Biggest changeThe following table provides the federal funds target rate history and changes from each period since December 31, 2021 : Change Date Rate (%) Rate Change (%) December 31, 2021 0.00% - 0.25% N/A March 17, 2022 0.25% - 0.50% 0.25 % May 5, 2022 0.75% - 1.00% 0.50 % June 16, 2022 1.50% - 1.75% 0.75 % July 28, 2022 2.25% - 2.50% 0.75 % September 22, 2022 3.00% - 3.25% 0.75 % November 3, 2022 3.75% - 4.00% 0.75 % December 15, 2022 4.25% - 4.50% 0.50 % The following table provides the changes in net interest income for the periods indicated due to changes in average asset and liability balances (volume), changes in average rates (rate) and changes attributable to the combined effect of volume and interest rates allocated proportionately to the absolute value of changes due to volume and changes due to interest rates: 2022 Compared to 2021 Increase (Decrease) Due to changes in Volume Yield/Rate Total % Change (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ (14,878) $ (679) $ (15,557) (8.2) % Taxable securities 19,174 3,961 23,135 132.3 Nontaxable securities (611) 200 (411) (10.5) Interest earning deposits (464) 7,923 7,459 463.9 Total interest income $ 3,221 $ 11,405 $ 14,626 6.9 % Interest Bearing Liabilities: Certificates of deposit $ (270) $ (134) $ (404) (22.3) % Savings accounts 28 (14) 14 3.8 Interest bearing demand and money market accounts 252 750 1,002 25.2 Total interest bearing deposits 10 602 612 9.9 Junior subordinated debentures 11 403 414 55.8 Securities sold under agreement to repurchase 2 (4) (2) (1.4) FHLB advances and other borrowings 6 — 6 100.0 Total interest expense $ 29 $ 1,001 $ 1,030 14.6 % Net interest income $ 3,192 $ 10,404 $ 13,596 6.6 % 2021 Compared to 2020 Increase (Decrease) Due to changes in Volume Yield/Rate $ % (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ (6,934) $ 4,349 $ (2,585) (1.3) % Taxable securities 2,566 (2,615) (49) (0.3) Nontaxable securities 159 81 240 6.6 Interest earning deposits 1,278 (373) 905 128.7 Total interest income $ (2,931) $ 1,442 $ (1,489) (0.7) % Interest Bearing Liabilities: Certificates of deposit $ (1,082) $ (2,782) $ (3,864) (68.1) % Savings accounts 100 (259) (159) (30.2) 29 Table of Contents 2021 Compared to 2020 Increase (Decrease) Due to changes in Volume Yield/Rate $ % (Dollars in thousands) Interest bearing demand and money market accounts 803 (2,885) (2,082) (34.3) Total interest bearing deposits (179) (5,926) (6,105) (49.8) Junior subordinated debentures 12 (160) (148) (16.6) Securities sold under agreement to repurchase 75 (95) (20) (12.5) FHLB advances and other borrowings (4) (4) (8) (100.0) Total interest expense $ (96) $ (6,185) $ (6,281) (47.1) % Net interest income $ (2,835) $ 7,627 $ 4,792 2.4 % Total interest income increased $14.6 million, or 6.9%, to $227.5 million for the year ended December 31, 2022 compared to $212.8 million for the year ended December 31, 2021.
Biggest changeThe following tables provide the changes in net interest income for the periods indicated due to changes in average asset and liability balances (volume), changes in average yields/rates (rate) and changes attributable to the combined effect of volume and rates allocated proportionately to the absolute value of changes due to volume and changes due to rates: 2023 Compared to 2022 Increase (Decrease) Due to changes in Volume Yield/Rate Total % Change (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ 14,429 $ 28,580 $ 43,009 24.7 % Taxable securities 7,907 9,975 17,882 44.0 Nontaxable securities (2,063) 429 (1,634) (46.8) Interest earning deposits (13,339) 11,090 (2,249) (24.8) Total interest income 6,934 50,074 57,008 25.1 Interest Bearing Liabilities: Certificates of deposit 1,209 11,938 13,147 934.4 Savings accounts (70) 390 320 84.0 Interest bearing demand and money market accounts (470) 19,581 19,111 383.4 Total interest bearing deposits 669 31,909 32,578 481.1 Junior subordinated debentures 16 902 918 79.4 Securities sold under agreement to repurchase (46) 61 15 10.9 Borrowings 17,727 — 17,727 100.0 Total interest expense 18,366 32,872 51,238 634.8 Net interest income $ (11,432) $ 17,202 $ 5,770 2.6 % 2022 Compared to 2021 Increase (Decrease) Due to changes in Volume Yield/Rate $ % (Dollars in thousands) Interest Earning Assets: Loans receivable, net $ (14,878) $ (679) $ (15,557) (8.2) % Taxable securities 19,174 3,961 23,135 132.3 30 Table of Contents 2022 Compared to 2021 Increase (Decrease) Due to changes in Volume Yield/Rate $ % Nontaxable securities (611) 200 (411) (10.5) Interest earning deposits (464) 7,923 7,459 463.9 Total interest income 3,221 11,405 14,626 6.9 Interest Bearing Liabilities: Certificates of deposit (270) (134) (404) (22.3) Savings accounts 28 (14) 14 3.8 Interest bearing demand and money market accounts 252 750 1,002 25.2 Total interest bearing deposits 10 602 612 9.9 Junior subordinated debentures 11 403 414 55.8 Securities sold under agreement to repurchase 2 (4) (2) (1.4) Borrowings 6 — 6 100.0 Total interest expense 29 1,001 1,030 14.6 Net interest income $ 3,192 $ 10,404 $ 13,596 6.6 % Total interest income increased $57.0 million, or 25.1%, to $284.5 million for the year ended December 31, 2023 compared to $227.5 million for the year ended December 31, 2022.
Our funding strategy has been to acquire non-maturity deposits from our retail accounts, acquire noninterest bearing demand deposits from our commercial customers and use our borrowing availability to fund growth in assets. We may also acquire brokered deposits when the cost of funds is advantageous to other funding sources.
Our funding strategy has been to acquire non-maturity deposits from our retail accounts, acquire noninterest bearing demand deposits from our commercial customers and use our borrowing availability to fund growth in assets. We may also acquire brokered deposits when the cost of funds is advantageous compared to other funding sources.
Like most financial institutions, our net interest income is significantly affected by general and local economic conditions, particularly changes in market interest rates, including mostly recently significant changes as a result of inflation, and by governmental policies and actions of regulatory agencies.
Like most financial institutions, our net interest income is significantly affected by general and local economic conditions, particularly changes in market interest rates, including recently significant changes as a result of inflation, and by governmental policies and actions of regulatory agencies.
It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring undue interest rate and credit risk, and complements the Bank's lending activities. The policy permits investment in various types of liquid assets permissible under applicable regulations. Investment in non-investment grade bonds and stripped mortgage-backed securities is not permitted under the policy.
It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring undue interest rate and credit risk, and complements the Company's lending activities. The policy permits investment in various types of liquid assets permissible under applicable regulations. Investment in non-investment grade bonds and stripped mortgage-backed securities is not permitted under the policy.
While management utilizes its best judgment and information available to recognize credit losses on loans, future additions to the allowance may be necessary based on declines in local and national economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s ACL on loans.
While management utilizes its best judgment and information available to recognize credit losses on loans, future additions to the allowance may be necessary based on declines in local and national economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL on loans.
ACL on Unfunded Commitments The allowance methodology for unfunded commitments is similar to the ACL on loans, but additionally includes considerations of the current utilization of the commitment, an estimate of the future utilization, an estimate of utilization of construction loans prior to completion and an estimate of construction loan advance rates as determined appropriate by historical commitment utilization and the Bank's estimates of future utilization given current economic forecasts.
ACL on Unfunded Commitments The allowance methodology for unfunded commitments is similar to the ACL on loans, but additionally includes considerations of the current utilization of the commitment, an estimate of the future utilization, an estimate of utilization of construction loans prior to completion and an estimate of construction loan advance rates as determined appropriate by historical commitment utilization and the Company's estimates of future utilization given current economic forecasts.
Such agencies may require the Bank to make adjustments to the allowance based on their judgments about information available to them at the time of their examinations. Unanticipated changes in any of these inputs could have a significant impact on our financial condition and results of operations.
Such agencies may require the Company to make adjustments to the allowance based on their judgments about information available to them at the time of their examinations. Unanticipated changes in any of these inputs could have a significant impact on our financial condition and results of operations.
For additional information regarding goodwill, see Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (7) Goodwill and Other Intangible Assets of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements And Supplementary Data.
For additional information regarding goodwill, see Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (6) Goodwill and Other Intangible Assets of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements And Supplementary Data.
Market rates impact the results of the Company's net interest income, including the significant increases in the federal funds target rate by the Federal Reserve in response to inflation during 2022.
Market rates impact the results of the Company's net interest income, including the significant increases in the federal funds target rate by the Federal Reserve in response to inflation during 2022 and 2023.
There are several factors that affect net interest income, including, but not limited to, the volume, pricing, mix and maturity of interest earning assets and interest bearing 28 Table of Contents liabilities; the volume of noninterest earning assets, noninterest bearing demand deposits, other noninterest bearing liabilities and stockholders' equity; market interest rate fluctuations; and asset quality.
There are several factors that affect net interest income, including, but not limited to, the volume, pricing, mix and maturity of interest earning assets and interest bearing liabilities; the volume of noninterest earning assets, noninterest bearing demand deposits, other noninterest bearing liabilities and stockholders' equity; market interest rate fluctuations; and asset quality.
Critical Accounting Estimates Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant.
Critical Accounting Estimates Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the 41 Table of Contents financial condition or results of operations of the registrant.
(2) Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $7.4 million, $28.4 million and $14.4 million for the years ended December 31, 2022, 2021, and 2020, respectively.
(2) Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $3.3 million, $7.4 million and $28.4 million for the years ended December 31, 2023, 2022, and 2021, respectively.
Our business consists primarily of commercial lending and deposit relationships with small to medium sized businesses and their owners in our market areas and attracting deposits from the general public. We also make real estate construction and land development loans and consumer loans.
Our business consists primarily of commercial lending and deposit relationships with small to medium sized businesses and their owners in our market areas and attracting deposits from the general public. We also originate real estate construction and land development loans, residential real estate loans and consumer loans, primarily in our markets.
Under these derivative contract arrangements, the Bank effectively earns a variable rate of interest based on the one-month LIBOR plus a margin, except for interest rate swap contracts on construction loans that earn fixed rates until the end of the construction period and the variable rate swap becomes effective.
Under these derivative contract arrangements, the Company effectively earns a variable rate of interest based on the one-month SOFR plus a margin, except for interest rate swap contracts on construction loans that earn fixed rates until the end of the construction period and the variable rate swap becomes effective.
For additional information regarding the ACL on unfunded commitments, see Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (20) Commitments and Contingencies of the Notes to Consolidated Financial Statements included in Item 8.
For additional information regarding the ACL on unfunded commitments, see Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (19) Commitments and Contingencies of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements And Supplementary Data.
Net interest income is the difference between interest income, which is the income that we earn on interest earning assets, comprised primarily of loans and investment securities, and interest expense, which is the amount we pay on our interest bearing liabilities, consisting primarily of deposits.
Our core profitability depends primarily on our net interest income. Net interest income is the difference between interest income, which is the income that we earn on interest earning assets, comprised primarily of loans and investment securities, and interest expense, which is the amount we pay on our interest bearing liabilities, consisting primarily of deposits and borrowings.
The Company repurchased 100,090 and 904,972 shares of its common stock under the Company's stock repurchase plan during the years ended December 31, 2022 and December 31, 2021, respectively.
The Company repurchased 330,424 and 100,090 shares of its common stock under the Company's stock repurchase plan during the years ended December 31, 2023 and December 31, 2022, respectively.
Results of operations may also be significantly affected by general and local economic and competitive conditions, changes in accounting, tax and regulatory rules, governmental policies and actions of regulatory authorities, including changes resulting from the COVID-19 Pandemic and inflation and the governmental actions taken to address these issues.
Results of operations may also be significantly affected by general and local economic and competitive conditions, changes in accounting, tax and regulatory rules, governmental policies and actions of regulatory authorities, including changes resulting from inflation and the governmental actions taken to address these issues. Net income is also impacted by growth of operations through organic growth or acquisitions.
We expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice.
We expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.23 per share, as approved by our Board of Directors.
AOCI has no effect on our regulatory capital ratios as the Company opted to exclude it from our common equity tier 1 capital. Cash dividends and stock repurchases also contributed to the decrease in stockholders' equity, partly offset by net income earned during the year ended December 31, 2022.
AOCI has no effect on our regulatory capital ratios as the Company opted to exclude it from our common equity tier 1 capital. Cash dividends and stock repurchases partially offset the increase in stockholders' equity during the year ended December 31, 2023.
Total deposits include uninsured deposits of $2.37 billion and $2.68 billion at December 31, 2022 and 2021, respectively, calculated in accordance with FDIC guidelines. The Bank does not hold any foreign deposits.
Total deposits include uninsured deposits of approximately $2.10 billion and $2.37 billion at December 31, 2023 and 2022, respectively, calculated in accordance with FDIC guidelines. Uninsured deposits included $256.5 million fully collateralized deposits as of December 31, 2023, The Bank does not hold any foreign deposits.
Assuming continued payment during 2023 at this rate of $0.22 per share, our average total dividend paid each quarter would be approximately $7.7 million based on the number of our current outstanding shares (which assumes no increases or decreases in the number of shares).
Assuming continued payment during 2024 at this rate of $0.23 per share, our average total dividend paid each quarter would be approximately $8.0 million based on the number of our current outstanding shares (which assumes no increases or decreases in the number of shares). From time to time, our Board of Directors has authorized stock repurchase plans.
This was partially offset by an increase in the average cost of interest bearing liabilities as a result of upward market pressure related to deposit rates.
The increase in net interest margin was due primarily to increases in average yields on total interest earning assets as a result of increases in market interest rates. This was partially offset by increases in the average cost of interest bearing liabilities as a result of upward market pressure related to deposit rates and an increase in borrowings.
Our current quarterly common stock dividend rate is $0.22 per share, as approved by our Board of Directors, which we believe is a dividend rate per share which enables us to balance our multiple objectives of managing and investing in the Bank and returning a substantial portion of our cash to our shareholders.
We believe this dividend rate per share enables us to balance our multiple objectives of managing and investing in the Bank and returning a substantial portion of our cash to our shareholders.
Average Balances, Yields and Rates Paid The following table provides relevant net interest income information for the periods indicated: Year Ended December 31, 2022 2021 2020 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Interest Earning Assets: Loans receivable, net (2)(3) $ 3,852,604 $ 174,275 4.52 % $ 4,181,464 $ 189,832 4.54 % $ 4,335,564 $ 192,417 4.44 % Taxable securities 1,646,058 40,627 2.47 846,892 17,492 2.07 731,378 17,541 2.40 Nontaxable securities (3) 135,004 3,488 2.58 158,968 3,899 2.45 152,447 3,659 2.40 Interest earning deposits 913,374 9,067 0.99 1,193,724 1,608 0.13 315,847 703 0.22 Total interest earning assets 6,547,040 227,457 3.47 % 6,381,048 212,831 3.34 % 5,535,236 214,320 3.87 % Noninterest earning assets 774,415 745,202 758,386 Total assets $ 7,321,455 $ 7,126,250 $ 6,293,622 Interest Bearing Liabilities: Certificates of Deposit $ 313,712 $ 1,407 0.45 % $ 372,279 $ 1,811 0.49 % $ 482,316 $ 5,675 1.18 % Savings accounts 646,565 381 0.06 598,492 367 0.06 489,471 526 0.11 Interest bearing demand and money market accounts 3,036,031 4,984 0.16 2,862,504 3,982 0.14 2,491,477 6,064 0.24 Total interest bearing deposits 3,996,308 6,772 0.17 3,833,275 6,160 0.16 3,463,264 12,265 0.35 Junior subordinated debentures 21,322 1,156 5.42 21,025 742 3.53 20,730 890 4.29 Securities sold under agreement to repurchase 46,209 138 0.30 45,655 140 0.31 27,805 160 0.58 FHLB advances and other borrowings 137 6 4.38 — — — 1,466 8 0.55 Total interest bearing liabilities 4,063,976 8,072 0.20 % 3,899,955 7,042 0.18 % 3,513,265 13,323 0.38 % Noninterest bearing demand deposits 2,326,178 2,269,921 1,847,387 Other noninterest bearing liabilities 119,359 114,307 127,390 Stockholders’ equity 811,942 842,067 805,580 Total liabilities and stock-holders’ equity $ 7,321,455 $ 7,126,250 $ 6,293,622 Net interest income and spread $ 219,385 3.27 % $ 205,789 3.16 % $ 200,997 3.49 % Net interest margin 3.35 % 3.23 % 3.63 % (1) Average balances are calculated using daily balances.
The following table provides the federal funds target rate history and changes since December 31, 2021 : Change Date Rate (%) Rate Change (%) December 31, 2021 0.00% - 0.25% N/A March 17, 2022 0.25% - 0.50% 0.25 % May 5, 2022 0.75% - 1.00% 0.50 % June 16, 2022 1.50% - 1.75% 0.75 % July 28, 2022 2.25% - 2.50% 0.75 % September 22, 2022 3.00% - 3.25% 0.75 % November 3, 2022 3.75% - 4.00% 0.75 % December 15, 2022 4.25% - 4.50% 0.50 % February 2, 2023 4.50% - 4.75% 0.25 % March 23, 2023 4.75% - 5.00% 0.25 % May 4, 2023 5.00% - 5.25% 0.25 % July 27, 2023 5.25% - 5.50% 0.25 % Average Balances, Yields and Rates Paid The following table provides relevant net interest income information for the periods indicated: Year Ended December 31, 2023 2022 2021 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Interest Earning Assets: Loans receivable, net (2)(3) $ 4,155,722 $ 217,284 5.23 % $ 3,852,604 $ 174,275 4.52 % $ 4,181,464 $ 189,832 4.54 % Taxable securities 1,937,603 58,509 3.02 1,646,058 40,627 2.47 846,892 17,492 2.07 Nontaxable securities (3) 63,051 1,854 2.94 135,004 3,488 2.58 158,968 3,899 2.45 Interest earning deposits 129,807 6,818 5.25 913,374 9,067 0.99 1,193,724 1,608 0.13 Total interest earning assets 6,286,183 284,465 4.53 % 6,547,040 227,457 3.47 % 6,381,048 212,831 3.34 % Noninterest earning assets 853,841 774,415 745,202 Total assets $ 7,140,024 $ 7,321,455 $ 7,126,250 Interest Bearing Liabilities: Certificates of Deposit $ 491,653 $ 14,554 2.96 % $ 313,712 $ 1,407 0.45 % $ 372,279 $ 1,811 0.49 % Savings accounts 543,096 701 0.13 646,565 381 0.06 598,492 367 0.06 Interest bearing demand and money market accounts 2,771,981 24,095 0.87 3,036,031 4,984 0.16 2,862,504 3,982 0.14 Total interest bearing deposits 3,806,730 39,350 1.03 3,996,308 6,772 0.17 3,833,275 6,160 0.16 Junior subordinated debentures 21,615 2,074 9.60 21,322 1,156 5.42 21,025 742 3.53 29 Table of Contents Year Ended December 31, 2023 2022 2021 Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate Average Balance (1) Interest Earned/ Paid Average Yield/ Rate (Dollars in thousands) Securities sold under agreement to repurchase 32,976 153 0.46 46,209 138 0.30 45,655 140 0.31 Borrowings 369,665 17,733 4.80 137 6 4.38 — — — Total interest bearing liabilities 4,230,986 59,310 1.40 % 4,063,976 8,072 0.20 % 3,899,955 7,042 0.18 % Noninterest bearing demand deposits 1,899,317 2,326,178 2,269,921 Other noninterest bearing liabilities 191,679 119,359 114,307 Stockholders’ equity 818,042 811,942 842,067 Total liabilities and stock-holders’ equity $ 7,140,024 $ 7,321,455 $ 7,126,250 Net interest income and spread $ 225,155 3.13 % $ 219,385 3.27 % $ 205,789 3.16 % Net interest margin 3.58 % 3.35 % 3.23 % (1) Average balances are calculated using daily balances.
The provision for credit losses on loans is dependent on changes in the loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions.
The provision for credit losses on loans is dependent on changes in the loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions. Management believes that the ACL on loans reflects the appropriate amount to provide for current expected credit losses in our loan portfolio based on the CECL methodology.
The changes are discussed in more detail in the sections below. 32 Table of Contents Investment Activities Overview Our investment policy is established by the Company's Board of Directors and monitored by the Risk Committee of the Board of Directors.
Total liabilities and stockholders' equity increased due primarily to an increase in borrowings offset partially by a decrease in deposits. The changes are discussed in more detail in the sections below. 33 Table of Contents Investment Activities Overview Our investment policy is established by the Company's Board of Directors and monitored by the Risk Committee of the Board of Directors.
Provision for Credit Losses Overview The aggregate of the provision for credit losses on loans and the provision for credit losses on unfunded commitments is presented on the Consolidated Statements of Income as the "(Reversal of) provision for credit losses." The ACL on unfunded commitments is included on the Consolidated Statements of Financial Condition within "Accrued expenses and other liabilities." The following table presents the reversal of provision for credit losses for the periods indicated: Year Ended December 31, Change 2022 2021 $ % (Dollars in thousands) Reversal of provision for credit losses on loans $ (563) $ (27,298) $ 26,735 (97.9) % Reversal of provision for credit losses on unfunded commitments (863) (2,074) 1,211 (58.4) Reversal of provision for credit losses $ (1,426) $ (29,372) $ 27,946 (95.1) % 30 Table of Contents The reversal of provision for credit losse s recognized during the year ended December 31, 2022 was due primarily to a $3.4 million reduction in the ACL on loans individually evaluated for losses offset partially by an increase related to the growth in balances of collectively evaluated loans.
Provision for Credit Losses Overview The aggregate of the provision for credit losses on loans and the provision for credit losses on unfunded commitments is presented on the Consolidated Statements of Income as the "Provision for (reversal of) credit losses." The ACL on unfunded commitments is included on the Consolidated Statements of Financial Condition within "Accrued expenses and other liabilities." The following table presents the provision for (reversal of) credit losses for the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Provision for (reversal of) credit losses on loans $ 4,736 $ (563) $ 5,299 (941.2) % (Reversal of) provision for credit losses on unfunded commitments (456) (863) 407 (47.2) Provision for (reversal of) credit losses $ 4,280 $ (1,426) $ 5,706 (400.1) % The provision for credit losses on loans recognized during the year ended December 31, 2023 was due primarily to growth in balances of collectively evaluated loans.
Financial Statements And Supplementary Data. 40 Table of Contents Goodwill The Company performed its annual goodwill impairment test during the fourth quarter of 2022 and determined, based on a qualitative assessment utilizing the Company's market capitalization, that it is more likely than not that the fair value of the reporting unit exceeded the carrying value, such that the Company's goodwill was not considered impaired for the year ended December 31, 2022.
The Company performed its annual goodwill impairment test during the fourth quarter of 2023 and determined that no material adverse changes had occurred since the quantitative assessment was performed as of May 31, 2023, and that it is more likely than not that the fair value of the reporting unit exceeded the carrying value, such that the Company's goodwill was not considered impaired for the year ended December 31, 2023.
Noninterest expense consists primarily of compensation and employee benefits, occupancy and equipment, data processing and professional services. Compensation and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits.
Compensation and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy and equipment expenses are the fixed and variable costs of buildings and equipment and consists primarily of lease expenses, depreciation charges, maintenance and utilities.
The following table provides the changes to stockholders' equity during the periods indicated: Year Ended December 31, Change 2022 2021 $ % (In thousands) Balance, beginning of period $ 854,432 $ 820,439 $ 33,993 4.1 % Net income 81,875 98,035 (16,160) (16.5) Dividends declared (29,767) (29,197) (570) 2.0 Other comprehensive loss, net of tax (109,246) (15,622) (93,624) 599.3 Common stock repurchased (3,196) (22,889) 19,693 (86.0) Stock-based compensation expense 3,795 3,666 129 3.5 Balance, end of period $ 797,893 $ 854,432 $ (56,539) (6.6) % Stockholder's equity decreased due primarily to a decrease in AOCI as a result of an increase in other comprehensive loss, net of tax, following increases in market interest rates during the year ended December 31, 2022, which negatively impacted the fair value of our investment securities available for sale.
The following table provides the changes to stockholders' equity during the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Balance, beginning of period $ 797,893 $ 854,432 $ (56,539) (6.6) % Net income 61,755 81,875 (20,120) (24.6) Dividends declared (31,112) (29,767) (1,345) 4.5 Other comprehensive income (loss), net of tax 27,374 (109,246) 136,620 (125.1) Common stock repurchased (6,974) (3,196) (3,778) 118.2 Stock-based compensation expense 4,325 3,795 530 14.0 Balance, end of period $ 853,261 $ 797,893 $ 55,368 6.9 % Stockholder's equity increased due primarily to net income and an increase in AOCI as a result of a decrease in other comprehensive income (loss), net of tax, which positively impacted the fair value of our investment securities available for sale.
The net interest margin increased 12 basis points to 3.35% for the year ended December 31, 2022 compared to 3.23% for the year ended December 31, 2021.
Total cost of interest bearing liabilities increased 120 basis points to 1.40% for the year ended December 31, 2023, compared to 0.20% for the year ended December 31, 2022. The net interest margin increased 23 basis points to 3.58% for the year ended December 31, 2023 compared to 3.35% for the year ended December 31, 2022.
Allowance for Credit Losses on Loans Overview The following table provides information regarding changes in our ACL on loans for the years indicated: At or For the Years Ended December 31, 2022 2021 Change % Change (Dollars in thousands) ACL on loans at the beginning of the period $ 42,361 $ 70,185 $ (27,824) (39.6) % Charge-offs: Commercial business (316) (1,276) 960 (75.2) 36 Table of Contents At or For the Years Ended December 31, 2022 2021 Change % Change (Dollars in thousands) Residential real estate (30) — (30) 100.0 Real estate construction and land development — (1) 1 (100.0) Consumer (547) (669) 122 (18.2) Total charge-offs (893) (1,946) 1,053 (54.1) Recoveries: Commercial business 929 816 113 13.8 Residential real estate 3 — 3 100.0 Real estate construction and land development 384 32 352 1100.0 Consumer 765 572 193 33.7 Total recoveries 2,081 1,420 661 46.5 Net recoveries (charge-offs) 1,188 (526) 1,714 (325.9) (Reversal of) provision for credit losses on loans (563) (27,298) 26,735 (97.9) ACL on loans at the end of period $ 42,986 $ 42,361 $ 625 1.5 % Credit quality ratios: ACL on loans to loans receivable 1.06 % 1.11 % (0.05) % (4.5) % ACL on loans to loans receivable, excluding SBA PPP loans (1) 1.06 1.15 (0.09) (7.8) ACL on loans to nonaccrual loans 727.84 178.33 549.51 308.1 ACL on loans to nonperforming assets 727.84 % 178.33 % 549.51 % 308.1 % Average balances outstanding during the period: (2) Commercial business $ 3,188,238 $ 3,540,728 $ (352,490) (10.0) % Residential real estate 250,780 123,875 126,905 102.4 Real estate construction and land development 242,528 301,532 (59,004) (19.6) Consumer 212,306 271,834 (59,528) (21.9) Total $ 3,893,852 $ 4,237,969 $ (344,117) (8.1) % Net (recoveries) charge-offs during the period to average balances outstanding during the period: Commercial business (0.02) % 0.01 % (0.03) % (300) % Residential real estate 0.01 — 0.01 0.01 Real estate construction and land development (0.16) (0.01) (0.15) 1500 Consumer (0.10) 0.04 (0.14) (350) Total (0.03) % 0.01 % (0.04) % (400) % (1) The ACL on loans does not include a reserve for SBA PPP loans as these loans are fully guaranteed by the SBA.
Allowance for Credit Losses on Loans Overview The following table provides information regarding changes in our ACL on loans for the years indicated: At or For the Years Ended December 31, 2023 2022 2021 (Dollars in thousands) ACL on loans at the beginning of the period $ 42,986 $ 42,361 $ 70,185 Charge-offs: Commercial business (719) (316) (1,276) Residential real estate — (30) — Real estate construction and land development — — (1) Consumer (586) (547) (669) Total charge-offs (1,305) (893) (1,946) Recoveries: Commercial business 1,372 929 816 Residential real estate — 3 — Real estate construction and land development — 384 32 Consumer 210 765 572 Total recoveries 1,582 2,081 1,420 Net recoveries (charge-offs) 277 1,188 (526) Provision for (reversal of) credit losses on loans 4,736 (563) (27,298) ACL on loans at the end of period $ 47,999 $ 42,986 $ 42,361 Credit quality ratios: ACL on loans to: Loans receivable 1.11 % 1.06 % 1.11 % Nonaccrual loans 1074.28 727.84 178.33 Nonaccrual loans to loans receivable 0.10 0.15 0.62 Balances at the end of the period: Loans receivable $ 4,335,627 $ 4,050,858 $ 3,815,662 Nonaccrual loans 4,468 5,906 23,754 Average balances outstanding during the period: (1) Commercial business $ 3,289,564 $ 3,188,238 $ 3,540,728 Residential real estate 369,297 250,780 123,875 Real estate construction and land development 362,919 242,528 301,532 38 Table of Contents At or For the Years Ended December 31, 2023 2022 2021 (Dollars in thousands) Consumer 179,454 212,306 271,834 Total $ 4,201,234 $ 3,893,852 $ 4,237,969 Net (recoveries) charge-offs during the period to average balances outstanding during the period: 2023 2022 2021 Commercial business (0.02) % (0.02) % 0.01 % Residential real estate — 0.01 — Real estate construction and land development — (0.16) (0.01) Consumer 0.21 (0.10) 0.04 Total (0.01) % (0.03) % 0.01 % (1) Average balances exclude the ACL on loans and loans held for sale, but include loans classified as nonaccrual.
Noninterest Expense Overview The following table presents changes in the key components of noninterest expense for the periods indicated: Year Ended December 31, Change 2022 2021 $ % (Dollars in thousands) Compensation and employee benefits $ 92,092 $ 88,765 $ 3,327 3.7 % Occupancy and equipment 17,465 17,243 222 1.3 Data processing 16,800 16,533 267 1.6 Marketing 1,643 2,143 (500) (23.3) Professional services 2,497 3,846 (1,349) (35.1) State/municipal business and use tax 3,634 3,884 (250) (6.4) Federal deposit insurance premium 2,015 2,106 (91) (4.3) Amortization of intangible assets 2,750 3,111 (361) (11.6) Other expense 12,070 11,638 432 3.7 Total noninterest expense $ 150,966 $ 149,269 $ 1,697 1.1 % Noninterest expense increased due primarily to an increase in compensation and employee benefits as a result of an increase in the number of full-time equivalent employees including the addition of commercial and relationship banking teams in the second quarter of 2022 and an increase in salaries and wages due to upward market pressure.
Noninterest Expense Overview The following table presents changes in the key components of noninterest expense for the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Compensation and employee benefits $ 100,083 $ 92,092 $ 7,991 8.7 % Occupancy and equipment 19,156 17,465 1,691 9.7 Data processing 18,071 16,800 1,271 7.6 Marketing 1,930 1,643 287 17.5 Professional services 4,227 2,497 1,730 69.3 State/municipal business and use tax 4,059 3,634 425 11.7 Federal deposit insurance premium 3,312 2,015 1,297 64.4 Amortization of intangible assets 2,434 2,750 (316) (11.5) Other expense 13,351 12,070 1,281 10.6 Total noninterest expense $ 166,623 $ 150,966 $ 15,657 10.4 % Noninterest expense increased $15.7 million, or 10.4%, during the year ended December 31, 2023 compared to the same period in 2022 due primarily to an $8.0 million increase in compensation and employee benefits resulting from a 4.2% increase in the average number of full-time equivalent employees, which included the addition of commercial and relationship banking teams in Boise, Idaho in the first quarter of 2023 and Eugene, Oregon in the second quarter of 2022. as well as an increase in salaries and wages due to upward market pressure.
This increase was offset partially by a decrease in professional services, which were elevated during the year ended December 31, 2021 due to costs associated with our participation in the SBA PPP, as well as a decrease in marketing expenses due to less activity. 31 Table of Contents Income Tax Expense Overview The following table presents the income tax expense and related metrics and the change for the periods indicated: Year Ended December 31, Change 2022 2021 $ % (Dollars in thousands) Income before income taxes $ 99,436 $ 120,507 $ (21,071) (17.5) % Income tax expense $ 17,561 $ 22,472 $ (4,911) (21.9) % Effective income tax rate 17.7 % 18.6 % (0.9) % (4.8) % Income tax expense and the effective income tax rate both decreased due primarily to lower pre-tax income, which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and LIHTC.
Other expense increased due to an increase in customer deposit loss expense and employee related expenses, which included additional expenses related to calling efforts for the newly added teams, as well as a general increase in operating costs. 32 Table of Contents Income Tax Expense Overview The following table presents the income tax expense and related metrics and the change for the periods indicated: Year Ended December 31, 2023 Compared to 2022 Change 2023 2022 2021 $ % (Dollars in thousands) Income before income taxes $ 72,915 $ 99,436 $ 120,507 $ (26,521) (26.7) % Income tax expense $ 11,160 $ 17,561 $ 22,472 $ (6,401) (36.5) % Effective income tax rate 15.3 % 17.7 % 18.6 % (2.4) % (13.6) % Income tax expense and the effective income tax rate both decreased due primarily to lower pre-tax income, which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and tax credits.
Nonaccrual loans, accruing loans past due 90 days or more performing TDR loans and nonperforming assets The following table provides information about our nonaccrual loans, accruing loans past due 90 days or more, performing TDR loans and nonperforming assets for the dates indicated: Change December 31, 2022 December 31, 2021 $ % (Dollars in thousands) Nonaccrual loans: (1) Commercial business $ 5,869 $ 23,107 $ (17,238) (74.6) % 35 Table of Contents Change December 31, 2022 December 31, 2021 $ % Residential real estate — 47 (47) (100.0) Real estate construction and land development 37 571 (534) (93.5) Consumer — 29 (29) (100.0) Total nonaccrual loans 5,906 23,754 (17,848) (75.1) Other real estate owned — — — n/a Total nonperforming assets $ 5,906 $ 23,754 $ (17,848) (75.1) % Accruing loans past due 90 days or more $ 1,615 $ 293 $ 1,322 451.2 % Credit quality ratios: Nonaccrual loans to loans receivable 0.15 % 0.62 % (0.47) % (75.8) % Nonaccrual loans to total assets 0.08 0.32 (0.24) (75.0) Performing TDR loans: (1) Commercial business $ 43,395 $ 57,142 $ (13,747) (24.1) % Residential real estate 172 358 (186) (52.0) Real estate construction and land development 6,137 450 5,687 1,263.8 Consumer 737 1,160 (423) (36.5) Total performing TDR loans $ 50,441 $ 59,110 $ (8,669) (14.7) % (1) At December 31, 2022 and December 31, 2021, $1.5 million, and $1.4 million of nonaccrual loans, respectively, and $2.0 million and $1.6 million of performing TDR loans, respectively, were guaranteed by government agencies.
Loans classified as nonaccrual and performing modified loans and nonperforming assets The following table provides information about our nonaccrual loans, performing modified loans and nonperforming assets for the dates indicated: Change December 31, 2023 December 31, 2022 $ % (Dollars in thousands) Nonaccrual loans: (1) Commercial business $ 4,468 $ 5,869 $ (1,401) (23.9) % Real estate construction and land development — 37 (37) (100.0) Total nonaccrual loans 4,468 5,906 (1,438) (24.3) Accruing loans past due 90 days or more $ 1,293 $ 1,615 (322) (19.9) % Total nonperforming loans 5,761 7,521 $ (1,760) (23.4) % Other real estate owned — — — — Total nonperforming assets $ 5,761 $ 7,521 $ (1,760) (23.4) % Credit quality ratios: Nonaccrual loans to loans receivable 0.10 % 0.15 % Nonperforming loans to loans receivable 0.13 0.19 Nonperforming assets to total assets 0.08 0.11 Modified loans: (2) Commercial business $ 19,969 Residential real estate — Real estate construction and land development 9,643 Consumer 41 Total performing modified loans $ 29,653 (1) At December 31, 2023 and December 31, 2022, $3.2 million, and $1.5 million, respectively, of nonaccrual loans were guaranteed by government agencies.
(3) Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis. Net Interest Income and Margin Overview One of the Company's key sources of earnings is net interest income.
(3) Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.
T he economic forecast at December 31, 2022 considered the potential impact of inflation and potential recession; however, the December 31, 2021 considered a more significant impact as a result of COVID-19 and related variants. 37 Table of Contents The following table presents the ACL on loans by loan portfolio segment at the indicated dates: December 31, 2022 December 31, 2021 Change ACL on loans Percent of Total (1) ACL on loans Percent of Total (1) $ % (Dollars in thousands) Commercial business $ 30,718 79.4 % $ 33,049 83.7 % $ (2,331) (7.1) % Residential real estate 2,872 8.5 1,409 4.3 1,463 103.8 Real estate construction and land development 7,063 7.3 5,276 5.9 1,787 33.9 Consumer 2,333 4.8 2,627 6.1 (294) (11.2) Total ACL on loans $ 42,986 100.0 % $ 42,361 100.0 % $ 625 1.5 % (1) Represents the percent of loans receivable by loan category to loans receivable.
The following table presents the ACL on loans by loan portfolio segment at the indicated dates: December 31, 2023 December 31, 2022 Change ACL on loans Percent of Total (1) ACL on loans Percent of Total (1) $ % (Dollars in thousands) Commercial business $ 31,303 77.8 % $ 30,718 79.4 % $ 585 1.9 % Residential real estate 3,473 8.7 2,872 8.5 601 20.9 Real estate construction and land development 10,876 9.5 7,063 7.3 3,813 54.0 Consumer 2,347 4.0 2,333 4.8 14 0.6 Total ACL on loans $ 47,999 100.0 % $ 42,986 100.0 % $ 5,013 11.7 % (1) Represents the percent of loans receivable by loan category to loans receivable.
The decrease in the gain on sale of other assets, net, was due to a higher gain on sale of branches held for sale recognized during the year ended December 31, 2021 as a result of branch consolidations.
Bank owned life insurance income decreased due to the recognition of a death benefit of $1.0 million during the year ended December 31, 2022 which was not repeated during 2023, and gain on sale of other assets, net declined due to gain on sale of branches held for sale recognized during the year ended December 31, 2022 as a result of branch consolidations.
The following table provides the uninsured portion of certificates of deposit at December 31, 2022, by account, with a maturity of: (In thousands) Three months or less $ 15,250 Over three months through six months 13,999 Over six months through twelve months 26,855 Over twelve months 6,358 Total $ 62,462 38 Table of Contents Stockholders' Equity Overview The Company’s stockholders' equity to assets ratio was 11.4% and 11.5% at December 31, 2022 and December 31, 2021.
The following table provides the estimated uninsured portion of certificates of deposit that are in excess of the FDIC insurance limit, by remaining time until maturity at December 31, 2023, by account, with a maturity of: (Dollars in thousands) Three months or less $ 121,833 Over three months through six months 46,294 Over six months through twelve months 75,392 Over twelve months 2,679 Total $ 246,198 Stockholders' Equity Overview The Company’s stockholders' equity to assets ratio was 11.9% and 11.4% at December 31, 2023 and December 31, 2022.
The following table provides the changes in nonaccrual loans during the periods indicated: Year Ended December 31, Change 2022 2021 $ % (In thousands) Balance, beginning of period $ 23,754 $ 58,092 $ (34,338) (59.1) % Additions to nonaccrual loan classification 1,325 1,495 (170) (11.4) Net principal payments and transfers to accruing status (14,612) (14,786) 174 (1.2) Payoffs (4,390) (19,857) 15,467 (77.9) Charge-offs (171) (1,190) 1,019 (85.6) Balance, end of period $ 5,906 $ 23,754 $ (17,848) (75.1) % Nonaccrual loans decreased $17.8 million, or 75.1%, to $5.9 million due primarily to ongoing collection efforts, including the partial payoff of two large commercial and industrial loan relationships totaling $1.9 million and the transfer of six commercial business loan relationships totaling $10.2 million back to accrual status.
The following table provides the changes in nonaccrual loans during the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Balance, beginning of period $ 5,906 $ 23,754 $ (17,848) (75.1) % Additions 3,057 1,325 1,732 130.7 37 Table of Contents Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Net principal payments, sales and transfers to accruing status (1,508) (14,612) 13,104 (89.7) Payoffs (2,987) (4,390) 1,403 (32.0) Charge-offs — (171) 171 (100.0) Balance, end of period $ 4,468 $ 5,906 $ (1,438) (24.3) % Nonaccrual loans decreased $1.4 million, or 24.3%, due primarily to ongoing collection efforts including the payoff of a commercial business loan for $1.6 million which also included a recovery of $1.1 million.
Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “ Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Form 10-K for the fiscal year ended December 31, 2021 .
Management’s discussion focuses on 2023 results compared to 2022. For a discussion of 2022 results compared to 2021, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 24, 2023.
(2) Includes FHLB borrowing availability of $1.23 billion at December 31, 2022 based on pledged assets, however, maximum credit capacity is 45% of the Bank's total assets one quarter in arrears or $3.14 billion. 39 Table of Contents We maintain sufficient cash and cash equivalents and investment securities to meet short-term liquidity needs and actively monitor our long-term liquidity position to ensure the availability of capital resources for contractual obligations, strategic loan growth objectives and to fund operations.
We maintain sufficient cash and cash equivalents and investment securities to meet short-term liquidity needs and we also actively monitor our long-term liquidity position to ensure the availability of capital resources for contractual obligations, strategic loan growth objectives and to fund operations.
Deposits Overview The following table summarizes the Company's deposits at the dates indicated: December 31, 2022 December 31, 2021 Change Balance (1) Percent of Total Balance Percent of Total $ % (Dollars in thousands) Noninterest demand deposits $ 2,099,464 35.5 % $ 2,343,909 36.7 % $ (244,445) (10.4) % Interest bearing demand deposits 1,830,727 30.9 1,946,605 30.4 (115,878) (6.0) Money market accounts 1,063,243 17.9 1,120,174 17.5 (56,931) (5.1) Savings accounts 623,833 10.5 640,763 10.0 (16,930) (2.6) Total non-maturity deposits 5,617,267 94.8 6,051,451 94.6 (434,184) (7.2) Certificates of deposit 307,573 5.2 342,839 5.4 (35,266) (10.3) Total deposits $ 5,924,840 100.0 % $ 6,394,290 100.0 % $ (469,450) (7.3) % (1) Deposit balances includes deposits held for sale at December 31, 2022.
Deposits Overview The following table summarizes the Company's deposits at the dates indicated: December 31, 2023 December 31, 2022 Change Balance (1) % of Total Balance (1) % of Total $ % (Dollars in thousands) Noninterest demand deposits $ 1,715,847 30.7 % $ 2,099,464 35.5 % $ (383,617) (18.3) % Interest bearing demand deposits 1,608,745 28.7 1,830,727 30.9 (221,982) (12.1) Money market accounts 1,094,351 19.5 1,063,243 17.9 31,108 2.9 Savings accounts 487,956 8.7 623,833 10.5 (135,877) (21.8) Total non-maturity deposits 4,906,899 87.6 5,617,267 94.8 (710,368) (12.6) Certificates of deposit 692,973 12.4 307,573 5.2 385,400 125.3 Total deposits $ 5,599,872 100.0 % $ 5,924,840 100.0 % $ (324,968) (5.5) % (1) Deposit balances at December 31, 2022 include deposits held for sale of $17.4 million, respectively.
Financial Condition Overview The table below provides a comparison of the changes in the Company's financial condition for the periods indicated: Change December 31, 2022 December 31, 2021 $ % (Dollars in thousands) Assets Cash and cash equivalents $ 103,590 $ 1,723,292 $ (1,619,702) (94.0) % Investment securities available for sale, at fair value, net 1,331,443 894,335 437,108 48.9 Investment securities held to maturity, at amortized cost, net 766,396 383,393 383,003 99.9 Loans held for sale — 1,476 (1,476) (100.0) Loans receivable, net 4,007,872 3,773,301 234,571 6.2 Premises and equipment, net 76,930 79,370 (2,440) (3.1) Federal Home Loan Bank stock, at cost 8,916 7,933 983 12.4 Bank owned life insurance 122,059 120,196 1,863 1.5 Accrued interest receivable 18,547 14,657 3,890 26.5 Prepaid expenses and other assets 296,181 183,543 112,638 61.4 Other intangible assets, net 7,227 9,977 (2,750) (27.6) Goodwill 240,939 240,939 — — Total assets $ 6,980,100 $ 7,432,412 $ (452,312) (6.1) % Liabilities and Stockholders' Equity Deposits $ 5,907,420 $ 6,394,290 $ (486,870) (7.6) % Deposits held for sale 17,420 — 17,420 100.0 Total Deposits 5,924,840 6,394,290 (469,450) (7.3) Junior subordinated debentures 21,473 21,180 293 1.4 Securities sold under agreement to repurchase 46,597 50,839 (4,242) (8.3) Accrued expenses and other liabilities 189,297 111,671 77,626 69.5 Total liabilities 6,182,207 6,577,980 (395,773) (6.0) Common stock 552,397 551,798 599 0.1 Retained earnings 345,346 293,238 52,108 17.8 Accumulated other comprehensive (loss) income, net (99,850) 9,396 (109,246) (1,162.7) Total stockholders' equity 797,893 854,432 (56,539) (6.6) Total liabilities and stockholders' equity $ 6,980,100 $ 7,432,412 $ (452,312) (6.1) % Total assets decreased due primarily to a decrease in cash and cash equivalents reflecting deployment of excess liquidity into purchases of higher yielding investment securities and loans.
Financial Condition Overview The table below provides a comparison of the changes in the Company's financial condition for the periods indicated: Change December 31, 2023 December 31, 2022 $ % (Dollars in thousands) Assets Cash and cash equivalents $ 224,973 $ 103,590 $ 121,383 117.2 % Investment securities available for sale, at fair value, net 1,134,353 1,331,443 (197,090) (14.8) Investment securities held to maturity, at amortized cost, net 739,442 766,396 (26,954) (3.5) Loans receivable, net 4,287,628 4,007,872 279,756 7.0 Premises and equipment, net 74,899 76,930 (2,031) (2.6) Federal Home Loan Bank stock, at cost 4,186 8,916 (4,730) (53.1) Bank owned life insurance 125,655 122,059 3,596 2.9 Accrued interest receivable 19,518 18,547 971 5.2 Prepaid expenses and other assets 318,571 296,181 22,390 7.6 Other intangible assets, net 4,793 7,227 (2,434) (33.7) Goodwill 240,939 240,939 — — Total assets $ 7,174,957 $ 6,980,100 $ 194,857 2.8 % Liabilities and Stockholders' Equity Deposits $ 5,599,872 $ 5,907,420 $ (307,548) (5.2) % Deposits held for sale — 17,420 $ (17,420) (100.0) Total deposits 5,599,872 5,924,840 $ (324,968) (5.5) Borrowings 500,000 — 500,000 100.0 Junior subordinated debentures 21,765 21,473 292 1.4 Securities sold under agreement to repurchase — 46,597 (46,597) (100.0) Accrued expenses and other liabilities 200,059 189,297 10,762 5.7 Total liabilities 6,321,696 6,182,207 139,489 2.3 Common stock 549,748 552,397 (2,649) (0.5) Retained earnings 375,989 345,346 30,643 8.9 Accumulated other comprehensive loss, net (72,476) (99,850) 27,374 (27.4) Total stockholders' equity 853,261 797,893 55,368 6.9 Total liabilities and stockholders' equity $ 7,174,957 $ 6,980,100 $ 194,857 2.8 % Total assets increased due primarily to an increase in loans receivable and cash and cash equivalents offset partially by a decrease in investment securities.
Noninterest Income Overview The following table presents the change in the key components of noninterest income for the periods indicated: Year Ended December 31, Change 2022 2021 $ % (Dollars in thousands) Service charges and other fees $ 10,390 $ 9,207 $ 1,183 12.8 % Card revenue 8,885 8,325 560 6.7 Gain (loss) on sale of investment securities, net (256) 29 (285) (982.8) Gain on sale of loans, net 633 3,644 (3,011) (82.6) Interest rate swap fees 402 661 (259) (39.2) Bank owned life insurance income 3,747 2,520 1,227 48.7 Gain on sale of other assets, net 469 4,405 (3,936) (89.4) Other income 5,321 5,824 (503) (8.6) Total noninterest income $ 29,591 $ 34,615 $ (5,024) (14.5) % Nonintere st income decreased due primarily to lower gain on sale of other assets, net and lower gain on sale of loans, net.
The reversal of provision for credit losses on unfunded commitments recognized during the year ended December 31, 2023 was due primarily to an increase in utilization rates on lines of credit and a decrease in the unfunded exposure on construction loans. 31 Table of Contents Noninterest Income Overview The following table presents the change in the key components of noninterest income for the periods indicated: Year Ended December 31, Change 2023 2022 $ % (Dollars in thousands) Service charges and other fees $ 10,966 $ 10,390 $ 576 5.5 % Card revenue 8,340 8,885 (545) (6.1) Loss on sale of investment securities, net (12,231) (256) (11,975) 4,677.7 Gain on sale of loans, net 343 633 (290) (45.8) Interest rate swap fees 230 402 (172) (42.8) Bank owned life insurance income 2,934 3,747 (813) (21.7) Gain on sale of other assets, net 2 469 (467) (99.6) Other income 8,079 5,321 2,758 51.8 Total noninterest income $ 18,663 $ 29,591 $ (10,928) (36.9) % Nonintere st income decreased $10.9 million, or 36.9%, during the year ended December 31, 2023 compared to the same period in 2022.
In addition to originating loans, the Bank may also acquire loans through pool purchases, participation purchases and syndicated loan purchases.
Loan Portfolio Overview Changes by loan type The Company originates a wide variety of loans with a focus on commercial business loans. In addition to originating loans, the Company may also acquire loans through pool purchases, participation purchases and syndicated loan purchases.
Net income is also impacted by growth of operations through organic growth or acquisitions. 27 Table of Contents Results of Operations Net income was $81.9 million, or $2.31 per diluted common share, for the year ended December 31, 2022 compared t o $98.0 million, or $2.73 per diluted common share, for the year ended December 31, 2021 .
Results of Operations Net income was $61.8 million, or $1.75 per diluted common share, for the year ended December 31, 2023 down from $81.9 million, or $2.31 per diluted common share, for the year ended December 31, 2022.
The Bank entered into a purchase and sale agreement with a third party to sell and transfer assets, deposits and other liabilities of its branch in Ellensburg during the three months ended September 30, 2022. As a result of entering into this purchase and sale agreement, $17.4 million in deposits are classified as held for sale.
Certificate of deposits increased due to increasing rates which attracted customers to this deposit type as well as the addition of $115.0 million in brokered deposits. The Company entered into a purchase and sale agreement with a third party to sell and transfer certain assets, deposits and other liabilities of its branch in Ellensburg, WA in September 2022.
The following table provides information about our loan portfolio by type of loan at the dates indicated: December 31, 2022 December 31, 2021 Change Amortized Cost % of Loans Receivable Amortized Cost % of Loans Receivable $ % (Dollars in thousands) Commercial business: Commercial and industrial $ 692,100 17.1 % $ 621,567 16.3 % $ 70,533 11.3 % SBA PPP 1,468 — 145,840 3.8 (144,372) (99.0) Owner-occupied CRE 937,040 23.1 931,150 24.4 5,890 0.6 Non-owner occupied CRE 1,586,632 39.2 1,493,099 39.2 93,533 6.3 Total commercial business 3,217,240 79.4 3,191,656 83.7 25,584 0.8 Residential real estate 343,631 8.5 164,582 4.3 179,049 108.8 Real estate construction and land development: Residential 80,074 2.0 85,547 2.2 (5,473) (6.4) Commercial and multifamily 214,038 5.3 141,336 3.7 72,702 51.4 Total real estate construction and land development 294,112 7.3 226,883 5.9 67,229 29.6 Consumer 195,875 4.8 232,541 6.1 (36,666) (15.8) Total $ 4,050,858 100.0 % $ 3,815,662 100.0 % $ 235,196 6.2 % Loans receivable increased due primarily to higher loan demand as well as increased utilization of commercial and industrial lines of credit and a decline in loan prepayments.
The following table provides information about our loan portfolio by type of loan at the dates indicated: December 31, 2023 December 31, 2022 Change Amortized Cost % of Loans Receivable Amortized Cost % of Loans Receivable $ % (Dollars in thousands) Commercial business: Commercial and industrial $ 718,291 16.6 % $ 693,568 17.1 % $ 24,723 3.6 % Owner-occupied CRE 958,620 22.1 937,040 23.1 21,580 2.3 Non-owner occupied CRE 1,697,574 39.1 1,586,632 39.2 110,942 7.0 Total commercial business 3,374,485 77.8 3,217,240 79.4 157,245 4.9 Residential real estate 375,342 8.7 343,631 8.5 31,711 9.2 Real estate construction and land development: Residential 78,610 1.8 80,074 2.0 (1,464) (1.8) Commercial and multifamily 335,819 7.7 214,038 5.3 121,781 56.9 Total real estate construction and land development 414,429 9.5 294,112 7.3 120,317 40.9 Consumer 171,371 4.0 195,875 4.8 (24,504) (12.5) Total $ 4,335,627 100.0 % $ 4,050,858 100.0 % $ 284,769 7.0 % Loans receivable increased due primarily to increased loan demand and a decline in loan prepayments as compared to the prior year, as well as an increase in advances on lines of credit.
The following table provides information regarding our investment securities at the dates indicated: December 31, 2022 December 31, 2021 Change Balance % of Total Balance % of Total $ % (Dollars in thousands) Investment securities available for sale, at fair value: U.S. government and agency securities $ 63,859 3.0 % $ 21,373 1.7 % $ 42,486 198.8 % Municipal securities 153,026 7.3 % 221,212 17.3 % (68,186) (30.8) Residential CMO and MBS 424,386 20.2 % 306,884 24.0 % 117,502 38.3 Commercial CMO and MBS 664,421 31.8 % 315,861 24.7 % 348,560 110.4 Corporate obligations 3,834 0.2 % 2,014 0.2 % 1,820 90.4 Other asset-backed securities 21,917 1.0 % 26,991 2.1 % (5,074) (18.8) Total $ 1,331,443 63.5 % $ 894,335 70.0 % $ 437,108 48.9 % Investment securities held to maturity, at amortized cost: U.S. government and agency securities $ 150,936 7.2 % $ 141,011 11.0 % $ 9,925 7.0 % Residential CMO and MBS 290,318 13.8 % 24,529 1.9 265,789 1,083.6 Commercial CMO and MBS 325,142 15.5 % 217,853 17.1 107,289 49.2 Total $ 766,396 36.5 % $ 383,393 30.0 % $ 383,003 99.9 Total investment securities $ 2,097,839 100.0 % $ 1,277,728 100.0 % $ 820,111 64.2 % Total investment securities increased due primarily to purchases to deploy excess liquidity into higher yielding, longer duration assets.
The following table provides information regarding our investment securities at the dates indicated: December 31, 2023 December 31, 2022 Change Balance % of Total Balance % of Total $ % (Dollars in thousands) Investment securities available for sale, at fair value: U.S. government and agency securities $ 13,750 0.7 % $ 63,859 3.0 % $ (50,109) (78.5) % Municipal securities 79,525 4.2 153,026 7.3 (73,501) (48.0) Residential CMO and MBS (1) 512,049 27.3 424,386 20.2 87,663 20.7 Commercial CMO and MBS (1) 504,258 27.0 664,421 31.8 (160,163) (24.1) Corporate obligations 7,613 0.4 3,834 0.2 3,779 98.6 Other asset-backed securities 17,158 0.9 21,917 1.0 (4,759) (21.7) Total 1,134,353 60.5 1,331,443 63.5 (197,090) (14.8) Investment securities held to maturity, at amortized cost: U.S. government and agency securities $ 151,075 8.1 % $ 150,936 7.2 % $ 139 0.1 Residential CMO and MBS (1) 267,204 14.3 290,318 13.8 (23,114) (8.0) Commercial CMO and MBS (1) 321,163 17.1 325,142 15.5 (3,979) (1.2) Total 739,442 39.5 766,396 36.5 (26,954) (3.5) Total investment securities $ 1,873,795 100.0 % $ 2,097,839 100.0 % $ (224,044) (10.7) % (1) U.S. government agency and government-sponsored enterprise CMO and MBS obligations.
The reversal of provision for credit losses recognized during the year ended December 31, 2021 was due substantially to continued improvements in the economic forecast at December 31, 2021 as compared to the forecast at December 31, 2020.
The provision for credit losses on loans of $4.7 million recognized during the year ended December 31, 2023 was due primarily to growth in balances of collectively evaluated loans.
The Company pays dividends to our shareholders and the primary source of the Company's liquidity is cash obtained from dividends from the Bank.
These lines are intended to support short-term liquidity needs and the agreements may restrict consecutive day usage. Management believes it has adequate resources and funding potential to meet our foreseeable liquidity requirements. The Company pays dividends to our shareholders and the primary source of the Company's liquidity is cash obtained from dividends from the Bank to the Company.
The increase in residential real estate loans included $139.0 million of purchased residential real estate loans. This increase was offset partially by repayments of SBA PPP loans and a decrease in consumer loans due primarily to repayments of $54.4 million in indirect loans as the Bank ceased indirect auto loan originations in 2020.
This increase was offset partially by a decrease in consumer loans due primarily to repayments totaling $30.5 million in indirect consumer loans as the Company ceased indirect consumer loan originations in 2020. Owner-occupied CRE and non-owner occupied CRE loans increased $132.5 million to $2.66 billion at December 31, 2023, compared to $2.52 billion at December 31, 2022 .
Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and intermediate-term cash requirements.
See “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” contained in Item 5, Part II of this Form 10-K for additional information relating to stock repurchases. Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and intermediate-term cash requirements.
Total interest expense increased $1.0 million, or 14.6%, to $8.1 million for the year ended December 31, 2022 compared to $7.0 million for the year ended December 31, 2021 due primarily to an increase in average rates paid on deposit accounts as a result of upward market pressure and an increase in average rates paid on junior subordinated debentures as a result of rising market interest rates.
Total interest expense increased $51.2 million, or 634.8%, to $59.3 million for the year ended December 31, 2023 compared to $8.1 million for the year ended December 31, 2022 due primarily to increased costs of interest bearing deposits resulting from competitive rate pressures as well as customers transferring balances from non-maturity deposits to higher rate certificates of deposits and an increase in borrowings.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion is intended to assist in understanding the financial condition and results of operations of the Company as of and for the year ended December 31, 2022.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is a discussion and analysis of our financial condition and results of operations and should be read in conjunction with our financial statements and notes thereto included in Item 8 of this report.
Management believes that the ACL on loans reflects the amount that is appropriate to provide for current expected credit losses in our loan portfolio based on our methodology. Net income is also affected by noninterest income and noninterest expense. Noninterest income primarily consists of service charges and other fees, card revenue and other income.
Net income is also affected by noninterest income and noninterest expense. Noninterest income primarily consists of service charges and other fees, card revenue and other income. Noninterest expense consists primarily of compensation and employee benefits, occupancy and equipment, data processing and professional services.
These decreases were partially offset by an increase in bank owned life insurance income due to the recognition of a death benefit of $1.0 million during year ended December 31, 2022 as well as increases in service charges and other fees and card revenue reflecting increased customer transactions as businesses reopened in our market areas.
These decreases were partially offset by an increase in other income primarily due to a one-time sale of Visa Inc. Class B common stock of $1.6 million and a $610,000 gain on sale of the Ellensburg branch during the year ended December 31, 2023.