increase of $124,000 related to a reduction of vendors fee income ● Increase of $109,000 related to regional manager expenses ● Increase of $155,000 related to increased home office payroll and benefit costs ● Increase of $88,000 related to business insurance including D&O, EPL, and cyber coverage ● Increase of $189,000 in technology-related expenses ● Increase of $56,000 in general travel-related expenses ● Increase of $31,000 in general office expenses ● Decrease of $473,000 in to, reduced health insurance costs and underwriting losses ● Decrease of $111,000 in incentive stock compensation ● Net decreases in all other expenses of $17,000 We expect general and administrative costs to continue to increase slightly from fiscal 2022 to fiscal 2023 due to increased insurance and health costs, and as we make investments in new human resource and financial management systems.
Biggest changeFor fiscal 2023, general and administrative costs decreased $1,379,000 from $10,506,000 (7.6% of total revenue) in fiscal 2022 to $9,127,000 (6.6% of total revenue) in fiscal 2023. 26 Table of Contents The $1,379,000 decrease in general and administrative expenses in fiscal 2023 is primarily attributable to: ● Decrease of $1,522,000 related to legal and professional services fees including reduced legal fees in connection with the fiscal 2022 trial in the White Winston lawsuit as described in Note 5 of the Consolidated Financial Statements ● Decrease of $221,000 related to business insurance including D&O, EPL, and cyber coverage ● Decrease of $184,000 related to office lease and equipment expenses ● Decrease of $119,000 related to incentive stock compensation ● Decrease of $67,000 related to reduced health insurance costs and underwriting losses ● Increase of $392,000 related to regional and multi-unit supervision ● Increase of $397,000 related to technology-related expenses ● Increase of $70,000 related to recruiting and training-related costs, including travel and temporary lodging for new managers during their training period, costs related to our annual general manager conference, and costs related to a training event for multi-unit managers from both brands ● Increase of $34,000 in general travel-related expenses ● Net decreases in all other expenses of $159,000 We expect general and administrative costs to continue to increase slightly from fiscal 2023 to fiscal 2024 due to increased insurance and health costs, and as we make investments in new human resource and financial management systems.
(1) Represents expenses directly associated with the opening of new restaurants, including preopening rent. (2) Represents non-cash stock-based compensation as described in Note 8 to the financial statements. (3) Represents the excess of cash rent incurred over the amount of GAAP rent recorded in the financial statements.
(1) Represents expenses directly associated with the opening of new restaurants, including preopening rent. (2) Represents non-cash stock-based compensation as described in Note 8 to the Consolidated Financial Statements. (3) Represents the excess of cash rent incurred over the amount of GAAP rent recorded in the financial statements.
Some of these limitations are: ● Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; ● Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; ● Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; 28 Table of Contents ● Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; ● Stock based compensation expense is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing performance for a particular period; ● Adjusted EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and ● Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
Some of these limitations are: ● Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; ● Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; ● Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; ● Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; ● Stock based compensation expense is and will remain a key element of our overall long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing performance for a particular period; ● Adjusted EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and ● Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
The Company is also generally obligated to pay certain real estate taxes, insurance and common area maintenance charges, and various other expenses related to properties, which are expensed as incurred. Employee Medical Plans : We sponsor health and welfare plans that provides medical insurance benefits to certain of our employees.
The Company is also generally obligated to pay certain real estate taxes, insurance and common area maintenance charges, and various other expenses related to properties, which are expensed as incurred. Employee Medical Plans : We sponsor health and welfare plans that provide medical insurance benefits to certain of our employees.
Impact of Inflation at Both Concepts Commodity prices, particularly for key proteins have recently been at near-record highs and have exhibited extreme volatility. During the fourth quarter of fiscal 2022 we experienced meaningful price inflation which has continued into our first quarter of 2023.
Impact of Inflation at Both Concepts Commodity prices, particularly for key proteins, have recently been at near-record highs and have exhibited extreme volatility. During the fourth quarter of fiscal 2023 we experienced meaningful price inflation which has continued into our first quarter of 2024.
The following is a description of what we consider to be our most significant accounting policies. Leases: The Company determines if a contract contains a lease at inception. The Company's material long-term operating lease agreements are for the land and buildings for our restaurants as well as our corporate office.
The following is a description of what we consider to be our most significant accounting policies. 30 Table of Contents Leases: The Company determines if a contract contains a lease at inception. The Company's material long-term operating lease agreements are for the land and buildings for our restaurants as well as our corporate office.
Same Store Sales Same store sales for each brand represents the comparison of restaurant sales in the current year, to the same comparable weeks in the immediately preceding fiscal year for those stores open for at least 18 months.
Same Store Sales Same store sales for each brand represent the comparison of restaurant sales in the current year, to the same comparable weeks in the immediately preceding fiscal year for those stores open for at least 18 months.
The increase is primarily due to recognition of commission earned by third parties on gift cards sold through large-box retailers and a radio advertising campaign in Colorado. Bad Daddy’s advertising costs consist primarily of menu development, printing costs, local store marketing and social media. All restaurants contribute to an advertising materials fund based on a percentage of restaurant sales.
The increase is primarily due to recognition of commission earned by third parties on gift cards sold through large-box retailers. Bad Daddy’s advertising costs consist primarily of menu development, printing costs, local store marketing and social media. All restaurants contribute to an advertising materials fund based on a percentage of restaurant sales.
Our current working capital deficit is largely caused by the recognition of short-term lease liabilities, as we lease substantially all of our real estate and have both current- and long-term obligations to our landlords. We believe that we will have sufficient capital to meet our working capital, and recurring capital expenditure needs in fiscal 2023.
Our current working capital deficit is additionally affected by the recognition of short-term lease liabilities, as we lease substantially all of our real estate and have both current- and long-term obligations to our landlords. We believe that we will have sufficient capital to meet our working capital, and recurring capital expenditure needs in fiscal 2023.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K.
ITEM 7. MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K.
We are experiencing price inflation in most goods, including paper and packaging, other restaurant supplies, and energy (utilities) costs. In addition to food cost inflation, we have also experienced the need to meaningfully increase wages to attract workers in our restaurants.
We are experiencing price inflation in most goods, including paper and packaging, other restaurant supplies, and energy (utilities) costs. In addition to food and supplies cost inflation, we have also experienced the need to meaningfully increase wages to attract restaurant employees.
The non-controlling interest represents the limited partner’s share of income in the Good Times and Bad Daddy’s joint-venture restaurants. $1,185,000 of the current year income is attributable to the Bad Daddy’s joint-venture restaurants, compared to $822,000 in the prior year. $529,000 of the current year income is attributable to the Good Times joint-venture restaurants, compared to $791,000 in the prior year.
The non-controlling interest represents the limited partner’s share of income in the Good Times and Bad Daddy’s joint-venture restaurants. $219,000 of the current year income is attributable to the Bad Daddy’s joint-venture restaurants, compared to $1,185,000 in the prior year.
The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. We have accrued $0 for interest and penalties as of September 27, 2022.
The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. We have accrued $0 for interest and penalties as of September 26, 2023.
This increase is primarily attributable to the impact of higher purchase prices on food and paper goods, partially offset by the impact of a 7.7% increase in menu pricing.
This increase is primarily attributable to the impact of higher sales and higher purchase prices on food and paper goods, partially offset by the impact of an 8.9% increase in menu pricing.
Average Good Times restaurant sales for company-owned and joint venture restaurants open the entire 2022 and 2021 fiscal years were as follows: Fiscal Year 2022 2021 Average annual unit volume $ 1,455,000 $ 1,421,000 During fiscal 2022, company-operated Good Times restaurants’ sales for restaurants that had been open a full eighteen months ranged from a low of $860,679 to a high of $2,411,766.
Average Good Times restaurant sales for company-owned and joint venture restaurants open the entire 2023 and 2022 fiscal years were as follows: Fiscal Year 2023 2022 Average annual unit volume $ 1,506,000 $ 1,455,000 During fiscal 2023, company-operated Good Times restaurants’ sales for restaurants that had been open a full eighteen months ranged from a low of $908,502 to a high of $2,426,689.
The increase was primarily attributable to general price inflation in operating supplies costs, increases in commissions paid to delivery service providers due to increases in overall delivery sales, and higher repair and higher preventive maintenance expenses. New Store Preopening Costs: For fiscal 2022, we incurred $51,000 of preopening costs compared to $766,000 in fiscal 2021.
The increase was primarily attributable to increases in commissions paid to delivery service providers due to increases in overall delivery sales, higher utility expenses, and general price inflation in operating supplies costs, offset by decreased repair and maintenance and technology-related expenses. New Store Preopening Costs: For fiscal 2023, we incurred $484,000 of preopening costs compared to $51,000 in fiscal 2022.
While we are hopeful that wage rate inflation moderates, the persistent shortage of qualified workers, rather than statutory wage rate increases, which have traditionally created rate pressure, is the primary factor creating upward pressure on wages, as demand for labor is currently significantly exceeding the supply of qualified workers. 24 Table of Contents We have historically used menu price increases to manage profitability in times of inflation, however the current unusually high rate of inflation, both of goods and labor, exceeds what we believe we can reasonably pass through to our customers without negatively affecting frequency and trial by our customers.
While we are hopeful that wage rate inflation moderates, the persistent shortage of qualified workers, and in Colorado inflation-indexed statutory wage rate increases are creating upward pressure on wages. 24 Table of Contents We have historically used menu price increases to manage profitability in times of inflation, however the current unusually high rate of inflation, both of goods and labor, exceeds what we believe we can reasonably pass through to our customers without negatively affecting frequency and trial by our customers.
Good Times advertising costs consists primarily of contributions made to the advertising materials fund and a regional advertising cooperative based on a percentage of restaurant sales which are used to provide radio advertising, social media, on-site and point-of-purchase materials.
The increase is primarily due to increased gift card related expenses. Good Times advertising costs consist primarily of contributions made to the advertising materials fund and a regional advertising cooperative based on a percentage of restaurant sales which are used to provide radio advertising, social media, on-site and point-of-purchase materials.
Depreciation and Amortization Costs: Depreciation and amortization includes depreciation on capital expenditures for restaurants and corporate assets as well as amortization of acquired franchise rights and leasehold interests. For fiscal 2022, depreciation and amortization costs increased $53,000 from to $3,842,000 in fiscal 2021to $3,895,000 in fiscal 2022.
Depreciation and Amortization Costs: Depreciation and amortization includes depreciation on capital expenditures for restaurants and corporate assets as well as amortization of acquired franchise rights and leasehold interests. For fiscal 2023, depreciation and amortization costs decreased $232,000 to $3,663,000 compared to $3,895,000 in fiscal 2022.
As we increase earnings and utilize deferred tax assets in the future, it is possible the valuation allowance could be reduced or eliminated. The Company is subject to U.S. federal income tax and income tax in multiple U.S. state jurisdictions. The Company continues to remain subject to examination by federal authorities and state jurisdictions generally for fiscal years after 2017.
As we increase earnings and utilize deferred tax assets in the future, it is possible the valuation allowance could be reduced or eliminated. 31 Table of Contents The Company is subject to U.S. federal income tax and income tax in multiple U.S. state jurisdictions.
While we apply our judgment based on assumptions believed to be reasonable under the circumstances, actual results could vary from these assumptions. Additionally, in the context of the ongoing global COVID-19 pandemic, future facts and circumstances could change and impact our estimates and assumptions. It is possible that materially different amounts would be reported using different assumptions.
While we apply our judgment based on assumptions believed to be reasonable under the circumstances, actual results could vary from these assumptions. It is possible that materially different amounts would be reported using different assumptions.
Our discussion for the fiscal years ending September 27, 2022 and September 28, 2021 each cover periods of 52 full calendar weeks. 23 Table of Contents The following tables present information about our reportable segments for the respective periods, all dollar values are represented in thousands: Fiscal Year 2022 (52 Weeks) 2021 (52 Weeks) Bad Daddy’s: Restaurant sales $ 103,216 99.7 % $ 88,595 99.7 % Franchise revenues 286 0.3 % 250 0.3 % Restaurant operating costs: (1) Food and packaging costs 33,155 32.1 % 26,123 29.5 % Payroll and employee benefit costs 35,085 34 % 30,058 33.9 % Restaurant occupancy and other costs 21,187 20.5 % 17,605 19.9 % Depreciation & amortization 3,234 3.1 % 3,095 3.5 % Preopening costs 51 0.0 % 766 0.9 % Total restaurant operating costs $ 92,712 89.8 % $ 77,649 87.6 % General & administrative costs (2) 7,127 6.9 % 7,055 7.9 % Advertising costs 1,827 1.8 % 868 1.0 % Asset impairment costs 2,647 2.6 % - 0.0 % Income (loss) from operations (811 ) (0.8 %) 3,274 3.7 % Good Times: Restaurant sales $ 34,034 98.1 % $ 34,463 98.2 % Franchise revenues 664 1.9 % 645 1.8 % Restaurant operating costs: (1) Food and packaging costs 10,722 31.5 % 10,041 29.1 % Payroll and employee benefit costs 11,430 33.6 % 10,991 31.9 % Restaurant occupancy and other costs 6,768 19.9 % 6,120 17.8 % Depreciation & amortization 661 1.9 % 747 2.2 % Total restaurant operating costs $ 29,581 86.9 % $ 27,899 81.0 % General & administrative costs (2) 3,379 9.7 % 2,382 6.8 % Litigation Contingencies 332 1.0 % - 0.00 % Advertising costs 1,337 3.9 % 1,214 3.5 % Franchise costs 22 0.1 % 27 0.1 % Asset impairment costs 790 2.3 % - 0.0 % Gain on restaurant asset sale (676 ) (1.9 %) (37 ) (0.1 %) Income from operations $ (67 ) (0.2 %) $ 3,623 10.3 % (1) Restaurant operating costs are expressed as a percentage of restaurant sales.
Our discussion for the fiscal years ending September 26, 2023 and September 27, 2022 each cover periods of 52 full calendar weeks. 23 Table of Contents The following tables present information about our reportable segments for the respective periods, all dollar values are represented in thousands: Fiscal Year 2023 (52 Weeks) 2022 (52 Weeks) Bad Daddy ’ s: Restaurant sales $ 102,241 99.7 % $ 103,216 99.7 % Franchise revenues 276 0.3 % 286 0.3 % Restaurant operating costs: (1) Food and packaging costs 31,972 31.3 % 33,155 32.1 % Payroll and employee benefit costs 35,892 35.1 % 35,085 34 % Restaurant occupancy and other costs 21,476 21.0 % 21,187 20.5 % Depreciation & amortization 3,060 3.0 % 3,234 3.1 % Preopening costs 484 0.5 % 51 0.0 % Total restaurant operating costs $ 92,884 90.9 % $ 92,712 89.8 % General & administrative costs (2) 7,594 7.4 % 7,127 6.9 % Advertising costs 1,866 1.8 % 1,827 1.8 % Asset impairment costs 1,519 1.5 % 2,647 2.6 % Gain on disposal of assets (4 ) 0.0 % 0 0.0 % Income (loss) from operations (1,342 ) (1.3% ) (811 ) (0.8% ) Good Times : Restaurant sales $ 34,988 98.3 % $ 34,034 98.1 % Franchise revenues 617 1.7 % 664 1.9 % Restaurant operating costs: (1) Food and packaging costs 10,938 31.3 % 10,722 31.5 % Payroll and employee benefit costs 11,657 33.3 % 11,430 33.6 % Restaurant occupancy and other costs 7,144 20.4 % 6,768 19.9 % Depreciation & amortization 603 1.7 % 661 1.9 % Total restaurant operating costs $ 30,342 86.7 % $ 29,581 86.9 % General & administrative costs (2) 1,533 4.3 % 3,401 9.8 % Litigation Contingencies 0 0.0 % 332 1.0 % Advertising costs 1,392 3.9 % 1,337 3.9 % Asset impairment costs 70 0.2 % 790 2.3 % Gain on restaurant asset sale (37 ) (0.1% ) (676 ) (1.9% ) Income from operations $ 2,305 6.5 % $ (67 ) (0.2% ) (1) Restaurant operating costs are expressed as a percentage of restaurant sales.
During the fiscal year ended September 27, 2022 the Company incurred $136,000 of contingent rent. 31 Table of Contents Some of the leases provide for base rent, plus additional rent based on gross sales, as defined in each lease agreement.
During the fiscal year ended September 26, 2023, the Company had income of $23,000 related to contingent rent adjustments. Some of the leases provide for base rent, plus additional rent based on gross sales, as defined in each lease agreement.
(4) Primarily related to deferred gains on previous sale-leaseback transactions on two Good Times restaurants. (5) Represents costs recognized in connection the asset impairment charges as described in Note 1 to the financial statements. Depreciation and amortization, preopening expense, and asset impairment charge have been reduced by any amounts attributable to non-controlling interests.
(4) Primarily related to deferred gains on previous sale-leaseback transactions on two Good Times restaurants. (5) Represents costs recognized in connection the asset impairment charges as described in Note 1 to the Consolidated Financial Statements.
Advertising Costs: For fiscal 2022, advertising costs increased $1,082,000 from $2,082,000 (1.7% of total revenues) in fiscal 2021 to $3,164,000 (2.3% of total revenues) in fiscal 2022. Bad Daddy’s advertising costs increased $959,000 from $868,000 (1.0% of total revenues) in fiscal 2021 to $1,827,000 (1.8% of total revenues) in fiscal 2022.
Advertising Costs: For fiscal 2023, advertising costs increased $94,000 from $3,164,000 (2.3% of total revenues) in fiscal 2022 to $3,258,000 (2.4% of total revenues) in fiscal 2023. Bad Daddy’s advertising costs increased $39,000 from $1,827,000 (1.8% of total revenues) in fiscal 2022 to $1,866,000 (1.8% of total revenues) in fiscal 2023.
The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA (in thousands) : Fiscal Year 2022 2021 Net (loss) income, as reported $ (2,641 ) $ 16,787 Depreciation and amortization (a) 3,796 3,770 Provision for income taxes (5 ) 6 Interest expense, net 54 269 EBITDA 1,204 20,832 Preopening expense (a) (1) 51 766 Non-cash stock-based compensation (2) 250 362 GAAP rent – cash rent difference (3) (403 ) (508 ) Gain on disposal of assets (4) (538 ) (37 ) Gain on debt extinguishment - (11,778 ) One-time special allocation to Bad Daddy’s partnerships 516 - Litigation Contingencies 332 - Asset impairment charges (5) 3,437 - Adjusted EBITDA $ 4,849 $ 9,637 (a) Depreciation and amortization expenses are presented net of the share attributable to the non-controlling interest.
You should review the reconciliation of net income (loss) to EBITDA and Adjusted EBITDA below and not rely on any single financial measure to evaluate our business. 28 Table of Contents The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA (in thousands) : Fiscal Year 2023 2022 Net (loss) income, as reported $ 11,086 $ (2,641 ) Depreciation and amortization (a) 3,617 3,796 Provision for income taxes (10,787 ) (5 ) Interest expense, net 78 54 EBITDA 3,994 1,204 Preopening expense (a) (1) 484 51 Non-cash stock-based compensation (2) 131 250 GAAP rent – cash rent difference (3) (666 ) (403 ) Gain on disposal of assets (4) (41 ) (538 ) One-time special allocation to Bad Daddy’s partnerships - 516 Litigation Contingencies - 332 Asset impairment charges (5) 1,589 3,437 Adjusted EBITDA $ 5,491 $ 4,849 (a) Depreciation and amortization expenses are presented net of the share attributable to the non-controlling interest.
For fiscal 2022, occupancy costs increased $625,000 from $8,815,000 (8.3% of restaurant sales) in fiscal 2021 to $9,440,000 (6.9% of restaurant sales). Bad Daddy’s occupancy costs were $6,668,000 (6.5% of restaurant sales) for fiscal 2022, up from $5,959,000 (6.7% of restaurant sales) in fiscal 2021.
For fiscal 2023, occupancy costs increased $167,000 from $9,440,000 (6.9% of restaurant sales) in fiscal 2022 to $9,607,000 (7.0% of restaurant sales). Bad Daddy’s occupancy costs were $6,642,000 (6.5% of restaurant sales) for fiscal 2023, down from $6,668,000 (6.5% of restaurant sales) in fiscal 2022.
The net cash provided by operating activities for fiscal 2022 was the result of net loss of $941,000 offset by non-cash reconciling items totaling $6,232,000.
The net cash provided by operating activities for fiscal 2023 was the result of net income of $11,672,000 offset by non-cash reconciling items totaling ($3,707,000).
Liquidity and Capital Resources Cash and Working Capital: As of September 27, 2022, we had a working capital deficit of $1,036,000. Our working capital position benefits from the fact that we generally collect cash from sales to customers the same day, or in the case of credit or debit card transactions, within a few days of the related sale.
Our working capital position benefits from the fact that we generally collect cash from sales to customers the same day, or in the case of credit or debit card transactions, within a few days of the related sale and have payment terms with vendors that are typically between 14 and 21 days.
As amended by the various amendments, the Cadence Credit Facility accrues commitment fees on the daily unused balance of the facility at a rate of 0.25%.
The Cadence Credit Facility amended and restated the Company’s prior credit facility with Cadence in its entirety. The Cadence Credit Facility accrues commitment fees on the daily unused balance of the facility at a rate of 0.25%.
The current and prior years include advertising costs of $9,000 and $15,000, respectively, associated with franchise advertising contributions. We anticipate that in fiscal 2023, Bad Daddy’s advertising costs as a percentage of total revenues will remain consistent with fiscal 2022.
The prior year includes advertising costs of $9,000 associated with franchise advertising contributions. We anticipate that in fiscal 2024, Bad Daddy’s advertising costs as a percentage of total revenues will remain consistent with fiscal 2023. Good Times advertising costs increased $55,000 from $1,337,000 (3.9% of total revenues) in fiscal 2022 to $1,392,000 (3.9% of total revenues) in fiscal 2023.
As a percent of sales, the increase is attributable to higher increased spending on restaurant technology, and higher repair and maintenance expenses. Good Times other operating costs were $3,996,000 (11.7% of restaurant sales) in fiscal 2022, up from $3,264,000 (9.5% of restaurant sales) in fiscal 2021.
The $315,000 increase was attributable to higher utility and repair and maintenance expenses, as well as increased customer delivery fees, offset by reduced technology-related expenses. Good Times other operating costs were $4,179,000 (11.9% of restaurant sales) in fiscal 2023, up from $3,996,000 (11.7% of restaurant sales) in fiscal 2022.
These reconciling items are comprised of 1) depreciation and amortization of general assets of $4,057,000, 2) amortization of operating lease assets of $3,849,000, 3) Decrease of ROU assets of $219,000, 4) Decrease in the recognition of deferred gain on sale of buildings of $34,000, 5) Gain on lease termination of $642,000, 6) Impairment of long-lived assets of $3,437,000, 7)stock-based compensation expense of $250,000, 4) 5) an increase in receivables and other assets of $278,000, 6) an increase in deferred liabilities and accrued expenses of $515,000, 7) a decrease in accounts payable of $654,000 and 8) a net decrease in amounts related to our operating leases of $4,496,000, 9) and a provision for income taxes of $9,000. 30 Table of Contents Net cash used in investing activities in fiscal 2022 was $2,624,000 compared to net cash used in investing activities of $3,185,000 in fiscal 2021.
These reconciling items are comprised of 1) depreciation and amortization of general assets of $3,752,000, 2) a decrease in the recognition of deferred gain on sale of buildings of $37,000, 3) gain on asset disposals of $4,000, 4) impairment of long-lived assets of $1,589,000, 5) stock-based compensation expense of $131,000, 6) a decrease in receivables and other assets of $466,000, 7) a decrease in deferred liabilities and accrued expenses of $353,000, 8) an increase in accounts payable of $1,866,000, 9) a net decrease in amounts related to our operating leases of $327,000, and 10) a provision for income taxes of $10,790,000.
The gain in both fiscal 2022 and 2021 is primarily comprised of a deferred gain on previous sale lease-back transactions related to two Good Times restaurants, as well as the termination of a lease of a good times restaurant.
The gain in both fiscal 2023 and 2022 is primarily comprised of a deferred gain on previous sale lease-back transactions related to two Good Times restaurants, and additionally in 2022 to the termination of a lease of a Good Times restaurant. Long-lived Asset Impairment Charges: For fiscal 2023, the asset impairment charge was $1,589,000 compared to $3,437,000 in fiscal 2022.
This increase is primarily due to increased traffic, including strong off-premise sales, as well as menu price increases. Bad Daddy’s same store restaurant sales increased 11.2% during fiscal 2022 compared to fiscal 2021. Bad Daddy’s restaurants are included in same store sales after they have been open a full eighteen months.
Bad Daddy’s same store restaurant sales, also referred to as comparable sales, increased 0.1% during fiscal 2023 compared to fiscal 2022. Bad Daddy’s restaurants are included in same store sales after they have been open a full eighteen months. This increase is due to average menu price increases throughout the year, offset by weaker traffic in some markets.
Components of this category include accounting and administrative costs, regional and franchise support salaries and benefits; professional and consulting fees; travel; corporate information systems; training; board of directors’ expenses; office rent; and legal expenses. For fiscal 2022, general and administrative costs increased $1,069,000 from $9,437,000 (7.6% of total revenue).in fiscal 2021 to $10,506,000 (7.6% of total revenue) in fiscal 2022.
Components of this category include accounting and administrative costs, regional and franchise support salaries and benefits; professional and consulting fees; travel; corporate information systems; training; board of directors’ expenses; office rent; and legal expenses.
Income Attributable to Non-Controlling Interests: For fiscal 2022, the income attributable to non-controlling interests was $1,714,000 compared to $1,613,000 in fiscal 2021.
The change from fiscal 2022 to fiscal 2023 was primarily attributable to the matters discussed in the relevant sections above. Income Attributable to Non-Controlling Interests: For fiscal 2023, the income attributable to non-controlling interests was $586,000 compared to $1,714,000 in fiscal 2022.
In addition, we have eight Good Times franchise restaurants, six operating in Colorado and two in Wyoming. Due to the unusual rate of inflation of our raw products, we cannot at this time reasonably predict our expected price increases during fiscal 2023 at our Good Times restaurants.
Due to the volatility in the rate of inflation of our raw products, we cannot at this time reasonably predict our expected price increases during fiscal 2024 at our Good Times restaurants. Commodity costs have in general trended moderately upward early in fiscal 2024.
Purchases of property and equipment were comprised of the following: ● $1,510,000 for miscellaneous capital expenditures related to our Bad Daddy’s restaurants, including cash and non-cash portions of the acquisition of one previously franchised location; ● $601,000 for miscellaneous capital expenditures related to our Good Times restaurants; ● $220,000 for miscellaneous capital expenditures related to our restaurant support center; ● $310,000 for construction in progress work primarily for Good Times signage work in progress and various Bad Daddy’s and Good Times equipment purchases for work in progress at the end of fiscal 2022, carrying into fiscal 2023.
Purchases of property and equipment were comprised of the following: ● $1,915,000 for construction of one new Bad Daddy’s restaurant; ● $588,000 for remodels of two Bad Daddy’s restaurants; ● $1,097,000 for Good Times menu board and signage projects; ● $205,000 for remodels of four Good Times restaurants; ● $488,000 for miscellaneous capital expenditures related to our Bad Daddy’s restaurants; ● $307,000 for miscellaneous capital expenditures related to our Good Times restaurants; ● $7,000 for miscellaneous capital expenditures related to our restaurant support center; ● $164,000 for various Bad Daddy’s and Good Times equipment purchases for work in progress at the end of fiscal 2023, carrying into fiscal 2024.
We anticipate that in fiscal 2023 Good Times advertising costs as a percentage of net revenues will remain relatively stable, between approximately 3.0% and 3.5%. Franchise Costs: For fiscal 2022, franchise costs decreased $5,000 from $27,000 in fiscal 2021 to $22,000 in fiscal 2022. The costs are primarily related to the Good Times franchised restaurants.
We anticipate that in fiscal 2024 Good Times advertising costs as a percentage of net revenues will remain relatively stable, between approximately 3.5% and 4.0%. Gain or Loss on Restaurant Asset Disposals: For fiscal 2023, the gain on restaurant asset disposals was $41,000 compared to a gain of $676,000 in fiscal 2022.
Additionally, net revenues for fiscal 2022 were increased by $36,000 in higher franchise royalties and license fees compared to the prior fiscal year, primarily related to the Charlotte Airport licensee. Fiscal 2022 and fiscal 2021 include franchise advertising contributions of $9,000 and $15,000, respectively.
Additionally, net revenues for fiscal 2023 were decreased by $10,000 in lower franchise royalties and license fees compared to the prior fiscal year, primarily related the acquisition of a franchisee-owned restaurant in mid-fiscal 2022. Fiscal 2022 revenues for Bad Daddy's include franchise advertising contributions of $9,000.
Results of Operations for Fiscal 2022 Compared to Fiscal 2021 Net Revenues: Net revenues for fiscal 2022 increased $14,247,000 (11.5%) to $138,200,000 from $123,953,000 for fiscal 2021. Bad Daddy’s concept revenues increased $14,657,000 while our Good Times concept revenues decreased $410,000. Bad Daddy’s restaurant sales increased $14,621,000 to $103,216,000 in fiscal 2022 from $88,595,000 in fiscal 2021.
Results of Operations for Fiscal 2023 Compared to Fiscal 2022 Net Revenues: Net revenues for fiscal 2023 decreased $78,000 (-0.1%) to $138,122,000 from $138,200,000 for fiscal 2022. Bad Daddy’s concept revenues decreased $985,000 while our Good Times concept revenues increased $907,000. Bad Daddy’s restaurant sales decreased $975,000 to $102,241,000 in fiscal 2023 from $103,216,000 in fiscal 2022.
Other Operating Costs: For fiscal 2022, other operating costs increased $3,604,000 from $14,911,000 (12.1% of restaurant sales) in fiscal 2021 to $18,515,000 (13.5% of restaurant sales). Bad Daddy’s other operating costs were $14,519,000 (14.1% of restaurant sales) for fiscal 2022, up from $11,647,000 (13.1% of restaurant sales) in fiscal 2021. The $2,872,000 increase was attributable to higher overall sales.
Other Operating Costs: For fiscal 2023, other operating costs increased $498,000 to $19,013,000 (13.9% of restaurant sales) up from $18,515,000 (13.5% of restaurant sales) in fiscal 2022. Bad Daddy’s other operating costs were $14,834,000 (14.5% of restaurant sales) for fiscal 2023, up from $14,519,000 (14.1% of restaurant sales) in fiscal 2022.
As a result of entering into the Cadence Credit Facility and the various amendments, the Company paid loan origination costs including professional fees of approximately $308,500 and is amortizing these costs over the term of the credit agreement. The obligations under the Cadence Credit Facility are collateralized by a first-priority lien on substantially all of the Company’s assets.
As a result of entering into the Cadence Credit Facility and the various amendments, the Company paid loan origination costs including professional fees of approximately $299,000 and is amortizing these costs over the term of the credit agreement. As of September 26, 2023, the unamortized balance of these fees was $122,000.
Long-lived Asset Impairment Charges: For fiscal 2022, the asset impairment charge was $3,437,000 compared to no impairment charge being recorded in fiscal 2021. We review long-lived assets and intangibles subject to amortization for impairment when there are factors that indicate the carrying value of such assets may not be recoverable.
We review long-lived assets and intangibles subject to amortization for impairment when there are factors that indicate the carrying value of such assets may not be recoverable. During fiscal 2023 we recorded non-cash charges of $1,519,000 and $70,000 related to four Bad Daddy’s locations and two Good Times locations, respectively.
As of the date of filing this report, the Company was in compliance with all of these financial covenants under the Cadence Credit Facility.
As of the date of filing of this report, the Company was in compliance with each of these covenants under the Cadence Credit Facility. 29 Table of Contents As of September 26, 2023 the interest rate applicable to borrowings under the Cadence Credit Facility was 8.42%.
As a percent of sales, payroll and employee benefits costs increased by 0.1% primarily attributable to higher average wage rates paid to attract qualified employees. Good Times payroll and other employee benefit costs were $11,430,000 (33.6% of restaurant sales) in fiscal 2022, up from $10,991,000 (31.9% of restaurant sales) in fiscal 2021.
Good Times payroll and other employee benefit costs were $11,657,000 (33.3% of restaurant sales) in fiscal 2023, up from $11,430,000 (33.6% of restaurant sales) in fiscal 2022. The $227,000 increase is attributable to higher sales and higher average wage rates, partially offset by increased labor productivity.
As of the date of filing this report, there were no outstanding borrowings against the facility. Availability of the Cadence Credit Facility for borrowings is reduced by the outstanding face value of any letters of credit issued under the facility. As of the date of filing this report, there were no outstanding letters of credit issued under the facility.
Availability of the Cadence Credit Facility for borrowings is reduced by the outstanding face value of any letters of credit issued under the facility. As of September 26, 2023, there were approximately $10,000 in outstanding letters of credit issued under the facility, and approximately $7,240,000 of committed funds available.
The increase, as a percent of sales, is attributable to significant inflation with most of our food and packaging products seeing meaningful unit price increases, partially offset by the impact of a 5.7 % average annual increase in menu pricing. 25 Table of Contents Good Times food and packaging costs were $10,722,000 (31.5% of restaurant sales) in fiscal 2022, up from $10,041,000 (29.1% of restaurant sales) in fiscal 2021.
The decrease, as a percent of sales, is attributable to the impact of a 4.4% average annual increase in menu pricing as well as generally lower purchase prices in our commodity basket compared to the prior-year period. 25 Table of Contents Good Times food and packaging costs were $10,938,000 (31.3% of restaurant sales) in fiscal 2023, up from $10,722,000 (31.5% of restaurant sales) in fiscal 2022.
Food and Packaging Costs: For fiscal 2022, food and packaging costs increased $7,713,000 to $43,877,000 (32.0% of restaurant sales) compared to the increase in fiscal 2021 to $36,164,000 (29.4% of restaurant sales). Bad Daddy’s food and packaging costs were $33,155,000 (32.1% of restaurant sales) in fiscal 2022, up from $26,123,000 (29.5% of restaurant sales) in fiscal 2021.
Food and Packaging Costs: For fiscal 2023, food and packaging costs decreased $967,000 to $42,910,000 (31.3% of restaurant sales) compared to $43,877,000 (32.0% of restaurant sales) in fiscal 2022. Bad Daddy’s food and packaging costs were $31,972,000 (31.3% of restaurant sales) in fiscal 2023, down from $33,155,000 (32.1% of restaurant sales) in fiscal 2022.
(2) Includes direct and allocated corporate general and administrative costs. Bad Daddy’s Restaurants We currently operate forty company-owned and joint-venture Bad Daddy’s restaurants. We also license one restaurant in North Carolina. We anticipate opening one new Bad Daddy’s restaurant during fiscal 2023.
(2) Includes direct and allocated corporate general and administrative costs. Bad Daddy ’ s Restaurants We currently operate forty company-owned Bad Daddy’s restaurants, including five restaurants that were previously owned by subsidiaries with third parties. We acquired the non-controlling interests in those subsidiaries during January 2023. We also license one restaurant in North Carolina.
This decrease is primarily due to the loss of sales associated with the closure of one restaurant in the second quarter of 2022, partially offset by menu price increases. Same store restaurant sales increased 1.1% during fiscal 2022 compared to fiscal 2021. This increase is primarily due to menu price increases, slightly offset by lower traffic.
Good Times restaurant sales increased $954,000 to $34,988,000 in fiscal 2023 from $34,034,000 in fiscal 2022. This increase is primarily due to menu price increases. Same store restaurant sales increased 3.7% during fiscal 2023 compared to fiscal 2022. This increase is primarily due to menu price increases, slightly offset by lower traffic.
This increase is primarily attributable to higher restaurant sales during the current fiscal year versus prior fiscal year.
This decrease is primarily attributable to a combination of lower restaurant sales during the current fiscal year versus the prior fiscal year and lower purchase prices for food and paper goods.
The $709,000 increase was primarily attributable to lease costs with newly opened restaurants and increased property tax assessments. The decrease as a percentage of sales was primarily due to the leveraging effect of higher restaurant sales. Good Times occupancy costs were $2,772,000 (8.1% of restaurant sales) in fiscal 2022, down from $2,856,000 (8.3% of restaurant sales) in fiscal 2021.
Good Times occupancy costs were $2,965,000 (8.5% of restaurant sales) in fiscal 2023, up from $2,772,000 (8.1% of restaurant sales) in fiscal 2022. The increase was primarily attributable to increased property and liability insurance costs.
This increase is due to average menu price increases throughout the year as well as the continued strength of off-premise sales and strong demand for in-person dining. The average menu price increase was approximately 5.7 % in 2022 over 2021. There were thirty-eight restaurants included in the same store sales base at the end of the fiscal year.
The average menu price increase was approximately 4.4% in 2023 over 2022. There were thirty-nine restaurants included in the same store sales base at the end of the fiscal year.
Preopening costs in the prior fiscal year were primarily attributable to two restaurants that opened during the third and fourth fiscal quarters of 2021. Preopening costs typically occur over a period of approximately five months and we typically spend approximately $275,000 to $350,000 per location.
Preopening costs in the prior fiscal year were primarily attributable to one restaurant that was purchased from a franchisee in the second quarter of fiscal 2022. Preopening costs typically occur over a period of approximately five months and we expect to spend approximately $300,000 to $400,000 per location depending upon specific factors associated with the opening.
Net cash used in financing activities in fiscal 2022 was $2,617,000 compared to net cash provided by financing activities of $8,558,000 in fiscal 2021. The fiscal 2022 activity is comprised of the purchase of treasury stock equal to $1,026,000, proceeds from the exercise of stock options equal to $156,000, and net distributions to non-controlling interests of $1,747,000.
The fiscal 2023 activity is comprised of the purchase of treasury stock equal to $2,274,000, borrowings from notes payable of $750,000, restricted stock vesting settled in cash of $92,000, proceeds from the exercise of stock options equal to $5,000, and net distributions to non-controlling interests of $635,000.
Additional sales data related to Bad Daddy’s company-owned and joint-venture restaurants: Fiscal Year 2022 2021 Total operating store weeks 2,054.0 1,942.6 Average sales per week $ 50,300 $ 45,575 Annualized net sales per square foot $ 670 $ 619 Good Times restaurant sales decreased $429,000 to $34,034,000 in fiscal 2022 from $34,463,000 in fiscal 2021.
Additional sales data related to Bad Daddy’s company-owned restaurants: Fiscal Year 2023 2022 Total operating store weeks 2,042.5 2,054.0 Average sales per week $ 50,100 $ 50,300 Annualized net sales per square foot (1) $ 694 $ 685 (1) Based on comparable stores for the full fiscal year.
Payroll and Other Employee Benefit Costs: For fiscal 2022, payroll and other employee benefit costs increased $5,466,000 to $46,515,000 (33.9% of restaurant sales) compared to the increase in fiscal 2021 to $41,049,000 (33.4% of restaurant sales).
Payroll and Other Employee Benefit Costs: For fiscal 2023, payroll and other employee benefit costs increased $1,034,000 to $47,549,000 (34.6% of restaurant sales) compared to $46,515,000 (33.9% of restaurant sales) in fiscal 2022. Bad Daddy’s payroll and other employee benefit costs were $35,892,000 (35.1% of restaurant sales) for fiscal 2023, up from $35,085,000 (34.0% of restaurant sales) in fiscal 2022.
As a percent of sales, payroll and employee benefits costs increased by 1.7% in fiscal 2022 compared to fiscal 2021. This increase, both in nominal dollars and as measured as a percent of restaurant sales, was primarily attributable to higher average wage rates.
The $807,000 increase is primarily attributable to higher average pay rates. As a percent of sales, payroll and employee benefits costs increased by 1.1% primarily attributable to higher average wage rates paid to attract qualified employees and higher levels of management staffing.
Due to the unusual rate of inflation of our raw products, we cannot, at this time, reasonably predict our expected price increases during fiscal 2023 at our Bad Daddy’s restaurants. Good Times Burgers & Frozen Custard Restaurants We currently operate twenty-three company-owned and joint-venture Good Times restaurants all in the state of Colorado.
We anticipate opening one new Bad Daddy’s restaurant during fiscal 2024. Due to the volatile rate of inflation of our raw products, we cannot, at this time, reasonably predict our expected price increases during fiscal 2024 at our Bad Daddy’s restaurants. Commodity costs have in general trended moderately upward early in fiscal 2024.
All of the preopening costs are related to our Bad Daddy’s restaurants. The costs in the prior year were related to a Bad Daddy’s restaurant opened near the end of fiscal 2021. Preopening costs in the current fiscal year are attributable to one restaurant that was purchased from a franchisee in the second quarter of fiscal 2022.
The preopening costs in the current fiscal year are primarily related to one new Bad Daddy’s restaurant opened in the fourth quarter and to the closure and remodel of the previously franchisee-owned Bad Daddy’s during the second and third fiscal quarters.
As of the date of filing this report, there was no gain on debt extinguishment. Cash Flows: Net cash provided by operating activities was $5,291,000 for fiscal 2022 compared to net cash provided by operating activities of $9,145,000 in fiscal 2021.
Total interest expense on notes payable was $31,000 and $20,000 for fiscal 2023 and 2022, respectively. Cash Flows: Net cash provided by operating activities was $7,965,000 for fiscal 2023 compared to net cash provided by operating activities of $5,291,000 in fiscal 2022.
We anticipate any commitments in fiscal 2023 will be funded out of existing cash or future borrowings against the Cadence Credit Facility. 29 Table of Contents Financing Cadence Credit Facility: The Company maintains a credit agreement with Cadence Bank (“Cadence”) pursuant to which, as amended, Cadence has agreed to loan the Company up to $8,000,000 with a maturity date of January 31, 2023 (as amended, the “Cadence Credit Facility”).
Financing Cadence Credit Facility: The Company and its wholly owned subsidiaries (the “Subsidiaries”) maintain an amended and restated credit agreement with Cadence Bank (“Cadence”) pursuant to which, Cadence agreed to loan the Company up to $8,000,000, which has a maturity date of April 20, 2028 (the “Cadence Credit Facility”).
As of the date of filing this report, the Cadence Credit Facility contains certain affirmative and negative covenants and events of default that the Company considers customary for an agreement of this type, including financial covenants setting a maximum leverage ratio of 5.15:1, a minimum pre-distribution fixed charge coverage ratio of 1.25:1, a minimum post-distribution fixed charge coverage ratio of 1.10:1 and minimum liquidity of $2.0 million.
The Cadence Credit Facility includes customary affirmative and negative covenants and events of default. The Cadence Credit Facility also requires the Company to maintain various financial condition ratios, including minimum liquidity, an amended maximum leverage ratio and an amended minimum fixed charge coverage ratio.
One restaurant closed during each of fiscal 2022 and 2021 and were excluded from same store sales. The average menu price increase in fiscal 2022 over fiscal 2021 was approximately 7.7%. Additionally, revenues for fiscal 2022 were increased by $19,000 in higher franchise revenues compared to fiscal 2021.
The average menu price increase in fiscal 2023 over fiscal 2022 was approximately 8.9%. Additionally, revenues for fiscal 2023 decreased by $47,000 in lower franchise revenues compared to fiscal 2022. Fiscal 2023 and fiscal 2022 for Good Times include franchise advertising contributions of $261,000 and $273,000, respectively.
Good Times depreciation costs decreased $86,000 from $747,000 in fiscal 2021 to $661,000 in fiscal 2022. This decrease is primarily attributable to assets reaching full amortization and the closure of a restaurant in fiscal 2022 associated with a landlord termination option. 26 Table of Contents General and Administrative Costs: General and administrative costs include all corporate and administrative functions.
Good Times depreciation costs decreased $58,000 from $661,000 in fiscal 2022 to $603,000 in fiscal 2023. General and Administrative Costs: General and administrative costs include all corporate and administrative functions.