Biggest changeConsolidated Financial Results ( in thousands, except per share data ) 2024 2023 2022 Income Statement: Interest income (a) $ 1,692,991 $ 1,620,497 $ 1,137,063 Interest income (te) (b) 1,704,077 1,631,604 1,147,411 Interest expense 611,070 522,898 87,060 Net interest income (te) 1,093,007 1,108,706 1,060,351 Provision for credit losses 52,167 59,103 (28,399 ) Noninterest income 364,129 288,480 331,486 Noninterest expense 819,910 836,848 750,692 Income before income taxes 573,973 490,128 659,196 Income tax expense 113,158 97,526 135,107 Net income $ 460,815 $ 392,602 $ 524,089 Supplemental disclosure items - included above, pre-tax Included in noninterest income: Loss on securities portfolio restructure $ — $ (65,380 ) $ — Gain on sale of parking facility — 16,126 — Included in noninterest expense: FDIC special assessment 3,800 26,123 — Balance Sheet Data: Period end balance sheet data Loans $ 23,299,447 $ 23,921,917 $ 23,114,046 Earning assets 31,857,841 32,175,097 31,873,027 Total assets 35,081,785 35,578,573 35,183,825 Noninterest-bearing deposits 10,597,461 11,030,515 13,645,113 Total deposits 29,492,851 29,690,059 29,070,349 Stockholders' equity 4,127,636 3,803,661 3,342,628 Average balance sheet data Loans $ 23,630,743 $ 23,594,579 $ 21,915,393 Earning assets 32,422,554 33,160,791 32,498,213 Total assets 34,912,199 35,633,442 35,059,178 Noninterest-bearing deposits 10,491,504 11,919,234 14,298,022 Total deposits 29,168,855 29,478,481 29,497,470 Stockholders' equity 3,951,871 3,528,911 3,405,206 Common Shares Data: Earnings per share - basic $ 5.30 $ 4.51 $ 6.00 Earnings per share - diluted 5.28 4.50 5.98 Cash dividends per common share 1.50 1.20 1.08 Book value per share (period end) 47.93 44.05 38.89 Tangible book value per share (period end) 37.58 33.63 28.29 Weighted-average number of shares - diluted 86,648 86,423 86,394 Period end number of shares 86,124 86,345 85,941 Performance and other data: Return on average assets 1.32 % 1.10 % 1.49 % Return on average common equity 11.66 % 11.13 % 15.39 % Return on average tangible common equity 15.08 % 14.97 % 21.07 % Tangible common equity (c) 9.47 % 8.37 % 7.09 % Tier 1 common equity 14.14 % 12.33 % 11.41 % Net interest margin (te) 3.37 % 3.34 % 3.26 % Noninterest income as a percentage of total revenue (te) 24.99 % 20.65 % 23.82 % Efficiency ratio (d) 55.36 % 55.25 % 52.93 % Allowance for loan loss as a percentage of total loans 1.37 % 1.29 % 1.33 % Allowance for credit loss as a percentage of total loans 1.47 % 1.41 % 1.48 % Annualized net charge-offs to average loans 0.19 % 0.27 % 0.01 % Nonaccrual assets as a percentage of loans, ORE and foreclosed assets 0.54 % 0.26 % 0.18 % FTE headcount 3,476 3,591 3,627 47 Table of Contents ($ in thousands ) 2024 2023 2022 Reconciliation of pre-provision net revenue (te) and adjusted pre-provision net revenue (te) (non-GAAP measures) (e) Net income (GAAP) $ 460,815 $ 392,602 $ 524,089 Provision for credit losses 52,167 59,103 (28,399 ) Income tax expense 113,158 97,526 135,107 Pre-provision net revenue 626,140 549,231 630,797 Taxable equivalent adjustment 11,086 11,107 10,348 Pre-provision net revenue (te) 637,226 560,338 641,145 Adjustments from supplemental disclosure items Loss on securities portfolio restructure — 65,380 — Gain on sale of parking facility — (16,126 ) — FDIC special assessment 3,800 26,123 — Adjusted pre-provision net revenue (te) $ 641,026 $ 635,715 $ 641,145 Reconciliation of revenue (te), adjusted revenue (te) and efficiency ratio (non-GAAP measures) (e) Net interest income $ 1,081,921 $ 1,097,599 $ 1,050,003 Noninterest income 364,129 288,480 331,486 Total GAAP revenue 1,446,050 1,386,079 1,381,489 Taxable equivalent adjustment 11,086 11,107 10,348 Total revenue (te) 1,457,136 1,397,186 1,391,837 Adjustments from supplemental disclosure items Loss on securities portfolio restructure — 65,380 — Gain on sale of parking facility — (16,126 ) — Adjusted revenue $ 1,457,136 $ 1,446,440 $ 1,391,837 GAAP noninterest expense $ 819,910 $ 836,848 $ 750,692 Amortization of intangibles (9,413 ) (11,556 ) (14,033 ) Adjustments from supplemental disclosure items FDIC special assessment (3,800 ) (26,123 ) — Adjusted noninterest expense $ 806,697 $ 799,169 $ 736,659 Efficiency ratio (d) 55.36 % 55.25 % 52.93 % (a) Interest income includes the net impact of discount accretion and premium amortization arising from business combinations totaling $2.1 million, $2.4 million, and $4.7 million for the years ended December 31, 2024, 2023 and 2022, respectively .
Biggest changeConsolidated Financial Results ( in thousands, except per share data ) 2025 2024 2023 Income Statement: Interest income (a) $ 1,614,620 $ 1,692,991 $ 1,620,497 Interest income (te) (b) 1,624,998 1,704,077 1,631,604 Interest expense 505,848 611,070 522,898 Net interest income (te) 1,119,150 1,093,007 1,108,706 Provision for credit losses 51,183 52,167 59,103 Noninterest income 406,447 364,129 288,480 Noninterest expense 851,641 819,910 836,848 Income before income taxes 612,395 573,973 490,128 Income tax expense 126,322 113,158 97,526 Net income $ 486,073 $ 460,815 $ 392,602 Supplemental disclosure items - included above, pre-tax Included in noninterest income: Loss on securities portfolio restructure $ — $ — $ (65,380 ) Gain on sale of parking facility — — 16,126 Included in noninterest expense: Sabal Trust Company acquisition expense 5,911 — — FDIC special assessment — 3,800 26,123 Balance Sheet Data: Period end balance sheet data: Loans $ 23,958,440 $ 23,299,447 $ 23,921,917 Earning assets 32,218,663 31,857,841 32,175,097 Total assets 35,472,762 35,081,785 35,578,573 Noninterest-bearing deposits 10,374,991 10,597,461 11,030,515 Total deposits 29,279,774 29,492,851 29,690,059 Stockholders' equity 4,460,117 4,127,636 3,803,661 Average balance sheet data: Loans $ 23,366,808 $ 23,630,743 $ 23,594,579 Earning assets 32,230,774 32,422,554 33,160,791 Total assets 34,717,808 34,912,199 35,633,442 Noninterest-bearing deposits 10,191,859 10,491,504 11,919,234 Total deposits 28,677,400 29,168,855 29,478,481 Stockholders' equity 4,314,183 3,951,871 3,528,911 Common Shares Data: Earnings per share - basic $ 5.70 $ 5.30 $ 4.51 Earnings per share - diluted 5.67 5.28 4.50 Cash dividends per common share 1.80 1.50 1.20 Book value per share (period end) 54.22 47.93 44.05 Tangible book value per share (period end) 42.16 37.58 33.63 Weighted average number of shares - diluted 85,440 86,648 86,423 Period end number of shares 82,259 86,124 86,345 Performance and other data: Return on average assets 1.40 % 1.32 % 1.10 % Return on average common equity 11.27 % 11.66 % 11.13 % Return on average tangible common equity 14.49 % 15.08 % 14.97 % Tangible common equity (c) 10.06 % 9.47 % 8.37 % Tier 1 common equity 13.65 % 14.14 % 12.33 % Net interest margin (te) 3.47 % 3.37 % 3.34 % Noninterest income as a percentage of total revenue (te) 26.64 % 24.99 % 20.65 % Efficiency ratio (d) 54.78 % 55.36 % 55.25 % Allowance for loan loss as a percentage of total loans 1.28 % 1.37 % 1.29 % Allowance for credit loss as a percentage of total loans 1.43 % 1.47 % 1.41 % Annualized net charge-offs to average loans 0.22 % 0.19 % 0.27 % Nonaccrual assets as a percentage of loans, ORE and foreclosed assets 0.51 % 0.54 % 0.26 % Full time equivalent headcount 3,627 3,476 3,591 49 Table of Contents ($ in thousands ) 2025 2024 2023 Reconciliation of pre-provision net revenue (te) and adjusted pre-provision net revenue (te) (non-GAAP measures) (e) Net income (GAAP) $ 486,073 $ 460,815 $ 392,602 Provision for credit losses 51,183 52,167 59,103 Income tax expense 126,322 113,158 97,526 Pre-provision net revenue 663,578 626,140 549,231 Taxable equivalent adjustment 10,378 11,086 11,107 Pre-provision net revenue (te) 673,956 637,226 560,338 Adjustments from supplemental disclosure items Sabal Trust Company acquisition expense 5,911 — — Loss on securities portfolio restructure — — 65,380 Gain on sale of parking facility — — (16,126 ) FDIC special assessment — 3,800 26,123 Adjusted pre-provision net revenue (te) $ 679,867 $ 641,026 $ 635,715 Reconciliation of revenue (te), adjusted revenue (te) and efficiency ratio (non-GAAP measures) (e) Net interest income $ 1,108,772 $ 1,081,921 $ 1,097,599 Noninterest income 406,447 364,129 288,480 Total GAAP revenue 1,515,219 1,446,050 1,386,079 Taxable equivalent adjustment 10,378 11,086 11,107 Total revenue (te) 1,525,597 1,457,136 1,397,186 Adjustments from supplemental disclosure items Loss on securities portfolio restructure — — 65,380 Gain on sale of parking facility — — (16,126 ) Adjusted revenue $ 1,525,597 $ 1,457,136 $ 1,446,440 GAAP noninterest expense $ 851,641 $ 819,910 $ 836,848 Amortization of intangibles (9,953 ) (9,413 ) (11,556 ) Adjustments from supplemental disclosure items Sabal Trust Company acquisition expense (5,911 ) — — FDIC special assessment — (3,800 ) (26,123 ) Adjusted noninterest expense $ 835,777 $ 806,697 $ 799,169 Efficiency ratio (d) 54.78 % 55.36 % 55.25 % (a) Interest income includes the net impact of discount accretion and premium amortization arising from business combinations.
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) Plan Category (a) (b) (c) Equity compensation plans approved by security holders 1,510,274 (1) $ N/A 1,415,499 Equity compensation plans not approved by security holders — — — Total 1,510,274 1,415,499 (1) Includes 58,006 shares potentially issuable upon the vesting of outstanding restricted share units and 56,084 shares potentially issuable upon the vesting of outstanding performance share units that represent awards deferred into the Company’s Nonqualified Deferred Compensation Plan.
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) Plan Category (a) (b) (c) Equity compensation plans approved by security holders 1,635,004 (1) $ N/A 2,218,891 Equity compensation plans not approved by security holders — — — Total 1,635,004 2,218,891 (1) Includes 46,026 shares potentially issuable upon the vesting of outstanding restricted share units and 41,968 shares potentially issuable upon the vesting of outstanding performance share units that represent awards deferred into the Company’s Nonqualified Deferred Compensation Plan.
Summary of Average Balances, Interest and Rates (te) (a) Years Ended December 31, 2024 2023 2022 ($ in millions) Average Balance Interest (d) Rate Average Balance Interest (d) Rate Average Balance Interest (d) Rate Assets Interest-Earnings Assets: Commercial & real estate loans (te) (a) $ 18,263.7 $ 1,179.0 6.46 % $ 18,556.2 $ 1,131.8 6.10 % $ 17,682.3 $ 759.9 4.30 % Residential mortgage loans 3,982.1 152.8 3.84 3,541.2 128.3 3.62 2,666.1 90.3 3.39 Consumer loans 1,384.9 121.5 8.78 1,497.2 124.0 8.28 1,567.0 88.4 5.64 Loan fees & late charges — 5.5 — — 1.3 — — 7.4 — Loans (te) (b) 23,630.7 1,458.8 6.17 23,594.6 1,385.4 5.87 21,915.4 946.0 4.32 Loans held for sale 22.0 1.6 7.44 26.0 1.7 6.63 43.0 1.8 4.22 Investment securities: U.S.
Summary of Average Balances, Interest and Rates (te) (a) Years Ended December 31, 2025 2024 2023 ($ in millions) Average Balance Interest (d) Rate Average Balance Interest (d) Rate Average Balance Interest (d) Rate Assets Interest-Earnings Assets: Commercial & real estate loans (te) (a) $ 17,998.9 $ 1,093.4 6.07 % $ 18,263.7 $ 1,179.0 6.46 % $ 18,556.2 $ 1,131.8 6.10 % Residential mortgage loans 4,031.5 160.9 3.99 3,982.1 152.8 3.84 3,541.2 128.3 3.62 Consumer loans 1,336.4 109.3 8.18 1,384.9 121.5 8.78 1,497.2 124.0 8.28 Loan fees & late charges — (1.6 ) — — 5.5 — — 1.3 — Loans (te) (b) 23,366.8 1,362.0 5.83 23,630.7 1,458.8 6.17 23,594.6 1,385.4 5.87 Loans held for sale 25.5 1.7 6.49 22.0 1.6 7.44 26.0 1.7 6.63 Investment securities: U.S.
Treasury and government agency securities 549.9 15.8 2.87 567.2 15.3 2.70 426.7 8.3 1.95 Mortgage-backed securities and collateralized mortgage obligations 6,805.2 175.0 2.57 7,423.9 170.4 2.30 7,652.1 154.5 2.02 Municipals (te) 843.4 25.0 2.96 887.0 26.5 2.98 912.0 27.0 2.96 Other securities 23.5 0.9 3.77 23.5 0.8 3.51 22.3 0.8 3.42 Total investment securities (te) (c) 8,222.0 216.7 2.63 8,901.6 213.0 2.39 9,013.1 190.6 2.11 Short-term investments 547.8 27.0 4.93 638.6 31.5 4.93 1,526.7 9.0 0.59 Total earning assets (te) 32,422.5 1,704.1 5.26 % 33,160.8 1,631.6 4.92 % 32,498.2 1,147.4 3.53 % Nonearning assets: Other assets 2,805.4 2,783.5 2,878.4 Allowance for loan losses (315.7 ) (310.9 ) (317.4 ) Total assets $ 34,912.2 $ 35,633.4 $ 35,059.2 Liabilities and Stockholders' Equity Interest-bearing Liabilities: Interest-bearing transaction and savings deposits $ 10,891.8 $ 248.2 2.28 % $ 10,598.6 $ 176.9 1.67 % $ 11,201.1 $ 21.2 0.19 % Time deposits 4,846.9 223.3 4.61 3,989.1 166.5 4.17 1,056.4 4.7 0.44 Public funds 2,938.7 102.9 3.50 2,971.6 100.5 3.38 2,941.9 32.5 1.10 Total interest-bearing deposits 18,677.4 574.4 3.08 17,559.3 443.9 2.53 15,199.4 58.4 0.38 Repurchase agreements 639.9 10.6 1.65 513.3 7.0 1.36 536.7 1.1 0.21 Other short-term borrowings 251.5 13.8 5.49 1,180.1 59.7 5.06 822.0 15.1 1.83 Long-term debt 234.2 12.3 5.23 239.1 12.3 5.15 239.3 12.4 5.19 Total interest-bearing liabilities 19,803.0 611.1 3.25 % 19,491.8 522.9 2.68 % 16,797.4 87.0 0.52 % Noninterest-bearing: Noninterest-bearing deposits 10,491.5 11,919.2 14,298.0 Other liabilities 665.8 693.5 558.6 Stockholders' equity 3,951.9 3,528.9 3,405.2 Total liabilities and stockholders' equity $ 34,912.2 $ 35,633.4 $ 35,059.2 Net interest income (te) and margin $ 1,093.0 3.37 $ 1,108.7 3.34 $ 1,060.4 3.26 Net earning assets and spread $ 12,619.5 2.17 $ 13,669.0 2.24 $ 15,700.8 3.01 Interest cost of funding earning assets 1.88 % 1.58 % 0.27 % (a) Taxable equivalent (te) amounts are calculated using federal income tax rate of 21%.
Treasury and government agency securities 631.0 20.0 3.17 549.9 15.8 2.87 567.2 15.3 2.70 Mortgage-backed securities and collateralized mortgage obligations 6,942.4 197.7 2.85 6,805.2 175.0 2.57 7,423.9 170.4 2.30 Municipals (te) 755.0 22.4 2.97 843.4 25.0 2.96 887.0 26.5 2.98 Other securities 17.7 0.6 3.73 23.5 0.9 3.77 23.5 0.8 3.51 Total investment securities (te) (c) 8,346.1 240.7 2.88 8,222.0 216.7 2.63 8,901.6 213.0 2.39 Short-term investments 492.4 20.6 4.18 547.8 27.0 4.93 638.6 31.5 4.93 Total earning assets (te) 32,230.8 1,625.0 5.04 % 32,422.5 1,704.1 5.26 % 33,160.8 1,631.6 4.92 % Nonearning assets: Other assets 2,806.9 2,805.4 2,783.5 Allowance for loan losses (319.9 ) (315.7 ) (310.9 ) Total assets $ 34,717.8 $ 34,912.2 $ 35,633.4 Liabilities and Stockholders' Equity Interest-bearing Liabilities: Interest-bearing transaction and savings deposits $ 11,533.4 $ 240.0 2.08 % $ 10,891.8 $ 248.2 2.28 % $ 10,598.6 $ 176.9 1.67 % Time deposits 3,985.9 143.0 3.59 4,846.9 223.3 4.61 3,989.1 166.5 4.17 Public funds 2,966.2 87.3 2.94 2,938.7 102.9 3.50 2,971.6 100.5 3.38 Total interest-bearing deposits 18,485.5 470.3 2.54 18,677.4 574.4 3.08 17,559.3 443.9 2.53 Repurchase agreements 613.7 8.4 1.36 639.9 10.6 1.65 513.3 7.0 1.36 Other short-term borrowings 355.9 15.3 4.31 251.5 13.8 5.49 1,180.1 59.7 5.06 Long-term debt 211.4 11.8 5.59 234.2 12.3 5.23 239.1 12.3 5.15 Total interest-bearing liabilities 19,666.5 505.8 2.57 % 19,803.0 611.1 3.09 % 19,491.8 522.9 2.68 % Noninterest-bearing: Noninterest-bearing deposits 10,191.9 10,491.5 11,919.2 Other liabilities 545.2 665.8 693.5 Stockholders' equity 4,314.2 3,951.9 3,528.9 Total liabilities and stockholders' equity $ 34,717.8 $ 34,912.2 $ 35,633.4 Net interest income (te) and margin $ 1,119.2 3.47 $ 1,093.0 3.37 $ 1,108.7 3.34 Net earning assets and spread $ 12,564.3 2.47 $ 12,619.5 2.17 $ 13,669.0 2.24 Interest cost of funding earning assets 1.57 % 1.88 % 1.58 % (a) Taxable equivalent (te) amounts are calculated using federal income tax rate of 21%.
Common stock repurchase activity during the fourth quarter of 2024 was as follows: Total Number of Shares of Units Purchased (a) Average Price Paid Per Share (b) Total Number of Shares Purchased as a Part of Publicly Announced Plans or Programs Maximum Number of Shares That May Yet Be Purchased Under Plans or Programs Oct 1, 2024 - Oct 31, 2024 80,299 $ 52.96 80,000 3,604,007 Nov 1, 2024 - Nov 30, 2024 117,083 $ 52.04 70,000 3,534,007 Dec 1, 2024 - Dec 31, 2024 — $ — — 3,534,007 Total 197,382 $ 52.42 150,000 (a) Includes common stock purchased in connection with our share-based payment plans related shares used to cover payroll tax withholding requirements.
Common stock repurchase activity during the fourth quarter of 2025 was as follows: Total Number of Shares of Units Purchased (a) Average Price Paid Per Share (b) Total Number of Shares Purchased as a Part of Publicly Announced Plans or Programs Maximum Number of Shares That May Yet Be Purchased Under Plans or Programs Oct 1, 2025 - Oct 31, 2025 1,100,081 $ 56.69 1,100,000 1,443,700 Nov 1, 2025 - Nov 30, 2025 1,470,180 $ 58.35 1,443,700 — Dec 1, 2025 - Dec 31, 2025 26 $ 65.62 — — Total 2,570,287 $ 57.64 2,543,700 (a) Includes common stock purchased in connection with our share-based payment plans related shares used to cover payroll tax withholding requirements.
Summary of Changes in Net Interest Income (te) (a) (b) 2024 Compared to 2023 2023 Compared to 2022 Due to Total Due to Total Change in Increase Change in Increase ($ in thousands ) Volume Rate (Decrease) Volume Rate (Decrease) Interest Income (te) Commercial & real estate loans (te) (a) $ (18,062 ) $ 65,233 $ 47,171 $ 39,213 $ 332,722 $ 371,935 Residential mortgage loans 16,613 7,917 24,530 31,345 6,620 37,965 Consumer loans (8,059 ) 5,572 (2,487 ) (3,297 ) 38,928 35,631 Loan fees & late charges — 4,146 4,146 — (6,089 ) (6,089 ) Loans (te) (c) (9,508 ) 82,868 73,360 67,261 372,181 439,442 Loans held for sale (280 ) 197 (83 ) (886 ) 795 (91 ) Investment securities: U.S.
Summary of Changes in Net Interest Income (te) (a) (b) 2025 Compared to 2024 2024 Compared to 2023 Due to Total Due to Total Change in Increase Change in Increase ($ in thousands ) Volume Rate (Decrease) Volume Rate (Decrease) Interest Income (te) Commercial & real estate loans (te) (a) $ (16,854 ) $ (68,739 ) $ (85,593 ) $ (18,062 ) $ 65,233 $ 47,171 Residential mortgage loans 1,913 6,128 8,041 16,613 7,917 24,530 Consumer loans (3,494 ) (8,777 ) (12,271 ) (8,059 ) 5,572 (2,487 ) Loan fees & late charges — (6,986 ) (6,986 ) — 4,146 4,146 Loans (te) (c) (18,435 ) (78,374 ) (96,809 ) (9,508 ) 82,868 73,360 Loans held for sale 237 (224 ) 13 (280 ) 197 (83 ) Investment securities: U.S.
The following is an overview of financial results for the year ended December 31, 2024 compared to December 31, 2023: • Net income of $460.8 million, or $5.28 per diluted common share • Adjusted pre-provision net revenue (a non-GAAP measure) totaled $641.0 million, up $5.3 million • Provision for credit losses of $52.2 million in 2024, compared to $59.1 million in 2023; allowance for credit losses to total loans remains strong at 1.47% at December 31, 2024, up 6 basis points • Loans of $23.3 billion, down $622.5 million; reflects a $307.6 million strategic reduction of the shared national credit portfolio • Deposits of $29.5 billion, down $197.2 million; reflects organic growth offset by a decline of $582.9 million in brokered deposits • Common equity tier 1 capital ratio of 14.14%, up 181 bps from December 31, 2023; tangible common equity ratio of 9.47%, up 110 bps • Criticized commercial loans and nonaccrual loans continued to normalize following the recent benign credit environment but remain comparable to peers; net charge-off ratio improved to 0.19% from 0.27% • Net interest margin expanded 3 bps to 3.37% • Efficiency ratio (a non-GAAP measure) of 55.36%, relatively consistent with 2023 Our results for the year ended December 31, 2024 represent a solid year of performance.
The following is an overview of financial results for the year ended December 31, 2025 compared to December 31, 2024: • Net income of $486.1 million, or $5.67 per diluted common share, up from $460.8 million, or $5.28 per diluted share • Adjusted pre-provision net revenue, a non-GAAP measure, totaled $679.9 million, up $38.8 million • Provision for credit losses of $51.2 million in 2025, compared to $52.2 million in 2024; allowance for credit losses to total loans remains strong at 1.43% at December 31, 2025, down 4 basis points • Loans of $24.0 billion, up $659.0 million, or 3% • Deposits of $29.3 billion, down $213.1 million, or 1% • Tangible common equity ratio of 10.06%, up 59 bps; common equity tier 1 capital ratio of 13.65%, down 49 bps, reflecting the return of capital through our share repurchase program and an increase in shareholder dividends • Credit metrics remain relatively stable, with criticized commercial loans down $87.7 million, or 14%, and nonaccrual loans up $9.5 million, or 10%; the net charge-off ratio was 0.22% compared to 0.19% • Net interest margin expanded 10 bps to 3.47% • Efficiency ratio (a non-GAAP measure) improved to 54.78%, compared to 55.36% The year ended December 31, 2025 was an outstanding year for our company.
Treasury and government agency securities (350 ) 828 478 3,129 3,859 6,988 Mortgage-backed securities and collateralized mortgage obligations (14,862 ) 19,443 4,581 (4,779 ) 20,678 15,899 Municipals (1,292 ) (158 ) (1,450 ) (743 ) 181 (562 ) Other securities (1 ) 62 61 43 18 61 Total investment in securities (te) (d) (16,505 ) 20,175 3,670 (2,350 ) 24,736 22,386 Short-term investments (4,476 ) 2 (4,474 ) (8,066 ) 30,522 22,456 Total earning assets (te) (30,769 ) 103,242 72,473 55,959 428,234 484,193 Interest-bearing deposits: Interest-bearing transaction and savings deposits (5,020 ) (66,306 ) (71,326 ) 1,205 (156,819 ) (155,614 ) Time deposits (38,313 ) (18,531 ) (56,844 ) (40,103 ) (121,719 ) (161,822 ) Public funds 1,122 (3,469 ) (2,347 ) (331 ) (67,718 ) (68,049 ) Total interest-bearing deposits (42,211 ) (88,306 ) (130,517 ) (39,229 ) (346,256 ) (385,485 ) Repurchase agreements (1,915 ) (1,701 ) (3,616 ) 52 (5,871 ) (5,819 ) Other short-term borrowings 50,496 (4,595 ) 45,901 (8,771 ) (35,876 ) (44,647 ) Long-term debt 257 (197 ) 60 7 106 113 Total interest expense 6,627 (94,799 ) (88,172 ) (47,941 ) (387,897 ) (435,838 ) Net interest income (te) variance $ (24,142 ) $ 8,443 $ (15,699 ) $ 8,018 $ 40,337 $ 48,355 (a) Taxable equivalent (te) amounts are calculated using a federal income tax rate of 21%.
Treasury and government agency securities 2,707 1,505 4,212 (350 ) 828 478 Mortgage-backed securities and collateralized mortgage obligations 3,649 19,109 22,758 (14,862 ) 19,443 4,581 Municipals (2,622 ) 33 (2,589 ) (1,292 ) (158 ) (1,450 ) Other securities (217 ) (10 ) (227 ) (1 ) 62 61 Total investment in securities (te) (d) 3,517 20,637 24,154 (16,505 ) 20,175 3,670 Short-term investments (2,561 ) (3,875 ) (6,436 ) (4,476 ) 2 (4,474 ) Total earning assets (te) (17,242 ) (61,836 ) (79,078 ) (30,769 ) 103,242 72,473 Interest-bearing deposits: Interest-bearing transaction and savings deposits 14,087 (22,221 ) (8,134 ) 5,020 66,306 71,326 Time deposits (35,709 ) (44,625 ) (80,334 ) 38,313 18,531 56,844 Public funds 952 (16,576 ) (15,624 ) (1,122 ) 3,469 2,347 Total interest-bearing deposits (20,670 ) (83,422 ) (104,092 ) 42,211 88,306 130,517 Repurchase agreements (419 ) (1,806 ) (2,225 ) 1,915 1,701 3,616 Other short-term borrowings 4,909 (3,369 ) 1,540 (50,496 ) 4,595 (45,901 ) Long-term debt (1,240 ) 795 (445 ) (257 ) 197 (60 ) Total interest expense (17,420 ) (87,802 ) (105,222 ) (6,627 ) 94,799 88,172 Net interest income (te) variance $ 178 $ 25,966 $ 26,144 $ (24,142 ) $ 8,443 $ (15,699 ) (a) Taxable equivalent (te) amounts are calculated using a federal income tax rate of 21%.