Biggest changeFor a discussion and analysis of the year ended December 31, 2023, compared to the same in 2022, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 23, 2024. 24 Table of Contents Consolidated Results of Operations for the Years Ended December 31, 2024 and 2023 Year Ended December 31, 2024 2023 Consolidated Statements of Operations Revenues $ 7,235.0 $ 6,876.1 Cost of sales 4,065.0 3,993.9 Gross Profit 3,170.0 2,882.2 Selling and administrative expenses 1,344.4 1,272.7 Amortization of intangible assets 373.0 367.5 Impairment of other intangible assets 13.9 — Other operating expense, net 138.6 77.7 Operating Income 1,300.1 1,164.3 Interest expense 213.2 156.7 Loss on extinguishment of debt 3.0 13.5 Other income, net (48.9) (37.0) Income Before Income Taxes 1,132.8 1,031.1 Provision for income taxes 262.5 240.0 Loss on equity method investments (24.0) (6.0) Net Income 846.3 785.1 Less: Net income attributable to noncontrolling interests 7.7 6.4 Net Income Attributable to Ingersoll Rand Inc. $ 838.6 $ 778.7 Percentage of Revenues Gross Profit 43.8 % 41.9 % Selling and administrative expenses 18.6 % 18.5 % Operating Income 18.0 % 16.9 % Net Income 11.7 % 11.4 % Adjusted EBITDA (1) 27.9 % 26.0 % Other Financial Data Adjusted EBITDA (1) $ 2,018.1 $ 1,786.8 Adjusted net income (1) 1,349.3 1,215.8 Cash flows - operating activities 1,396.7 1,377.4 Cash flows - investing activities (3,107.7) (1,060.5) Cash flows - financing activities 1,707.5 (337.5) Free cash flow (1) 1,247.6 1,272.0 (1) See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable GAAP measure.
Biggest changeConsolidated Results of Operations for the Years Ended December 31, 2025 and 2024 Year Ended December 31, (In millions, except percentages) 2025 2024 Consolidated Statements of Operations Revenues $ 7,650.9 $ 7,235.0 Cost of sales 4,314.6 4,065.0 Gross Profit 3,336.3 3,170.0 Selling and administrative expenses 1,439.3 1,344.4 Amortization of intangible assets 387.5 373.0 Impairment of goodwill 229.7 — Impairment of other intangible assets 43.7 13.9 Other operating expense, net 91.5 138.6 Operating Income 1,144.6 1,300.1 Interest expense 253.9 213.2 Loss on extinguishment of debt — 3.0 Other income, net (44.6) (48.9) Income Before Income Taxes 935.3 1,132.8 Provision for income taxes 219.4 262.5 Loss on equity method investments (127.1) (24.0) Net Income 588.8 846.3 Less: Net income attributable to noncontrolling interests 7.4 7.7 Net Income Attributable to Ingersoll Rand Inc. $ 581.4 $ 838.6 Percentage of Revenues Gross Profit 43.6 % 43.8 % Selling and administrative expenses 18.8 % 18.6 % Operating Income 15.0 % 18.0 % Net Income 7.7 % 11.7 % Adjusted EBITDA (1) 27.4 % 27.9 % Other Financial Data Adjusted EBITDA (1) $ 2,093.8 $ 2,018.1 Adjusted net income (1) 1,348.1 1,349.3 Cash flows - operating activities 1,355.7 1,396.7 Cash flows - investing activities (660.6) (3,107.7) Cash flows - financing activities (1,053.8) 1,707.5 Free cash flow (1) 1,220.1 1,247.6 (1) See “Non-GAAP Financial Measures” below for a reconciliation to the most directly comparable GAAP measure.
Financing activities Cash provided by financing activities of $1,707.5 million in 2024 is primarily due to net borrowings of long-term debt of $2,054.2 million and proceeds from stock option exercises of $32.2 million, partially offset by purchases of treasury stock of $260.7 million, cash dividends on common stock of $32.3 million, payments of debt issuance costs of $32.3 million, and payments of deferred, contingent acquisition consideration of $23.4 million and payments to settle cross-currency swaps of $19.9 million.
Cash provided by financing activities of $1,707.5 million in 2024 is primarily due to net proceeds from long-term debt of $2,054.2 million and proceeds from stock option exercises of $32.2 million, partially offset by purchases of treasury stock of $260.7 million, cash dividends on common stock of $32.3 million, payments of debt issuance costs of $32.3 million, payments of deferred and contingent acquisition consideration of $23.4 million, and payments to settle cross-currency swaps of $19.9 million.
Impairment of Other Intangible Assets Impairment of other intangible assets was $13.9 million in 2024 due to the Company’s decision to rationalize a business within the Precision and Science Technologies segment. See Note 9 “Goodwill and Other Intangible Assets” to our audited consolidated financial statements included elsewhere in this Form 10-K for further details.
See Note 8 “Goodwill and Other Intangible Assets” to our audited consolidated financial statements included elsewhere in this Form 10-K for further details. Impairment of other intangible assets was $13.9 million in 2024 due to the Company’s decision to rationalize a business within the Precision and Science Technologies segment.
Based on our current level of operations and available cash, we believe our cash flow from operations, together with availability under the New Revolving Credit Facility and Commercial Paper Program, will provide sufficient liquidity to fund our current obligations, projected working capital requirements, debt service requirements and capital spending requirements for the foreseeable future.
Based on our current level of operations and available cash, we believe our cash flow from operations, together with availability under the Revolving Credit Facility and Commercial Paper Program, will provide sufficient liquidity to fund our current obligations, projected working capital requirements, debt service requirements and capital spending requirements for the foreseeable future.
The actual timing, number, manner and value of any shares repurchased will depend on several factors, including the market price of our stock, general market and economic conditions, our liquidity requirements, applicable legal requirement and other business considerations. A substantial portion of our cash is in jurisdictions outside the United States.
The actual timing, number, manner and value of any shares repurchased will depend on several factors, including the market price of our stock, general market and economic conditions, our liquidity requirements, applicable legal requirements and other business considerations. A substantial portion of our cash is in jurisdictions outside the United States.
Determining whether an impairment loss occurred requires comparing the carrying amount to the sum of undiscounted cash flows expected to be generated by the asset. Also see Note 9 “Goodwill and Other Intangible Assets” to our audited consolidated financial statements included elsewhere in this Form 10-K.
Determining whether an impairment loss occurred requires comparing the carrying amount to the sum of undiscounted cash flows expected to be generated by the asset. Also see Note 8 “Goodwill and Other Intangible Assets” to our audited consolidated financial statements included elsewhere in this Form 10-K.
Our products are sold under a collection of premier, market-leading brands, including Ingersoll Rand, Gardner Denver, Nash, CompAir, Thomas, Milton Roy, Seepex, Elmo Rietschle, ARO, Robuschi, ILC Dover, Emco Wheaton 21 Table of Contents and Runtech Systems, which we believe are globally recognized in their respective end-markets and known for product quality, reliability, efficiency and superior customer service.
Our products are sold under a collection of premier, market-leading brands, including Ingersoll Rand, Gardner Denver, Nash, CompAir, Thomas, Milton Roy, Seepex, Elmo Rietschle, ARO, Robuschi, ILC Dover, Emco Wheaton and Runtech Systems, which we believe are globally recognized in their respective end-markets and known for product quality, reliability, efficiency and superior customer service.
These attributes, along with over 160 years of engineering heritage, generate strong brand loyalty for our products and foster long-standing customer relationships, which we believe have resulted in leading market positions within each of our operating segments.
These attributes, along with over 165 years of engineering heritage, generate strong brand loyalty for our products and foster long-standing customer relationships, which we believe have resulted in leading market positions within each of our operating segments.
GILTI is the excess of the shareholder’s “net CFC tested income” over the net deemed tangible income return, which is currently defined as the excess of (1) 10% of the aggregate of the U.S. shareholder’s pro rata share of the qualified business asset investment of each CFC with respect to which it is a U.S. shareholder over (2) the amount of certain interest expense taken into account in the determination of net CFC-tested income.
GILTI is the excess of the shareholder’s “net CFC tested income” over the net 35 Table of Content deemed tangible income return, which is currently defined as the excess of (1) 10% of the aggregate of the U.S. shareholder’s pro rata share of the qualified business asset investment of each CFC with respect to which it is a U.S. shareholder over (2) the amount of certain interest expense taken into account in the determination of net CFC-tested income.
Changes in forecasted revenues or any of the other assumptions mentioned above could result in a material non-cash impairment charge in a future period. 33 Table of Contents We review identified intangible assets with defined useful lives and subject to amortization for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable.
Changes in forecasted revenues or any of the other assumptions mentioned above could result in a material non-cash impairment charge in a future period. We review identified intangible assets with defined useful lives and subject to amortization for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable.
Such factors bear directly on whether it is possible to reasonably estimate a range of potential loss and boundaries of high and low. 34 Table of Contents Recent Accounting Pronouncements See Note 2 “New Accounting Standards” to our audited consolidated financial statements included elsewhere in this Form 10-K for a discussion of recent accounting standards.
Such factors bear directly on whether it is possible to reasonably estimate a range of potential loss and boundaries of high and low. Recent Accounting Pronouncements See Note 2 “New Accounting Standards” to our audited consolidated financial statements included elsewhere in this Form 10-K for a discussion of recent accounting standards.
Provision (Benefit) for Income Taxes The provision or benefit for income taxes includes U.S. federal, state and local income taxes and all non-U.S. income taxes. We are subject to income tax in 48 jurisdictions outside of the United States.
Provision (Benefit) for Income Taxes The provision or benefit for income taxes includes U.S. federal, state and local income taxes and all non-U.S. income taxes. We are subject to income tax in 49 jurisdictions outside of the United States.
As a result, our customers place a high value on our application expertise, product reliability and the responsiveness of our service. To support our customers and market presence, we maintain significant global scale with over 60 key manufacturing facilities, and over 40 complementary service and repair centers across six continents and over 21,000 employees worldwide as of December 31, 2024.
As a result, our customers place a high value on our application expertise, product reliability and the responsiveness of our service. To support our customers and market presence, we maintain significant global scale with over 60 key manufacturing facilities, and over 50 complementary service and repair centers across six continents and over 21,000 employees worldwide as of December 31, 2025.
The discount rates (9.0% to 14.5%), terminal growth rates (2.5% to 3.0%), and EBITDA multiples are the most sensitive assumptions. A material non-cash impairment of goodwill could result from a number of circumstances, including different assumptions used in determining the fair value of these reporting units or changes to customer spending priorities.
The discount rates (8.0% to 10.0%), terminal growth rates (2.5% to 3.5%), and EBITDA multiples are the most sensitive assumptions. A material non-cash impairment of goodwill could result from a number of circumstances, including different assumptions used in determining the fair value of these reporting units or changes to customer spending priorities.
Our management closely monitors Segment Adjusted EBITDA to evaluate past performance and identify actions required to improve profitability. The segment measurements provided to, and evaluated by, the Chief Operating Decision Maker (“CODM”) are described in Note 24 “Segment Information” to our audited consolidated financial statements included elsewhere in this Form 10-K.
Our management closely monitors Segment Adjusted EBITDA to evaluate past performance and identify actions required to improve profitability. The segment measurements provided to, and evaluated by, the Chief Operating Decision Maker (“CODM”) are described in Note 23 “Segment Reporting” to our audited consolidated financial statements included elsewhere in this Form 10-K.
The weighted average interest rate, including the impact of the interest rate derivative contracts, was approximately 5.2% in 2024 and 5.3% in 2023. Loss on Extinguishment of Debt Loss on extinguishment of debt was $3.0 million in 2024, which was related to the payoff of the Dollar Term Loan B and Dollar Term Loan.
The weighted average interest rate, including the impact of the interest rate derivative contracts, was approximately 5.0% in 2025 and 5.3% in 2024. Loss on Extinguishment of Debt Loss on extinguishment of debt was $3.0 million in 2024, which was related to the payoff of the Dollar Term Loan B and Dollar Term Loan.
As a result, the availability of replacement parts, consumables and our repair and support services are key components of our value proposition. Our large installed base of products provides a recurring revenue stream through our aftermarket parts, consumables and services offerings. As a result, our aftermarket revenue is significant, representing 36.4% of total Company revenue in 2024.
As a result, the availability of replacement parts, consumables and our repair and support services are key components of our value proposition. Our large installed base of products provides a recurring revenue stream through our aftermarket parts, consumables and services offerings. As a result, our aftermarket revenue is significant, representing 36.5% of total Company revenue in 2025.
Foreign Currency Fluctuations A significant portion of our revenues, 55% for the year ended December 31, 2024, was denominated in currencies other than the U.S. dollar. Because much of our manufacturing facilities and labor force costs are outside of the United States, a significant portion of our costs are also denominated in currencies other than the U.S. dollar.
Foreign Currency Fluctuations A significant portion of our revenues, 54% for the year ended December 31, 2025, was denominated in currencies other than the U.S. dollar. Because much of our manufacturing facilities and labor force costs are outside of the United States, a significant portion of our costs are also denominated in currencies other than the U.S. dollar.
(e) Represents non-recoverable costs associated with a cybersecurity event. (f) Includes (i) effects of the amortization of prior service costs and amortization of losses in pension and other postemployment (“OPEB”) expense and (ii) other miscellaneous adjustments.
(e) Represents expected non-recoverable costs associated with a cybersecurity event, net of insurance recoveries. (f) Includes (i) effects of the amortization of prior service costs and amortization of losses in pension and other postemployment (“OPEB”) expense and (ii) other miscellaneous adjustments.
The increase in operating working capital was primarily due to higher accounts receivable, higher inventories, higher contract assets, and lower contract liabilities, partially offset by higher accounts payable. The increase in accounts receivable was primarily due to the timing of revenues in the quarter and seasonal changes in collection timing and to acquisitions completed in 2024.
The increase in operating working capital was primarily due to higher accounts receivable, higher inventories, and higher contract assets, partially offset by higher accounts payable and higher contract liabilities. The increase in accounts receivable was primarily due to the timing of revenues in the quarter and seasonal changes in collection timing.
This discussion contains forward-looking statements and involves numerous risks and uncertainties. Our actual results may differ materially from those anticipated in any forward-looking statements as a result of many factors, including those set forth under the “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere in this Form 10-K.
This discussion contains forward-looking statements and involves numerous risks and uncertainties. Our actual results may differ materially from those anticipated in any forward-looking statements as a result of many factors, including those set forth under the “Special Note Regarding Forward-Looking Statements,” “Item 1A.
The Company has determined that it will follow the period cost method (option 1 above). The Company recorded a tax expense of $4.6 million in 2024 for the GILTI provisions of the Tax Act. Deferred income tax assets represent amounts available to reduce income taxes payable on taxable income in future years.
The Company has determined that it will follow the period cost method (option 1 above). The Company recorded a tax expense of $13.0 million in 2025 for the GILTI provisions of the Tax Act. Deferred income tax assets represent amounts available to reduce income taxes payable on taxable income in future years.
The increase was primarily due to an increase in long term debt, partially offset by the interest rate derivative contracts discussed in Note 20 “ Hedging Activities, Derivative Instruments and Credit Risk ” to our audited consolidated financial statements included elsewhere in this Form 10-K.
The increase was primarily due to an increase in long term debt, partially offset by the interest rate derivative contracts discussed in Note 19 “Hedging Activities, Derivative Instruments and Credit Risk” to our audited consolidated financial statements included elsewhere in this Form 10-K.
Year Ended December 31, 2024 2023 Restructuring charges $ 31.2 $ 19.9 Facility reorganization, relocation and other costs 1.1 3.0 Total restructuring and related business transformation costs $ 32.3 $ 22.9 (d) Represents costs associated with successful and abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and credits arising from fair value purchase accounting adjustments.
Year Ended December 31, (In millions) 2025 2024 Restructuring charges $ 51.4 $ 31.2 Facility reorganization, relocation and other costs 0.3 1.1 Total restructuring and related business transformation costs $ 51.7 $ 32.3 (d) Represents costs associated with successful and abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and credits arising from fair value purchase accounting adjustments.
Amounts recorded for deferred tax assets related to tax attribute carryforwards, net of valuation allowances, were $43.0 million and $27.8 million as of December 31, 2024 and 2023, respectively, with the increase due to the utilization of attributes in the current year.
Amounts recorded for deferred tax assets related to tax attribute carryforwards, net of valuation allowances, were $42.9 million and $43.0 million as of December 31, 2025 and 2024, respectively, with the decrease due to the utilization of attributes in the current year.
Purchase Obligations Purchase obligations consist primarily of agreements to purchase inventory or services made in the normal course of business to meet operational requirements. As of December 31, 2024, the Company had purchase obligations of $802.8 million, with $733.4 million payable in the next 12 months.
Purchase Obligations Purchase obligations consist primarily of agreements to purchase inventory or services made in the normal course of business to meet operational requirements. As of December 31, 2025, the Company had purchase obligations of $830.9 million, with $756.4 million payable in the next 12 months.
Selling and Administrative Expenses Selling and administrative expenses consist of (i) salaries and other employee-related expenses for our selling and administrative functions and other activities not associated with the manufacture of products or delivery of services to customers; (ii) facility operating expenses for selling and administrative activities, including office rent, maintenance, depreciation and insurance; (iii) marketing and direct costs of selling products and services to customers including internal and external sales commissions; (iv) research and development expenditures; (v) professional and consultant fees; (vi) employee related stock-based compensation for our selling and administrative functions and (vii) other miscellaneous expenses.
Cost of sales for services includes the direct costs we incur, including direct labor, parts and other overhead costs including depreciation of equipment and facilities, to deliver repair, maintenance and other field services to our customers. 23 Table of Content Selling and Administrative Expenses Selling and administrative expenses consist of (i) salaries and other employee-related expenses for our selling and administrative functions and other activities not associated with the manufacture of products or delivery of services to customers; (ii) facility operating expenses for selling and administrative activities, including office rent, maintenance, depreciation and insurance; (iii) marketing and direct costs of selling products and services to customers including internal and external sales commissions; (iv) research and development expenditures; (v) professional and consultant fees; (vi) employee related stock-based compensation for our selling and administrative functions and (vii) other miscellaneous expenses.
Results of Continuing Operations Consolidated results should be read in conjunction with segment results and the Segment Information notes to our audited consolidated financial statements included elsewhere in this Form 10-K, which provide more detailed discussions concerning certain components of our consolidated statements of operations. All intercompany accounts and transactions have been eliminated within the consolidated results.
Results of Operations Consolidated results should be read in conjunction with segment results and the Segment Information notes to our audited consolidated financial statements included elsewhere in this Form 10-K, which provide more detailed discussions concerning certain components of our consolidated statements of operations.
Year Ended December 31, 2024 2023 Cash and cash equivalents $ 1,541.2 $ 1,595.5 Short-term borrowings and current maturities of long-term debt $ 3.1 $ 30.6 Long-term debt 4,754.4 2,693.0 Total debt $ 4,757.5 $ 2,723.6 We can increase the borrowing availability under the New Revolving Credit Facility by up to $1,000.0 million in the form of additional commitments on the terms set forth in the New Revolving Credit Facility.
Year Ended December 31, (In millions) 2025 2024 Cash and cash equivalents $ 1,248.8 $ 1,541.2 Short-term borrowings and current maturities of long-term debt $ 1.4 $ 3.1 Long-term debt 4,783.3 4,754.4 Total debt $ 4,784.7 $ 4,757.5 We can increase the borrowing availability under the Revolving Credit Facility by up to $1,000.0 million in the form of additional commitments on the terms set forth in the Revolving Credit Facility.
Our liquidity requirements are significant primarily due to debt service requirements. See Note 12 “Debt” to our audited consolidated financial statements included elsewhere in this Form 10-K for further details. Our principal sources of liquidity have been existing cash and cash equivalents, cash generated from operations and borrowings under the Senior Notes and former Senior Secured Credit Facilities.
See Note 11 “Debt” to our audited consolidated financial statements included elsewhere in this Form 10-K for further details. 31 Table of Content Our principal sources of liquidity have been existing cash and cash equivalents, cash generated from operations and borrowings under the Senior Notes and former Senior Secured Credit Facilities.
The useful lives of identifiable intangibles with determinable useful lives are based on a variety of factors, including but not limited to, the competitive environment, product cycles, order life cycles, historical customer attrition rates, market share, operating plans and the macroeconomic environment. The costs of determinable-lived intangible assets are amortized to expense over the estimated useful life.
Certain intangibles are expected to have indefinite lives while certain other identifiable intangible assets have determinable lives. The useful lives of identifiable intangibles with determinable useful lives are based on a variety of factors, including but not limited to, the competitive environment, product cycles, order life cycles, historical customer attrition rates, market share, operating plans and the macroeconomic environment.
Precision and Science Technologies Segment Results Years Ended December 31, Percent Change 2024 2023 2024 vs. 2023 Segment Orders $ 1,398.9 $ 1,203.5 16.2 % Segment Revenues $ 1,416.9 $ 1,243.3 14.0 % Segment Adjusted EBITDA $ 418.8 $ 372.8 12.3 % Segment Adjusted EBITDA Margin 29.6 % 30.0 % (40) bps 2024 vs. 2023 Segment Orders for 2024 were $1,398.9 million, an increase of $195.4 million, or 16.2%, compared to $1,203.5 million in 2023.
Precision and Science Technologies Segment Results Years Ended December 31, Percent Change (In millions, except percentages) 2025 2024 2025 vs. 2024 Segment Orders $ 1,596.3 $ 1,398.9 14.1 % Segment Revenues $ 1,594.5 $ 1,416.9 12.5 % Segment Adjusted EBITDA $ 478.0 $ 418.8 14.1 % Segment Adjusted EBITDA Margin 30.0 % 29.6 % 40 bps 2025 vs. 2024 Segment Orders for 2025 were $1,596.3 million, an increase of $197.4 million, or 14.1%, compared to $1,398.9 million in 2024.
Executive Overview Our Company Ingersoll Rand is a global market leader with a broad range of innovative and mission-critical air, fluid, clean energy and medical technologies, providing services and solutions to increase industrial productivity and efficiency.
Risk Factors” and elsewhere in this Form 10-K. 22 Table of Content Executive Overview Our Company Ingersoll Rand is a global market leader with a broad range of innovative and mission-critical air, fluid, clean energy and medical technologies, providing services and solutions to increase industrial productivity and efficiency.
Operating working capital used cash of $23.5 million in 2024 compared to generating cash of $40.4 million in 2023. Changes in account receivables used cash of $45.1 million in 2024 compared to using cash of $48.6 million in 2023. Changes in contract assets used cash of $4.8 million in 2024 compared to using cash of $7.8 million in 2023.
Operating working capital used cash of $73.4 million in 2025 compared to using cash of $23.5 million in 2024. Changes in account receivables used cash of $59.1 million in 2025 compared to using cash of $45.1 million in 2024. Changes in contract assets used cash of $43.7 million in 2025 compared to using cash of $4.8 million in 2024.
This increase is primarily attributable to higher net income and a decrease in income tax payments in 2024 compared to 2023, partially offset by an increase in interest payments in 2024 for our Senior Notes, an increase in incentive compensation paid in 2024 and cash used in operating working capital in 2024, compared to cash generated in operating working capital in 2023.
This decrease is primarily attributable to an increase in cash used in operating working capital in 2025, compared to 2024, an increase in interest payments for our Senior Notes in 2025 and an increase in pension contributions in 2025, partially offset by an increase in net income excluding non-cash adjustments and lower incentive compensation.
Segment Results for Years Ended December 31, 2024 and 2023 The following tables display Segment Orders, Segment Revenues, Segment Adjusted EBITDA and Segment Adjusted EBITDA Margin (Segment Adjusted EBITDA as a percentage of Segment Revenues) for each of our Segments. 28 Table of Contents Industrial Technologies and Services Segment Result s Years Ended December 31, Percent Change 2024 2023 2024 vs. 2023 Segment Orders $ 5,706.6 $ 5,618.9 1.6 % Segment Revenues $ 5,818.1 $ 5,632.8 3.3 % Segment Adjusted EBITDA $ 1,754.8 $ 1,587.3 10.6 % Segment Adjusted EBITDA Margin 30.2 % 28.2 % 200 bps 2024 vs. 2023 Segment Orders for 2024 were $5,706.6 million, an increase of $87.7 million, or 1.6%, compared to $5,618.9 million in 2023.
Segment Results for Years Ended December 31, 2025 and 2024 The following tables display Segment Orders, Segment Revenues, Segment Adjusted EBITDA and Segment Adjusted EBITDA Margin (Segment Adjusted EBITDA as a percentage of Segment Revenues) for each of our Segments. 28 Table of Content Industrial Technologies and Services Segment Results Years Ended December 31, Percent Change (In millions, except percentages) 2025 2024 2025 vs. 2024 Segment Orders $ 6,119.6 $ 5,706.6 7.2 % Segment Revenues $ 6,056.4 $ 5,818.1 4.1 % Segment Adjusted EBITDA $ 1,747.9 $ 1,754.8 (0.4) % Segment Adjusted EBITDA Margin 28.9 % 30.2 % (130) bps 2025 vs. 2024 Segment Orders for 2025 were $6,119.6 million, an increase of $413.0 million, or 7.2%, compared to $5,706.6 million in 2024.
Certain corporate expenses, including those related to our shared service centers in the United States and Europe, that directly benefit our businesses are allocated to our business segments.
Certain corporate expenses, including those related to our shared service centers in the United States and Europe, that directly benefit our businesses are allocated to our business segments. Certain corporate administrative expenses, including corporate executive compensation, treasury, certain information technology, internal audit and tax compliance, are not allocated to the business segments.
The increase was primarily due to the loss on asbestos sale of $58.8 million and higher restructuring charges of $11.3 million, partially offset by lower acquisition and other transaction related expenses of $5.1 million and lower foreign currency transaction losses, net of $1.9 million.
The decrease was primarily due to the loss on asbestos sale of $58.8 million in the 2024 period and lower acquisition and other transaction related expenses of $25.1 million, partially offset by higher restructuring charges of $20.2 million and higher foreign currency transaction losses, net of $15.4 million.
The multiples are developed by first calculating the market value of equity of the guideline companies and then adjusting these multiples for cash and debt to arrive at a BEV multiple. Identifying appropriate guideline companies and computing appropriate market multiples is subjective.
The application of the market multiples method entails the development of book value multiples based on the market value of the guideline companies. The multiples are developed by first calculating the market value of equity of the guideline companies and then adjusting these multiples for cash and debt to arrive at a BEV multiple.
The percentage of consolidated revenues derived from aftermarket parts and services was 36.4% in 2024 compared to 35.8% in 2023. Gross Profit Gross profit in 2024 was $3,170.0 million, an increase of $287.8 million, or 10.0%, compared to $2,882.2 million in 2023, and as a percentage of revenues was 43.8% in 2024 and 41.9% in 2023.
The percentage of consolidated revenues derived from aftermarket parts and services was 36.5% in 2025 compared to 36.4% in 2024. 26 Table of Content Gross Profit Gross profit in 2025 was $3,336.3 million, an increase of $166.3 million, or 5.2%, compared to $3,170.0 million in 2024, and as a percentage of revenues was 43.6% in 2025 and 43.8% in 2024.
Changes in foreign exchange rates can therefore impact our results of operations and are quantified when significant to our discussion. Factors Affecting the Comparability of our Results of Operations Certain factors affecting the comparability of our current and historical results of operations are summarized below.
Changes in foreign exchange rates can therefore impact our results of operations and are quantified when significant to our discussion.
Year Ended December 31, 2024 2023 Net Income $ 846.3 $ 785.1 Plus: Interest expense 213.2 156.7 Provision for income taxes 262.5 240.0 Depreciation expense (a) 105.0 87.9 Amortization expense (b) 373.0 367.5 Impairment of other intangible assets 13.9 — Restructuring and related business transformation costs (c) 32.3 22.9 Acquisition and other transaction related expenses and non-cash charges (d) 59.8 63.9 Stock-based compensation 58.8 51.9 Foreign currency transaction losses, net 3.2 5.1 Loss on equity method investments 24.0 6.0 Loss on extinguishment of debt 3.0 13.5 Adjustments to LIFO inventories 6.7 12.0 Cybersecurity incident costs (e) 0.5 2.3 Loss on asbestos sale 58.8 — Interest income on cash and cash equivalents (43.3) (28.8) Other adjustments (f) 0.4 0.8 Adjusted EBITDA $ 2,018.1 $ 1,786.8 Minus: Interest expense $ 213.2 $ 156.7 Income tax provision, as adjusted (g) 385.2 345.2 Depreciation expense 105.0 87.9 Amortization of non-acquisition related intangible assets 8.7 10.0 Interest income on cash and cash equivalents (43.3) (28.8) Adjusted Net Income $ 1,349.3 $ 1,215.8 Free Cash Flow from Continuing Operations: Cash flows from operating activities from continuing operations $ 1,396.7 $ 1,377.4 Minus: Capital expenditures 149.1 105.4 Free Cash Flow from Continuing Operations $ 1,247.6 $ 1,272.0 (a) Depreciation expense excludes $4.0 million and $3.7 million of depreciation of rental equipment for the years ended December 31, 2024 and 2023, respectively. 27 Table of Contents (b) Represents $364.3 million and $357.5 million of amortization of intangible assets arising from acquisitions (customer relationships, technology, tradenames and backlog) and $8.7 million and $10.0 million of amortization of non-acquisition related intangible assets, in each case for the years ended December 31, 2024 and 2023, respectively.
Year Ended December 31, (In millions) 2025 2024 Net Income $ 588.8 $ 846.3 Plus: Interest expense 253.9 213.2 Provision for income taxes 219.4 262.5 Depreciation expense (a) 113.8 105.0 Amortization expense (b) 387.5 373.0 Impairment of goodwill and other intangible assets 273.4 13.9 Restructuring and related business transformation costs (c) 51.7 32.3 Acquisition and other transaction related expenses and non-cash charges (d) 26.0 59.8 Stock-based compensation 53.0 58.8 Foreign currency transaction losses, net 18.6 3.2 Loss on equity method investments 127.1 24.0 Loss on extinguishment of debt — 3.0 Adjustments to LIFO inventories 17.8 6.7 Cybersecurity incident costs (e) (1.3) 0.5 Loss on asbestos sale — 58.8 Interest income on cash and cash equivalents (30.0) (43.3) Other adjustments (f) (5.9) 0.4 Adjusted EBITDA $ 2,093.8 $ 2,018.1 Minus: Interest expense $ 253.9 $ 213.2 Income tax provision, as adjusted (g) 397.9 385.2 Depreciation expense 113.8 105.0 Amortization of non-acquisition related intangible assets 10.1 8.7 Interest income on cash and cash equivalents (30.0) (43.3) Adjusted Net Income $ 1,348.1 $ 1,349.3 Free Cash Flow from: Cash flows from operating activities $ 1,355.7 $ 1,396.7 Minus: Capital expenditures 135.6 149.1 Free Cash Flow $ 1,220.1 $ 1,247.6 (a) Depreciation expense excludes $4.5 million and $4.0 million of depreciation of rental equipment for the years ended December 31, 2025 and 2024, respectively.
Operating working capital increased $157.6 million to $1,418.6 million as of December 31, 2024 from $1,261.0 million as of December 31, 2023. Operating working capital as of December 31, 2024 was 19.6% of 2024 revenues as compared to 18.3% as of December 31, 2023 as a percentage of 2023 revenues.
Operating working capital increased $189.9 million to $1,608.5 million as of December 31, 2025 from $1,418.6 million as of December 31, 2024. Operating working capital as of December 31, 2025 was 21.0% of 2025 revenues as compared to 19.6% as of December 31, 2024 as a percentage of 2024 revenues.
Liabilities on our consolidated balance sheet related to legal proceedings, lawsuits and administrative actions are not significant. A more detailed discussion of certain of these proceedings, lawsuits and administrative actions is set forth in “Item 3.
We believe that such proceedings, lawsuits and administrative actions will not materially adversely affect our operations, financial condition, liquidity or competitive position. Liabilities on our consolidated balance sheet related to legal proceedings, lawsuits and administrative actions are not significant. A more detailed discussion of certain of these proceedings, lawsuits and administrative actions is set forth in “Item 3.
Estimates of fair value represent management’s best estimate of assumptions and about future events and uncertainties, including 32 Table of Contents significant judgments related to future cash flows, discount rates, competitive trends, margin and revenue growth assumptions including royalty rates, customer attrition rates and others.
Estimates of fair value represent management’s best estimate of assumptions and about future events and uncertainties, including significant judgments related to future cash flows, discount rates, competitive trends, margin and revenue growth assumptions including royalty rates, customer attrition rates and others. Inputs used are generally obtained from historical data supplemented by current and anticipated market conditions and growth rates.
Interest Expense Interest expense was $213.2 million in 2024, an increase of $56.5 million, compared to $156.7 million in 2023.
Interest Expense Interest expense was $253.9 million in 2025, an increase of $40.7 million, compared to $213.2 million in 2024.
Segment Adjusted EBITDA in 2024 was $418.8 million, an increase of $46.0 million, or 12.3%, from $372.8 million in 2023. Segment Adjusted EBITDA Margin decreased 40 bps to 29.6% from 30.0% in 2023.
Segment Adjusted EBITDA in 2025 was $478.0 million, an increase of $59.2 million, or 14.1%, from $418.8 million in 2024. Segment Adjusted EBITDA Margin increased 40 bps to 30.0% from 29.6% in 2024.
Adjusted EBITDA as a percentage of revenues increased 190 basis points to 27.9% in 2024 from 26.0% in 2023.
Adjusted EBITDA as a percentage of revenues decreased 50 basis points to 27.4% in 2025 from 27.9% in 2024.
The purchase obligation amounts do not represent the entire anticipated purchases in the future, but represent only those items for which we are contractually obligated as of December 31, 2024. For this reason, these amounts will not provide a complete and reliable indicator of our expected future cash outflows.
The purchase obligation amounts do not represent the entire anticipated purchases in the future, but represent only those items for which we are contractually obligated as of December 31, 2025.
In addition to our consolidated GAAP financial measures, we review various non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income and Free Cash Flow.
How We Assess the Performance of Our Business We manage operations through the two business segments described above. In addition to our consolidated GAAP financial measures, we review various non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income and Free Cash Flow.
The increase in Segment Orders was primarily due to acquisitions of $190.5 million or 15.8% and higher organic orders of $5.5 million or 0.5%, partially offset by the unfavorable impact of foreign currencies of $0.6 million or 0.0%. Segment Revenues for 2024 were $1,416.9 million, an increase of $173.6 million, or 14.0%, compared to $1,243.3 million in 2023.
The increase in Segment Orders was primarily due to acquisitions of $275.5 million or 4.8%, higher organic orders of $79.9 million or 1.4% and the favorable impact of foreign currencies of $57.6 million or 1.0%. Segment Revenues for 2025 were $6,056.4 million, an increase of $238.3 million, or 4.1%, compared to $5,818.1 million in 2024.
We test intangible assets with indefinite lives for impairment annually utilizing a discounted cash flow valuation referred to as the relief from royalty method. We estimated forecasted revenues for a period of five years with discount rates ranging from 8.0% to 10.5%, terminal growth rates of 2.5% to 3.5%, and royalty rates ranging from 0.5% to 4.0%.
We estimated forecasted revenues for a period of five years with discount rates ranging from 8.5% to 10.5%, terminal growth rates of 2.5% to 3.5%, and royalty rates ranging from 0.5% to 4.0%.
Changes in inventory generated cash of $39.8 million in 2024 compared to generating cash of $117.3 million in 2023. Changes in accounts payable generated cash of $13.3 million in 2024 compared to using cash of $23.9 million in 2023.
Changes in inventory used cash of $26.1 million in 2025 compared to generating cash of $39.8 million in 2024. Changes in accounts payable generated cash of $78.7 million in 2025 compared to generating cash of $13.3 million in 2024. Changes in contract liabilities used cash of $23.2 million in 2025 compared to using cash of $26.7 million in 2024.
The increase in Adjusted EBITDA as a percentage of revenues is primarily attributable to higher pricing, input cost productivity improvements, and product mix. Adjusted Net Income Adjusted Net Income increased $133.5 million to $1,349.3 million in 2024 compared to $1,215.8 million in 2023.
The decrease in Adjusted EBITDA as a percentage of revenues is primarily attributable to input cost inflation and product mix. Adjusted Net Income Adjusted Net Income decreased $1.2 million to $1,348.1 million in 2025 compared to $1,349.3 million in 2024.
We also have the ability to seek additional borrowings, subject to credit agreement restrictions. 29 Table of Contents For a description of our material indebtedness, see Note 12 “Debt” to our audited consolidated financial statements included elsewhere in this Form 10-K.
We also have the ability to seek additional borrowings, subject to credit agreement restrictions. For a description of our material indebtedness, see Note 11 “Debt” to our audited consolidated financial statements included elsewhere in this Form 10-K. As of December 31, 2025, we had $2,600.0 million of unused availability under both the Revolving Credit Facility and Commercial Paper Program.
Revenues Revenues for 2024 were $7,235.0 million, an increase of $358.9 million, or 5.2%, compared to $6,876.1 million in 2023. The increase in revenues was primarily due to acquisitions of $471.2 million and higher pricing of $153.3 million, partially offset by lower organic volumes of $241.9 million and unfavorable impact of foreign currencies of $23.7 million.
Revenues Revenues for 2025 were $7,650.9 million, an increase of $415.9 million, or 5.7%, compared to $7,235.0 million in 2024. The increase in revenues was primarily due to acquisitions of $419.9 million and the favorable impact of foreign currencies of $92.0 million, partially offset by lower organic revenues of $96.0 million.
We expect capital expenditures will be approximately 2% of consolidated revenues in 2025. Net cash paid in acquisitions was $2,958.7 million and $963.0 million in 2024 and 2023, respectively. Net proceeds from the disposal of property, plant and equipment were $6.1 million and $7.6 million in 2024 and 2023, respectively.
Investing activities Cash flows used in investing activities included capital expenditures of $135.6 million (1.8% of consolidated revenues) and $149.1 million (2.1% of consolidated revenues) in 2025 and 2024, respectively. We expect capital expenditures will be approximately 2% of consolidated revenues in 2026. Net cash paid in acquisitions was $525.0 million and $2,958.7 million in 2025 and 2024, respectively.
We use discount rates that are commensurate with the risks and uncertainty inherent in the respective businesses and in our internally developed forecasts. Discount rates used in our 2024 reporting unit valuations ranged from 7.5% to 14.5% and terminal growth rates ranged from 2.5% to 3.5%.
We use discount rates that are commensurate with the risks and uncertainty inherent in the respective businesses and in our internally developed forecasts.
Free cash flow Free cash flow decreased $24.4 million to $1,247.6 million in 2024 from $1,272.0 million in 2023 primarily due to the increase in cash provided by operating activities of $19.3 million discussed above, being more than offset by the increase in capital expenditures of $43.7 million.
Free cash flow Free cash flow decreased $27.5 million to $1,220.1 million in 2025 from $1,247.6 million in 2024 primarily due to the decrease in cash provided by operating activities of $41.0 million discussed above, partially offset by the decrease in capital expenditures of $13.5 million.
Cash Flows The following table reflects the major categories of cash flows for the years ended December 31, 2024 and 2023, respectively. 2024 2023 Cash flows provided by (used in) continuing operations: Cash flows provided by operating activities $ 1,396.7 $ 1,377.4 Cash flows used in investing activities (3,107.7) (1,060.5) Cash flows provided by (used in) financing activities 1,707.5 (337.5) Free cash flow (1) 1,247.6 1,272.0 (1) See “Non-GAAP Financial Measures” for a reconciliation to the most directly comparable GAAP measure.
(In millions) 2025 2024 Cash flows provided by operating activities $ 1,355.7 $ 1,396.7 Cash flows used in investing activities (660.6) (3,107.7) Cash flows provided by (used in) financing activities (1,053.8) 1,707.5 Free cash flow (1) 1,220.1 1,247.6 (1) See “Non-GAAP Financial Measures” for a reconciliation to the most directly comparable GAAP measure.
Cash used in financing activities of $337.5 million in 2023 is primarily due to purchases of treasury stock of $263.0 million, cash dividends on common stock of $32.4 million, net repayments of long-term debt of $27.6 million, payments of debt issuance costs of $18.5 million, and payments of deferred and contingent acquisition consideration of $17.5 million, partially offset by proceeds from stock option exercises of $30.3 million.
Financing activities Cash used in financing activities of $1,053.8 million in 2025 is primarily due to purchases of treasury stock of $1,018.0 million, cash dividends on common stock of $31.8 million, and payments of deferred and contingent acquisition consideration of $8.0 million, partially offset by proceeds from stock option exercises of $15.3 million.
Provision (Benefit) for Income Taxes The provision for income taxes was $262.5 million resulting in a 23.2% effective tax rate in 2024 compared to a provision for income taxes of $240.0 million resulting in a 23.3% effective tax provision rate in 2023. The increase in the tax provision is primarily due to an increase in pre-tax book income.
The decrease was primarily due to a decrease in interest income from holdings of cash and cash equivalents. Provision (Benefit) for Income Taxes The provision for income taxes was $219.4 million resulting in a 23.5% effective tax rate in 2025 compared to a provision for income taxes of $262.5 million resulting in a 23.2% effective tax provision rate in 2024.
The increase in Segment Revenues was primarily due to acquisitions of $217.8 million or 17.5% and higher pricing of $28.0 million or 2.3%, partially offset by lower organic volumes of $72.2 million or 5.8%. The percentage of Segment Revenues derived from aftermarket parts and service was 21.6% in 2024 compared to 20.3% in 2023.
The increase in Segment Revenues was primarily due to acquisitions of $147.0 million or 10.4%, the favorable impact of foreign currencies of $23.2 million or 1.6%, and higher organic revenues of $7.4 million or 0.5%. The percentage of Segment Revenues derived from aftermarket parts and service was 20.6% in 2025 compared to 21.6% in 2024.
The increase in Adjusted EBITDA was primarily due to higher pricing of $153.3 million, acquisitions of $105.6 million, favorable cost productivity and 26 Table of Contents product mix of $60.4 million, and lower selling and administrative costs of $22.5 million, partially offset by lower organic sales volume of $104.5 million and the unfavorable impact of foreign currencies of $5.2 million.
The increase in Adjusted EBITDA was primarily due to acquisitions of $92.5 million and the favorable impact of foreign currencies of $25.6 million, partially offset by lower organic gross profit of $35.1 million and higher selling and administrative costs of $3.6 million.
Under the market multiples approach, fair value is determined based on multiples derived from the stock prices of publicly traded guideline companies to develop a business enterprise value (“BEV”) for our reporting units. The application of the market multiples method entails the development of book value multiples based on the market value of the guideline companies.
Discount rates used in our 2025 reporting unit valuations ranged from 8.0% to 10.0% and terminal growth rates ranged from 2.5% to 3.5%. 34 Table of Content Under the market multiples approach, fair value is determined based on multiples derived from the stock prices of publicly traded guideline companies to develop a business enterprise value (“BEV”) for our reporting units.
The increase in Segment Adjusted EBITDA was primarily due to higher pricing of $125.3 million or 7.9%, favorable cost productivity and product mix of $72.9 million or 4.6%, and acquisitions of $53.6 million or 3.4%, partially offset by lower organic sales volumes of $71.0 million or 4.5%, higher selling and administrative expenses of $9.2 million or 0.6%, and the unfavorable impact of foreign currencies of $5.6 million or 0.4%.
The decrease in Segment Adjusted EBITDA was primarily due to lower organic gross profit of $49.7 million or 2.8% and higher selling and administrative expenses of $31.1 million or 1.8%, partially offset by acquisitions of $54.6 million or 3.1%, and the favorable impact of foreign currencies of $20.3 million or 1.2%.
Operating activities Cash provided by operating activities increased $19.3 million to $1,396.7 million in 2024 from $1,377.4 million in 2023.
Operating activities Cash provided by operating activities decreased $41.0 million to $1,355.7 million in 2025 from $1,396.7 million in 2024.
The increase in Segment Orders was primarily due to acquisitions of $253.7 million or 4.5%, partially offset by organic decline of $141.1 million or 2.5% and the unfavorable impact of foreign currencies of $24.9 million or 0.4%. Segment Revenues for 2024 were $5,818.1 million, an increase of $185.3 million, or 3.3%, compared to $5,632.8 million in 2023.
The increase in Segment Orders was primarily due to acquisitions of $148.7 million or 10.6%, higher organic orders of $25.7 million or 1.8%, and the favorable impact of foreign currencies of $23.0 million or 1.6%. Segment Revenues for 2025 were $1,594.5 million, an increase of $177.6 million, or 12.5%, compared to $1,416.9 million in 2024.
The fair value estimates are based on historical information and on future expectations and assumptions deemed reasonable by management, but which are inherently uncertain. See Note 4 “Acquisitions” to our audited consolidated financial statements included elsewhere in this Form 10-K for further information regarding the fair value determination of each of the classes of identifiable intangible assets.
See Note 3 “Acquisitions” to our audited consolidated financial statements included elsewhere in this Form 10-K for further information regarding the fair value determination of each of the classes of identifiable intangible assets. Determining the useful life of an intangible asset also requires judgment.
Amortization of Intangible Assets Amortization of intangible assets was $373.0 million in 2024, an increase of $5.5 million compared to $367.5 million in 2023. The increase was primarily attributable to amortization of intangible assets recognized for acquisitions completed in the second half of 2023 and in 2024, partially offset by certain intangible assets becoming fully amortized during the period.
The increase was primarily attributable to amortization of intangible assets recognized for acquisitions completed throughout 2024 and 2025 and amortization related to certain tradenames that were determined to no longer have indefinite lives during the period, partially offset by certain intangible assets becoming fully amortized during the period.
This section discusses our results of continuing operations for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
All intercompany accounts and transactions have been eliminated within the consolidated results. 25 Table of Content This section discusses our results of operations for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
Contingencies We are a party to various legal proceedings, lawsuits and administrative actions, which are of an ordinary or routine nature for a company of our size and in our sector. We believe that such proceedings, lawsuits and administrative actions will not materially adversely affect our operations, financial condition, liquidity or competitive position.
For this reason, these amounts will not provide a complete and reliable indicator of our expected future cash outflows. 33 Table of Content Contingencies We are a party to various legal proceedings, lawsuits and administrative actions, which are of an ordinary or routine nature for a company of our size and in our sector.
The increase in accounts payable was primarily due to the timing of vendor cash disbursements and acquisitions completed in 2024. The decrease in contract liabilities was primarily due to the timing of customer milestone payments for in-process engineered to order contracts, partially offset by acquisitions completed in 2024.
The increase in contract liabilities was primarily due to the timing of customer milestone payments for in-process engineered to order contracts. Cash Flows The following table reflects the major categories of cash flows for the years ended December 31, 2025 and 2024, respectively.
Our deferred income tax liability as of December 31, 2024 is $41.8 million which consists mainly of withholding taxes. 30 Table of Contents Working Capital 2024 2023 Net Working Capital Current assets $ 4,163.5 $ 4,050.4 Less: Current liabilities 1,818.9 1,827.3 Net working capital $ 2,344.6 $ 2,223.1 Operating Working Capital Accounts receivable $ 1,335.4 $ 1,234.2 Plus: Inventories (excluding LIFO) 1,134.2 1,073.6 Plus: Contract assets 111.2 85.6 Less: Accounts payable 843.6 801.2 Less: Contract liabilities 318.6 331.2 Operating working capital $ 1,418.6 $ 1,261.0 Net working capital increased $121.5 million to $2,344.6 million as of December 31, 2024 from $2,223.1 million as of December 31, 2023.
Working Capital (In millions) 2025 2024 Net Working Capital Current assets $ 4,248.0 $ 4,163.5 Less: Current liabilities 2,066.3 1,818.9 Net working capital $ 2,181.7 $ 2,344.6 Operating Working Capital Accounts receivable $ 1,518.0 $ 1,335.4 Plus: Inventories (excluding LIFO) 1,269.9 1,134.2 Plus: Contract assets 163.9 111.2 Less: Accounts payable 996.1 843.6 Less: Contract liabilities 347.2 318.6 Operating working capital $ 1,608.5 $ 1,418.6 Net working capital decreased $162.9 million to $2,181.7 million as of December 31, 2025 from $2,344.6 million as of December 31, 2024.
We have instituted a global sourcing strategy to take advantage of coordinated purchasing opportunities of key materials across our manufacturing plant locations. Cost of sales for services includes the direct costs we incur, including direct labor, parts and other overhead costs including depreciation of equipment and facilities, to deliver repair, maintenance and other field services to our customers.
We have instituted a global sourcing strategy to take advantage of coordinated purchasing opportunities of key materials across our manufacturing plant locations.
Certain corporate administrative expenses, including corporate executive compensation, treasury, certain information technology, internal audit and tax compliance, are not allocated to the business segments. 22 Table of Contents Amortization of Intangible Assets Amortization of intangible assets includes the periodic amortization of intangible assets, including customer relationships, tradenames, developed technology, backlog and internal-use software.
Amortization of Intangible Assets Amortization of intangible assets includes the periodic amortization of intangible assets, including customer relationships, tradenames, developed technology, backlog and internal-use software.
Liquidity Our liquidity needs primarily arise from working capital needs for normal operating costs, servicing debt, funding acquisitions and capital expenditures.
As of December 31, 2025, we were in compliance with all of our debt covenants and no event of default had occurred or was ongoing. Liquidity Our liquidity needs primarily arise from working capital needs for normal operating costs, servicing debt, funding acquisitions and capital expenditures.
Acquisitions Part of our strategy for growth is to acquire complementary businesses that provide access to new technologies or geographies or expand our offerings. While acquisitions, as discussed further in Note 4, are not individually significant or significant in the aggregate, they may be relevant when comparing our results from period to period.
While acquisitions, as discussed further in Note 3, are not individually significant or significant in the aggregate, they may be relevant when comparing our results from period to period. See Note 3 “Acquisitions” to our audited consolidated financial statements included elsewhere in this Form 10-K for further discussion of these acquisitions.
We considered various public companies that had reasonably similar qualitative factors as our reporting units while also considering quantitative factors such as revenue growth, profitability and total assets. No goodwill impairments were recorded in 2024 and the cushion of all reporting units was at least 60%, with the exception of two reporting units in our Precision and Science Technologies segment.
Identifying appropriate guideline companies and computing appropriate market multiples is subjective. We considered various public companies that had reasonably similar qualitative factors as our reporting units while also considering quantitative factors such as revenue growth, profitability and total assets.
Inputs used are generally obtained from historical data supplemented by current and anticipated market conditions and growth rates. Significant judgment is required in estimating the fair value of identifiable intangible assets and in assigning their respective useful lives.
Significant judgment is required in estimating the fair value of identifiable intangible assets and in assigning their respective useful lives. The fair value estimates are based on historical information and on future expectations and assumptions deemed reasonable by management, but which are inherently uncertain.