Biggest changeOur historical operating results are not necessarily indicative of the results for any future period. Percent of Revenue Year Ended December 31, 2023 2022 Revenue 100.0 % 100.0 % Cost of revenue 23.5 22.6 Gross profit 76.5 77.4 Operating expenses: General and administrative 23.1 20.1 Sales and marketing 18.5 23.8 Research and development 4.4 4.3 Total operating expenses 46.0 48.2 Income from operations 30.5 29.3 Other income, net 2.6 1.0 Income before provision for income taxes 33.1 30.3 Provision for income tax expense 6.9 6.3 Net income 26.2 % 24.0 % Comparison of the Years Ended December 31, 2023 and 2022 Revenue by Geographic Region Year Ended December 31, 2023 2022 United States $ 52,525,449 $ 43,898,735 International 13,036,847 9,404,410 Total revenue $ 65,562,296 $ 53,303,145 50 Table of Contents Revenue by Type Year Ended December 31, 2023 2022 Devices: MRI Compatible IV Infusion Pump Systems $ 19,611,128 $ 14,526,017 MRI Compatible Patient Vital Signs Monitoring Systems 25,414,537 21,721,720 Ferro Magnetic Detection Systems 944,793 257,112 Total Devices revenue 45,970,458 36,504,849 Disposables, services and other 17,578,366 14,622,327 Amortization of extended warranty agreements 2,013,472 2,175,969 Total revenue $ 65,562,296 $ 53,303,145 Revenue increased $12.3 million, or 23.0 percent, to $65.6 million from $53.3 million for the same period in 2022.
Biggest changeOur historical operating results are not necessarily indicative of the results for any future period. Percent of Revenue Year Ended December 31, 2024 2023 Revenue 100.0 % 100.0 % Cost of revenue 23.1 23.5 Gross profit 76.9 76.5 Operating expenses: General and administrative 21.8 23.1 Sales and marketing 21.3 18.5 Research and development 3.9 4.4 Total operating expenses 47.0 46.0 Income from operations 30.0 30.6 Other income, net 3.2 2.6 Income before provision for income taxes 33.2 33.2 Provision for income tax expense 6.9 6.9 Net income 26.3 % 26.3 % Comparison of the Years Ended December 31, 2024 and 2023 Revenue by Geographic Region Year Ended December 31, 2024 2023 United States $ 60,606,884 $ 52,525,449 International 12,635,237 13,036,847 Total revenue $ 73,242,121 $ 65,562,296 44 Table of Contents Revenue by Type Year Ended December 31, 2024 2023 Devices: MRI Compatible IV Infusion Pump Systems $ 26,598,792 $ 19,611,128 MRI Compatible Patient Vital Signs Monitoring Systems 24,411,777 25,414,537 Ferro Magnetic Detection Systems 909,615 944,793 Total Devices revenue 51,920,184 45,970,458 Disposables, services and other 19,072,795 17,578,366 Amortization of extended warranty agreements 2,249,142 2,013,472 Total revenue $ 73,242,121 $ 65,562,296 For the year ended December 31, 2024, total revenue increased $7.6 million, or 12 percent, to $73.2 million from $65.6 million for the same period in 2023.
Each IV infusion pump system consists of an MRidium® MRI compatible IV infusion pump, non-magnetic mobile stand, proprietary disposable IV tubing sets and many of these systems contain additional optional upgrade accessories.
Each IV infusion pump system generally consists of an MRidium® MRI compatible IV infusion pump, non-magnetic mobile stand, proprietary disposable IV tubing sets and many of these systems contain additional optional upgrade accessories.
This increase is primarily due to higher expenses for legal and professional costs, regulatory approval and consulting costs, and payroll and employee benefits costs. These increases are a direct result of the continuous growth of the Company and need for additional support resources.
This increase is primarily due to higher expenses for legal and professional costs, regulatory approval and consulting costs, and payroll and employee benefits costs. These increases are a direct result of the continued growth of the Company and need for additional support resources.
Our future liquidity and capital requirements will depend on numerous factors, including the: ● Amount and timing of revenue and expenses; ● Dividend policy; ● Extent to which our existing and new products gain market acceptance; ● Extent to which we make acquisitions; ● Cost and timing of product development efforts and the success of these development efforts; ● Cost and timing of selling and marketing activities; and ● Availability of borrowings or other means of financing.
Our future liquidity and capital requirements will depend on numerous factors, including the: ● Amount and timing of revenue and expenses; 47 Table of Contents ● Dividend policy; ● Extent to which our existing and new products gain market acceptance; ● Extent to which we make acquisitions; ● Cost and timing of product development efforts and the success of these development efforts; ● Cost and timing of selling and marketing activities; and ● Availability of borrowings or other means of financing.
From time to time, we may explore additional financing sources to meet our working capital requirements, make continued investment in research and development, expand our business and acquire products or businesses that complement our current business. These actions would likely affect our future capital 53 Table of Contents requirements and the adequacy of our available funds.
From time to time, we may explore additional financing sources to meet our working capital requirements, make continued investment in research and development, expand our business and acquire products or businesses that complement our current business. These actions would likely affect our future capital requirements and the adequacy of our available funds.
We believe our sources of liquidity, including cash flow from operations, existing cash, and available financing sources will be sufficient to meet our projected cash requirements for at least the next 12 months from the date the financial statements are issued.
We believe our sources of liquidity, including cash flow from operations, existing cash, and available financing sources will be sufficient to meet our projected cash requirements for at least the next 12 months from the date the financial statements are issued and into the foreseeable future.
The principal customers for our MRI compatible products include hospitals and acute care facilities, both in the United States and internationally. As of December 31, 2023, our direct U.S. sales force consisted of 25 field sales representatives, 3 regional sales directors and supplemented by 7 clinical application specialists. Internationally, we have distribution agreements with independent distributors selling our products.
The principal customers for our MRI compatible products include hospitals and acute care facilities, both in the United States and internationally. As of December 31, 2024, our direct U.S. sales force consisted of 27 field sales representatives, 4 regional sales directors and supplemented by 10 clinical application specialists. Internationally, we have distribution agreements with independent distributors selling our products.
We consider transfer of control evidenced upon the passage of title and risks and rewards of ownership to the customer, which is typically at a point in time, except for our extended warranty agreements.
We consider transfer of control evidenced upon the passage of title and risks and rewards of ownership to the customer, which is typically at a point in time, except for our extended warranty agreements. We allocate the transaction price using the relative standalone selling price method.
During 2023, cash provided by operations was positively impacted by higher net income, accounts receivable, stock compensation, and deferred revenue. Cash provided by operations was negatively impacted by inventory, accounts payable, and deferred income taxes.
During 2024, cash provided by operations was positively impacted by higher net income, lower inventory, lower accounts receivable, and increased stock compensation. Cash provided by operations was negatively impacted by higher accounts payable and other accruals, higher deferred revenue, and higher deferred income taxes.
Revenue from the amortization of our extended warranty agreements decreased $0.2 million, or 7.5%, to $2.0 million from $2.2 million for the same period in 2022. The increase in ancillary product sales aligns with the increased sales of our devices.
Revenue from the amortization of our extended warranty agreements increased $0.2 million, or 11.7 percent, to $2.2 million from $2.0 million for the same period in 2023. The increase in ancillary product sales and revenue from amortization aligns with the increased gross sales of our devices.
Gross profit increased approximately $8.9 million, or 21.5 percent, to $50.2 million for the year ended December 31, 2023 from $41.3 million for the same period in 2022. The increase in cost of revenue and gross profit is primarily due to higher revenue during the year ended December 31, 2023, compared to the same period in 2022.
Gross profit increased approximately $6.1 million, or 12.1 percent, to $56.3 million for the year ended December 31, 2024 from $50.2 million for the same period in 2023. The increase in cost of revenue and gross profit is primarily due to higher revenue during the year ended December 31, 2024, compared to the same period in 2023.
Gross profit margin was 76.5 percent and 77.4 percent for the years ended December 31, 2023 and 2022, respectively. The increase in gross profit margin is the result of favorable overhead variance adjustments and higher average selling prices in 2023 compared to 2022, offset by increased raw material costs due to inflation.
Gross profit margin was 76.9 percent and 76.5 percent for the years ended December 31, 2024 and 2023, respectively. The increase in gross profit margin is the result of favorable overhead variance adjustments and higher average selling prices in 2024 compared to 2023, a reduction in raw material costs, and increased management oversight of inventory.
Our estimated installed base of medical devices is as follows: December 31, 2023 2022 IV Infusion Pump Systems 7,196 6,582 Patient Vital Signs Monitoring Systems 2,166 1,596 Critical Accounting Policies and Estimates We prepare our financial statements in conformity with U.S. GAAP.
Our estimated cumulative unit sales of medical devices are as follows: December 31, 2024 2023 IV Infusion Pump Systems 7,832 7,196 Patient Vital Signs Monitoring Systems 2,679 2,166 Critical Accounting Policies and Estimates We prepare our financial statements in conformity with U.S. GAAP.
Standard infusion pumps contain magnetic and electronic components which can create radio frequency interference and are dangerous to operate in the presence of the powerful magnet that drives an MRI system.
We were the first to develop an infusion delivery system that largely eliminates many of the dangers and problems present during MRI procedures. Standard infusion pumps contain magnetic and electronic components which can create radio frequency interference and are dangerous to operate in the presence of the powerful magnet that drives an MRI system.
This increase was the result of higher overall unit sales, particularly our IV infusion pump systems. Revenue from sales of our disposables, service and other increased $3.0 million, or 20.2 percent, to $17.6 million from $14.6 million for the same period in 2022.
This increase was the result of higher overall unit sales, particularly our IV infusion pump systems. For the year ended December 31, 2024, revenue from sales of our disposables, service and other increased $1.5 million, or 8.5 percent, to $19.1 million from $17.6 million for the same period in 2023.
Domestic sales accounted for 80.1 percent of total revenue for the year ended December 31, 2023, compared to 82.4 percent for the same period in 2022. Revenue from sales of devices increased $9.5 million, or 25.9 percent, to $46.0 million from $36.5 million for the same period in 2022.
Domestic sales accounted for 83 percent of total revenue for the year ended December 31, 2024, compared to 80 percent for the same period in 2023. For the year ended December 31, 2024, revenue from sales of devices increased $6.0 million, or 13.0 percent, to $51.9 million from $45.9 million for the same period in 2023.
Sales and Marketing Sales and marketing expenses decreased approximately $0.6 million, or 4.3 percent, to $12.1 million for the year ended December 31, 2023, from $12.7 million for the same period in 2022. This decrease is primarily the result of lower expenses for sales commissions, partially offset by higher expenses for payroll and benefits.
Sales and Marketing Sales and marketing expenses increased approximately $3.5 million, or 28.6 percent, to $15.6 million for the year ended December 31, 2024, from $12.1 million for the same period in 2023. This increase is primarily the result of increased expenses for sales commissions, sales-related travel costs, and higher expenses for payroll and benefits.
We allocate the transaction price using the relative standalone selling price method. 49 Table of Contents Customer sale prices for our medical devices and related disposables and services are contractually fixed over the contract term. We recognize a receivable at the point in time we have an unconditional right to payment.
Customer sale prices for our medical devices and related disposables and services are contractually fixed over the contract term. We recognize a receivable at the point in time we have an unconditional right to payment. Payment 43 Table of Contents terms are typically within 45 days after transferring control to U.S. customers.
Income Taxes We recorded a provision for income tax expense of approximately $4.5 million for the year ended December 31, 2023, compared to a tax expense of approximately $3.4 million for the year ended December 31, 2022.
This increase is primarily the result of higher interest income during the year ended December 31, 2024 compared to the same period in 2023. Income Taxes We recorded a provision for income tax expense of approximately $5.0 million for the year ended December 31, 2024, compared to a tax expense of approximately $4.5 million for the same period in 2023.
Our effective tax rate for the year ended December 31, 2023 was 20.8 percent compared to 20.7 percent for the same period in 2022.
Our effective tax rate for the year ended December 31, 2024 was 20.8 percent compared to 20.9 percent for the same period in 2023. The decrease in our effective tax rate is negligible and attributable to a number of immaterial factors.
Revenue from sales in the U.S. increased $8.6 million, or 19.7 percent, to $52.5 million from $43.9 million for the same period in 2022. Revenue from sales internationally increased $3.6 million, or 38.6 percent, to $13.0 million from $9.4 million for the same period in 2022.
For the year ended December 31, 2024, revenue from sales in the U.S. increased $8.1 million, or 15.4 percent, to $60.6 million from $52.5 million for the same period in 2023. Revenue from sales internationally decreased $0.4 million, or 3.1 percent, to $12.6 million from $13.0 million for the same period in 2023.
Cost of Revenue and Gross Profit Year Ended Years Ended December 31, 2023 2022 Revenue $ 65,562,296 $ 53,303,145 Cost of revenue 15,404,027 12,020,742 Gross profit $ 50,158,269 $ 41,282,403 Gross profit percentage 76.5 % 77.4 % Cost of revenue increased approximately $3.4 million, or 28.1 percent, to $15.4 million for the year ended December 31, 2023, from $12.0 million for the same period in 2022.
Cost of Revenue and Gross Profit Year Ended December 31, 2024 2023 Revenue $ 73,242,121 $ 65,562,296 Cost of revenue 16,892,240 15,404,027 Gross profit $ 56,349,881 $ 50,158,269 Gross profit percentage 76.9 % 76.5 % Cost of revenue increased approximately $1.5 million, or 9.7 percent, to $16.9 million for the year ended December 31, 2024, from $15.4 million for the same period in 2023.
As of December 31, 2023, we had cash and investments of $49.8 million, stockholders’ equity of $71.4 million, and working capital of $59.7 million, compared to cash and cash equivalents and investments of $58.0 million, stockholders’ equity of $73.7 million, and working capital of $68.9 million as of December 31, 2022. Year Ended December 31, 2023 2022 Net cash provided by operating activities $ 13,465,012 $ 10,042,711 Net cash used in investing activities (8,007,167) (1,374,997) Net cash used in financing activities (13,656,511) (12,706,400) Comparison of the Years Ended December 31, 2023 and 2022 Operating Activities For the year ended December 31, 2023, cash provided by operations increased $3.5 million to $13.5 million, from $10.0 million in 2022.
Our principal uses of cash are operating expenses, working capital requirements, capital expenditures and dividend payments. 46 Table of Contents As of December 31, 2024, we had cash and investments of $52.2 million, stockholders’ equity of $86.8 million, and working capital of $66.2 million, compared to cash and cash equivalents and investments of $49.8 million, stockholders’ equity of $71.4 million, and working capital of $59.7 million as of December 31, 2023. Year Ended December 31, 2024 2023 Net cash provided by operating activities $ 25,624,463 $ 13,465,012 Net cash used in investing activities (8,816,786) (8,007,167) Net cash used in financing activities (14,335,968) (13,656,511) Comparison of the Years Ended December 31, 2024 and 2023 Operating Activities For the year ended December 31, 2024, cash provided by operations increased $12.1 million to $25.6 million, from $13.5 million in 2023.
Our Business We develop, manufacture, market and distribute Magnetic Resonance Imaging (“MRI”) compatible medical devices and accessories, disposables and services relating to them. We are a leader in the development of innovative MRI compatible medical devices.
Our Business We develop, manufacture, market and distribute MRI compatible medical devices and accessories, disposables and services relating to them. We are a leader in the development of innovative MRI compatible medical devices. We are the only known provider of a non-magnetic IV infusion pump system that is specifically designed to be safe for use during MRI procedures.
The increase in our effective tax rate is primarily the result of higher book income before the provision for income taxes. 52 Table of Contents Liquidity and Capital Resources Our principal sources of liquidity have historically been our cash and cash equivalents balances, our investments, cash flow from operations and access to the financial markets.
Liquidity and Capital Resources Our principal sources of liquidity have historically been our cash and cash equivalents balances, our investments, cash flow from operations and access to the financial markets.
Our manufacturing operations and headquarters facility is approximately 23,100 square feet located in Winter Springs, Florida. This facility has been leased from Susi, LLC, an entity controlled by our President, Chief Executive Officer, and Chairman, Roger Susi. Pursuant to the terms of our lease, the monthly base rent is $34,133, adjusted annually for changes in the consumer price index.
Sales to end users in the United States are generally made on open credit terms. Management maintains an allowance for potential credit losses. Our manufacturing operations and headquarters facility is approximately 23,100 square feet located in Winter Springs, Florida. This facility has been leased from Susi, LLC, an entity controlled by our President, Chief Executive Officer, and Chairman, Roger Susi.
Other Income, Net Other income, net consists of interest income, foreign currency transactional gains and losses, and other miscellaneous income. We reported other income of approximately $1.7 million and $0.6 million for the years ended December 31, 2023 and 2022, respectively.
This is primarily due to higher payroll and benefits costs, offset by lower prototype design and consulting expenses. Other Income, Net Other income, net consists of interest income, foreign currency transactional gains and losses, and other miscellaneous income. We reported other income of approximately $2.3 million and $1.7 million for the years ended December 31, 2024 and 2023, respectively.
Investing Activities For the year ended December 31, 2023, cash related to investing activities decreased $6.6 million to a use of $8.0 million, from $1.4 million used in 2022. During 2023, cash related to investing activities was impacted by purchases of property and equipment, specifically the purchase of land.
Investing Activities For the year ended December 31, 2024, cash used in investing activities increased $0.8 million to $8.8 million, from $8.0 million used in 2023. During 2024, cash related to investing activities was impacted by purchases of property and equipment, specifically ongoing construction costs for our new corporate office and manufacturing facility in Orange County, Florida.
Our diluted earnings per share was $1.35 in 2023, and $1.02 in 2022. Our cash provided by operations was $13.5 million in 2023, and $10.0 million in 2022.
Financial Highlights and Outlook Our revenue was $73.2 million in 2024 and $65.6 million in 2023. Our diluted earnings per share was $1.50 in 2024, and $1.35 in 2023. Our cash provided by operations was $25.6 million in 2024, and $13.5 million in 2023.
We also enter into agreements with IDNs and healthcare supply contracting companies, which are commonly referred to as GPOs in the U.S., which enable us to sell and distribute our products to their member hospitals. GPOs negotiate volume 48 Table of Contents purchase prices for hospitals, group practices, and other clinics that are members of a GPO.
Selling cycles for our devices have varied widely and have historically ranged between three and six months in duration. We also enter into agreements with IDNs and healthcare supply contracting companies, which are commonly referred to as GPOs in the U.S., which enable us to sell and distribute our products to their member hospitals.
Operating Expenses December 31, 2023 2022 General and administrative $ 15,122,065 $ 10,697,067 Percentage of revenue 23.1 % 20.1 % Sales and marketing $ 12,142,090 $ 12,679,610 Percentage of revenue 18.5 % 23.8 % Research and development $ 2,858,656 $ 2,278,081 Percentage of revenue 4.4 % 4.3 % General and Administrative General and administrative expense increased approximately $4.4 million, or 41.4 percent, to $15.1 million for the year ended December 31, 2023, from $10.7 million for the same period last year.
The increase in year over year sales also positively impacts the Company’s ability to favorably absorb overhead costs and increase gross profit margin. 45 Table of Contents Operating Expenses December 31, 2024 2023 General and administrative $ 15,937,123 $ 15,122,065 Percentage of revenue 21.8 % 23.1 % Sales and marketing $ 15,616,442 $ 12,142,090 Percentage of revenue 21.3 % 18.5 % Research and development $ 2,831,589 $ 2,858,656 Percentage of revenue 3.9 % 4.4 % General and Administrative General and administrative expense increased approximately $0.8 million, or 5.4 percent, to $15.9 million for the year ended December 31, 2024, from $15.1 million for the same period in 2023.
Results of Operations The following table sets forth for the periods indicated selected statements of operations data as a percentage of total revenue.
We have elected to exclude the amounts collected for these taxes from revenue and record them as a liability until remitted to the taxing authority. Results of Operations The following table sets forth, for the periods indicated, selected statements of operations data as a percentage of total revenue.
Under our GPO agreements, we are required to pay the GPOs a fee of three percent of the sales of our products to members of the GPO. Sales to participating IDNs do not have an associated fee. Financial Highlights and Outlook Our revenue was $65.6 million in 2023 and $53.3 million in 2022.
GPOs negotiate volume purchase prices for hospitals, group practices, and other clinics that are members of a GPO. Under our 42 Table of Contents GPO agreements, we are required to pay the GPOs a fee of three percent of the sales of our products to members of the GPO. Sales to participating IDNs do not have an associated fee.
In certain U.S. states we are required to collect sales taxes from our customers. We have elected to exclude the amounts collected for these taxes from revenue and record them as a liability until remitted to the taxing authority.
We have elected to account for shipping and handling charges billed to customers as revenue and shipping and handling related expenses as cost of revenue. In certain U.S. states we are required to collect sales taxes from our customers.
Payment terms are typically within 45 days after transferring control to U.S. customers. Most international distributors are required to pay a portion of the transaction price in advance and the remaining amount within 30 days of receiving the related products.
Most international distributors are required to pay a portion of the transaction price in advance and the remaining amount within 30 days of receiving the related products. Accordingly, we have elected to use the practical expedient that allows us to ignore the possible existence of a significant financing component within the contract.
During 2022, cash related to investing activities was impacted by maturities of investments, purchases of property and equipment, and capitalized intangible assets. Financing Activities For the year ended December 31, 2023, cash related to financing activities decreased $1.0 million to a use of $13.7 million, from $12.7 million used in 2022.
Financing Activities For the year ended December 31, 2024, cash used in financing activities increased $0.6 million to $14.3 million, from $13.7 million used in 2023. During 2024, cash used in financing activities was related to cash payments for dividends and taxes paid for the net share settlement of restricted stock units.
Lower commissions are related to the sales cycle, and not necessarily in line with revenue growth. The increases are a direct result of the continuing growth of the Company.
Higher commissions are related to the sales cycle, and in line with revenue growth. The increases are a direct result of the continued growth of the Company. Research and Development Research and development expense remained relatively consistent at $2.8 million for the year ended December 31, 2024, compared to $2.9 million for the same period in 2023.