Biggest changeThe “dividend rate” means, initially, 13% per annum, and dividends on each share of Series A-1 preferred stock shall (i) accrue on the liquidation preference of such share and on any accrued dividends on such share, on a daily basis from and including the issuance date of such share, whether or not declared, whether or not the Company has earnings and whether or not the Company has assets legally available to make payment thereof, at a rate equal to the dividend rate, (ii) compound quarterly and (iii) be payable quarterly in arrears, in accordance with the section, below, on each dividend payment date, commencing on December 31, 2023.
Biggest changeThe following table sets forth the number of shares and the carrying amounts of Series A-1 Preferred Stock as of December 31, 2025 and 2024: Carrying Amount ($ in thousands, except share data) Shares December 31, 2025 December 31, 2024 Preferred stock issued November 15, 2023 150,000 $ 150,000 $ 150,000 Preferred stock issued December 13, 2023 2,857 2,857 2,857 Preferred stock issuance costs N/A (4,733) (5,335) Allocation of proceeds to preferred stock N/A (4,212) (4,746) Preferred stock, end of year 152,857 $ 143,912 $ 142,776 The dividend rate is 13% per annum, and dividends on each share of Series A-1 Preferred Stock shall (i) accrue on the liquidation preference of such share and on any accrued dividends on such share, on a daily basis from and including the issuance date of such share, whether or not declared, whether or not the Company has earnings and whether or not the Company has assets legally available to make payment thereof, at a 39 Table of Contents rate equal to the dividend rate, (ii) compounded quarterly and (iii) be payable quarterly in arrears, in accordance with the section, below, on each dividend payment date, commencing on December 31, 2023.
TCV for an IoT Connectivity opportunity is calculated by multiplying by 40 the estimated revenue expected to be generated during the twelfth month of production. TCV for an IoT Solutions opportunity is either the actual total expected revenue opportunity, or if it is a longer-term “programmatically recurring revenue” program, calculated for the first 36 months of the delivery period.
TCV for an IoT Connectivity opportunity was calculated by multiplying by 40 the estimated revenue expected to be generated during the twelfth month of production. TCV for an IoT Solutions opportunity was either the actual total expected revenue opportunity, or if it was a longer-term “programmatically recurring revenue” program, calculated for the first 36 months of the delivery period.
Results of Operations for the Years Ended December 31, 2024 and 2023: Revenue We derive revenue from IoT Connectivity services and IoT Solutions services (collectively, the “Services”) as well as products including IoT Connectivity (consisting of SIM cards) and IoT devices (within a comprehensive IoT solution) together referred to as “Products”.
Results of Operations for the Years Ended December 31, 2025 and 2024: Revenue We derive revenue from IoT Connectivity services and IoT Solutions services (collectively, the “Services”) as well as products including IoT Connectivity (consisting of SIM cards) and IoT devices (within a comprehensive IoT solution) together referred to as “Products”.
Interest is paid on the last business day of each quarterly interest period except at maturity. The credit agreement became effective on November 15, 2023. Principal payments of approximately $0.5 million are due on the last business day of each quarter. The maturity date of the Credit Facilities is November 15, 2028.
Interest is paid on the last business day of each quarter, except at maturity. The credit agreement became effective on November 15, 2023. Principal payments of approximately $0.5 million are due on the last business day of each quarter. The maturity date of the Credit Facilities is November 15, 2028.
In testing goodwill for impairment, the underlying assumptions and factors subject to sensitivity included the Company’s internal forecasts of its future results including projected revenue growth rates, cash flows, and its weighted average cost of capital, discount rates, and market factors such as earnings multiples from comparable publicly traded companies.
In testing goodwill for impairment, the underlying assumptions and factors subject to sensitivity included the Company’s internal forecasts of its future results 41 Table of Contents including projected revenue growth rates, cash flows, and its weighted average cost of capital, discount rates, and market factors such as earnings multiples from comparable publicly traded companies.
As of December 31, 2024 and December 31, 2023, there were no amounts outstanding on the Revolving Credit Facility. The Credit Facilities are secured by substantially all of the Company’s subsidiaries’ assets.
As of December 31, 2025 and 2024, there were no amounts outstanding on the Revolving Credit Facility. The Credit Facilities are secured by substantially all of the Company’s subsidiaries’ assets.
Additionally, if a project is abandoned or not deemed feasible, costs are expensed, and again, the determination of when or if this occurs is subject to professional judgement.
Additionally, if a project is abandoned or not deemed feasible, costs are expensed, and again, the determination of when or if this occurs is subject to professional judgment.
Key considerations include: • Taxability of transaction s: Determining the taxability of specific transactions requires careful analysis of specific customer use cases as applied to relevant tax laws, regulations, and interpretations.
Key considerations include: 42 Table of Contents • Taxability of transaction s: Determining the taxability of specific transactions requires careful analysis of specific customer use cases as applied to relevant tax laws, regulations, and interpretations.
Liability for Indirect Taxes 39 Table of Contents Indirect taxes to which we may be subject include sales tax, telecommunications use tax, federal universal service fund fees, and other similar levies imposed by various federal, state, and local governmental authorities on the sale of certain defined products and services.
Indirect Taxes Indirect taxes to which we may be subject include sales tax, telecommunications use tax, federal universal service fund fees, and other similar levies imposed by various federal, state, and local governmental authorities on the sale of certain defined products and services.
Recent accounting pronouncements See Note 2 — Summary of Significant Accounting Policies to the accompanying consolidated financial statements in Part II, Item 8, for more information about recent accounting pronouncements, the timing of their adoption, and our assessment, to the extent we have made one, of their potential impact on our financial condition and our results of operations.
Recent Accounting Pronouncements See Note 2 — Summary of Significant Accounting Policies to the accompanying consolidated financial statements, for more information about recent accounting pronouncements, the timing of their adoption, and our assessment, to the extent we have made one, of their potential impact on our financial condition and our results of operations.
We expect quarter-to-quarter GAAP earnings volatility from our business activities. In addition, the amount or timing of our reported earnings may be impacted by technical accounting issues and estimates. Management discusses the ongoing development and selection of the critical accounting policies and estimates as set forth below with the Audit Committee of our Board of Directors.
We expect quarter-to-quarter GAAP earnings volatility from our business activities. In addition, the amount or timing of our reported earnings may be impacted by changes in significant judgments, assumptions and estimates. Management discusses the ongoing development and selection of the critical accounting policies and estimates as set forth below with the Audit Committee of our Board of Directors.
The calculation of goodwill is often an inherently subjective process, as the determination of an acquired company’s net assets (as further described below, in “Business Combinations”) involves estimation of various factors, such as useful lives, selection of discount rates, calculation of weighted-average cost of capital, determination of the company’s peer group for comparable purposes, and other factors that involve significant judgment.
The calculation of goodwill is often an inherently subjective process, as the determination of an acquired company’s net assets involves estimation of various factors, such as useful lives, selection of discount rates, calculation of weighted-average cost of capital, determination of the company’s peer group for comparable purposes, and other factors that involve significant judgment.
ARPU was $0.97 and $0.99 for the three months ended December 31, 2024 and 2023, respectively. 34 Table of Contents Liquidity and Capital Resources Overview Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund our acquisitions and operating costs, and satisfy other general business needs.
ARPU was $0.93 and $0.97 for the three months ended December 31, 2025 and 2024, respectively. 37 Table of Contents Liquidity and Capital Resources Overview Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund our operating costs, and satisfy other general business needs.
Mandatorily Redeemable Preferred Stock The Company has authorized 35,000,000 shares of preferred stock, and has issued to a single investor (Searchlight) who is currently the sole holder of 152,857 shares of Series A-1 preferred stock, which is mandatorily redeemable for cash payable to the holder on November 15, 2033.
Mandatorily Redeemable Preferred Stock The Company has authorized 35,000,000 shares of preferred stock, and has issued to a single investor (Searchlight) who is currently the sole holder of 152,857 shares of Series A-1 Preferred Stock that are mandatorily redeemable for cash payable to the holder on November 15, 2033. The number of issued and outstanding shares are currently the same.
Non-GAAP Margin is a non-GAAP measure defined as non-GAAP Gross Profit (“Non-GAAP Profit”) divided by revenue, expressed as a percentage. Non-GAAP Profit is a non-GAAP measure defined as gross profit excluding certain (i) inventory adjustments that may not be indicative of ongoing operations, (ii) depreciation and (iii) amortization.
Non-GAAP Margin is a non-GAAP financial measure defined as non-GAAP Gross Profit (“Non-GAAP Profit”) divided by revenue, expressed as a percentage. Non-GAAP Profit is a non-GAAP financial measure defined as gross profit excluding certain acquisition-related inventory adjustments that may not be indicative of ongoing operations, and depreciation and amortization.
Capitalized internal use software, net of accumulated amortization, was $32.7 million and $35.8 million as of December 31, 2024 and 2023, respectively, and is included in intangible assets on our consolidated balance sheets.
Capitalized internal use software, net of accumulated amortization, was $28.2 million and $32.7 million as of December 31, 2025 and 2024, respectively, and is included in intangible assets on our consolidated balance sheets.
Fees charged for device management services are generally billed on the basis of a fee per deployed IoT device, which depends on the scope of the underlying services and the IoT device being deployed.
Fees charged for device management services include the cost of the underlying IoT device and the cost of deploying and managing such devices. Fees charged for device management services are generally billed on the basis of a fee per deployed IoT device, which depends on the scope of the underlying services and the IoT device being deployed.
Integration-related restructuring costs for the year ended December 31, 2024 were primarily comprised of severance costs associated with the restructuring program previously announced in August 2024, as well as retention bonuses, severances, license and subscription fees, and professional services related to integration of previously acquired businesses.
For the year ended December 31, 2024, costs were primarily comprised of severance costs associated with the restructuring program substantially completed in 2024, as well as retention bonuses and professional services related to integration of previously acquired businesses.
Such adjustments include goodwill impairment charges, changes in the fair value of certain of our warrants required by GAAP to be accounted for at fair value, gains or losses on debt extinguishment, “transformation expenses” as defined below, acquisition costs, integration-related restructuring costs, stock-based compensation, and foreign currency gains and losses.
Such adjustments include goodwill impairment charges, changes in the fair value of certain of our warrants required by GAAP to be accounted for at fair value, integration-related restructuring costs, stock-based compensation, and foreign currency gains and losses.
Summary and Description of Financing Arrangements The table below sets forth a summary of the Company’s outstanding long-term debt as of December 31, 2024 and December 31, 2023: December 31, (in thousands) 2024 2023 Term Loan - WhiteHorse $ 183,150 $ 185,000 Backstop Notes 120,000 120,000 Other borrowings — 561 Total $ 303,150 $ 305,561 Less: current portion of long-term debt (1,850) (2,411) Less: debt issuance costs, net of accumulated amortization of $1.4 million and $0.8 million, respectively (2,349) (2,911) Less: original issue discount on Term Loan - WhiteHorse (3,290) (4,130) Total Long-term debt and other borrowings, net $ 295,661 $ 296,109 Term Loan and Revolving Credit Facility — WhiteHorse Capital Management, LLC (“WhiteHorse”) On November 9, 2023, the Company only with respect to certain limited sections thereof, and certain subsidiaries of the Company entered into a credit agreement with WhiteHorse that consisted of a senior secured term loan of $185.0 million (“Term Loan”) as well as a senior secured revolving credit facility of $25.0 million (the “Revolving Credit Facility” and, together with the Term Loan, the “Credit Facilities”).
Summary and Description of Financing Arrangements The table below sets forth a summary of the Company’s outstanding long-term debt as of December 31, 2025 and December 31, 2024: December 31, (in thousands) 2025 2024 Term Loan - WhiteHorse $ 181,300 $ 183,150 Backstop Notes 120,000 120,000 Total $ 301,300 $ 303,150 Less: current portion of long-term debt (1,850) (1,850) Less: debt issuance costs, net of accumulated amortization of $2.0 million and $1.4 million, respectively (1,763) (2,349) Less: original issue discount (2,450) (3,290) Total Long-term debt, net $ 295,237 $ 295,661 Term Loan and Revolving Credit Facility — WhiteHorse Capital Management, LLC (“WhiteHorse”) On November 9, 2023, the Company entered into a credit agreement with WhiteHorse that consisted of a senior secured term loan of $185.0 million (“Term Loan”) as well as a senior secured revolving credit facility of $25.0 million (the “Revolving Credit Facility” and, together with the Term Loan, the “Credit Facilities”).
Although management often engages third party experts to perform such calculations, management is responsible for the ultimate conclusions reached in any valuation report. Goodwill is not amortized, but is tested for impairment both on a routine annual basis and also when an indicator of impairment is deemed to have occurred.
Although management often engages third party experts to perform such calculations, management is responsible for the ultimate conclusions reached in any valuation report. Goodwill is tested for impairment on an annual basis (on October 1 st of each year) and also when an indicator of impairment is deemed to have occurred.
The First Lien Net Leverage Ratio shall not be greater than 3.50:1.00 for quarterly periods ended March 31, 2024 and June 30, 2024; 3.00:1.00 for the quarterly periods ended September 30, 2024 and December 31, 2024; 2.75:1.00 for the quarterly periods ending March 31, 2025, June 30, 2025, and September 30, 2025; and 2.50:1.00 for periods ending December 31, 2025 and thereafter.
The First Lien Net Leverage Ratio is set at 3.50:1.00 for quarterly periods ended March 31, 2024 and June 30, 2024; 3.00:1.00 for the quarterly periods ended September 30, 2024 and December 31, 2024; 2.75:1.00 for the quarterly periods ended March 31, 2025, June 30, 2025, and September 30, 2025; and 2.50:1.00 for periods ended December 31, 2025 and thereafter.
We must make significant estimates and assumptions as we follow the revenue accounting model of ASC 606, to (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) we satisfy a performance obligation.
Revenue is recognized in accordance with the revenue accounting model of ASC 606, which requires the Company to (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) we satisfy a performance obligation.
These metrics are the principal measures used by management to assess the growth of the business on a periodic basis, on a SIM and / or device-based perspective. We believe that investors also use these metrics for similar purpose.
The “Average Connections Count” is the simple average of the total number of connections during the relevant period presented. These metrics are the principal measures used by management to assess the growth of the business on a periodic basis, on a SIM and/or device-based perspective. We believe that investors also use these metrics for similar purpose.
IoT Solutions Non-GAAP margin increased 9.2% compared to the year ended December 31, 2023, primarily driven by the management’s decision to forgo low or zero margin hardware revenue and increase pricing. Key Operational Metrics We review a number of operational metrics to measure our performance, identify trends affecting our business, prepare financial projections, and make strategic decisions.
IoT Solutions Non-GAAP margin increased 1.2% compared to the year ended December 31, 2024, primarily driven by the increase in IoT Solutions revenue and management’s focus on more profitable IoT Solutions arrangements. Key Operational Metrics We review a number of operational metrics to measure our performance, identify trends affecting our business, prepare financial projections, and make strategic decisions.
During both the second quarter of 2024 and the third quarter of 2023, we experienced (among other qualitative indicators described in Part II, Item 8, Notes to the Consolidated Financial Statements, Note 8 — Goodwill and Other Intangible Assets ) declines in our stock price and market capitalization that, in management’s opinion, represented at each time, a possible indicator of impairment as the observed declines were both significant and sustained, and thus, impairment testing was deemed to be indicated.
During the second quarter of 2024, we experienced declines in our stock price and market capitalization (among other qualitative indicators described in Note 8 — Goodwill and Other Intangible Assets to the consolidated financial statements) that, in management’s opinion, represented a possible indicator of impairment as the observed declines were both significant and sustained, and therefore management tested goodwill for impairment at that date.
We may also seek to raise additional capital through public or private offerings of equity, equity-related, or debt securities, depending upon market conditions. The use of any particular source of capital and funds will depend on market conditions, the availability of these sources, and any acquisition or expansion opportunities available to us.
We may seek to raise additional capital through public or private offerings of equity, equity-related, or debt securities, depending upon market conditions. Borrowings or capital transactions may not be available under attractive terms, or at all. The use of any particular source of capital and funds will depend on market conditions and the availability, if any, of these sources.
The Backstop Notes were issued pursuant to an indenture which contains financial covenants related to the Company’s maximum total debt to Adjusted EBITDA ratio.
The Backstop Notes were issued pursuant to an indenture which contains financial covenants related to the Company’s maximum total debt to Adjusted EBITDA ratio, which in general is less restrictive than the financial covenants under the term loan.
ARPU is used by management as a measure to assess the revenue generated per connection. We believe that ARPU is an important metric for both management and investors to help in understanding the financial performance and effectiveness of the Company’s monetization per connection. ARPU is calculated on a three-month (current quarter) basis only, as longer periods are not meaningful.
We believe that ARPU is an important metric for both management and investors to help in understanding the financial performance and effectiveness of the Company’s monetization per connection. ARPU is calculated on a quarter basis.
An impairment charge is a permanent reduction to the carrying value of an asset and cannot be reversed. Determining if an indicator of impairment to goodwill has occurred involves considerable judgement.
An impairment charge is a permanent reduction to the carrying value of an asset and cannot be reversed.
The operational metrics identified by management as key operational metrics are Total Number of Connections, Average Connections Count, Dollar-Based Net Expansion Rate, Total Contract Value, and Average Revenue per User. 32 Table of Contents Total Number of Connections and Average Connections Count The “Total Number of Connections” constitutes the total of all our IoT Connectivity services connections, including both CaaS and CEaaS (explained below) but excluding certain connections where mobile carriers license our subscription management platform from us.
The operational metrics identified by management as key operational metrics are Total Number of Connections, Average Connections Count, Estimated Annual Recurring Revenue, Total Contract Value, and Average Revenue per User. 36 Table of Contents Total Number of Connections and Average Connections Count Our “Total Number of Connections” constitutes the total of all our IoT Connectivity services connections, which includes the contributions of eSIMs but excludes certain connections where mobile carriers license our subscription management platform from us.
Backstop Notes On September 30, 2021, a subsidiary of the Company issued the first tranche of the Backstop Notes, consisting of $95.1 million in senior unsecured exchangeable notes due 2028 to a lender and its affiliates. On October 28, 2021, the Company’s subsidiary issued a second and final tranche of Backstop Notes in the amount of $24.9 million.
On October 28, 2021, the Company’s subsidiary issued a second and final tranche of Backstop Notes in the amount of $24.9 million. The Backstop Notes are guaranteed by the Company and are due September 30, 2028.
The Backstop Notes are guaranteed by the Company and are due September 30, 2028. The Backstop Notes were issued at par and bear interest at a rate of 5.50% per annum which is paid semi-annually on March 30 and September 30 of each year.
The Backstop Notes were issued at par and bear interest at a rate of 5.50% per annum which is paid semi-annually on March 30 and September 30 of each year. The Backstop Notes are exchangeable into common stock of the Company at $62.50 per share (the “Base Exchange Rate”) at any time at the option of the lender.
Unless the context otherwise requires, all references in this section to “the Company” “KORE,” “us,” “our,” “ours,” or “we” refer to KORE Group Holdings, Inc. and its wholly-owned subsidiaries. Overview We provide IoT Connectivity, including advanced connectivity services, location-based services, device solutions, and managed and professional services used in the development and support of IoT technology for our customers.
Unless the context otherwise requires, all references in this section to “the Company” “KORE,” “us,” “our,” “ours,” or “we” refer to KORE Group Holdings, Inc. and its wholly-owned subsidiaries. Overview We offer IoT connectivity to the Internet (“IoT Connectivity”) and other IoT solutions (“IoT Solutions”) to our customers.
The Credit Facilities are subject to customary financial covenants, including with respect to the Total Net Leverage Ratio, defined as, with respect to any period end, to the ratio of (a) Consolidated Total Debt (as defined in the credit agreement) to (b) Consolidated EBITDA (as defined in the credit agreement); and First Lien Net Leverage Ratio, defined as, with respect to any period end, the ratio of (a) Consolidated First Lien Debt (as defined in the credit agreement) to (b) Consolidated EBITDA.
The Term Loan agreement restricts cash dividends and other distributions from the Company’s subsidiaries to the Company and also restricts the Company’s ability to pay cash dividends to its shareholders. 38 Table of Contents The Credit Facilities are subject to customary financial covenants, including the Total Net Leverage Ratio, defined as, with respect to any period end, the ratio of (a) Consolidated Total Debt (as defined in the credit agreement) to (b) Consolidated EBITDA (as defined in the credit agreement); and First Lien Net Leverage Ratio, defined as, with respect to any period end, the ratio of (a) Consolidated First Lien Debt (as defined in the credit agreement) to (b) Consolidated EBITDA (as defined in the credit agreement).
The following table sets forth a reconciliation of net loss to EBITDA and Adjusted EBITDA for the years ended December 31, 2024 and 2023: For the Year Ended December 31, (in thousands) 2024 2023 Net loss $ (146,076) $ (167,042) Income tax benefit (5,937) (4,158) Interest expense, net 51,396 42,680 Depreciation and amortization 56,218 58,363 EBITDA (44,399) (70,157) Goodwill impairment loss 65,861 78,257 Loss on debt extinguishment — 2,584 Change in fair value of warrant liability (4,040) 6,436 Transformation expenses — 6,624 Acquisition costs — 1,776 Integration-related restructuring costs 19,159 16,532 Stock-based compensation 8,481 11,251 Foreign currency (gain) loss 5,207 (182) Other (1) 2,869 2,429 Adjusted EBITDA $ 53,138 $ 55,550 (1) “Other” adjustments are comprised of adjustments for certain indirect or non-income based taxes.
The following table sets forth a reconciliation of net loss to EBITDA and Adjusted EBITDA for the years ended December 31, 2025 and 2024: For the Year Ended December 31, (in thousands) 2025 2024 Net loss $ (62,976) $ (146,076) Income tax benefit (1,579) (5,937) Interest expense, net 52,728 51,396 Depreciation and amortization 54,891 56,218 EBITDA 43,064 (44,399) Goodwill impairment loss — 65,861 Change in fair value of warrant liability 2,405 (4,040) Integration-related restructuring costs 19,806 19,159 Stock-based compensation 2,095 8,481 Foreign currency (gain) loss (4,997) 5,207 Loss on sale of assets 1,115 — Other (1) (146) 2,869 Adjusted EBITDA $ 63,342 $ 53,138 (1) “Other” adjustments are comprised of adjustments for certain indirect or non-income based taxes.
The following table sets forth a reconciliation of net cash provided by operating activities to free cash flow for the years ended December 31, 2024 and 2023: For the Year Ended December 31, (in thousands) 2024 2023 Net cash provided by (used in) operating activities $ 9,906 $ (6,419) Purchases of property and equipment (2,807) (4,433) Additions to intangible assets (10,648) (15,797) Free cash flow $ (3,549) $ (26,649) Non-GAAP Profit and Non-GAAP Margin Gross profit and gross margin as calculated in accordance with GAAP include depreciation and amortization as part of a cost of revenue, which is shown separately for convenience in the below GAAP reconciliation.
The following table sets forth a reconciliation of net cash provided by operating activities to free cash flow for the years ended December 31, 2025 and 2024: For the Year Ended December 31, (in thousands) 2025 2024 Net cash provided by operating activities $ 18,487 $ 9,123 Capital expenditures, net (9,590) (12,672) Free cash flow $ 8,897 $ (3,549) Non-GAAP Gross Profit and Non-GAAP Gross Margin Gross profit and gross margin as calculated in accordance with GAAP include depreciation and amortization as part of a cost of revenue, which is shown separately for convenience in the below GAAP reconciliation.
Our liquidity requirements have historically arisen from our working capital needs, obligations to make scheduled payments of interest and principal on our indebtedness, and capital expenditures to facilitate the growth and expansion of the business via acquisitions. Going forward, we may also utilize other types of borrowings, including bank credit facilities and lines of credit, among others.
Our liquidity requirements have historically arisen from our working capital needs, obligations to make scheduled payments of interest and principal on our indebtedness, and capital expenditures to facilitate the growth and expansion of the business, which was historically accomplished via acquisitions.
Selling, general, and administrative expenses The following table sets forth the Company’s selling, general, and administrative expenses incurred for the years ended December 31, 2024 and 2023: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2024 2023 $ % Selling, general, and administrative expenses $ 140,016 $ 129,200 $ 10,816 8 % Selling, general, and administrative (“SG&A”) expenses relate primarily to expenses for general management, sales and marketing, finance, audit, legal fees, and other general operating expenses.
The cost of IoT Solutions increased by approximately $0.2 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, or relatively flat. 31 Table of Contents Selling, general, and administrative expenses The following table sets forth the Company’s selling, general, and administrative expenses incurred for the years ended December 31, 2025 and 2024: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2025 2024 $ % Selling, general, and administrative expenses $ 115,531 $ 140,016 $ (24,485) (17) % Selling, general, and administrative (“SG&A”) expenses relate primarily to expenses for general management, sales and marketing, finance, audit, legal fees, and other general operating expenses.
TCV is used by management as a measure of the revenue opportunity of KORE’s sales funnel, which we define as opportunities our sales team is actively pursuing, potentially leading to future revenue. As of December 31, 2024, our sales funnel included over 1,062 opportunities with an estimated potential TCV of over $312 million.
TCV was previously used by management as a measure of the revenue opportunity of KORE’s sales funnel. As of December 31, 2024, our sales funnel included an estimated potential TCV of over $312 million.
Dividends on the Series A-1 preferred stock shall be payable in cash only if, as and when declared by the Board, and, if not declared by the Board, the amount of accrued Dividends shall be automatically increased, without any action on the part of the Company or any other person, in an amount equal to the amount of the dividend to be paid.
Dividends on the Series A-1 Preferred Stock shall be payable in cash only if, as and when declared by the Board, and, if not declared by the Board, the amount of dividends shall be accrued and is compounded quarterly.
The table below sets forth our cost of revenue, exclusive of depreciation and amortization, for the years ended December 31, 2024 and 2023, disaggregated by “cost of IoT Connectivity” and “cost of IoT Solutions”: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2024 2023 $ % Cost of IoT Connectivity $ 89,597 $ 77,263 $ 12,334 16 % Cost of IoT Solutions 36,564 51,300 (14,736) (29) % Total cost of revenue $ 126,161 $ 128,563 $ (2,402) (2) % The cost of IoT Connectivity increased by approximately $12.3 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
The table below sets forth our cost of revenue, exclusive of depreciation and amortization, for the years ended December 31, 2025 and 2024, disaggregated by “cost of IoT Connectivity” and “cost of IoT Solutions”: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2025 2024 $ % Cost of IoT Connectivity $ 91,282 $ 89,597 $ 1,685 2 % Cost of IoT Solutions 36,730 36,564 166 — % Total cost of revenue $ 128,012 $ 126,161 $ 1,851 1 % The cost of IoT Connectivity increased by approximately $1.7 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily driven by increased costs associated with the growth in connections and network cloud usage.
Products Non-GAAP margin increased 11.4% compared to the year ended December 31, 2023, primarily driven by the management’s decision to forgo low or zero margin hardware revenue and increase pricing. 31 Table of Contents The table below sets forth gross profit and gross margin calculated in accordance with GAAP, based upon the categories of revenue and associated costs disaggregated by “IoT Connectivity” and “IoT Solutions,” reconciled to Non-GAAP profit and Non-GAAP margin, disaggregated by “IoT Connectivity” and “IoT Solutions”: For the Year Ended December 31, ($ in thousands) 2024 2023 IoT Connectivity $ % $ % Revenue $ 226,853 $ 202,393 Cost of revenue, excluding depreciation and amortization 89,597 77,263 Depreciation and amortization in cost of revenue (1) 44,257 48,896 Gross Profit $ / Margin % $ 92,999 41.0 % $ 76,234 37.7 % Exclude: Depreciation and amortization 44,257 48,896 Non-GAAP Profit $ / Non-GAAP Margin % $ 137,256 60.5 % $ 125,130 61.8 % IoT Solutions Revenue $ 59,234 $ 74,217 Cost of revenue, excluding depreciation and amortization 36,564 51,300 Depreciation and amortization in cost of revenue (1) 4,062 4,361 Gross Profit $ / Margin % $ 18,608 31.4 % $ 18,556 25.0 % Exclude: Inventory adjustments 1,163 103 Exclude: Depreciation and amortization 4,062 4,361 Non-GAAP Profit $ / Non-GAAP Margin % $ 23,833 40.2 % $ 23,020 31.0 % Overall Gross Profit $ / Margin % $ 111,607 39.0 % $ 94,790 34.3 % Non-GAAP Profit $ / Non-GAAP Margin % $ 161,089 56.3 % $ 148,150 53.6 % (1) Depreciation and amortization as included in cost of revenue for GAAP.
Products Non-GAAP margin decreased 1.6% compared to the year ended December 31, 2024, primarily driven by the increase in cost of revenue and depreciation and amortization in cost of revenue. 35 Table of Contents The table below sets forth gross profit and gross margin calculated in accordance with GAAP, based upon the categories of revenue and associated costs disaggregated by “IoT Connectivity” and “IoT Solutions,” reconciled to Non-GAAP profit and Non-GAAP margin, disaggregated by “IoT Connectivity” and “IoT Solutions”: For the Year Ended December 31, ($ in thousands) 2025 2024 IoT Connectivity $ % $ % Revenue $ 223,993 $ 226,853 Cost of revenue, excluding depreciation and amortization 91,282 89,597 Depreciation and amortization in cost of revenue (1) 44,204 47,438 Gross Profit $ / Margin % $ 88,507 39.5 % $ 89,818 39.6 % Exclude: Inventory adjustments 999 — Exclude: Depreciation and amortization 44,204 47,438 Non-GAAP Profit $ / Non-GAAP Margin % $ 133,710 59.7 % $ 137,256 60.5 % IoT Solutions Revenue $ 61,952 $ 59,234 Cost of revenue, excluding depreciation and amortization 36,730 36,564 Depreciation and amortization in cost of revenue (1) 5,362 4,308 Gross Profit $ / Margin % $ 19,860 32.1 % $ 18,362 31.0 % Exclude: Inventory adjustments 399 1,163 Exclude: Depreciation and amortization 5,362 4,308 Non-GAAP Profit $ / Non-GAAP Margin % $ 25,621 41.4 % $ 23,833 40.2 % Overall Gross Profit $ / Margin % $ 108,367 37.9 % $ 108,180 37.8 % Non-GAAP Profit $ / Non-GAAP Margin % $ 159,331 55.7 % $ 161,089 56.3 % (1) Depreciation and amortization as included in cost of revenue for GAAP.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures.” The Total Net Leverage Ratio shall not be greater than 6.25:1.00 for quarterly periods ended March 31, 2024 and June 30, 2024; 5.75:1.00 for the quarterly periods ended September 30, 2024 and December 31, 2024; 5.50:1.00 for the quarterly periods ending March 31, 2025, June 30, 2025, and September 30, 2025; and 5.25:1.00 for periods ending December 31, 2025 and thereafter.
The Total Net Leverage Ratio is set at 6.25:1.00 for quarterly periods ended March 31, 2024 and June 30, 2024; 5.75:1.00 for the quarterly periods ended September 30, 2024 and December 31, 2024; 5.50:1.00 for the quarterly periods ended March 31, 2025, June 30, 2025, and September 30, 2025; and 5.25:1.00 for periods ended December 31, 2025 and thereafter.
During the year ended December 31, 2024, IoT Connectivity gross margin increased 3.3% compared to the year ended December 31, 2023, primarily driven by the decrease in depreciation and amortization in the cost of revenue offset by a slight decrease in IoT Connectivity gross margins due to fiscal year 2024 having a full year of revenue from the Twilio IoT acquisition.
During the year ended December 31, 2025, IoT Solutions gross margin increased 1.1% compared to the year ended December 31, 2024, primarily driven by the increase in IoT Solutions revenue, partially offset by an increase in depreciation and amortization in the cost of revenue.
Revenue arising from IoT Connectivity services generally consists of a monthly subscription fee and additional data usage fees that are part of a bundled solution which enables other providers and enterprise customers to complete their platforms for solutions to provide IoT Connectivity or other IoT Solutions. IoT Connectivity also includes charges for each SIM sold to a customer.
Revenue arising from IoT Connectivity generally consists of a monthly subscription fee and additional data usage fees. IoT Connectivity also includes charges for each SIM sold to a customer. Revenue from IoT Solutions is derived from IoT device management services, location-based software services, and IoT security software services.
The table below sets forth our cost of revenue, exclusive of depreciation and amortization, for the years ended December 31, 2024 and 2023, disaggregated by “cost of services” and “cost of products”: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2024 2023 $ % Cost of services $ 93,663 $ 82,547 $ 11,116 13 % Cost of products 32,498 46,016 (13,518) (29) % Total cost of revenue $ 126,161 $ 128,563 $ (2,402) (2) % Cost of services increased by approximately $11.1 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
The table below sets forth our cost of revenue, exclusive of depreciation and amortization, for the years ended December 31, 2025 and 2024, disaggregated by “cost of services” and “cost of products”: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2025 2024 $ % Cost of services $ 90,262 $ 93,663 $ (3,401) (4) % Cost of products 37,750 32,498 5,252 16 % Total cost of revenue $ 128,012 $ 126,161 $ 1,851 1 % Cost of services decreased by approximately $3.4 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily driven by reduced labor costs as we transition out of certain production facilities.
Cash flows from investing activities Cash used in investing activities for the years ended December 31, 2024 and 2023 was primarily used for investments in property and equipment and internally developed software. 37 Table of Contents Cash flows from financing activities C ash used in financing activitie s for the year ended December 31, 2024, was primarily due to scheduled principal payments on the Term Loan.
Cash flows from financing activities C ash used in financing activitie s for the year ended December 31, 2025 decreased from 2024 primarily due to scheduled principal payments on the Term Loan, reduced share repurchases and lower payment of employee tax withholding related to equity awards.
The table below sets forth gross profit and gross margin calculated in accordance with GAAP, based upon the categories of revenue and associated costs disaggregated by “cost of services” and “cost of products,” reconciled to Non-GAAP Profit and Non-GAAP Margin, disaggregated by “cost of services” and “cost of products,” as well as overall: 30 Table of Contents For the Year Ended December 31, ($ in thousands) 2024 2023 Services $ % $ % Revenue $ 234,247 $ 212,645 Cost of revenue, excluding depreciation and amortization 93,663 82,547 Depreciation and amortization in cost of revenue (1) 44,257 48,896 Gross Profit $ / Margin % $ 96,327 41.1 % $ 81,202 38.2 % Exclude: Depreciation and amortization 44,257 48,896 Non-GAAP Profit $ / Non-GAAP Margin % $ 140,584 60.0 % $ 130,098 61.2 % Products Revenue $ 51,840 $ 63,965 Cost of revenue, excluding depreciation and amortization 32,498 46,016 Depreciation and amortization in cost of revenue (1) 4,062 4,361 Gross Profit $ / Margin % $ 15,280 29.5 % $ 13,588 21.2 % Exclude: Inventory adjustments 1,163 103 Exclude: Depreciation and amortization 4,062 4,361 Non-GAAP Profit $ / Non-GAAP Margin % $ 20,505 39.6 % $ 18,052 28.2 % Overall Gross Profit $ / Margin % $ 111,607 39.0 % $ 94,790 34.3 % Non-GAAP Profit $ / Non-GAAP Margin % $ 161,089 56.3 % $ 148,150 53.6 % (1) Depreciation and amortization as included in cost of revenue for GAAP.
The table below sets forth gross profit and gross margin calculated in accordance with GAAP, based upon the categories of revenue and associated costs disaggregated by “cost of services” and “cost of products,” reconciled to Non-GAAP Profit and Non-GAAP Margin, disaggregated by “cost of services” and “cost of products,” as well as overall: 34 Table of Contents For the Year Ended December 31, ($ in thousands) 2025 2024 Services $ % $ % Revenue $ 227,278 $ 234,247 Cost of revenue, excluding depreciation and amortization 90,262 93,663 Depreciation and amortization in cost of revenue (1) 44,204 47,438 Gross Profit $ / Margin % $ 92,812 40.8 % $ 93,146 39.8 % Exclude: Depreciation and amortization 44,204 47,438 Non-GAAP Profit $ / Non-GAAP Margin % $ 137,016 60.3 % $ 140,584 60.0 % Products Revenue $ 58,667 $ 51,840 Cost of revenue, excluding depreciation and amortization 37,750 32,498 Depreciation and amortization in cost of revenue (1) 5,362 4,308 Gross Profit $ / Margin % $ 15,555 26.5 % $ 15,034 29.0 % Exclude: Inventory adjustments 1,398 1,163 Exclude: Depreciation and amortization 5,362 4,308 Non-GAAP Profit $ / Non-GAAP Margin % $ 22,315 38.0 % $ 20,505 39.6 % Overall Gross Profit $ / Margin % $ 108,367 37.9 % $ 108,180 37.8 % Non-GAAP Profit $ / Non-GAAP Margin % $ 159,331 55.7 % $ 161,089 56.3 % (1) Depreciation and amortization as included in cost of revenue for GAAP.
The Base Exchange Rate may be adjusted for certain dilutive events or change in control events as defined by the Indenture (the “Adjusted Exchange Rate”).
At the Base Exchange Rate, the Notes are exchangeable for a maximum of approximately 1.9 million shares of the Company’s common stock, but limited to 9.9% of common shares outstanding. The Base Exchange Rate may be adjusted for certain dilutive events or change in control events as defined by the Indenture (the “Adjusted Exchange Rate”).
IoT Solutions revenue decreased by approximately $15.0 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
SG&A expenses decreased by approximately $24.5 million for the year ended December 31, 2025, compared to the year ended December 31, 2024.
We will adjust our plans as appropriate in response to changes in our expectations and any potential changes in market conditions.
We cannot predict with certainty the specific transactions we will undertake to generate sufficient liquidity to meet our obligations as they come due. We will adjust our plans as appropriate in response to changes in our expectations and any potential changes in market conditions.
Our IoT platform is delivered in partnership with the world’s largest mobile network operators and provides secure, reliable, wireless connectivity to mobile and fixed devices. This technology enables us to expand our global technology platform by transferring capabilities across new and existing vertical markets and delivering complementary products to channel partners and resellers worldwide.
Our IoT platform is delivered in partnership with the world’s largest mobile network operators and provides secure, reliable, wireless Internet connectivity to mobile and fixed devices.
The table below sets forth the details of revenue disaggregated as arising from IoT Connectivity and IoT Solutions for the years ended December 31, 2024 and 2023: For the Year Ended December 31, Year-over-Year Increase / (Decrease) (in thousands) 2024 2023 $ % IoT Connectivity $ 226,853 $ 202,393 $ 24,460 12 % IoT Solutions 59,234 74,217 (14,983) (20) % Total Revenue $ 286,087 $ 276,610 $ 9,477 3 % IoT Connectivity revenue increased by approximately $24.5 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
The table below sets forth the details of revenue disaggregated as arising from IoT Connectivity and IoT Solutions for the years ended December 31, 2025 and 2024: 30 Table of Contents For the Year Ended December 31, Year-over-Year Increase / (Decrease) (in thousands) 2025 2024 $ % IoT Connectivity $ 223,993 $ 226,853 $ (2,860) (1) % IoT Solutions 61,952 59,234 2,718 5 % Total Revenue $ 285,945 $ 286,087 $ (142) — % IoT Connectivity revenue decreased by approximately $2.9 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily driven by a decrease in revenue related to transitioning operations in CEaaS, offset in part by additional SIM activation fees.
During the year ended December 31, 2024, services gross margin increased 2.9% compared to the year ended December 31, 2023, primarily driven by the decrease in depreciation and amortization in the cost of revenue offset by a slight decrease in IoT Connectivity gross margins due to fiscal year 2024 having a full year of revenue from the Twilio IoT acquisition.
During the year ended December 31, 2025, products gross margin decreased 2.5% compared to the year ended December 31, 2024, primarily driven by an increase in cost of revenue and depreciation and amortization.
IoT Connectivity Non-GAAP margin decreased 1.3% compared to the year ended December 31, 2023, primarily driven by the full year inclusion of the lower margin IoT Connectivity revenue from the acquisition of Twilio’s IoT business.
IoT Connectivity Non-GAAP margin decreased 0.8% compared to the year ended December 31, 2024, primarily driven by the decrease in IoT Connectivity revenue, which included declines in higher margin usage IoT Connectivity revenue.
The cost of IoT Solutions decreased by approximately $14.7 million for the year ended December 31, 2024, compared to the year ended December 31, 2023. The decrease in the cost of IoT Solutions was primarily due to decreased costs associated with lower IoT Solutions revenue from existing customers.
Cost of products increased by approximately $5.3 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily driven by increased costs associated with the growth in connections and hardware sales to key customers.
In the second quarter of 2024, we recorded a goodwill impairment loss of $65.9 million, and in the third quarter of 2023 we recorded a goodwill impairment loss of $78.3 million.
As a result of the test, in the second quarter of 2024, we recorded a goodwill impairment loss of $65.9 million. There can be no assurance that goodwill will not be further impaired in the future.
The table below sets forth our Total Number of Connections as of December 31, 2024 and December 31, 2023: December 31, 2024 December 31, 2023 Total Number of Connections at Period End 19.7 million 18.5 million The table below sets forth our Average Connections Count for the years ended December 31, 2024 and 2023: For the Year Ended December 31, 2024 2023 Average Connections Count for the Period 18.7 million 17.3 million Total Number of Connections as of December 31, 2024 and December 31, 2023, presented above included an approximate increase of 3.9 million and 3.3 million, respectively, related to the acquisition of Twilio’s IoT business.
The table below sets forth our Total Number of Connections as of December 31, 2025 and 2024: December 31, 2025 December 31, 2024 Total Number of Connections at Period End 20.9 million 19.7 million The table below sets forth our Average Connections Count for the years ended December 31, 2025 and 2024: For the Year Ended December 31, 2025 2024 Average Connections Count for the Period 20.3 million 18.7 million Estimated Annual Recurring Revenue (“eARR”) Beginning in fiscal year 2025, the Company adopted eARR as a key performance metric to better align with its recurring revenue business model. eARR multiplies the estimated monthly recurring revenue in the twelfth month of the contract by twelve to estimate the annual recurring revenue.
As of December 31, 2023, our sales funnel included over 1,600 opportunities with an estimated potential TCV of over $545 million. Average Revenue per User (“ARPU”) ARPU is calculated by dividing the total IoT Connectivity revenue during the period by the Total Number of Connections during that same period.
Average Revenue per User (“ARPU”) ARPU is calculated by dividing the total IoT Connectivity revenue during the period by the Average Connections Count during that same period. ARPU is used by management as a measure to assess the revenue generated per connection.
During the year ended December 31, 2024, products gross margin increased 8.3% compared to the year ended December 31, 2023, primarily driven by management’s decision in 2024 to forgo low or zero margin hardware revenue, offset by inventory write-offs for obsolete hardware.
Separately shown for recalculation purposes. During the year ended December 31, 2025, services gross margin increased 1.0% compared to the year ended December 31, 2024, primarily driven by a decrease in depreciation and amortization in cost of revenue. Services Non-GAAP margin increased 0.3% compared to the year ended December 31, 2024, or relatively flat.
Location-based software services and IoT security software services are charged monthly on a per-subscriber basis. 26 Table of Contents The table below sets forth the details of revenue from services and products for the years ended December 31, 2024 and 2023: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2024 2023 $ % Services $ 234,247 $ 212,645 $ 21,602 10 % Products 51,840 63,965 (12,125) (19) % Total Revenue $ 286,087 $ 276,610 $ 9,477 3 % Services revenue increased by approximately $21.6 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
The table below sets forth the details of revenue from services and products for the years ended December 31, 2025 and 2024: For the Year Ended December 31, Year-over-Year Increase / (Decrease) ($ in thousands) 2025 2024 $ % Services $ 227,278 $ 234,247 $ (6,969) (3) % Products 58,667 51,840 6,827 13 % Total Revenue $ 285,945 $ 286,087 $ (142) — % Services revenue decreased by approximately $7.0 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily driven by less revenue as a result of the sale of certain intangible assets consisting of internally developed software completed during the second quarter of 2025 as well as a decrease in revenue related to transitioning operations in Connectivity Enablement-as-a-Service (“CEaaS”).
Cash Flows For the Year Ended December 31, (in thousands) 2024 2023 Net cash provided by (used in) operating activities $ 9,906 $ (6,419) Net cash used in investing activities $ (13,455) $ (20,230) Net cash (used in) provided by financing activities $ (3,782) $ 18,906 Cash flows from operating activities For the year ended December 31, 2024, cash provided by operating activities was approximately $9.9 million.
Dietrich’s employment agreement. 40 Table of Contents Cash Flows For the Year Ended December 31, (in thousands) 2025 2024 Net cash provided by operating activities $ 18,487 $ 9,123 Net cash used in investing activities $ (9,590) $ (12,672) Net cash used in financing activities $ (2,068) $ (3,782) Cash flows from operating activities Cash provided by operating activities for the year ended December 31, 2025 increased from 2024 primarily due to a lower net loss, changes in non-cash adjustments, and timing of receipts of accounts receivable and payments of accounts payable.