Biggest changeFINANCIAL STATEMENTS Hallador Energy Company Consolidated Balance Sheets As of December 31, (in thousands) 2024 2023 ASSETS Current assets: Cash and cash equivalents $ 7,232 $ 2,842 Restricted cash 4,921 4,281 Accounts receivable 15,438 19,937 Inventory 36,685 23,075 Parts and supplies 39,104 38,877 Prepaid expenses 1,478 2,262 Assets held-for-sale — 1,540 Total current assets 104,858 92,814 Property, plant and equipment: Land and mineral rights 70,307 115,486 Buildings and equipment 429,857 537,131 Mine development 92,458 158,642 Finance lease right-of-use assets 13,034 12,346 Total property, plant and equipment 605,656 823,605 Less - accumulated depreciation, depletion and amortization (347,952) (334,971) Total property, plant and equipment, net 257,704 488,634 Equity method investments 2,607 2,811 Other assets 3,951 5,521 Total assets $ 369,120 $ 589,780 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of bank debt, net $ 4,095 $ 24,438 Accounts payable and accrued liabilities 44,298 62,908 Current portion of lease financing 6,912 3,933 Contract liabilities - current 97,598 66,316 Total current liabilities 152,903 157,595 Long-term liabilities: Bank debt, net 37,394 63,453 Convertible notes payable — 10,000 Convertible notes payable - related party — 9,000 Long-term lease financing 8,749 8,157 Deferred income taxes — 9,235 Asset retirement obligations 14,957 14,538 Contract liabilities - long-term 49,121 47,425 Other 1,711 1,789 Total long-term liabilities 111,932 163,597 Total liabilities 264,835 321,192 Commitments and contingencies (Note 22) Stockholders' equity: Preferred stock, $.10 par value, 10,000 shares authorized; none issued — — Common stock, $.01 par value, 100,000 shares authorized; 42,621 and 34,052 issued and outstanding, as of December 31, 2024 and December 31, 2023, respectively 426 341 Additional paid-in capital 189,298 127,548 Retained earnings (deficit) (85,439) 140,699 Total stockholders’ equity 104,285 268,588 Total liabilities and stockholders’ equity $ 369,120 $ 589,780 The accompanying notes are an integral part of these Consolidated Financial Statements 65 Table of Contents Hallador Energy Company Consolidated Statements of Operations For the years ended December 31, (in thousands, except per share data) 2024 2023 SALES AND OPERATING REVENUES: Electric sales $ 261,527 $ 267,927 Coal sales 137,448 361,926 Other revenues 5,419 5,025 Total sales and operating revenues 404,394 634,878 EXPENSES: Fuel 49,343 103,388 Other operating and maintenance costs 118,364 199,855 Cost of purchased power 10,888 — Utilities 15,914 17,730 Labor 116,164 152,417 Depreciation, depletion and amortization 65,626 67,211 Asset retirement obligations accretion 1,628 1,804 Exploration costs 260 904 General and administrative 26,527 26,159 Asset impairment 215,136 — (Gain) loss on disposal or abandonment of assets, net (50) 398 Settlement of litigation 2,750 — Total operating expenses 622,550 569,866 INCOME (LOSS) FROM OPERATIONS (218,156) 65,012 Interest expense (1) (13,850) (13,711) Loss on extinguishment of debt (2,790) (1,491) Equity method investment (loss) (746) (552) NET INCOME (LOSS) BEFORE INCOME TAXES (235,542) 49,258 INCOME TAX EXPENSE (BENEFIT): Current (169) (164) Deferred (9,235) 4,629 Total income tax expense (benefit) (9,404) 4,465 NET INCOME (LOSS) $ (226,138) $ 44,793 NET INCOME (LOSS) PER SHARE: Basic $ (5.72) $ 1.35 Diluted $ (5.72) $ 1.25 WEIGHTED AVERAGE SHARES OUTSTANDING Basic 39,504 33,133 Diluted 39,504 36,827 (1) Interest Expense: Interest on bank debt $ 9,286 $ 8,636 Other interest 2,817 1,842 Amortization: Amortization of debt issuance costs 1,747 3,233 Total amortization 1,747 3,233 Total interest expense $ 13,850 $ 13,711 The accompanying notes are an integral part of these Consolidated Financial Statements 66 Table of Contents Hallador Energy Company Consolidated Statements of Cash Flows For the years ended December 31, (in thousands) 2024 2023 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (226,138) $ 44,793 Adjustments to reconcile net income to net cash provided by operating activities: Deferred income tax (benefit) (9,235) 4,629 Equity method investment (loss) 746 552 Cash distribution - equity method investment — 625 Depreciation, depletion and amortization 65,626 67,211 Asset impairment 215,136 — Loss on extinguishment of debt 2,790 1,491 (Gain) loss on disposal or abandonment of assets, net (50) 398 Amortization of debt issuance costs 1,747 3,233 Asset retirement obligations accretion 1,628 1,804 Cash paid on asset retirement obligation reclamation (1,407) (3,384) Stock-based compensation 4,454 3,554 Amortization of contract asset and contract liabilities (70,203) (97,018) Director fees paid in stock 150 — Change in current assets and liabilities: Accounts receivable 4,499 9,952 Inventory (13,610) 15,548 Parts and supplies (227) (10,582) Prepaid expenses 784 1,186 Accounts payable and accrued liabilities (14,580) (18,992) Contract liabilities 103,181 33,804 Other 643 610 Net cash provided by operating activities $ 65,934 $ 59,414 67 Table of Contents Hallador Energy Company Consolidated Statements of Cash Flows For the years ended December 31, (in thousands) (continued) 2024 2023 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures $ (53,367) $ (75,352) Proceeds from sale of equipment 4,239 62 Proceeds from held-for-sale assets 3,200 — Investment in equity method investments (542) — Net cash used in investing activities (46,470) (75,290) CASH FLOWS FROM FINANCING ACTIVITIES: Payments on bank debt (147,000) (59,713) Borrowings of bank debt 99,500 66,000 Payments on lease financing (5,633) — Proceeds from sale and leaseback arrangement 5,134 11,082 Issuance of related party notes payable 5,000 — Payments on related party notes payable (5,000) — Debt issuance costs (673) (6,013) ATM offering 34,515 7,318 Taxes paid on vesting of RSUs (277) (2,101) Net cash provided by (used in) financing activities (14,434) 16,573 Increase in cash, cash equivalents, and restricted cash 5,030 697 Cash, cash equivalents, and restricted cash, beginning of year 7,123 6,426 Cash, cash equivalents, and restricted cash, end of year $ 12,153 $ 7,123 CASH, CASH EQUIVALENTS, AND RESTRICTED CASH: Cash and cash equivalents $ 7,232 $ 2,842 Restricted cash 4,921 4,281 $ 12,153 $ 7,123 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest $ 10,511 $ 9,966 SUPPLEMENTAL NON-CASH FLOW INFORMATION: Change in capital expenditures included in accounts payable and prepaid expense $ 356 $ 1,882 The accompanying notes are an integral part of these Consolidated Financial Statements 68 Table of Contents Hallador Energy Company Consolidated Statement of Stockholders’ Equity (in thousands) Additional Retained Total Common Stock Issued Paid-in Earnings Stockholders’ Shares Amount Capital (Deficit) Equity BALANCE, DECEMBER 31, 2022 32,983 $ 330 $ 118,788 $ 95,906 $ 215,024 Stock-based compensation — — 3,554 — 3,554 Stock issued on vesting of RSUs 473 5 (5) — — Taxes paid on vesting of RSUs (198) (2) (2,099) — (2,101) Stock issued in ATM offering 794 8 7,310 — 7,318 Net income — — — 44,793 44,793 BALANCE, DECEMBER 31, 2023 34,052 $ 341 $ 127,548 $ 140,699 $ 268,588 Stock-based compensation — — 4,454 — 4,454 Stock issued on vesting of RSUs 380 4 (4) — — Taxes paid on vesting of RSUs (159) (2) (275) — (277) Stock issued on redemption of convertible notes 3,672 36 22,957 — 22,993 Stock issued in ATM offering 4,655 47 34,468 — 34,515 Stock issued for director fees 21 — 150 — 150 Net loss — — — (226,138) (226,138) BALANCE, DECEMBER 31, 2024 42,621 $ 426 $ 189,298 $ (85,439) $ 104,285 The accompanying notes are an integral part of these Consolidated Financial Statements 69 Table of Contents NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Consolidation The consolidated financial statements include the accounts of Hallador Energy Company (hereinafter, “we”, “our” or “us”) and our wholly owned subsidiaries Hallador Power Company, LLC (“Hallador Power”), Sunrise Coal, LLC (“Sunrise”), and Hourglass Sands, LLC (“Hourglass”), as well as Hallador Power and Sunrise’s wholly owned subsidiaries.
Biggest changeFINANCIAL STATEMENTS Hallador Energy Company Consolidated Balance Sheets As of December 31, (in thousands) 2025 2024 ASSETS Current assets: Cash and cash equivalents $ 10,070 $ 7,232 Restricted cash 5,302 4,921 Accounts receivable 13,989 15,438 Inventory 42,534 36,685 Parts and supplies 45,854 39,104 Prepaid expenses 5,638 1,478 Total current assets 123,387 104,858 Property, plant and equipment: Land and mineral rights 69,952 70,307 Buildings and equipment 421,037 402,649 Mine development 102,302 92,458 Construction work in process 39,671 27,208 Finance lease right-of-use assets 12,591 13,034 Total property, plant and equipment 645,553 605,656 Less - accumulated depreciation, depletion and amortization (367,775) (347,952) Total property, plant and equipment, net 277,778 257,704 Equity method investments 2,647 2,607 Other assets 4,241 3,951 Total assets $ 408,053 $ 369,120 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of bank debt, net $ — $ 4,095 Accounts payable and accrued liabilities 41,848 44,298 Current portion of lease financing 7,411 6,912 Contract liabilities - current 103,343 97,598 Total current liabilities 152,602 152,903 Long-term liabilities: Bank debt, net 29,678 37,394 Long-term lease financing 1,338 8,749 Deferred income taxes 1,833 — Asset retirement obligations 15,241 14,957 Contract liabilities - long-term 45,714 49,121 Other 1,814 1,711 Total long-term liabilities 95,618 111,932 Total liabilities 248,220 264,835 Commitments and contingencies (Note 22) Stockholders' equity: Preferred stock, $.10 par value, 10,000 shares authorized; none issued — — Common stock, $.01 par value, 100,000 shares authorized; 43,817 and 42,621 issued and outstanding, as of December 31, 2025 and December 31, 2024, respectively 438 426 Additional paid-in capital 202,963 189,298 Retained deficit (43,568) (85,439) Total stockholders’ equity 159,833 104,285 Total liabilities and stockholders’ equity $ 408,053 $ 369,120 The accompanying notes are an integral part of these Consolidated Financial Statements 63 Table of Contents Hallador Energy Company Consolidated Statements of Operations For the years ended December 31, (in thousands, except per share data) 2025 2024 SALES AND OPERATING REVENUES: Electric sales $ 310,737 $ 261,527 Coal sales 148,655 137,448 Other revenues 10,074 5,184 Total sales and operating revenues 469,466 404,159 EXPENSES: Fuel 63,854 49,343 Other operating and maintenance costs 129,246 118,364 Cost of purchased power 20,892 10,888 Utilities 16,801 15,914 Labor 110,678 116,164 Depreciation, depletion and amortization 41,222 65,626 Asset retirement obligations accretion 1,764 1,628 Exploration costs 216 260 General and administrative 26,226 26,527 Gain on disposal or abandonment of assets, net (2,489) (50) Asset impairment — 215,136 Settlement of litigation — 2,750 Total operating expenses 408,410 622,550 INCOME (LOSS) FROM OPERATIONS 61,056 (218,391) Interest income 602 235 Interest expense (1) (16,896) (13,850) Loss on extinguishment of debt (608) (2,790) Equity method investment (loss) (450) (746) NET INCOME (LOSS) BEFORE INCOME TAXES 43,704 (235,542) INCOME TAX EXPENSE (BENEFIT): Current — (169) Deferred 1,833 (9,235) Total income tax expense (benefit) 1,833 (9,404) NET INCOME (LOSS) $ 41,871 $ (226,138) NET INCOME (LOSS) PER SHARE: Basic $ 0.98 $ (5.72) Diluted $ 0.96 $ (5.72) WEIGHTED AVERAGE SHARES OUTSTANDING Basic 42,932 39,504 Diluted 43,432 39,504 (1) Interest Expense: Interest on bank debt $ 5,806 $ 9,286 Other interest 9,097 2,817 Amortization of debt issuance costs 1,993 1,747 Total interest expense $ 16,896 $ 13,850 The accompanying notes are an integral part of these Consolidated Financial Statements 64 Table of Contents Hallador Energy Company Consolidated Statements of Cash Flows For the years ended December 31, (in thousands) 2025 2024 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 41,871 $ (226,138) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Deferred income tax (benefit) 1,833 (9,235) Equity method investment loss 450 746 Depreciation, depletion and amortization 41,222 65,626 Asset impairment — 215,136 Loss on extinguishment of debt 608 2,790 (Gain) loss on disposal or abandonment of assets, net (2,489) (50) Amortization of debt issuance costs 1,993 1,747 Asset retirement obligations accretion 1,764 1,628 Cash paid on asset retirement obligation reclamation (727) (1,407) Stock-based compensation 3,529 4,454 Accretion on contract liabilities 8,408 1,170 Amortization of contract liabilities (99,683) (70,203) Director fees paid in stock 192 150 Change in current assets and liabilities: Accounts receivable 1,449 4,499 Inventory (5,849) (13,610) Parts and supplies (6,750) (227) Prepaid expenses 1,910 784 Accounts payable and accrued liabilities (2,154) (14,580) Contract liabilities 93,613 102,011 Other (56) 643 Net cash provided by operating activities $ 81,134 $ 65,934 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures $ (69,215) $ (53,367) Proceeds from sale of equipment 3,158 4,239 Proceeds from held-for-sale assets — 3,200 Investment in equity method investments (490) (542) Net cash used in investing activities $ (66,547) $ (46,470) CASH FLOWS FROM FINANCING ACTIVITIES: Payments on bank debt $ (106,000) $ (147,000) Borrowings of bank debt 92,000 99,500 Payments on lease financing (6,994) (5,633) Proceeds from sale and leaseback arrangement — 5,134 Issuance of related party notes payable — 5,000 Payments on related party notes payable — (5,000) Debt issuance costs (330) (673) ATM offering 13,510 34,515 Taxes paid on vesting of RSUs (3,554) (277) Net cash used in financing activities $ (11,368) $ (14,434) Increase in cash, cash equivalents, and restricted cash 3,219 5,030 Cash, cash equivalents, and restricted cash, beginning of year 12,153 7,123 Cash, cash equivalents, and restricted cash, end of year $ 15,372 $ 12,153 CASH, CASH EQUIVALENTS, AND RESTRICTED CASH: Cash and cash equivalents $ 10,070 $ 7,232 Restricted cash 5,302 4,921 $ 15,372 $ 12,153 SUPPLEMENTAL CASH FLOW DISCLOSURES: Cash paid for interest $ 6,705 $ 10,511 Non-cash change in capital expenditures related to accounts payable and prepaid expenses $ 7,232 $ 356 Stock issued on redemption of convertible notes and interest $ — $ 22,993 The accompanying notes are an integral part of these Consolidated Financial Statements 65 Table of Contents Hallador Energy Company Consolidated Statement of Stockholders’ Equity (in thousands) Additional Retained Total Common Stock Issued Paid-in Earnings Stockholders’ Shares Amount Capital (Deficit) Equity BALANCE, DECEMBER 31, 2023 34,052 $ 341 $ 127,548 $ 140,699 $ 268,588 Stock-based compensation — — 4,454 — 4,454 Stock issued on vesting of RSUs 380 4 (4) — — Taxes paid on vesting of RSUs (159) (2) (275) — (277) Stock issued on redemption of convertible notes 3,672 36 22,957 — 22,993 Stock issued in ATM offering 4,655 47 34,468 — 34,515 Stock issued for director fees 21 — 150 — 150 Net loss — — — (226,138) (226,138) BALANCE, DECEMBER 31, 2024 42,621 $ 426 $ 189,298 $ (85,439) $ 104,285 Stock-based compensation — — 3,529 — 3,529 Stock issued on vesting of RSUs 733 7 (7) — — Taxes paid on vesting of RSUs (244) (2) (3,552) — (3,554) Stock issued in ATM offering 697 7 13,503 13,510 Stock issued for director fees 10 192 192 Net income — — — 41,871 41,871 BALANCE, DECEMBER 31, 2025 43,817 $ 438 $ 202,963 $ (43,568) $ 159,833 The accompanying notes are an integral part of these Consolidated Financial Statements 66 Table of Contents NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024 (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Consolidation Hallador Energy Company (“Hallador” or the “Company”) is a vertically integrated, independent power producer (“IPP”) and fuel company with operations primarily in Indiana.