Biggest changeTherefore, we believe it is important to view Free Cash Flow as a complement to, but not as a replacement for, our Consolidated Statements of Cash Flows. 17 Table of Contents The following table presents Free Cash Flow (in thousands): YEARS ENDED DECEMBER 31, 2022 2021 2020 Net income $ 75,431 $ 75,177 $ 56,039 Non-cash provisions and other 50,294 30,188 27,582 Changes in operating assets/liabilities (34,920) (32,467) 25,538 Net cash provided by operating activities 90,805 72,898 109,159 Capital expenditures (8,109) (6,441) (6,475) Free cash flow 82,696 66,457 102,684 Note receivable issued to our joint venture (6,750) — — Cash proceeds received from Company-owned life insurance 1,077 — — Equity method investment (500) (9,000) (4,000) Change in debt (74,400) — 35,000 Repurchases of common stock (74,913) (66,210) (35,613) Cash dividends (24,027) (20,120) (16,787) Net proceeds from the sale of assets held for sale — 23,742 3,548 Other (51) (1,366) (1,177) Change in cash and cash equivalents $ (96,868) $ (6,497) $ 83,655 Adjusted EBITDA.
Biggest changeThe following table presents Free Cash Flow (in thousands): YEARS ENDED DECEMBER 31, 2023 2022 2021 Net income $ 61,075 $ 75,431 $ 75,177 Non-cash provisions and other 30,713 50,294 30,188 Changes in operating assets/liabilities (323) (34,920) (32,467) Net cash provided by operating activities 91,465 90,805 72,898 Capital expenditures (7,763) (8,109) (6,441) Free cash flow 83,702 82,696 66,457 Change in debt 16,000 (74,400) — Repurchases of common stock (75,024) (74,913) (66,210) Cash dividends (27,562) (24,027) (20,120) Proceeds from the sale of our joint venture interest 5,059 — — (Premiums paid for) cash proceeds received from company-owned life insurance (1,408) 1,077 — Note receivable issued to our joint venture (750) (6,750) — Equity method investment — (500) (9,000) Net proceeds from the sale of assets held for sale — — 23,742 Other (19) (51) (1,366) Change in cash and cash equivalents $ (2) $ (96,868) $ (6,497) 20 Table of Contents Adjusted EBITDA.
Total payments, however, are inherently uncertain as the Interest rates related to this outstanding balance are variable and the outstanding borrowings that will occur over the remaining term of the credit facility is unknown. Refer to Note 13 - “Credit Facility” in the Notes to Consolidated Financial Statements, included in Item 8.
Total payments, however, are inherently uncertain as the interest rates related to this outstanding balance are variable and the outstanding borrowings that will occur over the remaining term of the Credit Facility are unknown. Refer to Note 13 - “Credit Facility” in the Notes to Consolidated Financial Statements, included in Item 8.
Investing Activities Cash used in investing activities was $14.3 million during the year ended December 31, 2022, and primarily consisted of cash used for capital expenditures of $8.1 million and the issuance of secured promissory notes to our joint venture totaling $6.8 million.
Cash used in investing activities of $14.3 million during the year ended December 31, 2022 primarily consisted of cash used for capital expenditures of $8.1 million and the issuance of secured promissory notes to our joint venture totaling $6.8 million.
Cash Flows Our business has historically generated a significant amount of operating cash flows, which allows us to balance deploying available capital towards: (i) investing in our infrastructure to allow sustainable growth via capital expenditures; (ii) our dividend and share repurchase programs; and (iii) maintaining sufficient liquidity for potential acquisitions or other strategic investments.
Cash Flows Our business has historically generated a significant amount of operating cash flows, which allows us to balance deploying available capital towards: (i) investing in our infrastructure to allow sustainable growth; (ii) our dividend and share repurchase programs; and (iii) maintaining sufficient liquidity for potential acquisitions or other strategic investments.
Amounts payable upon the retirement or termination of employment may become payable during the next five years if a covered employee retires, terminates, or schedules a distribution. • Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business.
Amounts payable upon the retirement or termination of employment may become payable during the next five years if a covered employee retires, terminates, or schedules a distribution. • Our purchase commitments consist of agreements to purchase goods and services entered into in the ordinary course of business.
“Adjusted EBITDA”, a non-GAAP financial measure, is defined by Kforce as net income before depreciation and amortization, stock-based compensation expense, interest expense, net, income tax expense, loss from equity method investment, gain from Swap termination, reserve associated with the note receivable issued to our joint venture, impairment of equity method investment, gain on the sale of the corporate headquarters, legal settlement expense and SERP termination expense.
“Adjusted EBITDA”, a non-GAAP financial measure, is defined by Kforce as net income before depreciation and amortization, stock-based compensation expense, interest expense, net, income tax expense, organizational realignment activities, legal settlement expense, loss from equity method investment, reserve associated with the note receivable issued to our joint venture, impairment of equity method investment, gain from termination of interest rate swap, gain on the sale of the corporate headquarters, and SERP termination expense.
Financial Statements and Supplementary Data of this report, for a complete discussion of the components of our income tax expense, as well as the temporary differences that exist as of December 31, 2022.
Financial Statements and Supplementary Data of this report, for a complete discussion of the components of our income tax expense, as well as the temporary differences that exist as of December 31, 2023.
A 10% change in our self-insured liabilities related to health insurance, as of December 31, 2022, would have impacted our net income by approximately $0.3 million in 2022. NEW ACCOUNTING STANDARDS Refer to Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
A 10% change in our self-insured liabilities related to health insurance, as of December 31, 2023, would have impacted our net income by approximately $0.4 million in 2023. NEW ACCOUNTING STANDARDS Refer to Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
The following table presents certain items in our Consolidated Statements of Operations and Comprehensive Income as a percentage of revenue for the years ended: DECEMBER 31, 2022 2021 2020 Revenue by segment: Technology 88.1 % 80.6 % 75.1 % FA 11.9 19.4 24.9 Total Revenue 100.0 % 100.0 % 100.0 % Revenue by type: Flex 96.6 % 96.9 % 97.6 % Direct Hire 3.4 3.1 2.4 Total Revenue 100.0 % 100.0 % 100.0 % Gross profit 29.3 % 28.9 % 28.3 % Selling, general and administrative expenses 22.2 % 21.9 % 22.2 % Depreciation and amortization 0.3 % 0.3 % 0.4 % Income from operations 6.8 % 6.7 % 5.7 % Income from operations, before income taxes 6.0 % 6.3 % 5.4 % Net income 4.4 % 4.8 % 4.0 % Revenue.
The following table presents certain items in our Consolidated Statements of Operations and Comprehensive Income as a percentage of revenue for the years ended: DECEMBER 31, 2023 2022 2021 Revenue by segment: Technology 90.4 % 88.1 % 80.6 % FA 9.6 11.9 19.4 Total Revenue 100.0 % 100.0 % 100.0 % Revenue by type: Flex 97.5 % 96.6 % 96.9 % Direct Hire 2.5 3.4 3.1 Total Revenue 100.0 % 100.0 % 100.0 % Gross profit 27.9 % 29.3 % 28.9 % Selling, general and administrative expenses 21.9 % 22.2 % 21.9 % Depreciation and amortization 0.3 % 0.3 % 0.3 % Income from operations 5.7 % 6.8 % 6.7 % Income from operations, before income taxes 5.6 % 6.0 % 6.3 % Net income 4.0 % 4.4 % 4.8 % 16 Table of Contents Revenue.
In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenues, expenses and the related disclosures.
Financial Statements and Supplementary Data of this report. In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenues, expenses and the related disclosures.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on February 25, 2022.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 24, 2023.
At December 31, 2022, our liability would be approximately $40.3 million for terminations related to a change in control and $17.3 million related to terminations in the absence of cause. Refer to Note 17 - “Commitments and Contingencies” in the Notes to Consolidated Financial Statements, included in Item 8.
At December 31, 2023, our liability would be approximately $30.3 million for terminations related to a change in control and $11.4 million related to terminations in the absence of cause. Refer to Note 17 - “Commitments and Contingencies” in the Notes to Consolidated Financial Statements, included in Item 8.
We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, estimates, assumptions and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with GAAP.
Our assumptions, estimates and judgments are based on our historical experience, current trends and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. Management regularly reviews the accounting policies, estimates, assumptions and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with GAAP.
As of December 31, 2022, the value of our non-cancellable unconditional purchase obligations was $21.9 million. • We have employment agreements with certain executives that provide for minimum compensation, salary and continuation of certain benefits for a six-month to a three-year period after their employment ends under certain circumstances.
As of December 31, 2023, the value of our non-cancellable unconditional purchase commitments was $38.0 million. • We have employment agreements with certain executives that provide for minimum compensation, salary and continuation of certain benefits for a six-month to a three-year period after their employment ends under certain circumstances.
As of December 31, 2022, $41.3 million remained available for further repurchases under the Board-authorized common stock repurchase program.
As of December 31, 2023, $41.7 million remained available for further repurchases under the Board-authorized common stock repurchase program.
Financial Statements and Supplementary Data for additional information regarding our commitments related to employment agreements. • We lease certain facilities and other properties under non-cancellable operating lease arrangements that expire at various dates through 2033. As of December 31, 2022, the value of our obligations under operating leases was $22.8 million.
Financial Statements and Supplementary Data for additional information regarding our commitments related to employment agreements. • We lease certain facilities and other properties under non-cancellable operating lease arrangements that expire at various dates through 2033. As of December 31, 2023, the total amount of our obligations under operating leases was $18.2 million.
Financial Statements and Supplementary Data of this report, for a discussion of new accounting standards. 22 Table of Contents
Financial Statements and Supplementary Data of this report, for a discussion of new accounting standards.
As of December 31, 2022, the amount of our obligation under these plans was $40.5 million. These amounts are included in the accompanying Consolidated Balance Sheets and classified as Accounts payable and other accrued liabilities and Other long-term liabilities, as appropriate, and are payable based upon the elections of the plan participants (e.g., retirement, termination of employment, change-in-control).
As of December 31, 2023, the total amount of our obligations under these plans was $48.0 million. These amounts are included in the accompanying Consolidated Balance Sheets and classified as Accounts payable and other accrued liabilities and Other long-term liabilities, as appropriate, and are payable based upon the elections of the plan participants (e.g., retirement, termination of employment, change-in-control, etc.).
Our self-insured liabilities contain uncertainties because management is required to make assumptions and to apply judgment to estimate the ultimate total cost to settle reported claims and claims incurred but not reported (“IBNR”) as of the balance sheet date.
Periodically, management reviews its assumptions to determine the adequacy of our self-insured liabilities. 24 Table of Contents Our self-insured liabilities contain uncertainties because management is required to make assumptions and to apply judgment to estimate the ultimate total cost to settle reported claims and claims incurred but not reported (“IBNR”) as of the balance sheet date.
Financial Statements and Supplementary Data, for a complete discussion of the interest rate swap derivative instruments. During the year ended December 31, 2021, Other expense, net includes $1.8 million expense related to the termination of our SERP in 2021. Refer to Note 12 - “Employee Benefit Plans” in the Notes to Consolidated Financial Statements, included in Item 8.
Refer to Note 14 - “Derivative Instrument and Hedging Activity” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data, for a complete discussion of the interest rate swap derivative instruments. During the year ended December 31, 2021, Other expense, net included expense of $1.8 million related to the termination of our SERP.
At December 31, 2022, Kforce had letters of credit outstanding for operating lease and insurance coverage deposits totaling $1.3 million. These off-balance sheet arrangements do not have a material impact on our liquidity or capital resources. These off-balance sheet arrangements do not provide financing, liquidity, market or credit risk support.
At December 31, 2023, Kforce had letters of credit outstanding for operating lease and insurance coverage deposits totaling $1.2 million. These off-balance sheet arrangements do not have a material impact on our liquidity or capital resources.
Contractual Obligations In addition to our discussion and analysis surrounding our liquidity and capital resources, consideration should also be given to significant contractual obligations: • Our credit facility matures October 20, 2026, and as of December 31, 2022, our outstanding debt balance was $25.6 million.
Contractual Obligations In addition to our discussion and analysis surrounding our liquidity and capital resources, consideration should also be given to significant contractual obligations: • The Amended and Restated Credit Facility matures on October 20, 2026, and as of December 31, 2023, our outstanding debt balance under the credit facility was $41.6 million.
Under the Amended and Restated Credit Facility, the Firm has a maximum borrowing capacity of $200.0 million, which may, subject to certain conditions and the participation of the lenders, be increased up to an aggregate additional amount of $150.0 million. The maturity date of the Amended and Restated Credit Facility is October 20, 2026.
Credit Facility On October 20, 2021, the Firm entered into an Amended and Restated Credit Facility, which has a maximum borrowing capacity of $200.0 million, and subject to certain conditions and the participation of the lenders, may be increased up to an aggregate additional amount of $150.0 million.
Financial Statements and Supplementary Data for further detail of our credit facility. 20 Table of Contents • We maintain various non-qualified deferred compensation plans pursuant to which eligible management and highly-compensated key employees may elect to defer all or part of their compensation to later years.
Financial Statements and Supplementary Data for further details on the Amended and Restated Credit Facility. • We maintain various non-qualified deferred compensation plans pursuant to which eligible management and highly-compensated key employees may elect to defer all or part of their compensation to later years.
Flex gross profit margin was flat for Technology and increased 230 basis points for FA in 2022 over 2021. • Selling, General and Administrative (“SG&A”) expenses as a percentage of revenue for the year ended December 31, 2022, increased to 22.2% from 21.9% in 2021.
Flex gross profit margin decreased 70 basis points for Technology and increased 20 basis points for FA in 2023 as compared to 2022. • Selling, General and Administrative (“SG&A”) expenses as a percentage of revenue for the year ended December 31, 2023, decreased to 21.9% from 22.2% in 2022.
When estimating our self-insured liabilities, we consider a number of factors, including historical claims experience, plan structure, internal claims management activities, demographic factors and severity factors. Periodically, management reviews its assumptions to determine the adequacy of our self-insured liabilities.
When estimating our self-insured liabilities, we consider a number of factors, including historical claims experience, plan structure, internal claims management activities, demographic factors and severity factors.
The following table presents the cash flow impact of the common stock repurchase activity for the years ended December 31 (in thousands): 2022 2021 2020 Open market repurchases $ 66,806 $ 54,265 $ 29,386 Repurchase of shares related to tax withholding requirements for vesting of restricted stock 8,107 11,945 6,227 Total cash flow impact of common stock repurchases $ 74,913 $ 66,210 $ 35,613 Cash paid in current year for settlement of prior year repurchases $ 181 $ — $ — During the years ended December 31, 2022, 2021 and 2020, Kforce declared and paid dividends of $24.0 million ($1.20 per share), $20.1 million ($0.98 per share) and $16.8 million ($0.80 per share), respectively.
The following table presents the cash flow impact of the common stock repurchase activity for the years ended December 31 (in thousands): 2023 2022 2021 Open market repurchases $ 67,178 $ 66,806 $ 54,265 Repurchase of shares related to tax withholding requirements for restricted stock vesting 7,846 8,107 11,945 Total cash flow impact of common stock repurchases $ 75,024 $ 74,913 $ 66,210 Cash paid in current year for settlement of prior year repurchases $ 974 $ 181 $ — Kforce’s Board declared and paid dividends of $27.6 million ($1.44 per share), $24.0 million ($1.20 per share) and $20.1 million ($0.98 per share) for the years ended December 31, 2023, 2022 and 2021, respectively.
EXECUTIVE SUMMARY The following is an executive summary of what Kforce believes are highlights for 2022, which should be considered in the context of the additional discussions herein and in conjunction with the consolidated financial statements and notes thereto. • Revenue for the year ended December 31, 2022, increased 7.9%, per billing day, to $1.7 billion in 2022 from $1.6 billion in 2021.
EXECUTIVE SUMMARY The following is an executive summary of what Kforce believes are highlights for 2023, which should be considered in the context of the additional discussions herein and in conjunction with the consolidated financial statements and notes thereto. • Revenue for the year ended December 31, 2023, decreased 10.5% to $1.53 billion in 2023 from $1.71 billion in 2022.
The following table presents a summary of our net cash flows from operating, investing and financing activities (in thousands): YEARS ENDED DECEMBER 31, Cash Provided by (Used in) 2022 2021 2020 Operating activities $ 90,805 $ 72,898 $ 109,159 Investing activities (14,282) 8,301 (6,927) Financing activities (173,391) (87,696) (18,577) Change in cash and cash equivalents $ (96,868) $ (6,497) $ 83,655 Operating Activities Cash provided by operating activities was $90.8 million during the year ended December 31, 2022, as compared to $72.9 million during the year ended December 31, 2021.
The following table presents a summary of our net cash flows from operating, investing and financing activities (in thousands): YEARS ENDED DECEMBER 31, Cash Provided by (Used in) 2023 2022 2021 Operating activities $ 91,465 $ 90,805 $ 72,898 Investing activities (4,862) (14,282) 8,301 Financing activities (86,605) (173,391) (87,696) Change in cash and cash equivalents $ (2) $ (96,868) $ (6,497) 21 Table of Contents Operating Activities Cash provided by operating activities was $91.5 million during the year ended December 31, 2023, as compared to $90.8 million during the year ended December 31, 2022.
The total capital returned to shareholders in 2022 represented approximately 100% of operating cash flows. • Net debt was $25.5 million as of December 31, 2022, as compared to $3.0 million as of December 31, 2021. • Cash provided by operating activities was $90.8 million during the year ended December 31, 2022, as compared to $72.9 million for 2021.
The total capital returned to shareholders in 2023 represented over 100% of operating cash flows. • Cash provided by operating activities was $91.5 million during the year ended December 31, 2023, as compared to $90.8 million for 2022.
We suggest that you evaluate these items and the potential risks of excluding such items when analyzing our financial position. 18 Table of Contents The following table presents Adjusted EBITDA and includes a reconciliation of net income to Adjusted EBITDA (in thousands): YEARS ENDED DECEMBER 31, 2022 2021 2020 Net income $ 75,431 $ 75,177 $ 56,039 Depreciation and amortization 4,427 4,500 5,255 Stock-based compensation expense 17,655 13,999 11,595 Interest expense, net 973 3,073 3,396 Income tax expense 27,011 24,090 19,173 Loss from equity method investment 3,824 2,480 1,681 Gain from termination of interest rate swap (4,059) — — Reserve associated with note receivable issued to our joint venture 1,925 — — Impairment of equity method investment 13,684 — — Gain on sale of corporate headquarters — (2,051) — Legal settlement expense — 3,350 — SERP termination expense — 1,821 — Adjusted EBITDA $ 140,871 $ 126,439 $ 97,139 LIQUIDITY AND CAPITAL RESOURCES To meet our capital and liquidity requirements, we primarily rely on operating cash flow, as well as borrowings under our credit facility.
The following table presents Adjusted EBITDA and includes a reconciliation of net income to Adjusted EBITDA (in thousands): YEARS ENDED DECEMBER 31, 2023 2022 2021 Net income $ 61,075 $ 75,431 $ 75,177 Depreciation and amortization 5,012 4,427 4,500 Stock-based compensation expense 17,747 17,655 13,999 Interest expense, net 1,122 973 3,073 Income tax expense 24,175 27,011 24,090 Organizational realignment activities 3,662 — — Legal settlement expense 2,175 — 3,350 Loss from equity method investment 750 3,824 2,480 Reserve associated with note receivable issued to our joint venture — 1,925 — Impairment of equity method investment — 13,684 — Gain from termination of interest rate swap — (4,059) — Gain on sale of corporate headquarters — — (2,051) SERP termination expense — — 1,821 Adjusted EBITDA $ 115,718 $ 140,871 $ 126,439 LIQUIDITY AND CAPITAL RESOURCES To meet our capital and liquidity requirements, we primarily rely on operating cash flow, as well as borrowings under our credit facility.
The following table presents depreciation and amortization expense and percentage change over the prior period by major category for the years ended December 31 (in thousands): 2022 Increase (Decrease) 2021 Increase (Decrease) 2020 Fixed asset depreciation (includes finance leases) $ 2,655 (5.9) % $ 2,822 (30.7) % $ 4,073 Capitalized software amortization 1,772 5.6 % 1,678 42.0 % 1,182 Total Depreciation and amortization $ 4,427 (1.6) % $ 4,500 (14.4) % $ 5,255 Other Expense, Net.
The following table presents depreciation and amortization expense and percentage change over the prior period by major category for the years ended December 31 (in thousands): 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Fixed asset depreciation $ 3,142 18.3 % $ 2,655 (5.9) % $ 2,822 Capitalized software amortization 1,870 5.5 % 1,772 5.6 % 1,678 Total Depreciation and amortization $ 5,012 13.2 % $ 4,427 (1.6) % $ 4,500 Other Expense, Net.
Flex gross profit percentage (Flex gross profit as a percentage of Flex revenue) provides management with helpful insight into the other drivers of total gross profit percentage driven by our Flex business such as changes in the spread between the consultants’ bill rate and pay rate.
Flex gross profit percentage (Flex gross profit as a percentage of Flex revenue) provides management with helpful insight into the other drivers of total gross profit percentage driven by our Flex business such as changes in the spread between the consultants’ bill rate and pay rate, changes in payroll tax rates or benefits costs, as well as the impact of billable expenses, which provide no profit margin.
Other expense, net was $14.4 million in 2022, $7.4 million in 2021 and $5.0 million in 2020. Other expense, net consists of our proportionate share of losses for our joint venture and interest expense related to outstanding borrowings under our credit facility.
Other expense, net was $1.9 million, $14.4 million and $7.4 million for the years ended December 31, 2023, 2022 and 2021, respectively. Other expense, net consists of our proportionate share of losses for our joint venture and interest expense related to outstanding borrowings under our credit facility.
The following table presents the key drivers for the change in Flex revenue by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2022 vs. 2021 2021 vs. 2020 Key Drivers - Increase (Decrease) Technology FA Technology FA Volume - hours billed $ 118,757 $ (144,684) $ 177,865 $ (63,558) Bill rate 109,357 38,456 35,242 15,167 Billable expenses 381 26 1,552 (208) Total change in Flex revenue $ 228,495 $ (106,202) $ 214,659 $ (48,599) The following table presents total Flex hours billed by segment and the percentage change over the prior period for the years ended December 31 (in thousands): 2022 Increase (Decrease) 2021 Increase (Decrease) 2020 Technology 16,794 9.6 % 15,329 17.3 % 13,070 FA 3,789 (51.2) % 7,768 (19.2) % 9,615 Total Flex hours billed 20,583 (10.9) % 23,097 1.8 % 22,685 Direct Hire Revenue.
The following table presents the key drivers for the change in Flex revenue by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2023 vs. 2022 2022 vs. 2021 Key Drivers - Increase (Decrease) Technology FA Technology FA Volume - hours billed $ (141,498) $ (57,647) $ 118,757 $ (144,684) Bill rate 33,320 8,949 109,357 38,456 Billable expenses (1,782) (18) 381 26 Total change in Flex revenue $ (109,960) $ (48,716) $ 228,495 $ (106,202) The following table presents total Flex hours billed by segment and the percentage change over the prior period for the years ended December 31 (in thousands): 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology 15,178 (9.6) % 16,794 9.6 % 15,329 FA 2,550 (32.7) % 3,789 (51.2) % 7,768 Total Flex hours billed 17,728 (13.9) % 20,583 (10.9) % 23,097 17 Table of Contents Direct Hire Revenue.
The following table presents the key drivers for the change in Flex gross profit by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2022 vs. 2021 2021 vs. 2020 Key Drivers - Increase (Decrease) Technology FA Technology FA Revenue impact $ 60,365 $ (29,128) $ 56,734 $ (13,152) Profitability impact 395 4,061 (137) 1,033 Total change in Flex gross profit $ 60,760 $ (25,067) $ 56,597 $ (12,119) SG&A Expenses.
The following table presents the key drivers for the change in Flex gross profit by segment over the prior period (in thousands): YEAR ENDED DECEMBER 31, YEAR ENDED DECEMBER 31, 2023 vs. 2022 2022 vs. 2021 Key Drivers - Increase (Decrease) Technology FA Technology FA Revenue impact (volume) $ (29,079) $ (14,483) $ 60,365 $ (29,128) Profitability impact (rate) (10,333) 187 395 4,061 Total change in Flex gross profit $ (39,412) $ (14,296) $ 60,760 $ (25,067) SG&A Expenses.
On February 3, 2023, Kforce’s Board approved a 20% annual increase to the Company's dividend from $1.20 per share to $1.44 per share.
In February 2024, Kforce’s Board approved a 5.5% annual increase to the Company's dividend from $1.44 per share to $1.52 per share.
Financial Statements and Supplementary Data of this report, for a complete discussion of the termination of our SERP. Income Tax Expense. Income tax expense as a percentage of income from operations, before income taxes (our “effective tax rate”) for the years ended December 31, 2022, 2021 and 2020 were 26.4%, 24.3% and 25.5%, respectively.
Income tax expense as a percentage of income from operations, before income taxes (our “effective tax rate”) were 28.4%, 26.4% and 24.3% for the years ended December 31, 2023, 2022 and 2021, respectively.
Management evaluates positive and negative evidence and exercises judgment regarding past and future events to determine if it is more likely than not that all or some portion of the deferred tax assets may not be realized. If appropriate, a valuation allowance is recorded against deferred tax assets to offset future tax benefits that may not be realized.
We are also required to exercise judgment with respect to the realization of our net deferred tax assets. Management evaluates positive and negative evidence and exercises judgment regarding past and future events to determine if it is more likely than not that all or some portion of the deferred tax assets may not be realized.
The 2022 effective tax rate was unfavorably impacted by a lower work opportunity tax credit and a lower tax benefit from the vesting of restricted stock in 2022, as compared to 2021. Non-GAAP Financial Measures Free Cash Flow.
The 2023 effective tax rate was unfavorably impacted by a lower work opportunity tax credit, a lower tax benefit from the vesting of restricted stock, and higher non-deductible expenses, as compared to 2022. 19 Table of Contents Non-GAAP Financial Measures Revenue Growth Rates.
The following table presents certain components of SG&A as a percentage of total revenue for the years ended December 31 (in thousands): 2022 % of Revenue 2021 % of Revenue 2020 % of Revenue Compensation, commissions, payroll taxes and benefits costs $ 319,501 18.7 % $ 295,187 18.7 % $ 257,802 18.4 % Other (1) 60,314 3.5 % 50,534 3.2 % 52,911 3.8 % Total SG&A $ 379,815 22.2 % $ 345,721 21.9 % $ 310,713 22.2 % (1) In cludes items such as credit loss expense, lease expense, professional fees, travel, telephone, computer and certain other expenses.
Commissions and other bonus incentives for our revenue-generating talent are variable costs driven primarily by revenue and gross profit levels, and associate performance. 18 Table of Contents The following table presents certain components of SG&A as a percentage of total revenue for the years ended December 31 (in thousands): 2023 % of Revenue 2022 % of Revenue 2021 % of Revenue Compensation, commissions, payroll taxes and benefits costs $ 282,439 18.4 % $ 319,501 18.7 % $ 295,187 18.7 % Other (1) 52,494 3.5 % 60,314 3.5 % 50,534 3.2 % Total SG&A $ 334,933 21.9 % $ 379,815 22.2 % $ 345,721 21.9 % (1) Includes items such as credit loss expense, lease expense, professional fees, travel, communication and office related expense, and certain other expenses.
Stock Repurchases The following table presents the open market repurchase activity under the Board-authorized common stock repurchase program for the years ended December 31 (in thousands): 2022 2021 Shares $ Shares $ Open market repurchases 1,124 $ 67,599 922 $ 54,446 On February 3, 2023, the Board approved an increase in our stock repurchase authorization, bringing the total authorization to $100.0 million.
Financial Statements and Supplementary Data of this report for a complete discussion of our interest rate swaps. 22 Table of Contents Stock Repurchases The following table presents the open market repurchase activity under the Board-authorized common stock repurchase program for the years ended December 31 (in thousands): 2023 2022 Shares $ Shares $ Open market repurchases 1,097 $ 67,124 1,124 $ 67,599 In February 2024, the Board approved an increase in our stock repurchase authorization, bringing the total authorization to $100.0 million.
Cash provided by investing activities of $8.3 million during the year ended December 31, 2021 primarily included $23.7 million in net proceeds from the sale of our corporate headquarters, partially offset by cash used for capital expenditures and capital contributions to our joint venture.
Investing Activities Cash used in investing activities was $4.9 million during the year ended December 31, 2023, and primarily consisted of cash used for capital expenditures of $7.8 million, partially offset by the proceeds from the sale of our joint venture interest of $5.1 million.
The following table presents the Flex gross profit percentage for each segment and percentage change over the prior period for the years ended December 31: 2022 Increase (Decrease) 2021 Increase (Decrease) 2020 Technology 26.4 % — % 26.4 % — % 26.4 % FA 29.7 % 8.4 % 27.4 % 1.1 % 27.1 % Total Flex gross profit percentage 26.8 % 0.8 % 26.6 % — % 26.6 % Our Flex gross profit percentage for the year ended December 31, 2022, as compared to the same period in 2021, increased 20 basis points.
The following table presents the Flex gross profit percentage for each segment and the percentage change over the prior period for the years ended December 31: 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology 25.7 % (2.7) % 26.4 % — % 26.4 % FA 29.9 % 0.7 % 29.7 % 8.4 % 27.4 % Total Flex gross profit percentage 26.0 % (3.0) % 26.8 % 0.8 % 26.6 % Our Flex gross profit percentage decreased 80 basis points for the year ended December 31, 2023, as compared to the same period in 2022. • Technology Flex gross profit margins decreased 70 basis points for the year ended December 31, 2023, as compared to the same period in 2022, primarily due to a tighter pricing environment. • FA Flex gross profit margins increased 20 basis points for the year ended December 31, 2023, as compared to the same period in 2022, primarily a result of favorable benefits and payroll taxes due to a change in our client portfolio mix, partially offset by a tighter pricing environment.
A 0.5% change in our effective tax rate would have impacted our net income by approximately $0.5 million in 2022. Refer to Note 6 – “Income Taxes” in the Notes to Consolidated Financial Statements, included in Item 8.
If appropriate, a valuation allowance is recorded against deferred tax assets to offset future tax benefits that may not be realized. A 0.5% change in our effective tax rate would have impacted our net income by approximately $0.4 million in 2023. Refer to Note 6 – “Income Taxes” in the Notes to Consolidated Financial Statements, included in Item 8.
The following table presents revenue by type for each segment and percentage change from the prior period for the years ended December 31 (in thousands): 2022 Increase (Decrease) 2021 Increase (Decrease) 2020 Technology Flex revenue $ 1,476,055 18.3 % $ 1,247,560 20.8 % $ 1,032,901 Direct Hire revenue 31,572 19.7 % 26,381 57.7 % 16,727 Total Technology revenue $ 1,507,627 18.3 % $ 1,273,941 21.4 % $ 1,049,628 FA Flex revenue $ 176,395 (37.6) % $ 282,597 (14.7) % $ 331,196 Direct Hire revenue 26,743 14.4 % 23,384 38.6 % 16,876 Total FA revenue $ 203,138 (33.6) % $ 305,981 (12.1) % $ 348,072 Total Flex revenue $ 1,652,450 8.0 % $ 1,530,157 12.2 % $ 1,364,097 Total Direct Hire revenue 58,315 17.2 % 49,765 48.1 % 33,603 Total Revenue $ 1,710,765 8.3 % $ 1,579,922 13.0 % $ 1,397,700 14 Table of Contents Our quarterly operating results are affected by the number of billing days in a quarter.
The following table presents revenue by type for each segment and the percentage change from the prior period for the years ended December 31 (in thousands): 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology Flex revenue $ 1,366,095 (7.4) % $ 1,476,055 18.3 % $ 1,247,560 Direct Hire revenue 18,458 (41.5) % 31,572 19.7 % 26,381 Total Technology revenue $ 1,384,553 (8.2) % $ 1,507,627 18.3 % $ 1,273,941 FA Flex revenue $ 127,679 (27.6) % $ 176,395 (37.6) % $ 282,597 Direct Hire revenue 19,524 (27.0) % 26,743 14.4 % 23,384 Total FA revenue $ 147,203 (27.5) % $ 203,138 (33.6) % $ 305,981 Total Flex revenue $ 1,493,774 (9.6) % $ 1,652,450 8.0 % $ 1,530,157 Total Direct Hire revenue 37,982 (34.9) % 58,315 17.2 % 49,765 Total Revenue $ 1,531,756 (10.5) % $ 1,710,765 8.3 % $ 1,579,922 Flex Revenue.
In addition, there are no consultant payroll costs associated with Direct Hire placements; thus, all Direct Hire revenue increases gross profit by the full amount of the placement fee. 15 Table of Contents The following table presents the gross profit as a percentage of total revenue (“gross profit percentage”) for each segment and percentage change over the prior period for the years ended December 31: 2022 Increase (Decrease) 2021 Increase (Decrease) 2020 Technology 28.0 % 0.4 % 27.9 % 1.1 % 27.6 % FA 39.0 % 18.2 % 33.0 % 7.8 % 30.6 % Total gross profit percentage 29.3 % 1.4 % 28.9 % 2.1 % 28.3 % Total gross profit percentage increased 40 basis points for the year ended December 31, 2022, as compared to the same period in 2021, primarily as a result of an increased mix of Direct Hire revenue and the expected run-off of the COVID-19 related business, which had a lower margin profile.
The following table presents the gross profit as a percentage of total revenue (“gross profit percentage”) for each segment and the percentage change over the prior period for the years ended December 31: 2023 Increase (Decrease) 2022 Increase (Decrease) 2021 Technology 26.7 % (4.6) % 28.0 % 0.4 % 27.9 % FA 39.2 % 0.5 % 39.0 % 18.2 % 33.0 % Total gross profit percentage 27.9 % (4.8) % 29.3 % 1.4 % 28.9 % Total gross profit percentage decreased 140 basis points for the year ended December 31, 2023, as compared to the same period in 2022, primarily as a result of a decline in the mix of Direct Hire revenue and lower Technology Flex gross profit margins.
Refer to Note 14 - “Derivative Instrument and Hedging Activity” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report for a complete discussion of our interest rate swaps.
Refer to Note 12 - “Employee Benefit Plans” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report, for a complete discussion of the termination of our SERP. Income Tax Expense.
The key drivers of Flex revenue are the number of consultants on assignment, billable hours, the bill rate per hour and, to a limited extent, the amount of billable expenses incurred by Kforce. Flex revenue for our Technology business increased 17.8% per billing day, during the year ended December 31, 2022, as compared to the same period in 2021.
The key drivers of Flex revenue are the number of consultants on assignment, billable hours, the bill rate per hour and, to a limited extent, the amount of billable expenses incurred by Kforce.
CRITICAL ACCOUNTING ESTIMATES Our significant accounting policies are discussed in Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report. Our consolidated financial statements are prepared in accordance with GAAP.
These off-balance sheet arrangements do not provide financing, liquidity, market or credit risk support. 23 Table of Contents CRITICAL ACCOUNTING ESTIMATES Our consolidated financial statements are prepared in accordance with GAAP, and our significant accounting policies are discussed in Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
At December 31, 2022 and 2021, we had $0.1 million and $97.0 million, respectively, in cash and cash equivalents, which consisted primarily of government money market funds. At December 31, 2022, Kforce had $146.3 million in working capital compared to $211.7 million at December 31, 2021.
At December 31, 2023 and 2022, we had $0.1 million in cash and cash equivalents. At December 31, 2023, Kforce had $141.5 million in working capital compared to $146.3 million at December 31, 2022.
Total compensation, commissions, payroll taxes and benefit costs as a percentage of SG&A represented 84.1%, 85.4% and 83.0% of SG&A for the years ended December 31, 2022, 2021 and 2020, respectively. Commissions and other bonus incentives for our revenue-generating talent are variable costs driven primarily by revenue and gross profit levels, and associate performance.
Total compensation, commissions, payroll taxes and benefit costs as a percentage of SG&A represented 84.3%, 84.1% and 85.4% of SG&A for the years ended December 31, 2023, 2022 and 2021, respectively.
Gross profit is determined by deducting direct costs (primarily consultant compensation, payroll taxes, payroll-related insurance and certain fringe benefits, as well as independent contractor costs) from total revenue.
Gross profit is determined by deducting direct costs (primarily consultant compensation, payroll taxes and certain fringe benefits, as well as independent contractor costs) from total revenue. In addition, there are no consultant payroll costs associated with Direct Hire placements; thus, all Direct Hire revenue increases gross profit by the full amount of the placement fee.
Free Cash Flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures.
Free Cash Flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. Therefore, we believe it is important to view Free Cash Flow as a complement to, but not as a replacement for, our Consolidated Statements of Cash Flows.
During the year ended December 31, 2022, Other expense, net also includes a $4.1 million gain recognized as a result of the termination of an interest rate swap agreement in May 2022. Refer to Note 14 - “Derivative Instrument and Hedging Activity” in the Notes to Consolidated Financial Statements, included in Item 8.
Financial Statements and Supplementary Data of this report, for a more detailed discussion on the sale of our equity method investment. During the year ended December 31, 2022, Other expense, net also included a $4.1 million gain recognized as a result of the termination of an interest rate swap agreement in May 2022.
Our FA business experienced a decrease in Flex revenue of 37.8%, per billing day, during the year ended December 31, 2022, as compared to the same period in 2021, primarily driven by the expected run-off of the COVID-related project business.
Our FA business experienced a decrease in Flex revenue of 27.6% (27.3% on a billing day basis), during the year ended December 31, 2023, as compared to the same period in 2022, primarily driven by the repositioning of this business towards more highly-skilled roles and the continued uncertainty in the macro environment.
During the years ended December 31, 2022, 2021 and 2020, we recognized $3.8 million, $2.5 million, and $1.7 million, respectively, related to our share of losses related to our equity method investment. During the year ended December 31, 2022, Other expense, net also includes an impairment charge of $13.7 million for our equity method investment.
Other expense, net also includes an impairment charge of $13.7 million for our equity method investment for the year ended December 31, 2022. Refer to Note 1 - “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8.
Excluding this impact, earnings per share improved approximately 20% in 2022 on a year-over-year basis. • The Firm returned $91.6 million of capital to our shareholders in the form of open market repurchases totaling $67.6 million, or 1.1 million shares, and quarterly dividends totaling $24.0 million during the year ended December 31, 2022.
These costs, net of related tax benefits, impacted our earnings per share by $0.36 per share. • Net income for the year ended December 31, 2023, decreased 19.0% to $61.1 million, or $3.13 per share, from $75.4 million, or $3.68 per share, in 2022. • The Firm returned $94.7 million of capital to our shareholders in the form of open market repurchases totaling $67.1 million, or 1.1 million shares, and quarterly dividends totaling $27.6 million during the year ended December 31, 2023.
The following table presents the year-over-year revenue growth rates, per billing day, for the last five quarters: Year-Over-Year Revenue Growth Rates (Per Billing Day) Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Billing days 61 64 64 64 61 Technology Flex 8.5 % 15.7 % 23.3 % 26.0 % 31.0 % FA Flex (28.8) % (30.7) % (49.0) % (37.6) % (28.9) % Total Flex 3.1 % 8.7 % 7.2 % 11.8 % 16.6 % Flex Revenue.
Year-Over-Year Growth Rates (As Reported) 2023 2022 YTD Q4 Q3 Q2 Q1 Q4 Technology Flex (7.4)% (11.1)% (12.5)% (7.8)% 2.2% 8.5% FA Flex (27.6)% (28.0)% (26.9)% (27.3)% (28.2)% (28.8)% Total Flex revenue (9.6)% (12.8)% (13.9)% (9.8)% (1.6)% 3.1% Year-Over-Year Growth Rates (As Adjusted) 2023 2022 YTD Q4 Q3 Q2 Q1 Q4 Billing Days 252 61 63 64 64 61 Technology Flex (7.1)% (11.1)% (11.1)% (7.8)% 2.2% 8.5% FA Flex (27.3)% (28.0)% (25.7)% (27.3)% (28.2)% (28.8)% Total Flex revenue (9.2)% (12.8)% (12.5)% (9.8)% (1.6)% 3.1% Free Cash Flow.
Our largest source of operating cash flows is the collection of trade receivables, and our largest use of operating cash flows is the payment of our associate and consultant compensation.
Our largest source of operating cash flows is the collection of trade receivables, and our largest use of operating cash flows is the payment of our associate and consultant compensation. In 2022, there were higher cash outlays related to the payment of deferred payroll taxes under the CARES Act and the settlement of the SERP, totaling approximately $39 million.
Significant judgment is required in determining our effective tax rate and in evaluating our tax positions, including those that may be uncertain. We are also required to exercise judgment with respect to the realization of our net deferred tax assets.
Accounting for Income Taxes Our effective income tax rate is influenced by tax planning opportunities available to us in the various jurisdictions in which we conduct business. Significant judgment is required in determining our effective tax rate and in evaluating our tax positions, including those that may be uncertain.
In April 2017 and March 2020, Kforce entered into two forward-starting interest rate swap agreements to mitigate the risk of rising interest rates. As of December 31, 2022, the Firm did not have any outstanding interest rate swap derivative instruments.
Refer to Note 13 - “Credit Facility” in the Notes to Consolidated Financial Statements, included in this report for a complete discussion of the Amended and Restated Credit Facility. In April 2017 and March 2020, Kforce entered into two forward-starting interest rate swap agreements to mitigate the risk of rising interest rates.
Refer to Note 1 - “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report, for a more detailed discussion on the impairment of our equity method investment.
A 10% change in accounts reserved at December 31, 2023 would have impacted our net income by approximately $0.1 million in 2023. Refer to Note 4 – “Allowance for Credit Losses” in the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of this report, for more details on our allowance for credit losses.
Revenue per billing day increased 17.9% in our Technology business and decreased 33.9% in our FA business, which was impacted by the expected run-off in the COVID-19 project-related business and repositioning efforts. • Flex revenue increased 7.6%, per billing day, to $1.65 billion in 2022 from $1.53 billion in 2021.
Revenue decreased 8.2% and 27.5% for Technology and FA, respectively, in 2023, primarily driven by the uncertainty in the macro environment and our repositioning efforts in our FA business. • Flex revenue decreased 9.6% (9.2% on a billing day basis), to $1.49 billion in 2023 from $1.65 billion in 2022.
Revenue in this more cyclically sensitive business was down 19.4% in the fourth quarter of 2022 on a year-over-year basis. • Gross profit margin increased 40 basis points to 29.3% in 2022 from 28.9% in 2021, primarily as a result of an increased mix of Direct Hire revenue and increased margins in our FA business.
In 2023, Flex revenue decreased 7.4% (7.1% on a billing day basis) for Technology and decreased 27.6% (27.3% on a billing day basis) for FA. • Direct Hire revenue decreased 34.9% to $38.0 million in 2023 from $58.3 million in 2022. • Gross profit margin decreased 140 basis points to 27.9% in 2023 from 29.3% in 2022, primarily as a result of a decline in the mix of Direct Hire revenue and Technology Flex gross profit margins. • Flex gross profit margin decreased 80 basis points to 26.0% for 2023 from 26.8% in 2022.
This increase is primarily driven by the strength in our accounts receivable portfolio and improved profitability levels, partially offset by payments for deferred payroll taxes as a result of the Coronavirus, Aid, Relief and Economic Security Act (the “CARES Act”) of approximately $19 million and final payments under our terminated Supplemental Executive Retirement Plan (“SERP”) of approximately $20 million. 13 Table of Contents RESULTS OF OPERATIONS Certain discussions of the changes in our results of operations from the year ended December 31, 2021, as compared to the year ended December 31, 2020, have been omitted from this Form 10-K, and may be found in “Item 7.
Operating cash flows in 2023 were negatively impacted by lower profitability levels due to the decline in revenues stemming from the uncertainty in the macro environment. 15 Table of Contents RESULTS OF OPERATIONS Certain discussions of the changes in our results of operations from the year ended December 31, 2022, as compared to the year ended December 31, 2021, have been omitted from this Form 10-K, and may be found in “Item 7.
The change was primarily driven by $74.4 million of net payments on our credit facility, which includes payments of $112.6 million and draw downs of $38.2 million, as well as an overall increase in repurchases of common stock and dividend payments.
Financing Activities Cash used in financing activities was $86.6 million during the year ended December 31, 2023, as compared to $173.4 million during the year ended December 31, 2022. This change was primarily driven by $16.0 million of net borrowings on our credit facility in 2023 and $74.4 million of net payments in 2022.
Excluding the COVID-related business in 2021, FA Flex revenues declined 16.7% in 2022, per billing day, primarily as a result of our repositioning effort towards more highly-skilled roles. We expect first quarter 2023 FA Flex revenue to be down in the mid 20% range year-over year.
In the first quarter of 2024, we expect FA Flex revenue to decrease in the mid 20% range on a year-over-year basis.