Biggest changeWe cannot currently predict the timing, outcome, or scope of this inquiry. 58 Our Portfolio The following table provides summary information regarding our total and Same Store portfolios as of and for the year ended December 31, 2024 as noted below: Market Number of Homes (1) Average Occupancy (2) Average Monthly Rent (3) Average Monthly Rent PSF (3) % of Revenue (4) Western United States: Southern California 7,326 96.5% $3,085 $1.81 11.1 % Northern California 4,127 97.5% 2,720 1.72 5.8 % Seattle 3,957 97.3% 2,863 1.49 5.8 % Phoenix 9,246 97.0% 2,049 1.21 9.7 % Las Vegas 3,405 96.7% 2,192 1.12 3.8 % Denver 2,728 96.8% 2,547 1.39 3.4 % Western United States Subtotal 30,789 96.9% 2,553 1.46 39.6 % Florida: South Florida 8,180 96.4% 3,015 1.61 12.1 % Tampa 9,543 94.0% 2,286 1.21 10.6 % Orlando 6,794 96.2% 2,232 1.19 7.6 % Jacksonville 2,005 96.8% 2,171 1.09 2.2 % Florida Subtotal 26,522 95.4% 2,494 1.32 32.5 % Southeast United States: Atlanta 12,623 95.3% 2,030 0.98 12.6 % Carolinas 6,005 94.6% 2,047 0.96 5.5 % Southeast United States Subtotal 18,628 95.1% 2,036 0.98 18.1 % Texas: Houston 2,347 95.0% 1,915 0.96 2.2 % Dallas 3,158 93.6% 2,248 1.09 3.4 % Texas Subtotal 5,505 94.0% 2,103 1.04 5.6 % Midwest United States: Chicago 2,468 96.9% 2,381 1.48 2.8 % Minneapolis 1,061 95.9% 2,308 1.18 1.2 % Midwest United States Subtotal 3,529 96.6% 2,359 1.38 4.0 % Other (5) : 165 46.9% 2,068 1.04 0.2 % Total / Average 85,138 95.8% $2,387 $1.27 100.0 % Same Store Total / Average 76,601 97.3% $2,392 $1.28 92.0 % (1) As of December 31, 2024.
Biggest changeIn December 2025, the SEC notified us that it had concluded this inquiry and did not intend to recommend any enforcement action. 63 Our Portfolio The following table provides summary information regarding our total and Same Store portfolios as of and for the year ended December 31, 2025 as noted below: Market Number of Homes (1) Average Occupancy (2) Average Monthly Rent (3) Average Monthly Rent PSF (3) % of Revenue (4) Western United States: Southern California 7,100 95.8% $3,194 $1.87 10.9 % Northern California 3,997 97.1% 2,791 1.76 5.5 % Seattle 3,908 97.4% 2,943 1.53 5.6 % Phoenix 9,200 96.7% 2,074 1.22 9.5 % Las Vegas 3,391 96.6% 2,244 1.14 3.7 % Denver 2,954 93.9% 2,633 1.43 3.6 % Western United States Subtotal 30,550 96.4% 2,613 1.49 38.8 % Florida: South Florida 8,058 95.4% 3,118 1.67 11.9 % Tampa 9,702 93.1% 2,305 1.22 10.7 % Orlando 6,973 95.6% 2,274 1.21 7.7 % Jacksonville 2,158 94.6% 2,194 1.11 2.1 % Florida Subtotal 26,891 94.5% 2,541 1.35 32.4 % Southeast United States: Atlanta 12,624 95.4% 2,097 1.01 12.6 % Carolinas 6,157 93.7% 2,098 1.00 6.1 % Southeast United States Subtotal 18,781 94.9% 2,097 1.01 18.7 % Texas: Houston 2,559 92.0% 1,952 0.98 2.3 % Dallas 3,554 90.9% 2,264 1.11 3.6 % Texas Subtotal 6,113 91.1% 2,139 1.06 5.9 % Midwest United States: Chicago 2,448 95.2% 2,499 1.56 2.8 % Minneapolis 1,035 94.4% 2,414 1.23 1.2 % Midwest United States Subtotal 3,483 94.9% 2,474 1.45 4.0 % Other (5) : 374 68.4% 2,128 1.11 0.2 % Total / Average 86,192 95.0% $2,439 $1.29 100.0 % Same Store Total / Average 76,819 96.8% $2,450 $1.31 91.7 % (1) As of December 31, 2025.
Other property income is comprised of: (i) resident reimbursements for utilities, HOA fines, and other charge-backs; (ii) rent and non-refundable deposits associated with pets; (iii) revenues from value-add services such as smart homes, internet and media packages, home liability insurance, and HVAC replacement filters; and (iv) various other fees, including late fees and lease termination fees, among others.
Other property income is comprised of: (i) resident reimbursements for utilities, HOA fines, and other charge-backs; (ii) revenues from value-add services such as smart homes, internet and media packages, home liability insurance, and HVAC replacement filters; (iii) various other fees, including late fees and lease termination fees, among others; and (iv) rent and non-refundable deposits associated with pets.
Depreciation and Amortization We recognize depreciation and amortization expense associated with our homes and other capital expenditures over the expected useful lives of the assets. Casualty Losses, Impairment, and Other Casualty losses, impairment, and other represents provisions for impairment when the carrying amount of our single-family residential properties is not recoverable and casualty (gains) losses, net of any insurance recoveries.
Depreciation and Amortization We recognize depreciation and amortization expense associated with our homes and other capital expenditures over the expected useful lives of the assets. Casualty Losses, Impairment, and Other Casualty losses, impairment, and other represents casualty (gains) losses, net of any insurance recoveries, and provisions for impairment when the carrying amount of our single-family residential properties is not recoverable.
Once a property is ready for its intended use, expenditures for ordinary maintenance and repairs thereafter are expensed to operations as incurred, and we capitalize expenditures that improve or extend the life of a home and for certain furniture and fixtures additions.
Once a property is ready for its intended use, expenditures for ordinary maintenance and repairs thereafter are expensed to operations as incurred. We capitalize expenditures that improve or extend the life of a home and for certain furniture and fixtures additions.
The period of time to market and lease a property can vary greatly and is impacted by local demand, our marketing techniques, the size of our available inventory, the ability of our suppliers and other business partners to carry out their assigned tasks and/or source labor or supply materials at ordinary levels of performance relative to the conduct of our business, and both current economic conditions and future economic outlook, including the impact of elevated interest rates, political dissension, and labor shortfalls which could adversely affect demand for our properties.
The period of time to market and lease a property can vary greatly and is impacted by local demand, our marketing techniques, the size of our available inventory, the ability of our suppliers and other business partners to carry out their assigned tasks and/or source labor or supply materials at ordinary levels of performance relative to the conduct of our business, and both current economic conditions and future economic outlook, including the impact of inflation, elevated interest rates, political dissension, and labor shortfalls which could adversely affect demand for our properties.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions about the effect of matters that are inherently uncertain and that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could ultimately differ from those estimates. For a discussion of recently-issued and adopted accounting standards, see Part IV.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions about the effect of matters that are inherently uncertain and that affect the amounts reported on the consolidated financial statements and accompanying notes. Actual results could ultimately differ from those estimates. For a discussion of recently-issued and adopted accounting standards, see Part IV.
We define Core FFO as FFO adjusted for the following (including adjustments for unconsolidated joint ventures, as applicable): non-cash interest expense related to amortization of deferred financing costs, loan discounts, and non-cash interest expense from derivatives; share-based compensation expense; legal settlements; severance expense; casualty (gains) losses, net; and (gains) losses on investments in equity and other securities, net, as applicable.
We define Core FFO as FFO adjusted for the following (including adjustments for unconsolidated joint ventures, as applicable): non-cash interest expense related to amortization of deferred financing costs, loan discounts, and non-cash interest expense from derivatives; share-based compensation expense; legal settlements; severance expense; casualty (gains) losses and reserves, net; and (gains) losses on investments in equity and other securities, net, as applicable.
Prior to a property being “rent-ready,” certain of these expenses are capitalized as building and improvements. Once a property is “rent-ready,” expenditures for 61 ordinary repairs and maintenance thereafter are expensed as incurred, and we capitalize expenditures that improve or extend the life of a home.
Prior to a property being “rent-ready,” certain of these expenses are capitalized as building and improvements. Once a property is “rent-ready,” expenditures for ordinary repairs and maintenance thereafter are expensed as incurred, and we capitalize expenditures that improve or extend the life of a home.
Our ability to identify and acquire single-family homes that meet our investment criteria is impacted by home prices in targeted acquisition locations, the inventory of homes available for sale through our acquisition channels, and competition for our target assets.
Our ability to identify and acquire single-family homes that meet our investment criteria is impacted by home prices in targeted acquisition locations, the inventory of homes available for sale through our acquisition channels, and 65 competition for our target assets.
Specifically, the collateral within individual borrower entities may underperform, resulting in cash flow shortfalls for debt service while consolidated cash flows are sufficient to fund our operations.
Specifically, the collateral within individual borrower 73 entities may underperform, resulting in cash flow shortfalls for debt service while consolidated cash flows are sufficient to fund our operations.
For those homes for which a change in an event or circumstance was identified in the most recent impairment analysis, a 10% decrease in the estimated fair value of those homes may have resulted in an increase in impairment expense of $0.4 million. • Single-Family Residential Properties Held for Sale: From time to time, we may identify single-family residential properties to be sold.
For those homes for which a change in an event or circumstance was identified in the most recent impairment analysis, a 10% decrease in the estimated fair value of those homes may have resulted in an increase in impairment expense of $1.0 million. • Single-Family Residential Properties Held for Sale: From time to time, we may identify single-family residential properties to be sold.
We evaluate multiple information sources and perform a number of internal analyses, each of which are important components of our process with no one information source or analysis being necessarily determinative. There have not been any significant process changes in our review for impairment during the current reporting period.
We evaluate multiple information sources and perform a number of internal analyses, each of which are important components of our process with no single information source or analysis being necessarily determinative. There have not been any significant process changes in our review for impairment during the current reporting period.
We believe our rental income, net of total expenses, will generally provide cash flow sufficient to fund operations and dividend payments on a near-term basis. Additionally, we have guaranteed the funding of certain tax, insurance, and non-conforming property reserves related to the financing of one of our joint ventures.
We believe our rental income, net of total expenses, will generally provide cash flow sufficient to fund operations and dividend payments on a short-term basis. Additionally, we have guaranteed the funding of certain tax, insurance, and non-conforming property reserves related to the financing of one of our joint ventures.
Additionally, each of these factors may also impact the results of operations and financial condition of our joint venture investments and those of third parties for whom we perform property and asset management services, which would impact the amount of management fee revenues and income (loss) from investments in unconsolidated joint ventures that we earn.
Additionally, each of these factors may also impact the results of operations and financial condition of our joint venture investments and those of third parties for whom we perform property and asset management services, which would impact the amount of management fee revenues and income (losses) from investments in unconsolidated joint ventures that we earn.
To the extent an impairment has occurred, the carrying amount of our investment in a property is adjusted to its estimated fair value. The process whereby we assess our single-family residential properties for impairment requires significant judgment and assessment of factors that are, at times, subject to significant uncertainty.
To the extent an impairment has occurred, the carrying amount of our investment in a property is adjusted to its estimated fair value. The process to assess our single-family residential properties for impairment requires significant judgment and assessment of factors that are, at times, subject to significant uncertainty.
Item 15. “Exhibits and Financial Statements — Note 7 of Notes to Consolidated Financial Statements” and “— Note 8 of Notes to Consolidated Financial Statements.” (2) Includes estimated interest payments through the extended maturity date, as applicable, based on the principal amount outstanding as of December 31, 2024.
Item 15. “Exhibits and Financial Statements — Note 7 of Notes to Consolidated Financial Statements” and “— Note 8 of Notes to Consolidated Financial Statements.” (2) Includes estimated interest payments through the extended maturity date, as applicable, based on the principal amount outstanding as of December 31, 2025.
If the percentage allocated to buildings and improvements versus land for the homes acquired during the year ended December 31, 2024 was increased or decreased by 500 bps, our annualized depreciation expense would have changed by approximately $1.1 million. • Cost Capitalization: We incur costs to acquire, stabilize, and prepare our single-family residential properties to be leased.
If the percentage allocated to buildings and improvements versus land for the homes acquired during the year ended December 31, 2025 was increased or decreased by 500 bps, our annualized depreciation expense would have changed by approximately $1.2 million. • Cost Capitalization: We incur costs to acquire, stabilize, and prepare our single-family residential properties to be leased.
We continue to actively manage the impact of inflation on these costs, and we believe we are able to purchase goods and services at favorable prices compared to other purchasers due to our size and scale both nationally and locally.
We continue to actively manage the impact of these factors on these costs, and we believe we are able to purchase goods and services at favorable prices compared to other purchasers due to our size and scale both nationally and locally.
If the useful lives for costs capitalized during the year ended December 31, 2024 were increased or decreased by 10%, our annualized depreciation expense would have changed by approximately $5.0 million. • Provisions for Impairment: We continuously evaluate, by property, whether there are any events or changes in circumstances indicating that the carrying amount of our single-family residential properties may not be recoverable.
If the useful lives for costs capitalized during the year ended December 31, 2025 were increased or decreased by 10%, our annualized depreciation expense would have changed by approximately $6.0 million. • Provisions for Impairment: We continuously evaluate, by property, whether there are any events or changes in circumstances indicating that the carrying amount of our single-family residential properties may not be recoverable.
(2) Represents average occupancy for the year ended December 31, 2024. (3) Represents average monthly rent for the year ended December 31, 2024. (4) Represents the percentage of rental revenues and other property income generated in each market for the year ended December 31, 2024.
(2) Represents average occupancy for the year ended December 31, 2025. (3) Represents average monthly rent for the year ended December 31, 2025. (4) Represents the percentage of rental revenues and other property income generated in each market for the year ended December 31, 2025.
INVH, INVH LP, the General Partner, and IH Merger Sub, LLC (“IH Merger Sub”) have filed a registration statement on Form S-3 with the SEC registering, among other securities, debt securities of INVH LP, fully and unconditionally guaranteed, on a joint and several basis, by INVH, the General Partner, and/or IH Merger Sub.
Supplemental Guarantor Information INVH, INVH LP, the General Partner, and IH Merger Sub, LLC (“IH Merger Sub”) have filed a registration statement on Form S-3 with the SEC registering, among other securities, debt securities of INVH LP, fully and unconditionally guaranteed, on a joint and several basis, by INVH, the General Partner, and/or IH Merger Sub.
As a result of the amendments to Rule 3-10 of Regulation S-X, subsidiary issuers of obligations guaranteed by the parent are not required to provide separate financial statements, provided that the subsidiary obligor is consolidated into the parent company’s consolidated financial statements, the parent guarantee is “full and unconditional” and, subject to certain exceptions as set forth below, the alternative disclosure required by Rule 13-01 is provided, which includes narrative disclosure and summarized financial information.
Pursuant to Rule 3-10 of Regulation S-X, subsidiary issuers of obligations guaranteed by the parent are not required to provide separate financial statements, provided that the subsidiary obligor is consolidated into the parent company’s consolidated financial statements, the parent guarantee is “full and unconditional” and, subject to certain exceptions as set forth below, the alternative disclosure required by Rule 13-01 is provided, which includes narrative disclosure and summarized financial information.
For similar operating and financial data and discussion of our results for the year ended December 31, 2023 compared to the year ended December 31, 2022, refer to Part II. Item 7.
For similar operating and financial data and discussion of our results for the year ended December 31, 2024 compared to the year ended December 31, 2023, refer to Part II. Item 7.
We also place a strong emphasis on the impact we have in our communities and to the environment in general, and we continue to develop programs that demonstrate those commitments.
We also place a strong emphasis on the impact we have in our communities and on the environment in general, and we continue to support programs that demonstrate those commitments.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 For similar operating and financial data and discussion of our results for the year ended December 31, 2023 compared to the year ended December 31, 2022, refer to Part II. Item 7.
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 For similar operating and financial data and discussion of our results for the year ended December 31, 2024 compared to the year ended December 31, 2023, refer to Part II. Item 7.
NOI excludes: interest expense; depreciation and amortization; property management expense; general and administrative expense; casualty losses, impairment, and other; gain on sale of property, net of tax; (gains) losses on investments in equity securities, net; other income and expenses; management fee revenues; and income (losses) from investments in unconsolidated joint ventures.
NOI excludes: interest expense; depreciation and amortization; property management expense; general and administrative expense; casualty losses, impairment, and other; gain on sale of property, net of tax; other income and expenses; management fee revenues; and (income) losses from investments in unconsolidated joint ventures.
A timely liquidation of assets may not be a viable source of short-term liquidity should a cash flow shortfall arise, and we may need to source liquidity from other financing sources, such as the Revolving Facility which had an undrawn balance of $1,180.0 million as of December 31, 2024.
A timely liquidation of assets may not be a viable source of short-term liquidity should a cash flow shortfall arise, and we may need to source liquidity from other financing sources, such as the Revolving Facility which had an undrawn balance of $1,605.0 million as of December 31, 2025.
“Exhibits and Financial Statement Schedules — Note 2 of Notes to Consolidated Financial Statements.” Critical accounting policies are those accounting estimates that management believes are important to the portrayal of our financial condition and results of operations and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. 71 Investments in Single-Family Residential Properties The following significant accounting policies affect the acquisition, disposition, recognition, classification, and fair value measurements (on a nonrecurring basis) related to our owned portfolio of approximately 85,000 single-family residentia l properties located primarily in 16 core markets across the United States as of December 31, 2024 .
“Exhibits and Financial Statement Schedules — Note 2 of Notes to Consolidated Financial Statements.” Critical accounting policies are those accounting estimates that management believes are important to the portrayal of our financial condition and results of operations and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. 76 Investments in Single-Family Residential Properties The following significant accounting policies affect the acquisition, disposition, recognition, classification, and fair value measurements (on a nonrecurring basis) related to our owned portfolio of 86,192 single-family residentia l properties located primarily in 16 core markets across the United States as of December 31, 2025.
For our Same Store portfolio, renewal lease net effective rental rate growth averaged 4.9% and 6.9% for the years ended December 31, 2024 and 2023, respectively, and new lease net effective rental rate growth averaged 1.0% and 4.0% for the years ended December 31, 2024 and 2023, respectively.
For our Same Store portfolio, renewal lease net effective rental rate growth averaged 4.6% and 4.9% for the years ended December 31, 2025 and 2024, respectively, and new lease net effective rental rate growth averaged (0.6)% and 0.9% for the years ended December 31, 2025 and 2024, respectively.
Renewal lease net effective rental rate growth for the total portfolio averaged 4.9% and 6.9% for the years ended December 31, 2024 and 2023, respectively, and new lease net effective rental rate growth for the total portfolio averaged 1.0% and 4.0% for the years ended December 31, 2024 and 2023, respectively.
Renewal lease net effective rental rate growth for the total portfolio averaged 4.6% and 4.9% for the years ended December 31, 2025 and 2024, respectively, and new lease net effective rental rate growth for the total portfolio averaged (0.8)% and 1.0% for the years ended December 31, 2025 and 2024, respectively.
If an event of default occurs for our mortgage loan or for our secured term loan, our loan agreements provide 68 certain remedies, including our ability to fund shortfalls from consolidated cash flow; and such an event of default would not result in an immediate acceleration of the loan. Our real estate assets are illiquid in nature.
If an event of default occurs for our secured debt, our loan agreements provide certain remedies, including our ability to fund shortfalls from consolidated cash flow; and such an event of default would not result in an immediate acceleration of the loan. Our real estate assets are illiquid in nature.
“Management’s Discussion and Analysis of Financial Condition and Results of Operation — Cash Flows” of our 2023 10-K .
“Management’s Discussion and Analysis of Financial Condition and Results of Operation — Cash Flows” of our 2024 10-K .
(3) Interest is calculated at rates in effect as of December 31, 2024, including the indexed rate, any credit spread adjustment, and any applicable margin, and that rate is held constant until the maturity date. As of December 31, 2024, Term SOFR was 4.33%.
(3) Interest is calculated at rates in effect as of December 31, 2025, including the indexed rate, any credit spread adjustment, and any applicable margin, and that rate is held constant until the maturity date. As of December 31, 2025, Term SOFR was 3.69%.
(5) Includes the related unused commitment fee, as applicable. (6) Includes payments (receipts) related to interest rate swap obligations calculated using Term SOFR.
(5) Includes the related facility fee, as applicable. (6) Includes payments (receipts) related to interest rate swap obligations calculated using Term SOFR.
To do so, we provide information regarding the performance of our Same Store portfolio. As of December 31, 2024, our Same Store portfolio consisted of 76,601 single-family rental homes. Revenues For the years ended December 31, 2024 and 2023, total revenues were $2,618.9 million and $2,432.3 million, respectively.
To do so, we provide information regarding the performance of our Same Store portfolio. As of December 31, 2025, our Same Store portfolio consisted of 76,819 single-family rental homes. Revenues For the years ended December 31, 2025 and 2024, total revenues were $2,729.3 million and $2,618.9 million, respectively.
(4) IH 2017-1 bears interest at a fixed rate of 4.23% per annum, equal to the market determined pass-through rate payable on the certificates including applicable servicing fees. 67 (5) The Secured Term Loan bears interest at a fixed rate of 3.59% per annum including applicable servicing fees for the first 11 years and for the twelfth year bears interest at a floating rate based on a spread of 147 bps over a comparable or successor rate to one month LIBOR as provided for in our loan agreement, including applicable servicing fees, subject to certain adjustments as outlined in the loan agreement.
(4) IH 2017-1 bears interest at a fixed rate of 4.23% per annum, equal to the market determined pass-through rate payable on the certificates including applicable servicing fees. 72 (5) IH 2019-1 bears interest at a fixed rate of 3.59% per annum including applicable servicing fees for the first 11 years and for the twelfth year bears interest at a floating rate based on a spread of 147 bps over a comparable or successor rate to the one month London Interbank Offer Rate as provided for in the loan agreement, including applicable servicing fees, subject to certain adjustments as outlined in the loan agreement.
Weighted average vested OP Units of 1,954,212, 1,835,686, and 2,338,999 for the years ended December 31, 2024, 2023, and 2022, respectively, are included in the denominator for the computations of FFO, Core FFO, and AFFO per common share — diluted.
Weighted average vested OP Units of 2,068,892, 1,954,212 and 1,835,686 for the years ended December 31, 2025, 2024, and 2023, respectively, are included in the denominator for the computations of FFO, Core FFO, and AFFO per common share — diluted.
As of December 31, 2024, $1,180.0 million of our Revolving Facility is undrawn, and there are no restrictions on our ability to draw funds thereunder provided we remain in compliance with all covenants. We have no debt reaching final maturity until June 2027.
As of December 31, 2025, $1,605.0 million of our revolving facility (the “Revolving Facility”) is undrawn, and there are no restrictions on our ability to draw funds thereunder provided we remain in compliance with all covenants. We have no debt reaching final maturity until June 2027.
Market Fundamentals: Our results are impacted by housing market fundamentals and supply and demand conditions in our markets, particularly in the Western United States and Florida, which represented 72.1% of our rental revenues and other property income during the year ended December 31, 2024.
Market Fundamentals: Our results are impacted by housing market fundamentals and supply and demand conditions in our markets, particularly in the Western United States and Florida, which represented 71.2% of our rental revenues and other property income during the year ended December 31, 2025.
For the Same Store portfolio, a home remained unoccupied on average for 40 and 38 days between residents for the years ended December 31, 2024 and 2023, respectively.
For the Same Store portfolio, a home remained unoccupied on average for 47 and 40 days between residents for the years ended December 31, 2025 and 2024, respectively.
The acquisition of homes involves expenditures in addition to payment of the purchase price, including payments for acquisition fees, property inspections, closing costs, title insurance, transfer taxes, recording fees, broker commissions, property taxes, and HOA fees (when applicable). Additionally, we incur costs to renovate a home to prepare it for rental.
The acquisition of homes involves expenditures in addition to payment of the purchase price, including payments for acquisition fees, property inspections, closing costs, title insurance, transfer taxes, recording fees, broker commissions, property taxes, and HOA fees (when applicable). Additionally, we incur costs to renovate acquired homes to prepare them for rent.
For the years ended December 31, 2024 and 2023, total portfolio rental revenues and other property income totaled $2,549.0 million and $2,418.6 million, respectively, an increase of 5.4%, driven by an increase in average monthly rent per occupied home and a 996 home increase between periods in the average number of homes owned, partially offset by a 80 bps reduction in average occupancy.
For the years ended December 31, 2025 and 2024, total portfolio rental revenues and other property income totaled $2,642.0 million and $2,549.0 million, respectively, an increase of 3.6%, driven by an increase in average monthly rent per occupied home and a 999 home increase between periods in the average number of homes owned, partially offset by an 80 bps reduction in average occupancy.
Other property income for the year ended December 31, 2024 increased compared to December 31, 2023, primarily due to enhanced value-add revenue programs and increased utility billbacks as new leases are entered into, among other things. For the years ended December 31, 2024 and 2023, management fee revenues totaled $70.0 million and $13.6 million, respectively.
Other property income for the year ended December 31, 2025 increased compared to December 31, 2024, primarily due to enhanced value-add revenue programs and increased utility recoveries as new leases are entered into, among other things. For the years ended December 31, 2025 and 2024, management fee revenues totaled $87.3 million and $70.0 million, respectively.
Other, net Other, net increased to $54.0 million of expense for the year ended December 31, 2024 from $2.4 million of expense for the year ended December 31, 2023, primarily due to settlement and other costs incurred in connection with the resolution of an inquiry from the FTC and the legal dispute entitled City of San Diego et al v.
Other, net Other, net decreased to $4.3 million of expense for the year ended December 31, 2025 from $53.0 million of expense for the year ended December 31, 2024, primarily due to settlement and other costs incurred in connection with the resolution of an inquiry from the FTC and the legal dispute entitled City of San Diego et al v.
(6) Incremental shares attributed to non-vested share-based awards totaling 1,080,300, 1,394,924, and 1,341,786 for the years ended December 31, 2024, 2023, and 2022, respectively, are included in weighted average common shares outstanding in the calculation of net income per common share — diluted.
(5) Incremental shares attributed to non-vested share-based awards totaling 229,485, 1,080,300 and 1,394,924 for the years ended December 31, 2025, 2024, and 2023, respectively, are included in weighted average common shares outstanding in the calculation of net income per common share — diluted.
Additionally, we have commitments, which are not reflected in the table above, to make additional capital contributions to our joint ventures. As of December 31, 2024, our remaining equity commitments to our joint ventures total $177.0 million.
Additionally, we have commitments, which are not reflected in the table above, to make additional capital contributions to our joint ventures. As of December 31, 2025, our remaining equity commitments to our joint ventures total $137.9 million.
Expenses For the years ended December 31, 2024 and 2023, total expenses were $2,326.7 million and $2,074.8 million, respectively. Set forth below is a discussion of changes in the individual components of total expenses. For the year ended December 31, 2024, property operating and maintenance expense increased to $935.3 million from $880.3 million for the year ended December 31, 2023.
Expenses For the years ended December 31, 2025 and 2024, total expenses were $2,341.7 million and $2,326.7 million, respectively. Set forth below is a discussion of changes in the individual components of total expenses. For the year ended December 31, 2025, property operating and maintenance expense increased to $985.6 million from $935.3 million for the year ended December 31, 2024.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K which was filed with the SEC on February 21, 2024 (the “2023 10-K”).
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K which was filed with the SEC on February 27, 2025 (the “2024 10-K”).
W e also made dividend and distribution payments totaling $692.6 million during the year ended December 31, 2024 compared to $640.5 million during the year ended December 31, 2023, which were funded by cash flows from operations.
W e made dividend and distribution payments totaling $715.4 million during the year ended December 31, 2025 compared to $692.6 million during the year ended December 31, 2024, which were funded by cash flows from operations.
(7) For unsecured debt and total debt, the weighted average interest rate is calculated based on December 31, 2024, Term SOFR of 4.33% adjusted for a 0.10% credit spread adjustment (Adjusted SOFR), as appropriate, and includes the impact of interest rate swap agreements effective as of that date.
(8) For unsecured debt and total debt, the weighted average interest rate is calculated based on December 31, 2025 Term SOFR of 3.69% adjusted for a 0.10% credit spread adjustment (Adjusted SOFR), where appropriate, and includes the impact of interest rate swap agreements effective as of that date.
(2) For the years ended December 31, 2024, 2023, and 2022, $5,830, $6,963, and $6,493, was recorded in property management expense, respectively, and $22,088, $22,540, and $22,469, was recorded in general and administrative expense, respectively.
(2) For the years ended December 31, 2025, 2024, and 2023, $6,419, $5,830, and $6,963, was recorded in property management expense, respectively, and $21,411, $22,088, and $22,540, was recorded in general and administrative expense, respectively.
The decrease in net cash used in investing activities resulted primarily from the combined effect of the following significant changes in cash flows during the year ended December 31, 2024 compared to the year ended December 31, 2023: (1) a decrease in cash used for the acquisition of homes; (2) an increase in cash proceeds received from the sale of single-family homes; (3) an increase in cash used for investments in joint ventures ; and (4) an increase in cash provided from repayment proceeds from retained debt securities .
The net increase in cash used in investing activities resulted primarily from the combined effect of the following significant changes in cash flows during the year ended December 31, 2025 compared to the year ended December 31, 2024: (1) a decrease in cash proceeds received from the sale of single-family homes; (2) a decrease in cash from repayment proceeds from retained debt securities; (3) an increase in cash used for other capital expenditures for our homes; and (4) an increase in cash used for investments in land held for development.
Our near-term liquidity requirements consist primarily of: • acquisition of homes currently under contract, including commitments to homebuilders; • renovation of newly-acquired homes; • HOA fees (as applicable), property taxes, insurance premiums, and the ongoing maintenance of our homes; • property management, general and administrative, and other entity-level commitments and expenses; • interest expense; • dividend payments to our stockholders; and • required contributions to our joint ventures.
Our short-term liquidity requirements consist primarily of: • commitments for the development or acquisition of homes; • renovation of newly-acquired homes; • funding commitments for construction and development loans made to homebuilders; • HOA fees (as applicable), property taxes, insurance premiums, and the ongoing maintenance of our homes; • property management, general and administrative, and other entity-level commitments and expenses; • interest expense; • dividend payments to our stockholders; and • required contributions to our joint ventures.
If market values less disposal costs for our properties that were classified as held for sale as of December 31, 2024 were 10% lower or higher, our impairment expense related to those properties would have changed by approximately $0.4 million. 72 Segment Reporting Our principal business is acquiring, renovating, leasing, operating, and managing single-family residential properties.
If market values less disposal costs for our properties that were classified as held for sale as of December 31, 2025 were 10% lower or higher, our impairment expense related to those properties would not have been material. 77 Segment Reporting Our principal business is acquiring, renovating, leasing, operating, and managing single-family residential properties.
Key factors that impact our results of operations and financial condition include market fundamentals, rental rates and occupancy levels, collection rates, turnover rates and days to re-resident homes, property improvements and maintenance, property acquisitions and renovations, and financing arrangements.
“Risk Factors” for more information regarding factors that could materially adversely affect our results of operations and financial condition. Key factors that impact our results of operations and financial condition include market fundamentals, rental rates and occupancy levels, collection rates, turnover rates and days to re-resident homes, property improvements and maintenance, property acquisitions and renovations, and financing arrangements.
During the year ended December 31, 2024, casualty losses, impairment, and other expenses were comprised of net casualty losses of $82.4 million, including the recognition of $55.1 million for estimated losses and damages related to Hurricanes Milton, Beryl, Debby, and Helene , net of estimated insurance proceeds, additional storm activity unrelated to hurricanes during the year, and impairment losses of $0.5 million on our single-family residential properties.
D uring the year ended December 31, 2024 , casualty losses, impairment, and other expenses were comprised of net casualty losses of $82.4 million, including the recognition of $55.1 million for estimated losses and damages related to Hurricanes Milton, Beryl, Debby, and Helene, net of estimated insurance proceeds, additional storm activity unrelated to hurricanes during the year, and impairment losses of $0.5 million on our single-family residential properties. 69 Gain on Sale of Property, net of tax Gain on sale of property, net of tax was $218.2 million and $244.6 million for the years ended December 31, 2025 and 2024, respectively.
These factors, which include labor shortages and inflationary increases in labor and material costs, have impacted and may continue to impact certain aspects of our business. In addition, consumer confidence and spending can be materially adversely affected in response to changes in fiscal and monetary policy, declines in income or asset values, and other macroeconomic factors.
In addition, consumer confidence and spending may decline in response to changes in fiscal and monetary policy, reductions in income or asset values, and other macroeconomic factors. Labor shortages and inflationary increases in labor and material costs have impacted and may continue to impact certain aspects of our business.
Average occupancy for the years ended December 31, 2024 and 2023 for the total portfolio was 95.8% and 96.6%, respectively. Average monthly rent per occupied home for the total portfolio for the years ended December 31, 2024 and 2023 was $2,387 and $2,303, respectively, a 3.6% increase.
Average occupancy for the years ended December 31, 2025 and 2024 for the total portfolio was 95.0% and 95.8%, respectively. Average monthly rent per occupied home for the total portfolio for the years ended December 31, 2025 and 2024 was $2,439 and $2,387, respectively, a 2.2% increase.
Financing Activities Net cash used in financing activities was $1,093.7 million for the year ended December 31, 2024 compared to net cash provided by financing activities of $110.0 million for the year ended December 31, 2023. The change between periods is primarily due to the following financing transactions.
Financing Activities Net cash used in financing activities was $618.5 million for the year ended December 31, 2025 compared to $1,093.7 million for the year ended December 31, 2024. The change between periods is primarily due to the following financing transactions.
(2) Includes $22,088, $22,540, and $22,469 of share-based compensation expense for the years ended December 31, 2024, 2023, and 2022, respectively. (3) Includes our share from unconsolidated joint ventures. The year ended December 31, 2024 includes $55,100 of estimated losses and damages related to Hurricanes Milton, Beryl, Debby, and Helene.
(2) Includes $21,411, $22,088, and $22,540 of share-based compensation expense for the years ended December 31, 2025, 2024, and 2023, respectively. (3) The year ended December 31, 2024 included $55,100 of estimated losses and damages related to Hurricanes Milton, Beryl, Debby, and Helene.
Such macroeconomic factors coupled with uncertainty in financial markets, and a general decline in business activity and/or consumer confidence could adversely affect (i) our occupancy levels, our rental rates, and collections, (ii) our ability to acquire or dispose of properties on economically favorable terms, (iii) our access to financial markets on attractive terms, or at all, and (iv) the value of our homes and our business that could cause us to recognize impairments in value of our tangible assets or goodwill.
These factors, together with ongoing uncertainty in financial and capital markets, geopolitical tensions, evolving trade and tariff policies, labor market conditions, and a general decline in consumer confidence could adversely affect (i) our occupancy levels, rental rates, and collections, (ii) our ability to acquire or dispose of properties on economically favorable terms, (iii) our access to financial markets on attractive terms, or at all, and (iv) the value of our homes and our business that could cause us to recognize impairments in the value of our tangible assets or goodwill.
These homes help meet the needs of a growing share of Americans who prefer the ease of a leasing lifestyle over the burden of owning a home. We provide our residents access to updated homes with features they value, as well as close proximity to jobs and access to good schools.
These homes help meet the needs of a growing share of Americans who count on the ease, flexibility, and savings of leasing. We provide our residents 60 access to updated homes with features they value, as well as close proximity to jobs and good schools.
FFO is not used as a measure of our liquidity and should not be considered an alternative to net income or loss or any other measure of financial performance presented in accordance with GAAP. Our FFO may not be comparable to the FFO of other companies due to the fact that not all companies use the same definition of FFO.
The GAAP measure most directly comparable to FFO is net income or loss. FFO is not used as a measure of our liquidity and should not be considered an alternative to net income or loss or any other measure of financial performance presented in accordance with GAAP.
During the year ended December 31, 2024, we issued $494.3 million of unsecured notes, net of discount, and refinanced the 2020 Credit Facility. The proceeds were used to repay the existing credit facility and $645.7 million of mortgage loans, including the voluntary prepayment of the IH 2018-4 mortgage loan, and to fund $54.2 million of financing costs.
During the year ended December 31, 2024, we issued $494.3 million of unsecured notes, net of discount, and entered into a replacement credit facility. The proceeds from this refinancing were used to repay the existing credit facility and $645.7 million of secured debt, including the voluntary prepayment of the IH 2018-4 debt, and to fund $54.2 million of financing costs.
During the years ended December 31, 2024 and 2023, we acquired 2,072 and 2,877 homes, respectively, and sold 1,501 and 1,423 homes, respectively. During the years ended December 31, 2024 and 2023, we owned an average of 84,718 and 83,722 single-family rental homes, respectively.
During the years ended December 31, 2025 and 2024, we acquired 2,410 and 2,072 homes, respectively, and sold 1,356 and 1,501 homes, respectively. During the years ended December 31, 2025 and 2024, we owned an average of 85,717 and 84,718 single-family rental homes, respectively.
“Risk Factors.” 66 Long-Term Debt Strategy The following table summarizes certain information about our debt obligations as of December 31, 2024 ($ in thousands): Debt Instruments (1) Balance (Gross of Retained Certificates and Unamortized Discounts) Balance (Net of Retained Certificates) Weighted Average Interest Rate (2) Weighted Average Years to Maturity (3) Amount Freely Prepayable (Gross) Secured: IH 2017-1 (4) $ 989,151 $ 933,652 4.23% 2.4 $ — Secured Term Loan (5) 403,046 403,046 3.59% 6.4 — Total secured 1,392,197 $ 1,336,698 4.04% 3.6 — Unsecured: 2024 Term Loan Facility (6) $ 1,750,000 S +85 bps 4.7 $ 1,750,000 2022 Term Loan Facility (6) 725,000 S + 115 bps 4.5 725,000 Revolving Facility (6) 570,000 S + 78 bps 4.7 570,000 Unsecured Notes — May 2028 150,000 2.46% 3.4 — Unsecured Notes — November 2028 600,000 2.30% 3.9 — Unsecured Notes — August 2030 450,000 5.45% 5.6 — Unsecured Notes — August 2031 650,000 2.00% 6.6 — Unsecured Notes — April 2032 600,000 4.15% 7.3 — Unsecured Notes — August 2033 350,000 5.50% 8.6 — Unsecured Notes — January 2034 400,000 2.70% 9.0 — Unsecured Notes — February 2035 500,000 4.88% 10.1 Unsecured Notes — May 2036 150,000 3.18% 11.4 — Total unsecured (7) 6,895,000 3.90% 6.0 3,045,000 Total debt (7) 8,287,197 3.93% 5.6 $ 3,045,000 Unamortized discounts (24,336) Deferred financing costs, net (60,559) Total debt per balance sheet 8,202,302 Retained certificates (55,499) Cash and restricted cash, excluding security deposits and letters of credit (235,649) Deferred financing costs, net 60,559 Unamortized discounts 24,336 Net debt $ 7,996,049 (1) For detailed information about and definition of each of our financing arrangements see Part IV.
“Risk Factors.” 71 Long-Term Debt Strategy The following table summarizes certain information about our debt obligations as of December 31, 2025 ($ in thousands): Debt Instruments (1) Balance (Gross of Retained Certificates and Unamortized Discounts) Balance (Net of Retained Certificates) Weighted Average Interest Rate (2) Weighted Average Years to Maturity (3) Amount Freely Prepayable (Gross) Secured: IH 2017-1 (4) $ 988,013 $ 932,514 4.23% 1.4 $ — IH 2019-1 (5) 400,386 400,386 3.59% 5.4 — Total secured 1,388,399 $ 1,332,900 4.04% 2.6 — Unsecured: 2024 Term Loan Facility (6) $ 1,750,000 S + 85 bps 3.7 $ 1,750,000 2022 Term Loan Facility (6)(7) 725,000 S + 85 bps 4.3 725,000 Revolving Facility (6) 145,000 S + 78 bps 3.7 145,000 Unsecured Notes — May 2028 150,000 2.46% 2.4 — Unsecured Notes — November 2028 600,000 2.30% 2.9 — Unsecured Notes — August 2030 450,000 5.45% 4.6 — Unsecured Notes — August 2031 650,000 2.00% 5.6 — Unsecured Notes — April 2032 600,000 4.15% 6.3 — Unsecured Notes — January 2033 600,000 4.95% 7.0 — Unsecured Notes — August 2033 350,000 5.50% 7.6 — Unsecured Notes — January 2034 400,000 2.70% 8.0 — Unsecured Notes — February 2035 500,000 4.88% 9.1 — Unsecured Notes — May 2036 150,000 3.18% 10.4 — Total unsecured (8) 7,070,000 3.91% 5.4 2,620,000 Total debt (8) 8,458,399 3.93% 4.9 $ 2,620,000 Unamortized discounts (24,171) Deferred financing costs, net (54,208) Total debt per balance sheet 8,380,020 Retained certificates (55,499) Cash and restricted cash, excluding security deposits and letters of credit (167,472) Deferred financing costs, net 54,208 Unamortized discounts 24,171 Net debt $ 8,235,428 (1) For detailed information about and definition of each of our financing arrangements, see Part IV.
As of December 31, 2024, we wholly own 85,138 homes for lease, jointly own 7,622 homes for lease, and provide professional third-party property and asset management services for an additional 17,678 homes, all of which are primarily located in 16 core markets across the country.
As of December 31, 2025, we wholly own 86,192 homes for lease, jointly own 8,006 homes for lease, and provide professional third-party property and asset management services for an additional 15,866 homes, all of which are primarily located in 16 core markets across the country.
Accordingly, there can be no assurance that our basis for computing this non-GAAP measures is comparable with that of other companies. 76 The following table presents a reconciliation of net income (as determined in accordance with GAAP) to FFO, Core FFO, and Adjusted FFO for each of the periods indicated: For the Years Ended December 31, (in thousands, except shares and per share data) 2024 2023 2022 Net income available to common stockholders $ 453,164 $ 518,774 $ 382,668 Add (deduct) adjustments from net income to derive FFO: Net income available to participating securities 753 696 661 Non-controlling interests 1,448 1,558 1,470 Depreciation and amortization on real estate assets 699,474 663,398 629,301 Impairment on depreciated real estate investments 506 427 310 Net gain on sale of previously depreciated investments in real estate (244,550) (183,540) (90,699) Depreciation and net gain on sale of investments in unconsolidated joint ventures 14,479 8,704 4,907 FFO 925,274 1,010,017 928,618 Non-cash interest expense related to amortization of deferred financing costs, loan discounts, and non-cash interest expense from derivatives (1) 44,681 36,069 24,326 Share-based compensation expense (2) 27,918 29,503 28,962 Legal settlements (3) 77,000 2,000 7,400 Severance expense 637 977 314 Casualty losses, net (1)(4) 82,700 8,200 28,485 (Gains) losses on investments in equity and other securities, net (1,046) (350) 3,939 Core FFO 1,157,164 1,086,416 1,022,044 Recurring capital expenditures (1) (170,927) (163,051) (156,147) Adjusted FFO $ 986,237 $ 923,365 $ 865,897 Net income available to common stockholders Weighted average common shares outstanding — diluted (5)(6)(7) 613,631,617 613,288,708 611,112,396 Net income per common share — diluted (5)(6)(7) $ 0.74 $ 0.85 $ 0.63 FFO, Core FFO, and Adjusted FFO Weighted average common shares and OP Units outstanding — diluted (5)(6)(7) 615,881,670 615,367,734 613,669,133 FFO per common share — diluted (5)(6)(7) $ 1.50 $ 1.64 $ 1.51 Core FFO per common share — diluted (5)(6)(7) $ 1.88 $ 1.77 $ 1.67 AFFO per common share — diluted (5)(6)(7) $ 1.60 $ 1.50 $ 1.41 (1) Includes our share from unconsolidated joint ventures.
Accordingly, there can be no assurance that our basis for computing these non-GAAP measures is comparable with that of other companies. 81 The following table presents a reconciliation of net income (as determined in accordance with GAAP) to FFO, Core FFO, and Adjusted FFO for each of the periods indicated: For the Years Ended December 31, (in thousands, except shares and per share data) 2025 2024 2023 Net income available to common stockholders $ 586,964 $ 453,164 $ 518,774 Net income available to participating securities 960 753 696 Non-controlling interests 1,985 1,448 1,558 Depreciation and amortization of real estate assets 728,652 699,474 663,398 Impairment on depreciated real estate investments 657 506 427 Net gain on sale of previously depreciated investments in real estate (218,235) (244,550) (183,540) Depreciation and net gain on sale of investments in unconsolidated joint ventures 7,845 14,479 8,704 FFO 1,108,828 925,274 1,010,017 Non-cash interest expense related to amortization of deferred financing costs, loan discounts, and non-cash interest expense from derivatives (1) 26,808 44,681 36,069 Share-based compensation expense (2) 27,830 27,918 29,503 Legal settlements (3) — 77,000 2,000 Severance expense 2,772 637 977 Casualty losses and reserves, net (1)(4) 10,924 82,700 8,200 Gains on investments in equity and other securities, net (318) (1,046) (350) Core FFO 1,176,844 1,157,164 1,086,416 Recurring capital expenditures (1) (173,472) (170,927) (163,051) Adjusted FFO $ 1,003,372 $ 986,237 $ 923,365 Net income available to common stockholders Weighted average common shares outstanding — diluted (5)(6) 613,177,806 613,631,617 613,288,708 Net income per common share — diluted (5)(6) $ 0.96 $ 0.74 $ 0.85 FFO, Core FFO, and Adjusted FFO Weighted average common shares and OP Units outstanding — diluted (5)(6) 615,643,476 615,881,670 615,367,734 FFO per common share — diluted (5)(6) $ 1.80 $ 1.50 $ 1.64 Core FFO per common share — diluted (5)(6) $ 1.91 $ 1.88 $ 1.77 AFFO per common share — diluted (5)(6) $ 1.63 $ 1.60 $ 1.50 (1) Includes our share from unconsolidated joint ventures.
Property Acquisitions and Renovations: Future growth in rental revenues and other property income may be impacted by our ability to identify and acquire homes, our pace of property acquisitions, and the time and cost required to renovate and lease a newly acquired home.
Property Development, Acquisitions, and Renovations: Future growth in rental revenues and other property income may be impacted by our ability to and the pace at which we identify and build or acquire homes and the time and cost required to renovate and lease those homes.
Mandated and proposed tariffs to be imposed by the United States on imports from certain countries and potential counter-tariffs in response could lead to increased costs and supply chain disruptions.
Imposition of, increases in, and changing policies around tariffs by the United States on imports from certain countries and potential counter-tariffs in response could lead to increased costs and supply chain disruptions.
General economic conditions in the United States have fluctuated in recent quarters, and concerns persist regarding adverse macroeconomic conditions, such as inflation, elevated interest rates, political dissension, and labor shortfalls.
General economic conditions in the United States have continued to fluctuate in recent quarters, and concerns persist regarding adverse macroeconomic conditions, such as inflation, interest rate volatility, political dissension, and labor market conditions.
We believe that Same Store NOI is also a meaningful supplemental measure of our operating performance for the same reasons as NOI and is further helpful to investors as it provides a more consistent measurement of our performance across reporting periods by reflecting NOI for homes in our Same Store portfolio. 74 The following table presents a reconciliation of net income (as determined in accordance with GAAP) to NOI for our total portfolio and NOI for our Same Store portfolio for each of the periods indicated: For the Years Ended December 31, ($ in thousands) 2024 2023 2022 Net income available to common stockholders $ 453,164 $ 518,774 $ 382,668 Net income available to participating securities 753 696 661 Non-controlling interests 1,448 1,558 1,470 Interest expense 366,070 333,457 304,092 Depreciation and amortization 714,326 674,287 638,114 Property management expense (1) 137,490 95,809 87,936 General and administrative (2) 90,612 82,344 74,025 Casualty losses, impairment, and other (3) 82,925 8,596 28,697 Gain on sale of property, net of tax (244,550) (183,540) (90,699) (Gains) losses on investments in equity and other securities, net (1,046) (350) 3,939 Other, net (4) 54,032 2,435 11,261 Management fee revenues (69,978) (13,647) (11,480) Losses from investments in unconsolidated joint ventures 28,445 17,877 9,606 NOI (total portfolio) 1,613,691 1,538,296 $ 1,440,290 Non-Same Store NOI (113,290) (104,116) NOI (Same Store portfolio) (5) $ 1,500,401 $ 1,434,180 (1) Includes $5,830, $6,963, and $6,493 of share-based compensation expense for the years ended December 31, 2024, 2023, and 2022, respectively.
We believe that Same Store NOI is also a meaningful supplemental measure of our operating performance for the same reasons as NOI and is further helpful to investors as it provides a more consistent measurement of our performance across reporting periods by reflecting NOI for homes in our Same Store portfolio. 79 The following table presents a reconciliation of net income (as determined in accordance with GAAP) to NOI for our total portfolio and NOI for our Same Store portfolio for each of the periods indicated: For the Years Ended December 31, ($ in thousands) 2025 2024 2023 Net income available to common stockholders $ 586,964 $ 453,164 $ 518,774 Net income available to participating securities 960 753 696 Non-controlling interests 1,985 1,448 1,558 Interest expense 353,327 366,070 333,457 Depreciation and amortization 746,933 714,326 674,287 Property management expense (1) 149,130 137,490 95,809 General and administrative (2) 95,250 90,612 82,344 Casualty losses, impairment, and other (3) . . . . . . . . . . . . . . . . 11,443 82,925 8,596 Gain on sale of property, net of tax (218,235) (244,550) (183,540) Other, net (4) 4,345 52,986 2,085 Management fee revenues (87,339) (69,978) (13,647) Losses from investments in unconsolidated joint ventures 11,607 28,445 17,877 NOI (total portfolio) 1,656,370 1,613,691 $ 1,538,296 Non-Same Store NOI (115,554) (107,434) NOI (Same Store portfolio) (5) $ 1,540,816 $ 1,506,257 (1) Includes $6,419, $5,830, and $6,963 of share-based compensation expense for the years ended December 31, 2025, 2024, and 2023, respectively.
(3) The year ended December 31, 2024, includes $77,000 of settlement costs that resolved an inquiry from the FTC and the legal dispute entitled City of San Diego et al v. Invitation Homes, Inc., inclusive of associated costs.
(3) The year ended December 31, 2024 included $77,000 of settlement costs that resolved an inquiry from the FTC and the legal dispute entitled City of San Diego et al v. Invitation Homes, Inc., inclusive of associated costs. (4) The year ended December 31, 2024 included $55,100 of estimated losses and damages related to Hurricanes Milton, Beryl, Debby, and Helene.
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the homes that result from use or market conditions nor the level of capital expenditures to maintain the operating performance of the homes, all of which have real economic effect and could materially affect our results from operations, the utility of FFO as a measure of our performance is limited.
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the homes that result from use or market conditions nor the level of capital expenditures to maintain the operating performance of the homes, all of which have real economic effect and could materially affect our results from operations, the utility of FFO as a measure of our performance is limited. 80 Management also believes that FFO, combined with the required GAAP presentations, is useful to investors in providing more meaningful comparisons of the operating performance of a company’s real estate between periods or as compared to other companies.
We continue to actively manage the impact of inflation on the cost of renovations, and we believe we are able to purchase goods and services at favorable prices compared to other purchasers due to our size and scale both nationally and locally.
We continue to actively manage the cost of renovations, and we believe we are able to purchase goods and services at favorable prices compared to other purchasers due to our size and scale both nationally and locally. Financing Arrangements: Financing arrangements directly impact our interest expense, our various debt instruments, and our ability to acquire and renovate homes.
Accordingly, there can be no assurance that our basis for computing these non-GAAP measures is comparable with that of other companies. 73 The following table presents a reconciliation of net income (as determined in accordance with GAAP) to EBITDA, EBITDA re , and Adjusted EBITDA re for each of the periods indicated: For the Years Ended December 31, ($ in thousands) 2024 2023 2022 Net income available to common stockholders $ 453,164 $ 518,774 $ 382,668 Net income available to participating securities 753 696 661 Non-controlling interests 1,448 1,558 1,470 Interest expense 366,070 333,457 304,092 Interest expense in unconsolidated joint ventures 26,333 18,255 3,581 Depreciation and amortization 714,326 674,287 638,114 Depreciation and amortization of investments in unconsolidated joint ventures 13,377 10,469 5,838 EBITDA 1,575,471 1,557,496 1,336,424 Gain on sale of property, net of tax (244,550) (183,540) (90,699) Impairment on depreciated real estate investments 506 427 310 Net (gain) loss on sale of investments in unconsolidated joint ventures 1,215 (1,668) (865) EBITDA re 1,332,642 1,372,715 1,245,170 Share-based compensation expense (1) 27,918 29,503 28,962 Severance expense 637 977 314 Casualty losses, net (2) 82,700 8,200 28,485 (Gains) losses on investments in equity and other securities, net (1,046) (350) 3,939 Other, net (3) 54,032 2,435 11,261 Adjusted EBITDA re $ 1,496,883 $ 1,413,480 $ 1,318,131 (1) For the years ended December 31, 2024, 2023, and 2022, $5,830, $6,963, and $6,493, was recorded in property management expense, respectively, and $22,088, $22,540, and $22,469, was recorded in general and administrative expense, respectively.
Accordingly, there can be no assurance that our basis for computing these non-GAAP measures is comparable with that of other companies. 78 The following table presents a reconciliation of net income (as determined in accordance with GAAP) to EBITDA, EBITDA re , and Adjusted EBITDA re for each of the periods indicated: For the Years Ended December 31, ($ in thousands) 2025 2024 2023 Net income available to common stockholders $ 586,964 $ 215,139 $ 453,164 $ 518,774 Net income available to participating securities 960 753 696 Non-controlling interests 1,985 1,448 1,558 Interest expense 353,327 366,070 333,457 Interest expense in unconsolidated joint ventures 25,312 26,333 18,255 Depreciation and amortization 746,933 714,326 674,287 Depreciation and amortization of investments in unconsolidated joint ventures 16,361 13,377 10,469 EBITDA 1,731,842 1,575,471 1,557,496 Gain on sale of property, net of tax (218,235) (244,550) (183,540) Impairment on depreciated real estate investments 657 506 427 Net (gain) loss on sale of investments in unconsolidated joint ventures (8,461) 1,215 (1,668) EBITDA re 1,505,803 1,332,642 1,372,715 Share-based compensation expense (1) 27,830 27,918 29,503 Severance expense 2,772 637 977 Casualty losses and reserves, net (2) 10,924 82,700 8,200 Other, net (3) 4,345 52,986 2,085 Adjusted EBITDA re $ 1,551,674 $ 1,496,883 $ 1,413,480 (1) For the years ended December 31, 2025, 2024, and 2023, $6,419, $5,830, and $6,963, was recorded in property management expense, respectively, and $21,411, $22,088, and $22,540, was recorded in general and administrative expense, respectively.
Net cash provided by operating activities was $1,081.8 million and $1,107.1 million for the years ended December 31, 2024 and 2023, respectively , a decrease of 2.3%.
Net cash provided by operating activities was $1,206.2 million and $1,081.8 million for the years ended December 31, 2025 and 2024, respectively , an increase of 11.5%.
Expenses Property Operating and Maintenance Once a property is available for its initial lease, which we refer to as “rent-ready,” we incur ongoing property-related expenses, which consist primarily of property taxes, insurance, HOA fees (when applicable), market-level personnel expenses, utility expenses, repairs and maintenance, and property administration.
Management Fee Revenues Management fee revenues consist of fees from property and asset management services provided to portfolio owners of single-family homes for lease, including investments in our unconsolidated joint ventures. 66 Expenses Property Operating and Maintenance Once a property is available for its initial lease, which we refer to as “rent-ready,” we incur ongoing property-related expenses, which consist primarily of property taxes, insurance, HOA fees (when applicable), market-level personnel expenses, utility expenses, repairs and maintenance, and property administration.
Losses from Investments in Unconsolidated Joint Ventures Our share of equity in earnings and/or losses from unconsolidated joint ventures was a net loss of $28.4 million and $17.9 million for the years ended December 31, 2024 and 2023, respectively.
Losses from Investments in Unconsolidated Joint Ventures Our share of losses from unconsolidated joint ventures was $11.6 million and $28.4 million for the years ended December 31, 2025 and 2024, respectively.
Revenues Rental Revenues and Other Property Income Rental revenues, net of any concessions and bad debt (including write-offs, credit reserves, and uncollectible amounts), consist of rents collected under lease agreements related to our single-family homes for lease. We enter into leases directly with our residents, and the leases typically have a term of one to two years.
Components of Revenues and Expenses The following is a description of the components of our revenues and expenses. Revenues Rental Revenues and Other Property Income Rental revenues, net of any concessions and bad debt (including write-offs, credit reserves, and uncollectible amounts), consist of rents collected under lease agreements related to our single-family homes for lease.