Biggest changeCommercial Real Estate Loans Geographic Region Dollars in millions West Southwest Central Midwest Southeast Northeast National Total Percent of Total Construction Commercial Mortgage December 31, 2022 Nonowner-occupied: Diversified $ 9 $ — $ — $ 4 $ — $ 24 $ 231 $ 268 1.4 % $ — $ 268 Industrial 75 25 101 135 220 284 52 892 4.7 203 689 Land & Residential 1 3 3 3 3 24 — 37 .2 15 22 Lodging 58 — 10 4 20 72 41 205 1.1 22 183 Medical Office 47 — 43 9 19 98 25 241 1.3 64 177 Multifamily 1,083 533 1,388 1,264 2,813 1,370 438 8,889 47.1 1,705 7,184 Office 189 1 173 113 128 300 95 999 5.3 — 999 Retail 282 35 112 183 69 395 235 1,311 6.9 106 1,205 Self Storage 85 13 50 20 79 37 202 486 2.6 4 482 Senior Housing 150 57 144 76 118 120 235 900 4.8 194 706 Skilled Nursing — — — 52 — 239 143 434 2.3 — 434 Student Housing — — — 53 199 13 — 265 1.4 39 226 Other 24 4 9 79 42 83 195 436 2.3 2 434 Total nonowner-occupied 2,003 671 2,033 1,995 3,710 3,059 1,892 15,363 81.4 2,354 13,009 Owner-occupied 1,149 5 364 580 128 1,293 — 3,519 18.6 176 3,343 Total $ 3,152 $ 676 $ 2,397 $ 2,575 $ 3,838 $ 4,352 $ 1,892 $ 18,882 100.0 % $ 2,530 $ 16,352 Nonowner-occupied: Nonperforming loans $ — $ — $ — $ 2 $ — $ 7 $ 12 $ 21 N/M $ — $ 21 Accruing loans past due 90 days or more — — — — — 8 — 8 N/M — 8 Accruing loans past due 30 through 89 days — — 1 11 — 6 — 18 N/M — 18 December 31, 2021 Nonowner-occupied: Diversified $ 18 $ — $ — $ 1 $ — $ 40 $ 183 $ 242 1.5 % $ — $ 242 Industrial 47 25 44 44 218 224 114 716 4.4 90 626 Land & Residential 13 3 4 2 5 29 — 56 .3 33 23 Lodging 75 — 21 4 30 101 28 259 1.6 27 232 Medical Office 46 — 44 5 6 95 — 196 1.2 24 172 Multifamily 855 490 1,166 941 1,651 1,392 239 6,734 41.5 1,249 5,485 Office 213 — 199 122 133 372 46 1,085 6.7 17 1,068 Retail 247 36 131 226 95 409 192 1,336 8.2 87 1,249 Self Storage 44 5 44 13 39 50 74 269 1.7 5 264 Senior Housing 115 32 109 57 107 198 222 840 5.2 114 726 Skilled Nursing — 39 19 2 13 271 164 508 3.1 — 508 Student Housing 10 — 36 65 124 14 — 249 1.5 86 163 Other 20 — 6 77 33 120 89 345 2.1 2 343 Total nonowner-occupied 1,703 630 1,823 1,559 2,454 3,315 1,351 12,835 79.0 1,734 11,101 Owner-occupied 1,065 — 293 592 124 1,331 — 3,405 21.0 262 3,143 Total $ 2,768 $ 630 $ 2,116 $ 2,151 $ 2,578 $ 4,646 $ 1,351 $ 16,240 100.0 % $ 1,996 $ 14,244 Nonperforming loans $ — $ — $ — $ 2 $ — $ 17 $ 25 $ 44 N/M $ — $ 44 Accruing loans past due 90 days or more 1 — 1 — — 6 — 8 N/M 1 7 Accruing loans past due 30 through 89 days — — 5 1 24 5 — 35 N/M 16 19 West – Alaska, California, Hawaii, Idaho, Montana, Oregon, Washington, and Wyoming Southwest – Arizona, Nevada, and New Mexico Central – Arkansas, Colorado, Oklahoma, Texas, and Utah Midwest – Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota, and Wisconsin Southeast – Alabama, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina, South Carolina, Tennessee, Virginia, Washington, D.C., and West Virginia Northeast – Connecticut, Maine, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island, and Vermont National – Accounts in three or more regions 63 Table of contents Consumer loan portfolio Consumer loans outstanding at December 31, 2022, totaled $36.9 billion, an increase of $5.9 billion, or 19.1%, from one year ago .
Biggest changeCommercial Real Estate Loans Geographic Region Dollars in millions West Southwest Central Midwest Southeast Northeast National Total Percent of Total Construction Commercial Mortgage December 31, 2023 Nonowner-occupied: Diversified $ 3 $ — $ — $ 3 $ — $ 16 $ 164 $ 186 1.0 % $ — $ 186 Industrial 58 24 80 110 230 280 20 802 4.4 168 634 Land & Residential 5 3 3 5 3 21 — 40 .2 18 22 Lodging 48 — 3 4 46 66 55 222 1.2 5 217 Medical Office 37 — 42 1 21 97 75 273 1.5 27 246 Multifamily 1,237 552 1,271 1,272 2,707 1,370 444 8,853 48.5 2,389 6,464 Office 142 — 153 76 118 285 50 824 4.5 — 824 Retail 213 6 84 183 102 297 213 1,098 6.0 75 1,023 Self Storage 62 — 45 15 72 32 171 397 2.2 4 393 Senior Housing 124 22 143 88 65 120 213 775 4.2 126 649 Skilled Nursing — — — 66 — 202 215 483 2.6 — 483 Student Housing — — — 27 158 — — 185 1.0 59 126 Other 1 12 8 35 37 67 160 320 1.8 — 320 Total nonowner-occupied 1,930 619 1,832 1,885 3,559 2,853 1,780 14,458 79.2 2,871 11,587 Owner-occupied 1,141 1 414 720 167 1,352 — 3,795 20.8 195 3,600 Total $ 3,071 $ 620 $ 2,246 $ 2,605 $ 3,726 $ 4,205 $ 1,780 $ 18,253 100.0 % $ 3,066 $ 15,187 Nonowner-occupied: Nonperforming loans $ 1 $ — $ 46 $ 1 $ 9 $ 5 $ 38 $ 100 N/M $ — $ 100 Accruing loans past due 90 days or more 1 — — 6 — 3 — 10 N/M — 10 Accruing loans past due 30 through 89 days 3 — 12 — 7 7 — 29 N/M — 29 December 31, 2022 Nonowner-occupied: Diversified $ 9 $ — $ — $ 4 $ — $ 24 $ 231 $ 268 1.4 % $ — $ 268 Industrial 75 25 101 135 220 284 52 892 4.7 203 689 Land & Residential 1 3 3 3 3 24 — 37 .2 15 22 Lodging 58 — 10 4 20 72 41 205 1.1 22 183 Medical Office 47 — 43 9 19 98 25 241 1.3 64 177 Multifamily 1,083 533 1,388 1,264 2,813 1,370 438 8,889 47.1 1,705 7,184 Office 189 1 173 113 128 300 95 999 5.3 — 999 Retail 282 35 112 183 69 395 235 1,311 6.9 106 1,205 Self Storage 85 13 50 20 79 37 202 486 2.6 4 482 Senior Housing 150 57 144 76 118 120 235 900 4.8 194 706 Skilled Nursing — — — 52 — 239 143 434 2.3 — 434 Student Housing — — — 53 199 13 — 265 1.4 39 226 Other 24 4 9 79 42 83 195 436 2.3 2 434 Total nonowner-occupied 2,003 671 2,033 1,995 3,710 3,059 1,892 15,363 81.4 2,354 13,009 Owner-occupied 1,149 5 364 580 128 1,293 — 3,519 18.6 176 3,343 Total $ 3,152 $ 676 $ 2,397 $ 2,575 $ 3,838 $ 4,352 $ 1,892 $ 18,882 100.0 % $ 2,530 $ 16,352 Nonperforming loans $ — $ — $ — $ 2 $ — $ 7 $ 12 $ 21 N/M $ — $ 21 Accruing loans past due 90 days or more — — — — — 8 — 8 N/M — 8 Accruing loans past due 30 through 89 days — — 1 11 — 6 — 18 N/M — 18 West – Alaska, California, Hawaii, Idaho, Montana, Oregon, Washington, and Wyoming Southwest – Arizona, Nevada, and New Mexico Central – Arkansas, Colorado, Oklahoma, Texas, and Utah Midwest – Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota, and Wisconsin Southeast – Alabama, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina, South Carolina, Tennessee, Virginia, Washington, D.C., and West Virginia Northeast – Connecticut, Maine, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island, and Vermont National – Accounts in three or more regions 64 Table of contents Consumer loan portfolio Consumer loans outstanding at December 31, 2023, totaled $35.0 billion, a decrease of $1.9 billion, or 5.2%, from one year ago .
Anticipating our clients’ needs not only today, but for tomorrow and into the future, has become one of the biggest challenges for the banking industry. We view these challenges as an opportunity to help our current client base meet their own goals, as well as attract new and diverse clients.
Anticipating our clients’ needs not only today, but also for tomorrow and into the future, has become one of the biggest challenges for the banking industry. We view these challenges as an opportunity to help our current client base meet their own goals, as well as attract new and diverse clients.
This approach considers the unique funding sources available to each entity, as well as each entity’s capacity to manage through adverse conditions. The approach also recognizes that adverse market conditions or other events that could negatively affect the availability or cost of liquidity will affect the access of all affiliates to sufficient wholesale funding.
This approach considers the funding sources available to each entity, as well as each entity’s capacity to manage through adverse conditions. The approach also recognizes that adverse market conditions or other events that could negatively affect the availability or cost of liquidity will affect the access of all affiliates to sufficient wholesale funding.
Results of back testing are provided to the Market Risk Committee. Back testing exceptions occur when trading losses exceed VaR. We do not engage in correlation trading or utilize the internal model approach for measuring default and credit migration risk.
Results of back testing are provided to the Market Risk Committee. Backtesting exceptions occur when trading losses exceed VaR. We do not engage in correlation trading or utilize the internal model approach for measuring default and credit migration risk.
Further information about our loan commitments at December 31, 2022, is presented in Note 22 (“Commitments, Contingent Liabilities, and Guarantees”) under the heading “Commitments to Extend Credit or Funding.” Other off-balance sheet arrangements Other off-balance sheet arrangements include financial instruments that do not meet the definition of a guarantee in accordance with the applicable accounting guidance, and other relationships, such as liquidity support provided to asset-backed commercial paper conduits, indemnification agreements and intercompany guarantees.
Further information about our loan commitments at December 31, 2023, is presented in Note 22 (“Commitments, Contingent Liabilities, and Guarantees”) under the heading “Commitments to Extend Credit or Funding.” Other off-balance sheet arrangements Other off-balance sheet arrangements include financial instruments that do not meet the definition of a guarantee in accordance with the applicable accounting guidance, and other relationships, such as liquidity support provided to asset-backed commercial paper conduits, indemnification agreements and intercompany guarantees.
The management of consolidated liquidity risk is centralized within Corporate Treasury. Oversight and governance is provided by the Board, the ERM Committee, the ALCO, and the Chief Risk Officer. The Asset Liability Management Policy provides the framework for the oversight and management of liquidity risk and is administered by the ALCO.
The management of consolidated liquidity risk is centralized within Corporate Treasury. Oversight and governance is provided by the Board, the ERM Committee, the ALCO, the TROC, and the Chief Risk Officer. The Asset Liability Management Policy provides the framework for the oversight and management of liquidity risk and is administered by the ALCO.
Additional information regarding the nature of VIEs and our involvement with them is included in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Principles of Consolidation and Basis of Presentation” and in Note 13 (“Variable Interest Entities”). 71 Table of contents Commitments to extend credit or funding Loan commitments provide for financing on predetermined terms as long as the client continues to meet specified criteria.
Additional information regarding the nature of VIEs and our involvement with them is included in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Principles of Consolidation and Basis of Presentation” and in Note 13 (“Variable Interest Entities”). 73 Table of contents Commitments to extend credit or funding Loan commitments provide for financing on predetermined terms as long as the client continues to meet specified criteria.
Information regarding our fair value policies, procedures, and methodologies is provided in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Fair Value Measurements” and Note 6 (“Fair Value Measurements”) in this report. 74 Table of contents Trading market risk Key incurs market risk as a result of trading activities that are used in support of client facilitation and hedging activities, principally within our investment banking and capital markets businesses.
Information regarding our fair value policies, procedures, and methodologies is provided in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Fair Value Measurements” and Note 6 (“Fair Value Measurements”) in this report. 76 Table of contents Trading market risk Key incurs market risk as a result of trading activities that are used in support of client facilitation and hedging activities, principally within our investment banking and capital markets businesses.
Those assumptions are based on historical behaviors, as well as forward expectations. Remediation plans are similarly developed if this analysis indicates that our EVE will decrease by more than 15% in response to an immediate increase or decrease in interest rates. The position is within these guidelines as of December 31, 2022. Management of interest rate exposure.
Those assumptions are based on historical behaviors, as well as forward expectations. Remediation plans are similarly developed if this analysis indicates that our EVE will decrease by more than 15% in response to an immediate increase or decrease in interest rates. The position is within these guidelines as of December 31, 2023. Management of interest rate exposure.
The table below depicts our risk management hierarchy and associated responsibilities and activities of each group. 73 Table of contents Group Overview and Responsibilities Activities Board of Directors – Oversight capacity – Ensure Key’s risks are managed in a manner that is not only effective and balanced, but also has a fiduciary duty to the shareholders – Understands Key's risk philosophy – Approves the risk appetite – Inquires about risk practices – Reviews the portfolio of risks – Compares the actual risks to the risk appetite – Is apprised of significant risks, both actual and emerging, and determines whether management is responding appropriately – Challenges management and ensures accountability Board of Directors Audit Committee (a) – Oversight of financial statement integrity, regulatory and legal requirements, independent auditors’ qualifications and independence, and the performance of the internal audit function and independent auditors – Financial reporting, legal matters, and fraud risk – Meets with management and approves significant policies relating to the risk areas overseen by the Audit Committee – Receives reports on enterprise risk – Meets bi-monthly – Convenes to discuss the content of our financial disclosures and quarterly earnings releases Board of Directors Risk Committee (a) – Assist the Board in oversight of strategies, policies, procedures, and practices relating to the assessment and management of enterprise-wide risk, including credit, market, liquidity, model, operational, compliance, reputation, and strategic risks – Assist the Board in overseeing risks related to capital adequacy, capital planning, and capital actions – Reviews and provides oversight of management’s activities related to the enterprise-wide risk management framework, which includes an annual review of the ERM Policy, including the Risk Appetite Statement, and management and ERM reports – Approves any material changes to the charter of the ERM Committee and significant policies relating to risk management, including corporate risk tolerances for major risk categories ERM Committee – Chaired by the Chief Executive Officer and comprising other senior level executives – Manage risk and ensure that the corporate risk profile is managed in a manner consistent with our risk appetite – Oversees the ERM Program, which encompasses our risk philosophy, policy, framework, and governance structure for the management of risks across the entire company – Approves and manages the risk-adjusted capital framework we use to manage risks Disclosure Committee – Includes representatives from each of the Three Lines of Defense – Meets quarterly to review recent internal and external events to determine whether all appropriate disclosures have been made in reports filed with the SEC – Convenes quarterly to discuss the content of our 10-Q and 10-K Tier 2 Risk Governance Committees – Include attendees from each of the Three Lines of Defense – The First Line of Defense is the line of business primarily responsible to accept, own, proactively identify, monitor, and manage risk – The Second Line of Defense comprises Risk Management representatives who provide independent, centralized oversight over all risk categories by aggregating, analyzing, and reporting risk information – Risk Review, our internal audit function, provides the Third Line of Defense.
The table below depicts our risk management hierarchy and associated responsibilities and activities of each group. 75 Table of contents Group Overview and Responsibilities Activities Board of Directors – Oversight capacity – Oversees that Key’s risks are managed in a manner that is effective and balanced – Fiduciary duty to Key’s shareholders – Understands Key's risk philosophy – Approves the risk appetite – Inquires about risk practices – Reviews the portfolio of risks – Compares the actual risks to the risk appetite – Is apprised of significant risks, both actual and emerging, and determines whether management is responding appropriately – Challenges management and promotes accountability Board of Directors Audit Committee (a) – Oversight of financial statement integrity, regulatory and legal requirements, independent auditors’ qualifications and independence, and the performance of the internal audit function and independent auditors – Financial reporting, legal matters, and fraud risk – Meets with management and approves significant policies relating to the risk areas overseen by the Audit Committee – Receives reports on enterprise risk – Meets bi-monthly – Convenes to discuss the content of our financial disclosures and quarterly earnings releases Board of Directors Risk Committee (a) – Assist the Board in oversight of strategies, policies, procedures, and practices relating to the assessment and management of enterprise-wide risk, including credit, market, liquidity, model, operational, compliance, reputation, and strategic risks – Assist the Board in overseeing risks related to capital adequacy, capital planning, and capital actions – Reviews and provides oversight of management’s activities related to the enterprise-wide risk management framework, which includes an annual review of the ERM Policy, including the Risk Appetite Statement, and management and ERM reports – Approves any material changes to the charter of the ERM Committee and significant policies relating to risk management, including corporate risk tolerances for major risk categories ERM Committee – Chaired by the Chief Executive Officer and comprising other senior level executives – Manage risk and ensure that the corporate risk profile is managed in a manner consistent with our risk appetite – Oversees the ERM Program, which encompasses our risk philosophy, policy, framework, and governance structure for the management of risks across the entire company – Approves and manages the risk-adjusted capital framework we use to manage risks Disclosure Committee – Includes representatives from each of the Three Lines of Defense – Meets quarterly to review recent internal and external events to determine whether all appropriate disclosures have been made in reports filed with the SEC – Convenes quarterly to discuss the content of our 10-Q and 10-K Tier 2 Risk Governance Committees – Include attendees from each of the Three Lines of Defense – The First Line of Defense is the line of business primarily responsible to accept, own, proactively identify, monitor, and manage risk – The Second Line of Defense comprises Risk Management representatives who provide independent, centralized oversight over all risk categories by aggregating, analyzing, and reporting risk information – Risk Review, our internal audit function, provides the Third Line of Defense.
(h) Average balances presented are based on daily average balances over the respective stated period. 52 Table of contents Figure 2 shows how the changes in yields or rates and average balances from the prior year affected net interest income. The section entitled “Financial Condition” contains additional discussion about changes in earning assets and funding sources. Figure 2.
(h) Average balances presented are based on daily average balances over the respective stated period. 53 Table of contents Figure 2 shows how the changes in yields or rates and average balances from the prior year affected net interest income. The section entitled “Financial Condition” contains additional discussion about changes in earning assets and funding sources. Figure 2.
At December 31, 2022, we did not have any re-securitization positions. We maintain modest trading inventories to facilitate customer flow, make markets in securities, and hedge certain risks including but not limited to credit risk and interest rate risk. The risks associated with these activities are mitigated in accordance with the Market Risk hedging policy.
At December 31, 2023, we did not have any re-securitization positions. We maintain modest trading inventories to facilitate customer flow, make markets in securities, and hedge certain risks including but not limited to credit risk and interest rate risk. The risks associated with these activities are mitigated in accordance with the Market Risk hedging policy.
There is a risk that our actual future payments in the event of a default by the guaranteed party could exceed the recorded amount. See Note 22 (“Commitments, Contingent Liabilities, and Guarantees”) for a comparison of the liability recorded and the maximum potential undiscounted future payments for the various types of guarantees that we had outstanding at December 31, 2022.
There is a risk that our actual future payments in the event of a default by the guaranteed party could exceed the recorded amount. See Note 22 (“Commitments, Contingent Liabilities, and Guarantees”) for a comparison of the liability recorded and the maximum potential undiscounted future payments for the various types of guarantees that we had outstanding at December 31, 2023.
Federal banking regulators continue to emphasize with financial institutions the importance of relating capital management strategy to the level of risk at each institution. We believe our internal risk management processes help us achieve and maintain capital levels that are commensurate with our business activities and risks, and 72 Table of contents conform to regulatory expectations.
Federal banking regulators continue to emphasize with financial institutions the importance of relating capital management strategy to the level of risk at each institution. We believe our internal risk management processes help us achieve and maintain capital levels that are commensurate with our business activities and risks, and 74 Table of contents conform to regulatory expectations.
Figure 16 shows the composition, TE yields, and remaining maturities of our securities available for sale. For more information about these securities, including gross unrealized gains and losses by type of security and securities pledged, see Note 7 (“Securities”). 67 Table of contents Figure 16. Securities Available for Sale Dollars in millions U.S.
Figure 16 shows the composition, TE yields, and remaining maturities of our securities available for sale. For more information about these securities, including gross unrealized gains and losses by type of security and securities pledged, see Note 7 (“Securities”). 68 Table of contents Figure 16. Securities Available for Sale Dollars in millions U.S.
Results of Operations Earnings Overview The following chart provides a reconciliation of net income from continuing operations attributable to Key common shareholders for the year ended December 31, 2021, to the year ended December 31, 2022 (dollars in millions): (a) Includes Preferred dividends. Net interest income One of our principal sources of revenue is net interest income.
Results of Operations Earnings Overview The following chart provides a reconciliation of net income from continuing operations attributable to Key common shareholders for the year ended December 31, 2022, to the year ended December 31, 2023 (dollars in millions): (a) Includes Preferred dividends. Net interest income One of our principal sources of revenue is net interest income.
For individual obligors, we employ a sliding scale of exposure, known as hold limits, which is dictated by the type of loan and strength of the borrower. 83 Table of contents Allowance for loan and lease losses We estimate the appropriate level of the ALLL on at least a quarterly basis.
For individual obligors, we employ a sliding scale of exposure, known as hold limits, which is dictated by the type of loan and strength of the borrower. Allowance for loan and lease losses 85 Table of contents We estimate the appropriate level of the ALLL on at least a quarterly basis.
The difference between these two scenarios would have driven an increase of approximately 1.6x for commercial and 1.5x for the consumer modeled allowance results. Similarly, deteriorating conditions for portfolio factors were also considered by moderately stressing key portfolio drivers, relative to the baseline portfolio conditions.
The difference between these two scenarios would have driven an increase of approximately 1.7x for commercial and 1.6x for the consumer modeled allowance results. Similarly, deteriorating conditions for portfolio factors were also considered by moderately stressing key portfolio drivers, relative to the baseline portfolio conditions.
The MRM as well as the LOB that trades securitization positions monitor the positions, the portfolio composition and the risks identified in this section on a daily basis consistent with the Market Risk policies and procedures. At December 31, 2022, covered positions did not include any re-securitization positions.
The MRM as well as the LOB that trades securitization positions monitor the positions, the portfolio composition and the risks identified in this section on a daily basis consistent with the Market Risk policies and procedures. At December 31, 2023, covered positions did not include any re-securitization positions.
Financial Statements and Supplementary Data of this report. 54 Table of contents Trust and investment services income Trust and investment services income consists of brokerage commissions, trust and asset management commissions, and insurance income. The assets under management or administration that primarily generate these revenues are shown in Figure 4.
Financial Statements and Supplementary Data of this report. 55 Table of contents Trust and investment services income Trust and investment services income consists of brokerage commissions, trust and asset management commissions, and insurance income. The assets under management or administration that primarily generate these revenues are shown in Figure 4.
VaR for Significant Portfolios of Covered Positions 2022 2021 Three months ended December 31, Three months ended December 31, Dollars in millions High Low Mean December 31, High Low Mean December 31, Trading account assets: Fixed income $ 1.1 $ .4 $ .7 $ .4 $ 1.5 $ .8 $ 1.2 $ .9 Derivatives: Interest rate $ .7 $ .2 $ .3 $ .6 $ .2 $ .1 $ .1 $ .1 Stressed VaR is calculated by running the portfolios through a predetermined stress period which is approved by the Market Risk Committee and is calculated at the 99% confidence level using the same model and assumptions used for general VaR.
VaR for Significant Portfolios of Covered Positions 2023 2022 Three months ended December 31, Three months ended December 31, Dollars in millions High Low Mean December 31, High Low Mean December 31, Trading account assets: Fixed income $ 1.3 $ .7 $ 1.1 $ 1.1 $ 1.1 $ .4 $ .7 $ .4 Derivatives: Interest rate $ .5 $ .3 $ .4 $ .4 $ .7 $ .2 $ .3 $ .6 Stressed VaR is calculated by running the portfolios through a predetermined stress period which is approved by the Market Risk Committee and is calculated at the 99% confidence level using the same model and assumptions used for general VaR.
Our actions to not reinvest the monthly security cash flows at various times served to provide the liquidity necessary to address our funding requirements. These funding requirements included ongoing loan growth and occasional debt maturities.
Our actions to not reinvest the monthly security cash flows at various times served to provide the liquidity necessary to address our funding requirements. These funding requirements included periodic loan growth and occasional debt maturities.
The MRM calculates VaR and stressed VaR 75 Table of contents on a daily basis, and the results are distributed to appropriate management. VaR and stressed VaR results are also provided to our regulators and utilized in regulatory capital calculations.
The MRM calculates VaR and stressed VaR 77 Table of contents on a daily basis, and the results are distributed to appropriate management. VaR and stressed VaR results are also provided to our regulators and utilized in regulatory capital calculations.
Considerable judgment may be involved in determining the amount that is most representative of fair value. For assets and liabilities recorded at fair value, our policy is to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements for those items where there is an active market.
Considerable judgment may be involved in determining the amount that is most representative of fair value. 92 Table of contents For assets and liabilities recorded at fair value, our policy is to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements for those items where there is an active market.
The net interest margin, which is an indicator of the profitability of our earning assets less the cost of funding, is calculated by dividing taxable-equivalent net interest income by average earning assets. 51 Table of contents Figure 1.
The net interest margin, which is an indicator of the profitability of our earning assets less the cost of funding, is calculated by dividing taxable-equivalent net interest income by average earning assets. 52 Table of contents Figure 1.
We have provided tax reserves that we believe are adequate to absorb potential adjustments that such challenges may necessitate. However, if our judgment later proves to be inaccurate, the tax reserves may need to be adjusted, which could have an adverse effect on our results of operations and capital.
We have provided tax reserves that we believe are adequate to absorb potential 94 Table of contents adjustments that such challenges may necessitate. However, if our judgment later proves to be inaccurate, the tax reserves may need to be adjusted, which could have an adverse effect on our results of operations and capital.
However, if our assessments prove incorrect, they could have a material adverse effect on our results of operations in the period in 93 Table of contents which they occur. For further information on our accounting for income taxes, see Note 1 (“Summary of Significant Accounting Policies”) and Note 14 (“Income Taxes”).
However, if our assessments prove incorrect, they could have a material adverse effect on our results of operations in the period in which they occur. For further information on our accounting for income taxes, see Note 1 (“Summary of Significant Accounting Policies”) and Note 14 (“Income Taxes”).
Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 202 1 Form 10-K filed with the SEC on February 22, 2022, which discussion is incorporated herein by reference. 47 Table of contents Long-term financial targets (a) See the section entitled “GAAP to non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “cash efficiency.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2022 Form 10-K filed with the SEC on February 22, 2023, which discussion is incorporated herein by reference. 48 Table of contents Long-term financial targets (a) See the section entitled “GAAP to non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “cash efficiency.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
(b) Commercial lease financing includes receivables held as collateral for a secured borrowing of $8 million and $16 million at December 31, 2022, and December 31, 2021, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note 20 (“Long-Term Debt”).
(b) Commercial lease financing includes receivables held as collateral for a secured borrowing of $7 million and $8 million at December 31, 2023, and December 31, 2022, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note 20 (“Long-Term Debt”).
At December 31, 2022, KeyCorp held $3.2 billion in cash and short-term investments, which we projected to be sufficient to meet our projected obligations, including the repayment of our maturing debt obligations for the periods prescribed by our risk tolerance. Typically, KeyCorp meets its liquidity requirements through regular dividends from KeyBank, supplemented with term debt.
At December 31, 2023, KeyCorp held $2.7 billion in cash and short-term investments, which we projected to be sufficient to meet our projected obligations, including the repayment of our maturing debt obligations for the periods prescribed by our risk tolerance. Typically, KeyCorp meets its liquidity requirements through regular dividends from KeyBank, supplemented with term debt.
For further information, see the Consolidated Statements of Changes in Equity and Note 24 (“Shareholders' Equity”). 69 Table of contents (a) Common Share repurchases were suspended during the second quarter of 2020 in response to the COVID-19 pandemic and resumed in the first quarter of 2021.
For further information, see the Consolidated Statements of Changes in Equity and Note 24 (“Shareholders' Equity”). (a) Common Share repurchases were suspended during the second quarter of 2020 in response to the COVID-19 pandemic and resumed in the first quarter of 2021.
We seek to mitigate operational risk through identification and measurement of risk, alignment of business strategies with risk appetite and tolerance, and a system of internal controls and reporting. We continuously strive to strengthen our system of internal controls to improve the oversight of our operational risk and to ensure compliance 87 Table of contents with laws, rules, and regulations.
We seek to mitigate operational risk through identification and measurement of risk, alignment of business strategies with risk appetite and tolerance, and a system of internal controls and reporting. We continuously strive to strengthen our system of internal controls to improve the oversight of our operational risk and to ensure compliance with laws, rules, and regulations.
Capital adequacy Capital adequacy is an important indicator of financial stability and performance. All of our capital ratios remained in excess of regulatory requirements at December 31, 2022.
Capital adequacy Capital adequacy is an important indicator of financial stability and performance. All of our capital ratios remained in excess of regulatory requirements at December 31, 2023.
(b) Net of capital surplus. (c) For the years ended December 31, 2022, December 31, 2021, and December 31, 2020, average intangible assets exclude $2 million, $4 million, and $6 million, respectively, of average purchased credit card relationships. The cash efficiency ratio is a ratio of two non-GAAP performance measures, adjusted noninterest expense and total taxable-equivalent revenue.
(b) Net of capital surplus. (c) For the years ended December 31, 2023, December 31, 2022, and December 31, 2021, average intangible assets exclude $1 million, $2 million, and $4 million, respectively, of average purchased credit card relationships. The cash efficiency ratio is a ratio of two non-GAAP performance measures, adjusted noninterest expense and total taxable-equivalent revenue.
Our ALLL models were designed to capture the correlation between economic and portfolio changes. As such, evaluating shifts in individual portfolio attributes and macroeconomic variables in isolation may not be indicative of past or future performance.
Our ALLL models were designed to capture the correlation between economic and portfolio changes. As such, evaluating 91 Table of contents shifts in individual portfolio attributes and macroeconomic variables in isolation may not be indicative of past or future performance.
Our net VaR approach incorporates diversification, but our VaR calculation does not include the impact of counterparty risk and our own credit spreads on derivatives. The aggregate VaR at the 99% confidence level with a one day holding period for all covered positions was $1.1 million at December 31, 2022, and $1.0 million at December 31, 2021.
Our net VaR approach incorporates diversification, but our VaR calculation does not include the impact of counterparty risk and our own credit spreads on derivatives. The aggregate VaR at the 99% confidence level with a one day holding period for all covered positions was $1.6 million at December 31, 2023, and $1.1 million at December 31, 2022.
(c) For purposes of these computations, nonaccrual loans are included in average loan balances. (d) Commercial and industrial average loan balances include $157 million, $134 million, and $130 million of assets from commercial credit cards for the years ended December 31, 2022, December 31, 2021, and December 31, 2020, respectively. (e) Yield is calculated on the basis of amortized cost.
(c) For purposes of these computations, nonaccrual loans are included in average loan balances. (d) Commercial and industrial average loan balances include $196 million, $157 million, and $134 million of assets from commercial credit cards for the years ended December 31, 2023, December 31, 2022, and December 31, 2021, respectively. (e) Yield is calculated on the basis of amortized cost.
The aggregate market value of the securitization positions as defined by the Market Risk Rule was $13 million at December 31, 2022, all of which were mortgage-backed security positions. Specific risk is the price risk of individual financial instruments, which is not accounted for by changes in broad market risk factors and is measured through a standardized approach.
The aggregate market value of the securitization positions as defined by the Market Risk Rule was $6 million at December 31, 2023, all of which were mortgage-backed security positions. Specific risk is the price risk of individual financial instruments, which is not accounted for by changes in broad market risk factors and is measured through a standardized approach.
Breakdown of Loans (a) Other consumer loans include Consumer direct loans, Credit cards, and Consumer indirect loans. See Note 4 (“Loan Portfolio”) Item 8. Financial Statements of this report. 60 Table of contents Figure 8 shows the composition of our loan portfolio at December 31 for each of the past two years. Figure 8.
Breakdown of Loans as of December 31, 2023 (a) Other consumer loans include Consumer direct loans, Credit cards, and Consumer indirect loans. See Note 4 (“Loan Portfolio”) Item 8. Financial Statements of this report. 61 Table of contents Figure 8 shows the composition of our loan portfolio at December 31 for each of the past two years. Figure 8.
The assessments of liquidity risk are measured under the assumption of normal operating conditions as well as under a stressed environment. We manage these exposures in accordance with our risk appetite, and within Board-approved policy limits.
The assessments of liquidity risk are measured under the assumption of normal operating conditions as well as under stressed environments. We manage these exposures in accordance with our risk appetite, and within Board-approved policy limits.
Stressed VaR for Significant Portfolios of Covered Positions 2022 2021 Three months ended December 31, Three months ended December 31, Dollars in millions High Low Mean December 31, High Low Mean December 31, Trading account assets: Fixed income $ 2.4 $ 1.1 $ 1.6 $ 1.1 $ 6.5 $ 3.4 $ 5.4 $ 3.6 Derivatives: Interest rate $ .7 $ .2 $ .3 $ .6 $ .6 $ .3 $ .3 $ .5 Internal capital adequacy assessment.
Stressed VaR for Significant Portfolios of Covered Positions 2023 2022 Three months ended December 31, Three months ended December 31, Dollars in millions High Low Mean December 31, High Low Mean December 31, Trading account assets: Fixed income $ 4.7 $ 1.9 $ 3.1 $ 3.6 $ 2.4 $ 1.1 $ 1.6 $ 1.1 Derivatives: Interest rate $ .4 $ .2 $ .3 $ .3 $ .7 $ .2 $ .3 $ .6 Internal capital adequacy assessment.
To review our financial condition and results of operations for 2020 and a comparison between the 2020 and 2021 results, see Item 7.
To review our financial condition and results of operations for 2021 and a comparison between the 2021 and 2022 results, see Item 7.
Additional information about our mortgage servicing assets is included in Note 9 (“Mortgage Servicing Assets”). 65 Table of contents Maturities and sensitivity of certain loans to changes in interest rates Figure 14 shows the remaining maturities of our loan portfolio and the sensitivity of certain loans to changes in interest rates as of December 31, 2022. Figure 14.
Additional information about our mortgage servicing assets is included in Note 9 (“Mortgage Servicing Assets”). 66 Table of contents Maturities and sensitivity of certain loans to changes in interest rates Figure 14 shows the remaining maturities of our loan portfolio and the sensitivity of certain loans to changes in interest rates as of December 31, 2023. Figure 14.
In 2022, our federal tax expense and effective tax rate differ from the amount that would be calculated using the federal statutory tax rate primarily due to investments in tax-advantaged assets, such as corporate-owned life insurance, tax credits associated with energy related projects and low-income housing investments, and periodic adjustments to our tax reserves as described in Note 14 (“Income Taxes”).
In 2023, our federal tax expense and effective tax rate differ from the amount that would be calculated using the federal statutory tax rate primarily due to investments in tax-advantaged assets, such as corporate-owned life insurance, and tax credits associated with low-income housing investments, and periodic adjustments to our tax reserves as described in Note 14 (“Income Taxes”).
Actual losses for the total covered positions did not exceed aggregate daily VaR on any day during the quarters ended December 31, 2022, and December 31, 2021. The MRM back tests our VaR model on a daily basis to evaluate its predictive power. The test compares VaR model results at the 99% confidence level to daily held profit and loss.
Actual losses for the total covered positions did not exceed aggregate daily VaR for any day during the quarters ended December 31, 2023, and December 31, 2022. The MRM backtests our VaR model on a daily basis to evaluate its predictive power. The test compares VaR model results at the 99% confidence level to daily held profit and loss.
Our liquidity position and recent activity Over the past 12 months, our liquid asset portfolio, which includes overnight and short-term investments, as well as unencumbered, high quality liquid securities held as protection against a range of potential liquidity stress scenarios, has decreased primarily due to a reduction in Key's cash position and unencumbered securities portfolio.
Our liquidity position and recent activity Over the past 12 months, our liquid asset portfolio, which includes overnight and short-term investments, as well as unencumbered, high quality liquid securities held as protection against a range of potential liquidity stress scenarios, has increased primarily due to an increase in Key's cash position.
F1 assigned by Fitch Ratings, Inc. is specific to KeyBank’s short-term deposit ratings. Managing liquidity risk Most of our liquidity risk is derived from our business model, which involves taking in deposits, many of which can be withdrawn at anytime, and lending them out in the form of illiquid loan assets.
F2 assigned by Fitch Ratings, Inc. is specific to KeyBank’s short-term deposit ratings. Managing liquidity risk Most of our liquidity risk is derived from our business model, which involves taking in deposits, many of which can be withdrawn at any time, and lending them out in the form of illiquid loan assets.
Regardless of the lien position, credit metrics are refreshed quarterly, including recent FICO scores as well as original and updated loan-to-value ratios. This information is used in establishing the ALLL. Our methodology is described in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Allowance for Loan and Lease Losses.” Figure 11.
Regardless of the lien position, credit metrics are refreshed quarterly, including recent FICO scores as well as updated loan-to-value ratios. This information is used in establishing the ALLL. Our methodology is described in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Allowance for Loan and Lease Losses.” Figure 11 presents our consumer loans by geography. Figure 11.
The maximum difference in the quarterly macroeconomic variables between the base and downside scenarios over the two year reasonable and supportable period includes an approximate 7% decline in GDP annualized growth and an approximate 3% increase in the U.S. unemployment rate.
The maximum difference in the quarterly macroeconomic variables between the base and downside scenarios over the two year reasonable and supportable period includes an approximate 4 percentage point decline in GDP annualized growth and an approximate 3 percentage point increase in the U.S. unemployment rate.
(b) See Figure 9 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio. (c) Included in “accrued expense and other liabilities” on the balance sheet. Nonperforming assets Figure 32 shows the composition of our nonperforming assets.
(b) See Figure 9 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio. (c) Included in “accrued expense and other liabilities” on the balance sheet. 87 Table of contents Nonperforming assets Figure 33 shows the composition of our nonperforming assets.
(b) Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year. Held-to-maturity securities The majority of our held-to-maturity portfolio consists of Federal Agency CMOs and mortgage-backed securities.
(b) Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year. Held-to-maturity securities The majority of our held-to-maturity portfolio consists of Federal Agency CMOs and mortgage-backed securities. The portfolio is also comprised of asset-backed securities and foreign bonds.
For more information on share repurchases activity, see Note 24 (“Shareholders' Equity”). At December 31, 2022, we had 323.4 million treasury shares, compared to 327.9 million treasury shares at December 31, 2021. Going forward, we expect to reissue treasury shares as needed in connection with stock-based compensation awards and for other corporate purposes.
For more information on share repurchases activity, see Note 24 (“Shareholders' Equity”). At December 31, 2023, we had 320.1 million treasury shares, compared to 323.4 million treasury shares at December 31, 2022. Going forward, we expect to reissue treasury shares as needed in connection with stock-based compensation awards and for other corporate purposes.
Figure 22 summarizes our VaR at the 99% confidence level with a one day holding period for significant portfolios of covered positions for the three months ended December 31, 2022, and December 31, 2021. Figure 22.
Figure 23 summarizes our VaR at the 99% confidence level with a one day holding period for significant portfolios of covered positions for the three months ended December 31, 2023, and December 31, 2022. Figure 23.
Commercial and industrial loans are the largest component of our loan portfolio, representing 50% of our total loan portfolio at December 31, 2022, and 51% at December 31, 2021. This portfolio is approximately 86% variable rate and consists of loans primarily to large corporate, middle market, and small business clients.
Commercial and industrial loans are the largest component of our loan portfolio, representing 50% of our total loan portfolio at December 31, 2023, and 50% at December 31, 2022. This portfolio is approximately 88% variable rate and consists of loans primarily to large corporate, middle market, and small business clients.
While operational and compliance risk are separate risk disciplines in KeyCorp’s ERM framework, losses and/or additional regulatory compliance costs are included in operational loss reporting and could take the form of explicit charges, increased operational costs, harm to our reputation, or foregone opportunities.
While operational and compliance 88 Table of contents risk are separate risk disciplines in KeyCorp’s ERM framework, losses and/or additional regulatory compliance costs are included in operational loss reporting and could take the form of explicit charges, increased operational costs, or harm to our reputation.
We believe our strong risk management practices will allow us to continue supporting our clients, while maintaining our moderate risk profile, and will position Key to perform well through all business cycles. Financial Return A retur n on average tangible common equity in the range of 16.0% to 19.0%.
We believe our strong risk management practices will allow us to continue supporting our clients, while maintaining our moderate risk profile, and will position Key to perform well through all business cycles. Financial Return A retur n on average tangible common equity in the range of 16.0% to 19.0%. Our full-year dividend for 2023 was $.82.
We use the loan-to-deposit ratio as a metric to monitor these strategies. Our target loan-to-deposit ratio is 90-100% (at December 31, 2022, our loan-to-deposit ratio was 84.7%), which we calculate as the sum of total loans, loans held for sale, and nonsecuritized discontinued loans divided by deposits.
We use the loan-to-deposit ratio as a metric to monitor these strategies. Our target loan-to-deposit ratio is 90-100% (at December 31, 2023, our loan-to-deposit ratio was 77.9%), which we calculate as the sum of total loans, loans held for sale, and nonsecuritized discontinued loans divided by deposits.
Credit Ratings December 31, 2022 Short-Term Borrowings Long-Term Deposits (a) Senior Long-Term Debt Subordinated Long-Term Debt Capital Securities Preferred Stock KEYCORP (THE PARENT COMPANY) Standard & Poor’s A-2 N/A BBB+ BBB BB+ BB+ Moody’s P-2 N/A Baa1 Baa1 Baa2 Baa3 Fitch F1 N/A A- N/A BB+ BB+ DBRS R-1 (low) N/A A A (low) A (low) BBB KEYBANK Standard & Poor’s A-2 N/A A- BBB+ N/A N/A Moody’s P-2 P-1/A1 A3 Baa1 N/A N/A Fitch F1 F1/A A- BBB+ N/A N/A DBRS R-1 (middle) A (high) A (high) A N/A N/A (a) P-1 rating assigned by Moody’s is specific to KeyBank’s short-term bank deposit ratings.
Credit Ratings December 31, 2023 Short-Term Borrowings Long-Term Deposits (a) Senior Long-Term Debt Subordinated Long-Term Debt Capital Securities Preferred Stock KEYCORP (THE PARENT COMPANY) Standard & Poor’s A-2 N/A BBB BBB- BB BB Moody’s P-2 N/A Baa2 Baa2 Baa3 Ba1 Fitch F2 N/A BBB+ N/A BB BB DBRS R-1 (low) N/A A A (low) A (low) BBB KEYBANK Standard & Poor’s A-2 N/A BBB+ BBB N/A N/A Moody’s P-2 P-1/A2 Baa1 Baa2 N/A N/A Fitch F2 F2/A- BBB+ BBB N/A N/A DBRS R-1 (middle) A (high) A (high) A N/A N/A (a) P-1 rating assigned by Moody’s is specific to KeyBank’s short-term bank deposit ratings.
The aggregate stressed VaR for all covered positions was $1.9 million at December 31, 2022, and $4.3 million at December 31, 2021. Figure 23 summarizes our stressed VaR at the 99% confidence level with a one day holding period for significant portfolios of covered positions for the three months ended December 31, 2022, and December 31, 2021.
The aggregate stressed VaR for all covered positions was $4.0 million at December 31, 2023, and $1.9 million at December 31, 2022. Figure 24 summarizes our stressed VaR at the 99% confidence level with a one day holding period for significant portfolios of covered positions for the three months ended December 31, 2023, and December 31, 2022.
Figure 33 shows the types of activity that caused the change in our nonperforming loans during each of the last four quarters and the years ended December 31, 2022, and December 31, 2021. Figure 33.
Figure 34 shows the types of activity that caused the change in our nonperforming loans during each of the last four quarters and the years ended December 31, 2023, and December 31, 2022. Figure 34.
This is followed by our home equity portfolio comprising approximately 22% of consumer loans outstanding at year end. We held the first lien position for approximately 66% of the Consumer Bank home equity portfolio at December 31, 2022, and 71% at December 31, 2021. For loans with real estate collateral, we track borrower performance monthly.
This is followed by our home equity portfolio comprising approximately 20% of consumer loans outstanding at year end. We held the first lien position for approximately 64% of the home equity portfolio at December 31, 2023, and 66% at December 31, 2022. For loans with real estate collateral, we track borrower performance monthly.
Additional information about this recourse arrangement is included in Note 22 (“Commitments, Contingent Liabilities, and Guarantees”) under the heading “Recourse agreement with FNMA.” We derive income from several sources when retaining the right to administer or service loans that are sold.
These are primarily associated with commercial real estate loans administered or serviced. Additional information about this recourse arrangement is included in Note 22 (“Commitments, Contingent Liabilities, and Guarantees”) under the heading “Recourse agreement with FNMA.” We derive income from several sources when retaining the right to administer or service loans that are sold.
Sales of loans classified as held for sale generated net gains of $151 million during 2022. Figure 12 summarizes our loan sales during 2022 and 2021. Figure 12.
Sales of loans classified as held for sale generated net gains of $135 million during 2023. Figure 12 summarizes our loan sales during 2023 and 2022. Figure 12.
The ALLL includes $21 million and $28 million of allowance classified as “discontinued assets” on the balance sheet at December 31, 2022, and December 31, 2021, respectively.
The ALLL includes $16 million and $21 million of allowance classified as “discontinued assets” on the balance sheet at December 31, 2023, and December 31, 2022, respectively.
Net Loan Charge-offs to Average Loans from Continuing Operations Year ended December 31, 2022 2021 Commercial and industrial 0.19 % 0.18 % Real estate — commercial mortgage 0.12 0.24 Real estate — construction (0.04) — Commercial lease financing (a) (0.05) (0.02) Total commercial loans 0.15 0.17 Real estate — residential mortgage (a) (0.04) (0.04) Home equity loans (0.02) 0.04 Consumer direct loans 0.40 0.41 Credit cards 2.50 2.05 Consumer indirect loans 3.23 0.85 Total consumer loans 0.12 0.21 Total net loan charge-offs 0.14 % 0.18 % (a) Credit amounts indicate that recoveries exceeded charge-offs. 85 Table of contents Figure 31.
Net Loan Charge-offs to Average Loans from Continuing Operations Year ended December 31, 2023 2022 Commercial and industrial 0.24 % 0.19 % Real estate — commercial mortgage 0.23 0.12 Real estate — construction (0.04) (0.04) Commercial lease financing (a) (0.14) (0.05) Total commercial loans 0.21 0.15 Real estate — residential mortgage (a) (0.01) (0.04) Home equity loans (0.01) (0.02) Consumer direct loans 0.69 0.40 Credit cards 3.04 2.50 Consumer indirect loans — 3.23 Total consumer loans 0.19 0.12 Total net loan charge-offs 0.21 % 0.14 % (a) Credit amounts indicate that recoveries exceeded charge-offs.
Loans Administered or Serviced December 31, Dollars in millions 2022 2021 2020 2019 2018 Commercial real estate loans $ 488,478 $ 444,131 $ 371,016 $ 347,186 $ 291,158 Residential mortgage 11,026 10,312 8,311 6,146 5,209 Education loans 312 415 516 625 766 Commercial lease financing 1,646 1,236 1,359 1,047 916 Commercial loans 723 750 684 591 549 Consumer direct 509 699 1,711 2,243 — Consumer indirect 1,536 2,714 — — — Total $ 504,230 $ 460,257 $ 383,597 $ 357,838 $ 298,598 In the event of default by a borrower, we are subject to recourse with respect to approximately $6.8 billion of the $504.2 billion of loans administered or serviced at December 31, 2022.
Loans Administered or Serviced December 31, Dollars in millions 2023 2022 2021 2020 2019 Commercial real estate loans $ 499,449 $ 488,478 $ 444,131 $ 371,016 $ 347,186 Residential mortgage 11,193 11,026 10,312 8,311 6,146 Education loans 248 312 415 516 625 Commercial lease financing 1,946 1,646 1,236 1,359 1,047 Commercial loans 667 723 750 684 591 Consumer direct 408 509 699 1,711 2,243 Consumer indirect 792 1,536 2,714 — — Total $ 514,703 $ 504,230 $ 460,257 $ 383,597 $ 357,838 In the event of default by a borrower, we are subject to recourse with respect to approximately $7.5 billion of the $514.7 billion of loans administered or serviced at December 31, 2023.
At December 31, 2022, our Common Equity Tier 1 and Tier 1 risk-based capital ratios stood at 9.10% and 10.60%, respectively. • We remained committed to our strategy to engage a high-performing, talented, and diverse workforce.
At December 31, 2023, our Common Equity Tier 1 and Tier 1 risk-based capital ratios stood at 10.02% and 11.67%, respectively. • We remained committed to our strategy to engage a high-performing, talented, and diverse workforce.
For more information on balance sheet carrying value, see Note 1 (“Summary of Significant Accounting Policies”) under the headings “Loans” and “Loans Held for Sale.” Commercial loan portfolio Commercial loans outstanding were $82.5 billion at December 31, 2022, an increase of $11.6 billion, or 16.4%, compared to December 31, 2021 .
For more information on balance sheet carrying value, see Note 1 (“Summary of Significant Accounting Policies”) under the headings “Loans” and “Loans Held for Sale.” Commercial loan portfolio Commercial loans outstanding were $77.6 billion at December 31, 2023, a decrease of $4.9 billion, or 5.9%, compared to December 31, 2022 .
(b) Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year. 68 Table of contents Deposits and other sources of funds Figure 18. Breakdown of Deposits at December 31, 2022 Deposits are our primary source of funding.
(b) Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year. 69 Table of contents Deposits and other sources of funds Figure 18.
(c) Total loans exclude loans of $434 million at December 31, 2022, and $567 million at December 31, 2021, related to the discontinued operations of the education lending business. At December 31, 2022, total loans outstanding from continuing operations were $119.4 billion, compared to $101.9 billion at the end of 2021.
(c) Total loans exclude loans of $339 million at December 31, 2023, and $434 million at December 31, 2022, related to the discontinued operations of the education lending business. At December 31, 2023, total loans outstanding from continuing operations were $112.6 billion, compared to $119.4 billion at the end of 2022.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Page Number Introduction 47 Long-term financial targets 48 Corporate strategy 49 Strategic developments 49 Results of Operations 50 Earnings overview 50 Net interest income 50 Provision for credit losses 53 Noninterest income 53 Noninterest expense 55 Income taxes 57 Business Segment Results 57 Consumer Bank 57 Commercial Bank 58 Financial Condition 60 Loans and loans held for sale 60 Securities 66 Deposits and other sources of funds 69 Capital 69 Off-Balance Sheet Arrangements and Aggregate Contractual Obligations 71 Off-balance sheet arrangements 71 Guarantees 72 Risk Management 72 Overview 72 Market risk management 74 Liquidity risk management 80 Credit risk management 83 Operational and compliance risk management 87 GAAP to Non-GAAP Reconciliations 89 Critical Accounting Policies and Estimates 90 Allowance for loan and lease losses 90 Valuation methodologies 91 Derivatives and hedging 93 Contingent liabilities, guarantees and income taxes 93 Accounting and reporting developments 94 46 Table of contents Introduction This section reviews the financial condition and results of operations of KeyCorp and its subsidiaries for 2022 and 2021.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Page Number Introduction 48 Long-term financial targets 49 Corporate strategy 50 Strategic developments 50 Results of Operations 51 Earnings overview 51 Net interest income 51 Provision for credit losses 54 Noninterest income 54 Noninterest expense 56 Income taxes 58 Business Segment Results 58 Consumer Bank 58 Commercial Bank 59 Financial Condition 61 Loans and loans held for sale 61 Securities 67 Deposits and other sources of funds 70 Capital 71 Off-Balance Sheet Arrangements and Aggregate Contractual Obligations 73 Off-balance sheet arrangements 73 Guarantees 74 Risk Management 74 Overview 74 Market risk management 76 Liquidity risk management 82 Credit risk management 85 Operational and compliance risk management 88 GAAP to Non-GAAP Reconciliations 89 Critical Accounting Policies and Estimates 90 Allowance for loan and lease losses 91 Valuation methodologies 92 Derivatives and hedging 94 Contingent liabilities, guarantees and income taxes 94 Accounting and reporting developments 95 47 Table of contents Introduction This section reviews the financial condition and results of operations of KeyCorp and its subsidiaries for 2023 and 2022.
For example, $100 of tax-exempt income would be presented as $126, an amount that, if taxed at the statutory federal income tax rate of 21%, would yield $100. 50 Table of contents Net interest income (TE) for 2022 was $4.6 billion, and the net interest margin was 2.64%.
For example, $100 of tax-exempt income would be presented as $126, an amount that, if taxed at the statutory federal income tax rate of 21%, would yield $100. 51 Table of contents Net interest income (TE) for 2023 was $3.9 billion, and the net interest margin was 2.17%.
The Credit Risk Committee approves management credit policies and recommends significant credit policies to the Enterprise Risk Management Committee, the KeyBank Board, and the Risk Committee of the Board for approval. These policies are communicated throughout the organization to foster a consistent approach to granting credit.
Credit policy, approval, and evaluation We manage credit risk exposure through a multifaceted program. The Credit Risk Committee approves management credit policies and recommends significant credit policies to the Enterprise Risk Management Committee, the KeyBank Board, and the Risk Committee of the Board for approval. These policies are communicated throughout the organization to foster a consistent approach to granting credit.
As shown in Figure 32, nonperforming assets decreased $69 million during 2022. See Note 1 (“Summary of Significant Accounting Policies”) under the headings “Nonperforming Loans,” “Impaired Loans,” and “Allowance for Loan and Lease Losses” for a summary of our nonaccrual and charge-off policies. 86 Table of contents Figure 32.
As shown in Figure 33, nonperforming assets increased $171 million during 2023. See Note 1 (“Summary of Significant Accounting Policies”) under the headings “Nonperforming Loans,” “Impaired Loans,” and “Allowance for Loan and Lease Losses” for a summary of our nonaccrual and charge-off policies. Figure 33.
Net Loan Charge-offs from Continuing Operations Year ended December 31, Dollars in millions 2022 2021 Commercial and industrial $ 103 $ 91 Real estate — commercial mortgage 18 31 Real estate — construction (1) — Commercial lease financing (a) (2) (1) Total commercial loans 118 121 Real estate — residential mortgage (a) (7) (5) Home equity loans (2) 4 Consumer direct loans 26 21 Credit cards 24 19 Consumer indirect loans 2 24 Total consumer loans 43 63 Total net loan charge-offs $ 161 $ 184 Net loan charge-offs to average loans .14 % .18 % Net loan charge-offs from discontinued operations — education lending business $ 4 $ 2 (a) Credit amounts indicate that recoveries exceeded charge-offs.
Net Loan Charge-offs from Continuing Operations Year ended December 31, Dollars in millions 2023 2022 Commercial and industrial $ 144 $ 103 Real estate — commercial mortgage 37 18 Real estate — construction (1) (1) Commercial lease financing (a) (5) (2) Total commercial loans 175 118 Real estate — residential mortgage (a) (3) (7) Home equity loans (1) (2) Consumer direct loans 43 26 Credit cards 30 24 Consumer indirect loans — 2 Total consumer loans 69 43 Total net loan charge-offs $ 244 $ 161 Net loan charge-offs to average loans .21 % .14 % Net loan charge-offs from discontinued operations — education lending business $ 3 $ 4 (a) Credit amounts indicate that recoveries exceeded charge-offs. 86 Table of contents Figure 31.
The minimum capital and leverage ratios under the Regulatory Capital Rules together with the estimated ratios of KeyCorp at December 31, 2022, calculated on a fully phased-in basis, are set forth under the heading “Basel III” in the “Supervision and Regulation” section in Item 1 of this report. 70 Table of contents Figure 21 represents the details of our regulatory capital positions at December 31, 2022, and December 31, 2021, under the Regulatory Capital Rules.
The minimum capital and leverage ratios under the Regulatory Capital Rules together with the estimated ratios of KeyCorp at December 31, 2023, calculated on a fully phased-in basis, are set forth under the heading “Basel III” in the “Supervision and Regulation” section in Item 1 of this report.
Simulated Change in Net Interest Income December 31, 2022 December 31, 2021 Basis point change assumption -200 +200 -200 +200 Assumed floor in market rates (in basis points) — N/A — N/A Rising rate beta N/A Mid 40s N/A High 20s Tolerance level (5.50) % (5.50) % (5.50) % (5.50) % Interest rate risk assessment (1.66) % (2.61) % (3.86) % 5.15 % +200 NII at risk beta sensitivity December 31, 2022 Beta assumption Mid 40s Low 40s Mid 30s Low 30s Interest rate risk assessment (2.61) % (1.60) % (0.59) % 0.42 % Simulation analysis produces a sophisticated estimate of interest rate exposure based on assumptions inputs within the model.
Simulated Change in Net Interest Income December 31, 2023 December 31, 2022 Basis point change assumption -200 +200 -200 +200 Assumed floor in market rates (in basis points) — N/A — N/A Rising rate beta N/A Mid 50s N/A Mid 40s Tolerance level (5.50) % (5.50) % (5.50) % (5.50) % Interest rate risk assessment (0.01) % (2.08) % (1.66) % (2.61) % +200 NII at risk beta sensitivity December 31, 2023 Beta assumption Mid 60s Low 60s Mid 50s Low 50s Interest rate risk assessment (4.65) % (3.36) % (2.08) % (0.85) % Simulation analysis produces a sophisticated estimate of interest rate exposure based on assumptions inputs within the model.
Summary of Nonperforming Assets and Past Due Loans from Continuing Operations December 31, Dollars in millions 2022 2021 Commercial and industrial $ 174 $ 191 Real estate — commercial mortgage 21 44 Real estate — construction — — Total commercial real estate loans (a) 21 44 Commercial lease financing 1 4 Total commercial loans (b) 196 239 Real estate — residential mortgage 77 72 Home equity loans 107 135 Consumer direct loans 3 4 Credit cards 3 3 Consumer indirect loans 1 1 Total consumer loans 191 215 Total nonperforming loans 387 454 Nonperforming loans held for sale 20 24 OREO 13 8 Other nonperforming assets — 3 Total nonperforming assets $ 420 $ 489 Accruing loans past due 90 days or more $ 60 $ 68 Accruing loans past due 30 through 89 days 180 165 Restructured loans — accruing and nonaccruing (c) 236 220 Restructured loans included in nonperforming loans (c) 118 99 Nonperforming assets from discontinued operations — education lending business 3 4 Nonperforming loans to period-end portfolio loans .32 % .45 % Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets (c) .35 .48 (a) See Figure 10 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
Summary of Nonperforming Assets and Past Due Loans from Continuing Operations December 31, Dollars in millions 2023 2022 Commercial and industrial $ 297 $ 174 Real estate — commercial mortgage 100 21 Real estate — construction — — Total commercial real estate loans (a) 100 21 Commercial lease financing — 1 Total commercial loans (b) 397 196 Real estate — residential mortgage 71 77 Home equity loans 97 107 Consumer direct loans 3 3 Credit cards 5 3 Consumer indirect loans 1 1 Total consumer loans 177 191 Total nonperforming loans 574 387 Nonperforming loans held for sale — 20 OREO 17 13 Other nonperforming assets — — Total nonperforming assets $ 591 $ 420 Accruing loans past due 90 days or more $ 107 $ 60 Accruing loans past due 30 through 89 days 222 180 Restructured loans — accruing and nonaccruing (c) N/A 236 Restructured loans included in nonperforming loans (c) N/A 118 Nonperforming assets from discontinued operations — education lending business 3 3 Nonperforming loans to period-end portfolio loans .51 % .32 % Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets (c) .52 .35 (a) See Figure 10 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
Mortgage-Backed Securities by Issuer December 31, Dollars in millions 2022 2021 FHLMC & FNMA $ 25,371 $ 28,461 GNMA 11,620 12,469 Total (a) $ 36,991 $ 40,930 (a) Includes securities held in the available-for-sale and held-to-maturity portfolios. 66 Table of contents Securities available for sale The majority of our securities available-for-sale portfolio consists of Federal Agency CMOs and mortgage-backed securities.
Mortgage-Backed Securities by Issuer December 31, Dollars in millions 2023 2022 FHLMC & FNMA $ 24,302 $ 25,371 GNMA 11,665 11,620 Total (a) $ 35,967 $ 36,991 (a) Includes securities held in the available-for-sale and held-to-maturity portfolios. 67 Table of contents Securities available for sale The majority of our securities available-for-sale portfolio consists of Federal Agency CMOs and mortgage-backed securities.
The policy decline scenario is equal to the current Fed Target Rate 79 Table of contents capped at 200 basis points. As of December 31, 2022, the policy decline scenario is minus 200 basis points. This analysis is highly dependent upon assumptions applied to assets and liabilities with non-contractual maturities.
The resulting rate in the policy decline scenario is equal to the greater of the current fed funds target and zero. As of December 31, 2023, the policy decline scenario is minus 200 basis points. This analysis is highly dependent upon assumptions applied to assets and liabilities with non-contractual maturities.