Biggest changeHuntsman Corporation December 31, Percent change 2023 2022 2021 2023 vs 2022 2022 vs 2021 Revenues $ 6,111 $ 8,023 $ 7,670 (24 )% 5 % Cost of goods sold 5,205 6,477 6,086 (20 )% 6 % Gross profit 906 1,546 1,584 (41 )% (2 )% Operating expenses 804 788 813 2 % (3 )% Restructuring, impairment and plant closing costs 18 86 40 (79 )% 115 % Operating income 84 672 731 (88 )% (8 )% Interest expense, net (65 ) (62 ) (67 ) 5 % (7 )% Equity in income of investment in unconsolidated affiliates 83 67 143 24 % (53 )% Fair value adjustments to Venator investment, net (5 ) (12 ) (28 ) (58 )% (57 )% Loss on early extinguishment of debt — — (27 ) — (100 )% (Costs) income associated with the Albemarle Settlement, net — (3 ) 465 (100 )% NM Other income, net 2 35 29 (94 )% 21 % Income from continuing operations before income taxes 99 697 1,246 (86 )% (44 )% Income tax expense (64 ) (186 ) (191 ) (66 )% (3 )% Income from continuing operations 35 511 1,055 (93 )% (52 )% Income from discontinued operations, net of tax 118 12 49 883 % (76 )% Net income 153 523 1,104 (71 )% (53 )% Reconciliation of net income to adjusted EBITDA: Net income attributable to noncontrolling interests (52 ) (63 ) (59 ) (17 )% 7 % Interest expense, net from continuing operations 65 62 67 5 % (7 )% Income tax expense from continuing operations 64 186 191 (66 )% (3 )% Income tax expense from discontinued operations 17 19 21 (11 )% (10 )% Depreciation and amortization of continuing operations 278 281 278 (1 )% 1 % Depreciation and amortization of discontinued operations — 12 18 (100 )% (33 )% Other adjustments: Business acquisition and integration expenses and purchase accounting inventory adjustments 4 12 22 EBITDA from discontinued operations (2) (135 ) (43 ) (88 ) Fair value adjustments to Venator investment, net 5 12 28 Loss on early extinguishment of debt — — 27 Certain legal and other settlements and related expenses 6 7 13 Costs (income) associated with the Albemarle Settlement, net — 3 (465 ) Gain on sale of businesses/assets — — (30 ) Income from transition services arrangements — (2 ) (8 ) Certain nonrecurring information technology project implementation costs 5 5 8 Amortization of pension and postretirement actuarial losses 37 49 74 Plant incident remediation credits — (4 ) — Restructuring, impairment and plant closing and transition costs (3) 25 96 45 Adjusted EBITDA (1) $ 472 $ 1,155 $ 1,246 (59 )% (7 )% Net cash provided by operating activities from continuing operations $ 251 $ 892 $ 915 (72 )% (3 )% Net cash provided by (used in) investing activities from continuing operations 309 (260 ) (508 ) NM (49 )% Net cash used in financing activities (620 ) (994 ) (977 ) (38 )% 2 % Capital expenditures from continuing operations (230 ) (272 ) (326 ) (15 )% (17 )% 26 Table of Contents Huntsman International December 31, Percent change 2023 2022 2021 2023 vs 2022 2022 vs 2021 Revenues $ 6,111 $ 8,023 $ 7,670 (24 )% 5 % Cost of goods sold 5,205 6,477 6,086 (20 )% 6 % Gross profit 906 1,546 1,584 (41 )% (2 )% Operating expenses 801 784 806 2 % (3 )% Restructuring, impairment and plant closing costs 18 86 40 (79 )% 115 % Operating income 87 676 738 (87 )% (8 )% Interest expense, net (65 ) (62 ) (67 ) 5 % (7 )% Equity in income of investment in unconsolidated affiliates 83 67 143 24 % (53 )% Fair value adjustments to Venator investment, net (5 ) (12 ) (28 ) (58 )% (57 )% Loss on early extinguishment of debt — — (27 ) — (100 )% (Costs) income associated with the Albemarle Settlement, net — (3 ) 465 (100 )% NM Other income, net 2 34 26 (94 )% 31 % Income from continuing operations before income taxes 102 700 1,250 (85 )% (44 )% Income tax expense (65 ) (188 ) (192 ) (65 )% (2 )% Income from continuing operations 37 512 1,058 (93 )% (52 )% Income from discontinued operations, net of tax 118 12 49 883 % (76 )% Net income 155 524 1,107 (70 )% (53 )% Reconciliation of net income to adjusted EBITDA: Net income attributable to noncontrolling interests (52 ) (63 ) (59 ) (17 )% 7 % Interest expense, net from continuing operations 65 62 67 5 % (7 )% Income tax expense from continuing operations 65 188 192 (65 )% (2 )% Income tax expense from discontinued operations 17 19 21 (11 )% (10 )% Depreciation and amortization of continuing operations 278 281 278 (1 )% 1 % Depreciation and amortization of discontinued operations — 12 18 (100 )% (33 )% Other adjustments: Business acquisition and integration expenses and purchase accounting inventory adjustments 4 12 22 EBITDA from discontinued operations (2) (135 ) (43 ) (88 ) Fair value adjustments to Venator investment, net 5 12 28 Loss on early extinguishment of debt — — 27 Certain legal and other settlements and related expenses 6 7 13 Costs (income) associated with the Albemarle Settlement, net — 3 (465 ) Gain on sale of businesses/assets — — (30 ) Income from transition services arrangements — (2 ) (8 ) Certain nonrecurring information technology project implementation costs 5 5 8 Amortization of pension and postretirement actuarial losses 37 49 76 Plant incident remediation credits — (4 ) — Restructuring, impairment and plant closing and transition costs (3) 25 96 45 Adjusted EBITDA (1) $ 475 $ 1,158 $ 1,252 (59 )% (8 )% Net cash provided by operating activities from continuing operations $ 253 $ 895 $ 918 (72 )% (3 )% Net cash used in investing activities from continuing operations (42 ) (1,277 ) (710 ) (97 )% 80 % Net cash (used in) provided by financing activities (271 ) 22 (778 ) NM NM Capital expenditures from continuing operations (230 ) (272 ) (326 ) (15 )% (17 )% 27 Table of Contents Huntsman Corporation Year ended Year ended Year ended December 31, 2023 December 31, 2022 December 31, 2021 Tax Tax Tax Gross and other (4) Net Gross and other (4) Net Gross and other (4) Net Reconciliation of net income to adjusted net income Net income $ 153 $ 523 $ 1,104 Net income attributable to noncontrolling interests (52 ) (63 ) (59 ) Business acquisition and integration expenses and purchase accounting inventory adjustments $ 4 $ (1 ) 3 $ 12 $ (2 ) 10 $ 22 $ (6 ) 16 Income from discontinued operations (2)(5) (135 ) 17 (118 ) (43 ) 31 (12 ) (88 ) 39 (49 ) Fair value adjustments to Venator investment, net 5 — 5 12 — 12 28 — 28 Loss on early extinguishment of debt — — — — — — 27 (6 ) 21 Certain legal and other settlements and related expenses 6 (1 ) 5 7 (2 ) 5 13 (3 ) 10 Costs (income) associated with the Albemarle Settlement, net — — — 3 (1 ) 2 (465 ) 55 (410 ) Gain on sale of businesses/assets — — — — — — (30 ) 3 (27 ) Income from transition services arrangements — — — (2 ) — (2 ) (8 ) 2 (6 ) Certain nonrecurring information technology project implementation costs 5 (1 ) 4 5 (1 ) 4 8 (2 ) 6 Amortization of pension and postretirement actuarial losses 37 (6 ) 31 49 (11 ) 38 74 (16 ) 58 Plant incident remediation credits — — — (4 ) 1 (3 ) — — — Establishment of significant deferred tax asset valuation allowance (6) — 14 14 — 49 49 — — — Restructuring, impairment and plant closing and transition costs (3) 25 (3 ) 22 96 (23 ) 73 45 (11 ) 34 Adjusted net income (1) $ 67 $ 636 $ 726 Weighted average shares-basic 177.4 201.0 219.2 Weighted average shares-diluted 177.4 203.0 221.4 Basic net income attributable to Huntsman Corporation per share: Income from continuing operations $ (0.10 ) $ 2.23 $ 4.55 Income from discontinued operations 0.67 0.06 0.22 Net income $ 0.57 $ 2.29 $ 4.77 Diluted net income attributable to Huntsman Corporation per share: Income from continuing operations $ (0.10 ) $ 2.21 $ 4.50 Income from discontinued operations 0.67 0.06 0.22 Net income $ 0.57 $ 2.27 $ 4.72 Other non-GAAP measures: Diluted adjusted net income per share (1) $ 0.37 $ 3.13 $ 3.28 Net cash provided by operating activities from continuing operations $ 251 $ 892 $ 915 Capital expenditures from continuing operations (230 ) (272 ) (326 ) Free cash flow from continuing operations (1) $ 21 $ 620 $ 589 Effective tax rate 65 % 27 % 15 % Impact of non-GAAP adjustments (7) (31 )% (7 )% 3 % Adjusted effective tax rate (1) 34 % 20 % 18 % NM—Not meaningful (1) See “—Non-GAAP Financial Measures.” (2) Includes the gain on the sale of our Textile Effects Business in 2023.
Biggest changeHuntsman Corporation December 31, Percent change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Revenues $ 6,036 $ 6,111 $ 8,023 (1 )% (24 )% Cost of goods sold 5,170 5,205 6,477 (1 )% (20 )% Gross profit 866 906 1,546 (4 )% (41 )% Operating expenses 793 804 788 (1 )% 2 % Restructuring, impairment and plant closing costs 39 18 86 117 % (79 )% Gain on acquisition of assets, net (51 ) — — NM — Prepaid asset write-off 71 — — NM — Loss on dissolution of subsidiaries (4) 39 — — NM — Operating (loss) income (25 ) 84 672 NM (88 )% Interest expense, net (79 ) (65 ) (62 ) 22 % 5 % Equity in income of investment in unconsolidated affiliates 44 83 67 (47 )% 24 % Other income (expense), net 21 (3 ) 20 NM NM (Loss) income from continuing operations before income taxes (39 ) 99 697 NM (86 )% Income tax expense (61 ) (64 ) (186 ) (5 )% (66 )% (Loss) income from continuing operations (100 ) 35 511 NM (93 )% (Loss) income from discontinued operations, net of tax (27 ) 118 12 NM 883 % Net (loss) income (127 ) 153 523 NM (71 )% Reconciliation of net (loss) income to adjusted EBITDA (1) : Net income attributable to noncontrolling interests (62 ) (52 ) (63 ) 19 % (17 )% Interest expense, net from continuing operations 79 65 62 22 % 5 % Income tax expense from continuing operations 61 64 186 (5 )% (66 )% Income tax (benefit) expense from discontinued operations (11 ) 17 19 NM (11 )% Depreciation and amortization of continuing operations 289 278 281 4 % (1 )% Depreciation and amortization of discontinued operations — — 12 — (100 )% Other adjustments: Business acquisition and integration expenses and purchase accounting inventory adjustments, net 21 4 12 EBITDA from discontinued operations (2) 38 (135 ) (43 ) Fair value adjustments to Venator investment, net and other tax matter adjustments (12 ) 5 12 Certain legal and other settlements and related expenses (3) 13 6 7 Costs associated with the Albemarle Settlement, net — — 3 Loss on sale of business/assets 1 — — Loss on dissolution of subsidiaries (4) 39 — — Income from transition services arrangements — — (2 ) Certain nonrecurring information technology project implementation costs — 5 5 Amortization of pension and postretirement actuarial losses 39 37 49 Plant incident remediation credits — — (4 ) Restructuring, impairment and plant closing and transition costs (5) 46 25 96 Adjusted EBITDA (1) $ 414 $ 472 $ 1,155 (12 )% (59 )% Net cash provided by operating activities from continuing operations $ 285 $ 251 $ 892 14 % (72 )% Net cash (used in) provided by investing activities from continuing operations (126 ) 309 (260 ) NM NM Net cash used in financing activities (326 ) (620 ) (994 ) (47 )% (38 )% Capital expenditures from continuing operations (184 ) (230 ) (272 ) (20 )% (15 )% Amounts attributable to Huntsman Corporation: (Loss) income from continuing operations $ (162 ) $ (17 ) $ 448 (Loss) income from discontinued operations, net of tax (27 ) 118 12 Net (loss) income $ (189 ) $ 101 $ 460 26 Table of Contents Huntsman International December 31, Percent change 2024 2023 2022 2024 vs 2023 2023 vs 2022 Revenues $ 6,036 $ 6,111 $ 8,023 (1 )% (24 )% Cost of goods sold 5,170 5,205 6,477 (1 )% (20 )% Gross profit 866 906 1,546 (4 )% (41 )% Operating expenses 790 801 784 (1 )% 2 % Restructuring, impairment and plant closing costs 39 18 86 117 % (79 )% Gain on acquisition of assets, net (51 ) — — NM — Prepaid asset write-off 71 — — NM — Loss on dissolution of subsidiaries (4) 39 — — NM — Operating (loss) income (22 ) 87 676 NM (87 )% Interest expense, net (79 ) (65 ) (62 ) 22 % 5 % Equity in income of investment in unconsolidated affiliates 44 83 67 (47 )% 24 % Other income (expense), net 21 (3 ) 19 NM NM (Loss) income from continuing operations before income taxes (36 ) 102 700 NM (85 )% Income tax expense (62 ) (65 ) (188 ) (5 )% (65 )% (Loss) income from continuing operations (98 ) 37 512 NM (93 )% (Loss) income from discontinued operations, net of tax (27 ) 118 12 NM 883 % Net (loss) income (125 ) 155 524 NM (70 )% Reconciliation of net (loss) income to adjusted EBITDA (1) : Net income attributable to noncontrolling interests (62 ) (52 ) (63 ) 19 % (17 )% Interest expense, net from continuing operations 79 65 62 22 % 5 % Income tax expense from continuing operations 62 65 188 (5 )% (65 )% Income tax (benefit) expense from discontinued operations (11 ) 17 19 NM (11 )% Depreciation and amortization of continuing operations 289 278 281 4 % (1 )% Depreciation and amortization of discontinued operations — — 12 — (100 )% Other adjustments: Business acquisition and integration expenses and purchase accounting inventory adjustments, net 21 4 12 EBITDA from discontinued operations (2) 38 (135 ) (43 ) Fair value adjustments to Venator investment, net and other tax matter adjustments (12 ) 5 12 Certain legal and other settlements and related expenses (3) 13 6 7 Costs associated with the Albemarle Settlement, net — — 3 Loss on sale of business/assets 1 — — Loss on dissolution of subsidiaries (4) 39 — — Income from transition services arrangements — — (2 ) Certain nonrecurring information technology project implementation costs — 5 5 Amortization of pension and postretirement actuarial losses 39 37 49 Plant incident remediation credits — — (4 ) Restructuring, impairment and plant closing and transition costs (5) 46 25 96 Adjusted EBITDA (1) $ 417 $ 475 $ 1,158 (12 )% (59 )% Net cash provided by operating activities from continuing operations $ 285 $ 253 $ 895 13 % (72 )% Net cash used in investing activities from continuing operations (138 ) (42 ) (1,277 ) 229 % (97 )% Net cash (used in) provided by financing activities (314 ) (271 ) 22 16 % NM Capital expenditures from continuing operations (184 ) (230 ) (272 ) (20 )% (15 )% Amounts attributable to Huntsman International: (Loss) income from continuing operations $ (160 ) $ (15 ) $ 449 (Loss) income from discontinued operations, net of tax (27 ) 118 12 Net (loss) income $ (187 ) $ 103 $ 461 27 Table of Contents Huntsman Corporation Year ended Year ended Year ended December 31, 2024 December 31, 2023 December 31, 2022 Tax Tax Tax Gross and other (6) Net Gross and other (6) Net Gross and other (6) Net Reconciliation of net (loss) income to adjusted net (loss) income (1) : Net (loss) income $ (127 ) $ 153 $ 523 Net income attributable to noncontrolling interests (62 ) (52 ) (63 ) Business acquisition and integration expenses and purchase accounting inventory adjustments, net $ 21 $ (17 ) 4 $ 4 $ (1 ) 3 $ 12 $ (2 ) 10 Loss (income) from discontinued operations (2) 38 (11 ) 27 (135 ) 17 (118 ) (43 ) 31 (12 ) Fair value adjustments to Venator investment, net and other tax matter adjustments (12 ) 3 (9 ) 5 — 5 12 — 12 Certain legal and other settlements and related expenses (3) 13 (3 ) 10 6 (1 ) 5 7 (2 ) 5 Costs associated with the Albemarle Settlement, net — — — — — — 3 (1 ) 2 Loss on sale of business/assets 1 — 1 — — — — — — Loss on dissolution of subsidiaries (4) 39 — 39 — — — — — — Income from transition services arrangements — — — — — — (2 ) — (2 ) Certain nonrecurring information technology project implementation costs — — — 5 (1 ) 4 5 (1 ) 4 Amortization of pension and postretirement actuarial losses 39 (3 ) 36 37 (6 ) 31 49 (11 ) 38 Plant incident remediation credits — — — — — — (4 ) 1 (3 ) Establishment of significant deferred tax asset valuation allowances (7) — 23 23 — 14 14 — 49 49 Income tax settlement related to U.S.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS R eSULTS OF O PERATIONS As discussed in “Note 4. Discontinued Operations and Business Dispositions—Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements, the results from continuing operations primarily exclude the results of our Textile Effects Business for all periods presented.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS R eSULTS OF O PERATIONS As discussed in “Note 4. Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements, the results from continuing operations primarily exclude the results of our Textile Effects Business for all periods presented.
We also sponsor unfunded postretirement plans which provide medical and, in some cases, life insurance benefits covering certain employees in the U.S. and Canada. Amounts recorded in our consolidated financial statements are recorded based upon actuarial valuations performed by various independent actuaries.
We also sponsor unfunded postretirement plans which provide medical and, in some cases, life insurance benefits covering certain employees in the U.S. Amounts recorded in our consolidated financial statements are recorded based upon actuarial valuations performed by various independent actuaries.
Discontinued Operations and Business Dispositions—Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements. ● During 2020 and 2021, management implemented cost realignment and synergy plans and, in November 2022, committed to further plans to realign our cost structure with additional restructuring in Europe, including exiting and consolidating certain facilities, workforce relocation to lower cost locations and further personnel rationalization.
Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements. ● During 2020 and 2021, management implemented cost realignment and synergy plans and, in November 2022, committed to further plans to realign our cost structure with additional restructuring in Europe, including exiting and consolidating certain facilities, workforce relocation to lower cost locations and further personnel rationalization.
The case was filed after Praxair refused to properly maintain its own Geismar facility and then repeatedly failed to supply our requirements for industrial gas needed to manufacture MDI under long-term supply contracts that expired in 2013.
The case was filed after Praxair refused to maintain properly its own Geismar facility and then repeatedly failed to supply our requirements for industrial gases needed to manufacture MDI under long-term supply contracts that expired in 2013.
In addition, on January 31, 2024, we entered into an amendment to our EU A/R Program, effective as of February 15, 2024, that extended the scheduled maturity date of our EU A/R Program from July 2024 to July 2027.
A/R Program that extended the scheduled maturity date of our U.S. A/R Program from July 2024 to January 2027. In addition, on January 31, 2024, we entered into an amendment to our EU A/R Program, effective as of February 15, 2024, that extended the scheduled maturity date of our EU A/R Program from July 2024 to July 2027.
(7) For details regarding the tax impacts of our non-GAAP adjustments, please see the reconciliation of our net income to adjusted net income noted above. 28 Table of Contents Non-GAAP Financial Measures Our consolidated financial statements are prepared in accordance with U.S. GAAP, which we supplement with certain non-GAAP financial information.
(8) For details regarding the tax impacts of our non-GAAP adjustments, please see the reconciliation of our net (loss) income to adjusted net (loss) income noted above. 28 Table of Contents Non-GAAP Financial Measures Our consolidated financial statements are prepared in accordance with U.S. GAAP, which we supplement with certain non-GAAP financial information.
Cash Flows For Year Ended December 31, 2022 Compared with Year Ended December 31, 2021 For a comparison of our cash flows for the fiscal years ended December 31, 2022 and 2021, see “Part II. Item 7.
Cash Flows For Year Ended December 31, 2023 Compared with Year Ended December 31, 2022 For a comparison of our cash flows for the fiscal years ended December 31, 2023 and 2022, see “Part II. Item 7.
Adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses and purchase accounting inventory adjustments; (b) EBITDA from discontinued operations; (c) fair value adjustments to Venator investment, net; (d) loss on early extinguishment of debt; (e) certain legal and other settlements and related expenses; (f) costs (income) associated with the Albemarle Settlement, net; (g) gain on sale of businesses/assets; (h) income from transition services arrangements; (i) certain nonrecurring information technology project implementation costs; (j) amortization of pension and postretirement actuarial losses; (k) plant incident remediation credits; and (l) restructuring, impairment and plant closing and transition costs.
Adjusted EBITDA is defined as net income of Huntsman Corporation or Huntsman International, as appropriate, before interest, income tax, depreciation and amortization, net income attributable to noncontrolling interests and certain Corporate and other items, as well as eliminating the following adjustments: (a) business acquisition and integration expenses and purchase accounting inventory adjustments, net; (b) EBITDA from discontinued operations; (c) fair value adjustments to Venator investment, net and other tax matter adjustments; (d) certain legal and other settlements and related expenses; (e) costs associated with the Albemarle settlement, net; (f) loss on sale of business/assets; (g) loss on dissolution of subsidiaries; (h) income from transition services arrangements; (i) certain nonrecurring information technology project implementation costs; (j) amortization of pension and postretirement actuarial losses; (k) plant incident remediation credits; and (l) restructuring, impairment and plant closing and transition costs.
As of December 31, 2023, we had approximately $529 million of cash and cash equivalents, including restricted cash, held by our foreign subsidiaries, including our variable interest entities. With the exception of certain amounts that we expect to repatriate in the foreseeable future, we intend to use cash held in our foreign subsidiaries to fund our local operations.
As of December 31, 2024, we had approximately $280 million of cash and cash equivalents, including restricted cash, held by our foreign subsidiaries, including our variable interest entities. With the exception of certain amounts that we expect to repatriate in the foreseeable future, we intend to use cash held in our foreign subsidiaries to fund our local operations.
For each of our Company and Huntsman International, the following tables set forth our consolidated results of operations for the years ended December 31, 2023, 2022 and 2021 (dollars in millions, except per share amounts).
For each of our Company and Huntsman International, the following tables set forth our consolidated results of operations for the years ended December 31, 2024, 2023 and 2022 (in millions, except per share amounts).
Valuation allowances are reviewed each period on a tax jurisdiction basis to analyze whether there is sufficient positive or negative evidence to support a change in judgment about the realizability of the related deferred tax assets. These conclusions require significant judgment.
Valuation allowances are reviewed each period on a tax jurisdiction basis and analyzed to determine whether there is sufficient positive or negative evidence to support a change in judgment about the realizability of the related deferred tax assets. These conclusions require significant judgment.
During 2023, we received $544 million for the sale of businesses, net, primarily related to net proceeds of $530 million from the sale of our Textile Effects Business. See “See “Note 4. Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements. Net cash used in financing activities for 2023 and 2022 was $620 million and $994 million, respectively.
During 2023, we received $544 million for the sale of businesses, net, primarily related to net proceeds of $530 million from the sale of our Textile Effects Business. See “Note 4. Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements. Net cash used in financing activities for 2024 and 2023 was $326 million and $620 million, respectively.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on February 21, 2023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 22, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on February 21, 2023.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 22, 2024.
Cash Flows For Year Ended December 31, 2023 Compared with Year Ended December 31, 2022 Net cash provided by operating activities from continuing operations for 2023 and 2022 was $251 million and $892 million, respectively.
Cash Flows For Year Ended December 31, 2024 Compared with Year Ended December 31, 2023 Net cash provided by operating activities from continuing operations for 2024 and 2023 was $285 million and $251 million, respectively.
As of December 31, 2023, we had total valuation allowances of $221 million, which represents an increase of $52 million from the prior year, and we have a recognized a net deferred tax liability of $131 million. See “Note 19. Income Taxes” to our consolidated financial statements for more information regarding our deferred tax assets and valuation allowances.
As of December 31, 2024, we had total valuation allowances of $255 million, which represents an increase of $34 million from the prior year, and we have recognized a net deferred tax liability of $135 million. See “Note 19. Income Taxes” to our consolidated financial statements for more information regarding our deferred tax assets and valuation allowances.
Adjusted Net Income Adjusted net income is computed by eliminating the after tax amounts related to the following from net income attributable to Huntsman Corporation: (a) business acquisition and integration expenses and purchase accounting inventory adjustments; (b) income from discontinued operations; (c) fair value adjustments to Venator investment, net; (d) loss on early extinguishment of debt; (e) certain legal and other settlements and related expenses; (f) costs (income) associated with the Albemarle Settlement, net; (g) gain on sale of businesses/assets; (h) income from transition services arrangements associated with the sale of our Chemical Intermediates Businesses to Indorama; (i) certain nonrecurring information technology project implementation costs; (j) amortization of pension and postretirement actuarial losses; (k) plant incident remediation credits; (l) establishment of significant deferred tax asset valuation allowance; and (m) restructuring, impairment and plant closing and transition costs.
Adjusted Net Income Adjusted net income is computed by eliminating the after tax amounts related to the following from net income attributable to Huntsman Corporation: (a) business acquisition and integration expenses and purchase accounting inventory adjustments, net; (b) (loss) income from discontinued operations; (c) fair value adjustments to Venator investment, net and other tax matter adjustments; (d) certain legal and other settlements and related expenses; (e) costs associated with the Albemarle settlement, net; (f) loss on sale of business/assets; (g) loss on dissolution of subsidiaries; (h) income from transition services arrangements; (i) certain nonrecurring information technology project implementation costs; (j) amortization of pension and postretirement actuarial losses; (k) plant incident remediation credits; (l) establishment of significant deferred tax asset valuation allowances; (m) income tax settlement related to U.S.
Year ended December 31, 2023 vs 2022 Average selling prices (1) Local Foreign currency Sales Mix and currency translation impact volumes(2) other Period-over-period increase (decrease) Polyurethanes (10 )% (1 )% (10 )% (3 )% Performance Products (8 )% — (24 )% 1 % Advanced Materials 1 % — (18 )% 3 % (1) Excludes revenues from tolling arrangements, byproducts and raw materials.
Year ended December 31, 2024 vs 2023 Average selling prices (1) Local Foreign currency Sales currency and mix translation impact volumes (2) Period-over-period (decrease) increase Polyurethanes (7 )% — 8 % Performance Products (7 )% — 1 % Advanced Materials (8 )% — 5 % (1) Excludes revenues from tolling arrangements, byproducts and raw materials.
Net cash provided by (used in) investing activities from continuing operations for 2023 and 2022 was $309 million and $(260) million, respectively. During 2023 and 2022, we paid $230 million and $272 million, respectively, for capital expenditures.
Net cash (used in) provided by investing activities from continuing operations for 2024 and 2023 was $(126) million and $309 million, respectively. During 2024 and 2023, we paid $184 million and $230 million, respectively, for capital expenditures.
Year Ended December 31, 2023 Compared with Year Ended December 31, 2022 For the year ended December 31, 2023, loss from continuing operations attributable to Huntsman Corporation was $17 million as compared with income of $448 million in the 2022 period.
Year Ended December 31, 2024 Compared with Year Ended December 31, 2023 For the year ended December 31, 2024, loss from continuing operations attributable to Huntsman Corporation was $162 million as compared with $17 million in the 2023 period.
As of December 31, 2023, we had $12 million classified as current portion of debt, including debt at our variable interest entities of $9 million and certain other short-term facilities and scheduled amortization payments totaling $3 million. We intend to renew, repay or extend the majority of these short-term facilities in the next twelve months.
As of December 31, 2024, we had $325 million classified as current portion of debt, including $313 million outstanding under our 2025 Senior Notes, debt at our variable interest entities of $9 million and certain other short-term facilities and scheduled amortization payments totaling $3 million. We intend to renew, repay or extend these short-term facilities in the next twelve months.
The following matters are expected to have a significant impact on our liquidity: ● During 2024, we expect to spend approximately $200 million on capital expenditures.
The following matters are expected to have a significant impact on our liquidity: ● During 2025, we expect to spend between approximately $180 million to $190 million on capital expenditures.
As of December 31, 2023, we had $1,738 million of combined cash and unused borrowing capacity, consisting of $540 million in cash, $1,196 million in availability under our 2022 Revolving Credit Facility and $2 million in availability under our A/R Programs. Our liquidity can be significantly impacted by various factors.
As of December 31, 2024, we had $1,719 million of combined cash and unused borrowing capacity, consisting of $340 million in cash, $1,197 million in availability under our 2022 Revolving Credit Facility and $182 million in availability under our A/R Programs. Our liquidity can be significantly impacted by various factors.
(3) Includes costs associated with transition activities relating primarily to our Corporate program to optimize our global approach to leverage shared services capabilities and managed services in various information technology functions. (4) The income tax impacts, if any, are computed on the pre-tax adjustments using a with and without approach.
(5) Includes costs associated with transition activities relating primarily to our Corporate program to optimize our global approach to managed services in various information technology functions and our program to realign our cost structure in Europe. (6) The income tax impacts, if any, are computed on the pre-tax adjustments using a with and without approach.
The decrease in free cash flow from continuing operations was primarily attributable to a decrease in cash provided by operating activities from continuing operations, partially offset by a decrease in cash used for capital expenditures during 2023 as compared with 2022.
The increase in free cash flow from continuing operations was attributable to an increase in cash provided by operating activities from continuing operations and a decrease in cash used for capital expenditures during 2024 as compared with 2023.
The increase in adjusted EBITDA from Corporate and other resulted primarily from an increase in LIFO valuation gains and a decrease in corporate overhead costs and minority interest expense, partially offset by a decrease in unallocated foreign currency exchange gains. 31 Year Ended December 31, 2022 Compared with Year Ended December 31, 2021 For a comparison of both our results of operations and segment analysis for the fiscal years ended December 31, 2022 and 2021, see “Part II.
The impact on adjusted EBITDA from Corporate and other resulted primarily from decreases in corporate overhead costs and unallocated foreign currency exchange losses, offset by an increase in LIFO valuation losses. 31 Table of Contents Year Ended December 31, 2023 Compared with Year Ended December 31, 2022 For a comparison of both our results of operations and segment analysis for the fiscal years ended December 31, 2023 and 2022, see “Part II.
The effect of a 1% change in three key assumptions is summarized as follows (dollars in millions): Statement of Balance sheet Assumptions operations (1) impact (2) Discount rate —1% increase $ (16 ) $ (256 ) —1% decrease 18 302 Expected long-term rates of return on plan assets —1% increase (22 ) — —1% decrease 22 — Rate of compensation increase —1% increase 2 25 —1% decrease (5 ) (23 ) (1) Estimated (decrease) increase on 2023 net periodic benefit cost (2) Estimated (decrease) increase on December 31, 2023 pension and postretirement liabilities and accumulated other comprehensive loss 34 Table of Contents
The effects of a 1% change in three key assumptions are summarized as follows (dollars in millions): Statement of Balance sheet Assumptions operations (1) impact (2) Discount rate —1% increase $ (13 ) $ (226 ) —1% decrease 18 263 Expected long-term rates of return on plan assets —1% increase (23 ) — —1% decrease 23 — Rate of compensation increase —1% increase 3 28 —1% decrease (3 ) (17 ) (1) Estimated (decrease) increase on 2024 net periodic benefit cost (2) Estimated (decrease) increase on December 31, 2024 pension and postretirement liabilities and accumulated other comprehensive loss 34 Table of Contents
Of the remaining cash costs, the majority will be payments related to our restructuring in Europe, primarily for personnel who have exited as of the end of 2023 as well as capital expenditures related to our research and development footprint, which is included in our overall future capital expenditures projections.
Of the remaining cash costs, the majority will be payments related to our restructuring in Europe, primarily for personnel who have exited as of the end of 2023 as well as capital expenditures related to our research and development footprint, which is included in our overall future capital expenditures projections. ● As of December 31, 2024, we have approximately $547 million remaining under the authorization of our existing share repurchase program.
Basic adjusted net income per share excludes dilution and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period.
Tax Reform Act; and (n) restructuring, impairment and plant closing and transition costs. Basic adjusted net income per share excludes dilution and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period.
A/R Program”) and European accounts receivable securitization program (“EU A/R Program” and collectively with the U.S. A/R Program, “A/R Programs”). During 2022, we had net borrowings of $219 million under our 2022 Revolving Credit Facility. Free cash flow from continuing operations for 2023 and 2022 were proceeds of cash of $21 million and $620 million, respectively.
A/R Program”) and European accounts receivable securitization program (“EU A/R Program” and collectively with the U.S. A/R Program, “A/R Programs”). During 2023, we paid $349 million for repurchases of our common stock. Free cash flow from continuing operations for 2024 and 2023 were proceeds of cash of $101 million and $21 million, respectively.
Income Taxes” to our consolidated financial statements. 30 Table of Contents Segment Analysis Year Ended December 31, 2023 Compared with Year Ended December 31, 2022 Percent change Year ended December 31, favorable (Dollars in millions) 2023 2022 (unfavorable) Revenues Polyurethanes $ 3,865 $ 5,067 (24 )% Performance Products 1,178 1,713 (31 )% Advanced Materials 1,092 1,277 (14 )% Total reportable segments’ revenues 6,135 8,057 (24 )% Intersegment eliminations (24 ) (34 ) NM Total $ 6,111 $ 8,023 (24 )% Huntsman Corporation Adjusted EBITDA (1) Polyurethanes $ 248 $ 628 (61 )% Performance Products 201 469 (57 )% Advanced Materials 186 233 (20 )% Total reportable segments’ adjusted EBITDA 635 1,330 (52 )% Corporate and other (163 ) (175 ) 7 % Total $ 472 $ 1,155 (59 )% Huntsman International Adjusted EBITDA (1) Polyurethanes $ 248 $ 628 (61 )% Performance Products 201 469 (57 )% Advanced Materials 186 233 (20 )% Total reportable segments’ adjusted EBITDA 635 1,330 (52 )% Corporate and other (160 ) (172 ) 7 % Total $ 475 $ 1,158 (59 )% NM—Not meaningful (1) For more information, including reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes of Huntsman Corporation or Huntsman International, as appropriate, see “Note 26.
Income Taxes” to our consolidated financial statements. 30 Table of Contents Segment Analysis Percent favorable Year ended December 31, (unfavorable) (Dollars in millions) 2024 2023 change Revenues Polyurethanes $ 3,900 $ 3,865 1 % Performance Products 1,109 1,178 (6 )% Advanced Materials 1,055 1,092 (3 )% Total reportable segments’ revenues 6,064 6,135 (1 )% Intersegment eliminations (28 ) (24 ) NM Total $ 6,036 $ 6,111 (1 )% Huntsman Corporation Adjusted EBITDA (1) Polyurethanes $ 245 $ 248 (1 )% Performance Products 153 201 (24 )% Advanced Materials 179 186 (4 )% Total reportable segments’ adjusted EBITDA 577 635 (9 )% Corporate and other (163 ) (163 ) — Total $ 414 $ 472 (12 )% Huntsman International Adjusted EBITDA (1) Polyurethanes $ 245 $ 248 (1 )% Performance Products 153 201 (24 )% Advanced Materials 179 186 (4 )% Total reportable segments’ adjusted EBITDA 577 635 (9 )% Corporate and other (160 ) (160 ) — Total $ 417 $ 475 (12 )% NM—Not meaningful (1) For more information, including reconciliation of total reportable segments’ adjusted EBITDA to (loss) income from continuing operations before income taxes of Huntsman Corporation or Huntsman International, as appropriate, see “Note 26.
For 2023, adjusted EBITDA from Corporate and other for Huntsman Corporation increased by $12 million to a loss of $163 million from a loss of $175 million for 2022. For 2023, adjusted EBITDA from Corporate and other for Huntsman International increased by $12 million to a loss of $160 million from a loss of $172 million for 2022.
Adjusted EBITDA from Corporate and other for Huntsman Corporation remained the same, a loss of $163 million, for 2024 as compared to 2023. Adjusted EBITDA from Corporate and other for Huntsman International remained the same, a loss of $160 million, for 2024 as compared to 2023.
See “—Segment Analysis” below. ● Gross profit for the year ended December 31, 2023 decreased by $640 million, or 41%, as compared with the 2022 period. The decrease resulted primarily from lower gross profits in all our segments.
The decrease was primarily due to lower average selling prices in all our segments, partially offset by higher sales volumes in all our segments. See “—Segment Analysis” below. ● Gross profit for the year ended December 31, 2024 decreased by $40 million, or 4%, as compared with the 2023 period.
For the year ended December 31, 2023, loss from continuing operations attributable to Huntsman International was $15 million, as compared with income of $449 million in the 2022 period.
For the year ended December 31, 2024, loss from continuing operations attributable to Huntsman International was $160 million as compared with $15 million in the 2023 period. The decreases noted above were the result of the following items: ● Revenues for the year ended December 31, 2024 decreased by $75 million, or 1%, as compared with the 2023 period.
Aside from the extended maturity dates, these amendments to our A/R Programs secured substantially similar terms as those in the prior agreements. ` ● On April 29, 2022, a New Orleans jury awarded us approximately $94 million in our long-running court battle against Praxair/Linde, one of the industrial gas suppliers to our Geismar, Louisiana MDI manufacturing site.
Aside from the extended maturity dates, these amendments to our A/R Programs secured substantially similar terms as those in the prior agreements. ` ● On February 6, 2025, the Louisiana Supreme Court affirmed the jury verdict and district court judgment in our favor in our long-running court battle against Praxair/Linde, one of the industrial gas suppliers to our Geismar, Louisiana MDI manufacturing site, and entered a damages award consistent with Huntsman’s expert witness testimony at trial.
The decrease in segment adjusted EBITDA was primarily due to decreased sales volumes and lower average selling prices, partially offset by reduced fixed costs. Advanced Materials The decrease in revenues in our Advanced Materials segment for 2023 compared to 2022 was primarily due to lower sales volumes while average selling prices remained stable.
Performance Products The decrease in revenues in our Performance Products segment for 2024 compared to 2023 was primarily due to lower average selling prices, partially offset by higher sales volumes. Average selling prices decreased primarily due to competitive pressure.
Our income tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate along with the impact of valuation allowances in certain tax jurisdictions. For more information concerning income taxes, see “Note 19.
The income tax expense of Huntsman International for the year ended December 31, 2024 was $62 million as compared with $65 million in the 2023 period. Our income tax expense is significantly affected by the mix of income and losses in the tax jurisdictions in which we operate along with the impact of valuation allowances in certain tax jurisdictions.
See also “—Cash Flows Year Ended December 31, 2023 Compared with Year Ended December 31, 2022.” ● Accounts and notes receivable, net decreased by $81 million primarily due to lower revenues in the fourth quarter of 2023 compared to the fourth quarter of 2022. ● Inventories decreased by $128 million primarily due to lower inventory costs and volumes. ● Other current assets decreased by $36 million primarily due to amortization of deferred charges related to insurance premiums and a decrease in current income taxes receivable. ● Accounts payable decreased by $242 million primarily due to lower inventory purchases. ● Accrued liabilities decreased by $34 million primarily due to a decrease in accrued compensation costs and accrued restructuring costs. ● Current portion of debt decreased by $54 million primarily due to the repayment in full of the outstanding balance under our 2022 Revolving Credit Facility. 32 Table of Contents Short-Term Liquidity We depend upon our cash, our 2022 Revolving Credit Facility, our A/R Programs and other debt instruments to provide liquidity for our operations and working capital needs.
See also “—Cash Flows Year Ended December 31, 2024 Compared with Year Ended December 31, 2023.” ● Inventories increased by $50 million primarily due to higher sales volumes. ● Prepaid expenses increased by $22 million primarily due to higher prepaid information technology costs. ● Other current assets decreased by $33 million primarily due to lower bank accepted drafts and lower current income tax receivable. ● Accounts payable increased by $51 million primarily due to higher inventory purchases and improved terms. ● Accrued liabilities increased by $21 million primarily due to increases in accrued income taxes, accrued interest, accrued rebates and accrued environmental liabilities, partially offset by a decrease in accrued payroll and taxes other than income. ● Current portion of debt increased by $313 million primarily due to the outstanding balance on our 4.25% senior notes due April 2025 (“2025 Senior Notes”) that are now classified as current debt. 32 Table of Contents Liquidity Short-Term Liquidity We depend upon our cash, our 2022 Revolving Credit Facility, our A/R Programs and other debt instruments to provide liquidity for our operations and working capital needs.
In connection with these plans, we have achieved combined annualized cost savings and synergy benefits in excess of $280 million. Associated with these plans, we expect total cash costs of approximately $285 million (including approximately $56 million of capital expenditures) through 2025, of which we have spent approximately $230 million through 2023 (including approximately $34 million of capital expenditures).
In connection with these plans, we have achieved combined annualized cost savings and synergy benefits in excess of $280 million.
We anticipate that the liquidation will occur by mid-2025. ● On February 28, 2023, we completed the sale of our Textile Effects Business to Archroma for a purchase price of $593 million, which included estimated adjustments to the purchase price for working capital plus the assumption of underfunded pension liabilities.
We currently anticipate that approximately RMB 300 million (approximately $40 million as of December 31, 2024) will be distributed as a liquidating distribution and return of investment upon full liquidation, which we anticipate will be completed in 2025. ● On February 28, 2023, we completed the sale of our Textile Effects Business to Archroma, and during the first quarter of 2024, we finalized the purchase price valued at $597 million, which includes adjustments to the purchase price for working capital, plus the assumption of underfunded pension liabilities.
The decrease in net cash provided by operating activities from continuing operations during 2023 compared with 2022 was primarily attributable to decreased operating income as described in “—Results of Operations” above as well as a net cash outflow of $95 million related to changes in operating assets and liabilities for 2023 as compared with 2022.
The increase in net cash provided by operating activities from continuing operations during 2024 compared with 2023 was primarily attributable to an increase of $42 million in dividends received from unconsolidated subsidiaries and a net cash inflow of $29 million related to changes in operating assets and liabilities for 2024 as compared with 2023, partially offset by a decrease of $37 million in operating (loss) income from continuing operations adjusted for noncash activities as noted in our consolidated statements of cash flows.
(5) In addition to income tax impacts, this adjusting item is also impacted by depreciation and amortization expense and interest expense. (6) During the years ended December 31, 2023 and 2022, we established a $14 million and a $49 million significant deferred tax asset valuation allowance in the U.K. and the Netherlands, respectively.
(7) During the years ended December 31, 2024, 2023 and 2022, we established significant deferred tax asset valuation allowances of $23 million, $14 million and $49 million, respectively, in Germany, Luxembourg, the U.K. and the Netherlands.
During 2023 and 2022, we paid $349 million and $1,005 million for repurchases of our common stock, respectively. During 2023, we repaid $51 million against the outstanding balances under our 2022 $1.2 billion senior unsecured revolving credit facility (“2022 Revolving Credit Facility”) and our U.S. accounts receivable securitization program (“U.S.
Business Combinations and Acquisitions—Separation and Acquisition of Assets of SLIC Joint Venture” to our consolidated financial statements. During 2024 and 2023, we repaid $169 million and $51 million, respectively, against the outstanding balances under our 2022 Revolving Credit Facility and our U.S. accounts receivable securitization program (“U.S.
Repurchases may be commenced or suspended from time to time without prior notice. ● On January 31, 2024, we completed the planned separation and acquisition of assets of SLIC, our manufacturing joint venture with BASF and three Chinese chemical companies.
Accordingly, an approximate €306 million (approximately $320 million as of December 31, 2024) payment for the principal and the unpaid, accrued interest will be made from our available liquidity. ● On January 31, 2024, we completed the planned separation and acquisition of assets of SLIC, our manufacturing joint venture with BASF and three Chinese chemical companies.
We expect to fund capital expenditures with cash provided by operations. ● During 2024, we expect to make contributions to our pension and postretirement benefit plans of approximately $34 million. ● As of December 31, 2023, we have approximately $547 million remaining under the authorization of our existing share repurchase program.
We expect to fund capital expenditures with cash provided by operations. ● During 2025, we expect to make contributions to our pension and postretirement benefit plans of approximately $35 million. ● Our €300 million 2025 Senior Notes are scheduled to mature on April 1, 2025.
(2) Excludes sales volumes of byproducts and raw materials. Polyurethanes The decrease in revenues in our Polyurethanes segment for 2023 compared to 2022 was primarily due to lower sales volumes, lower MDI average selling prices and the net negative impact of major foreign currency exchange rate movements against the U.S. dollar.
(2) Excludes sales volumes of byproducts and raw materials. Polyurethanes The increase in revenues in our Polyurethanes segment for 2024 compared to 2023 was primarily due to higher sales volumes, partially offset by lower MDI average selling prices. Sales volumes increased primarily due to improved demand and share gains in certain markets, including insulation and composite wood panels.
Restructuring, Impairment and Plant Closing Costs” to our consolidated financial statements. ● Equity in income of investment in unconsolidated affiliates for the year ended December 31, 2023 increased to $83 million from $67 million in the 2022 period, primarily related to an increase in income at our PO/MTBE joint venture with China, in which we hold a 49% interest. ● We recorded a loss of $5 million in fair value adjustments to our investment in Venator for the year ended December 31, 2023 compared to a loss of $12 million in the 2022 period.
The increase resulted primarily from higher borrowings under our 2022 $1.2 billion senior unsecured revolving credit facility (“2022 Revolving Credit Facility”). ● Equity in income of investment in unconsolidated affiliates for the year ended December 31, 2024 decreased to $44 million from $83 million in the 2023 period, primarily related to a decrease in income at our PO/MTBE joint venture with China, in which we hold a 49% interest. ● Other income (expense), net for the year ended December 31, 2024 was income of $21 million as compared with expense of $3 million in the 2023 period, primarily due to a decrease in losses related to the fair value adjustments to our investment in Venator, as well as income recognized during the year ended December 31, 2024 for the resolution of certain matters related to the 2017 separation of our titanium dioxide and performance additives business. ● Our income tax expense for the year ended December 31, 2024 was $61 million as compared with $64 million in the 2023 period.
Changes in Financial Condition The following information summarizes our working capital (dollars in millions): December 31, December 31, (Decrease) Percent 2023 2022 increase change Cash and cash equivalents $ 540 $ 654 $ (114 ) (17 )% Accounts and notes receivable, net 753 834 (81 ) (10 )% Inventories 867 995 (128 ) (13 )% Other current assets 154 190 (36 ) (19 )% Current assets held for sale (1) — 472 (472 ) (100 )% Total current assets 2,314 3,145 (831 ) (26 )% Accounts payable 719 961 (242 ) (25 )% Accrued liabilities 395 429 (34 ) (8 )% Current portion of debt 12 66 (54 ) (82 )% Current operating lease liabilities 46 51 (5 ) (10 )% Current liabilities held for sale (1) — 194 (194 ) (100 )% Total current liabilities 1,172 1,701 (529 ) (31 )% Working capital $ 1,142 $ 1,444 $ (302 ) (21 )% (1) Total assets and liabilities held for sale as of December 31, 2022 are classified as current because we completed the sale of our Textile Effects Business on February 28, 2023.
Changes in Financial Condition The following information summarizes our working capital (dollars in millions): December 31, December 31, (Decrease) Percent 2024 2023 increase change Cash and cash equivalents $ 340 $ 540 $ (200 ) (37 )% Accounts and notes receivable, net 725 753 (28 ) (4 )% Inventories 917 867 50 6 % Prepaid expenses 114 92 22 24 % Other current assets 29 62 (33 ) (53 )% Total current assets 2,125 2,314 (189 ) (8 )% Accounts payable 770 719 51 7 % Accrued liabilities 416 395 21 5 % Current portion of debt 325 12 313 NM Current operating lease liabilities 54 46 8 17 % Total current liabilities 1,565 1,172 393 34 % Working capital $ 560 $ 1,142 $ (582 ) (51 )% Our working capital decreased by $582 million as a result of the net impact of the following significant changes: ● The decrease in cash and cash equivalents of $200 million resulted from the matters identified on our consolidated statements of cash flows.
The decrease in segment adjusted EBITDA was primarily due to lower sales volumes, lower MDI margins, the net negative impact of major foreign currency exchange rate movements against the U.S. dollar and a gain from an insurance settlement received in the second quarter of 2022, partially offset by higher equity earnings from our minority-owned joint venture in China and cost savings from our cost optimization programs.
MDI average selling prices decreased primarily due to competitive pressures. The minimal decrease in segment adjusted EBITDA was primarily due to lower MDI average selling prices and lower equity earnings from our minority-owned joint venture in China, partially offset by lower raw materials costs, lower fixed costs and higher sales volumes.
Performance Products The decrease in revenues in our Performance Products segment for 2023 compared to 2022 was primarily due to lower sales volumes and lower average selling prices. Sales volumes decreased in all regions primarily due to slowing construction activity and reduced demand in coatings and adhesives, agriculture, lubes and other industrial markets.
Advanced Materials The decrease in revenues in our Advanced Materials segment for 2024 compared to 2023 was primarily due to lower average selling prices, partially offset by higher sales volumes. Average selling prices decreased primarily due to unfavorable sales mix. Sales volumes increased in our infrastructure, general industry and aerospace markets driven by market recovery.
Sales volumes decreased primarily due to reduced customer demand in our infrastructure markets and the deselection of lower margin business. The decrease in segment adjusted EBITDA was primarily due to lower sales volumes.
The decrease in segment adjusted EBITDA was primarily due to lower average selling prices.
The final purchase price of the acquired assets will be determined based on an asset valuation, which we currently expect to be completed in the first quarter of 2024. The acquisition of the assets were funded in part with HPS issuing a note payable at closing of approximately $230 million, which is subject to change pending the final valuation.
The final purchase price of the acquired assets has been determined based on an asset valuation, which was completed in the second quarter of 2024.
The final purchase price is subject to customary post-closing adjustments, which are anticipated to be complete in the first quarter of 2024. During 2023, we have paid cash taxes of approximately $23 million, and we expect to pay additional cash taxes of approximately $15 million. See “Note 4.
During the year ended December 31, 2024, we paid cash taxes of approximately $11 million, and we expect to pay additional cash taxes of approximately $2 million and expect to pay cash for contingencies and post-closing indemnifications in future periods related to the sale of our Textile Effects Business. See “Note 4.
As of January 31, 2024, we made a cash payment of approximately $26 million against the note payable. The remainder of the note payable will be paid off in cash in future quarters. The future proceeds of the acquisition received by SLIC will be distributed back to the respective joint venture partners upon liquidation of the joint venture.
During the third quarter of 2024, we received approximately $64 million of cash from SLIC, of which $34 million was a dividend and $30 million was an interim liquidating distribution. Upon the full liquidation of the joint venture, all remaining cash of SLIC, primarily resulting from the proceeds received by SLIC, will be distributed back to the joint venture partners.
After adding mandatory pre-judgment and post-judgment interest to the award, we expect damages to exceed $125 million before deducting for taxes and legal fees. The award is subject to a pending appeal, and if affirmed, we expect to receive net proceeds of approximately $50 million to $60 million.
We are evaluating our options with respect to this latest ruling which would result in a final award of approximately $42.5 million or, after adding mandatory pre-judgment and post-judgment interest approximately $65 million. Taking into account taxes and legal fees, we would expect to receive net proceeds of approximately $25 million to $30 million.