Biggest changeTo quantify the impact of a potential goodwill impairment charge at June 30, 2023, the impact of a five percent impairment charge on goodwill would result in a reduction in pre-tax income of approximately $10.5 million. 40 Table of Contents Financial Overview The following financial information and other data in this section are derived from our audited consolidated financial statements and should be read together therewith: At June 30, 2023 2022 2021 (In Thousands) Balance Sheet Data: Cash and equivalents $ 70,515 $ 101,615 $ 67,855 Assets 8,064,815 7,719,883 7,283,735 Net loans receivable 5,780,687 5,370,787 4,793,229 Investment securities available for sale 1,227,729 1,344,093 1,676,864 Investment securities held to maturity 146,465 118,291 38,138 Goodwill 210,895 210,895 210,895 Deposits 5,629,183 5,862,256 5,485,306 Borrowings 1,506,812 901,337 685,876 Stockholders' equity 869,284 894,000 1,042,944 For the Years Ended June 30, 2023 2022 2021 (Dollars in Thousands, Except Per Share Amounts) Summary of Operations: Interest income $ 293,724 $ 226,272 $ 238,085 Interest expense 117,859 29,669 49,851 Net interest income 175,865 196,603 188,234 Provision for (reversal of) credit losses 2,486 (7,518) (1,121) Net interest income after provision for (reversal of) credit losses 173,379 204,121 189,355 Non-interest income 2,751 13,934 21,026 Non-interest expenses 123,751 125,708 125,885 Income before taxes 52,379 92,347 84,496 Income tax expense 11,568 24,800 21,263 Net income $ 40,811 $ 67,547 $ 63,233 Per Share Data: Net income per share - Basic and diluted $ 0.63 $ 0.95 $ 0.77 Weighted average number of common shares outstanding (in thousands): Basic 64,804 70,911 82,387 Diluted 64,804 70,933 82,391 Cash dividends per share $ 0.44 $ 0.43 $ 0.35 Dividend payout ratio (1) 70.2 % 45.1 % 45.1 % ________________________________________ (1) Represents cash dividends declared divided by net income. 41 Table of Contents At or For the Years Ended June 30, 2023 2022 2021 Performance ratios: Return on average assets (ratio of net income to average total assets) 0.51 % 0.93 % 0.86 % Return on average equity (ratio of net income to average total equity) 4.66 % 6.86 % 5.79 % Return on average tangible equity (ratio of net income to average tangible equity) (1) 6.17 % 8.77 % 7.22 % Net interest rate spread 2.09 % 2.86 % 2.61 % Net interest margin 2.34 % 2.94 % 2.75 % Average interest-earning assets to average interest-bearing liabilities 115.66 % 118.93 % 118.63 % Efficiency ratio (2) 69.28 % 59.71 % 60.16 % Non-interest expense to average assets 1.53 % 1.73 % 1.72 % Asset Quality Ratios: Non-performing loans to total loans 0.73 % 1.30 % 1.64 % Non-performing assets to total assets 0.69 % 1.19 % 1.10 % Net charge-offs to average loans outstanding 0.01 % 0.07 % 0.03 % Allowance for credit losses to total loans 0.83 % 0.87 % 1.19 % Allowance for credit losses to non-performing loans 114.33 % 66.92 % 72.92 % Capital Ratios: Average equity to average assets 10.85 % 13.52 % 14.88 % Equity to assets at period end 10.78 % 11.58 % 14.32 % Tangible equity to tangible assets at period end (3) 8.35 % 9.06 % 11.72 % ________________________________________ (1) Average tangible equity equals average total stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
Biggest changeIn the future, changes in projected future cash flows, discount rate assumption, or market estimates may result in further impairment of goodwill. 40 Table of Contents Financial Overview The following financial information and other data in this section are derived from our audited consolidated financial statements and should be read together therewith: At June 30, 2024 2023 2022 (In Thousands) Balance Sheet Data: Cash and equivalents $ 63,864 $ 70,515 $ 101,615 Assets 7,683,461 8,064,815 7,719,883 Net loans receivable 5,687,848 5,780,687 5,370,787 Investment securities available for sale 1,072,833 1,227,729 1,344,093 Investment securities held to maturity 135,742 146,465 118,291 Goodwill 113,525 210,895 210,895 Deposits 5,158,123 5,629,183 5,862,256 Borrowings 1,709,789 1,506,812 901,337 Stockholders' equity 753,571 869,284 894,000 For the Years Ended June 30, 2024 2023 2022 (Dollars in Thousands, Except Per Share Amounts) Summary of Operations: Interest income $ 328,868 $ 293,724 $ 226,272 Interest expense 186,274 117,859 29,669 Net interest income 142,594 175,865 196,603 Provision for (reversal of) credit losses 6,226 2,486 (7,518) Net interest income after provision for (reversal of) credit losses 136,368 173,379 204,121 Non-interest income (1,993) 2,751 13,934 Non-interest expenses 215,151 123,751 125,708 (Loss) income before taxes (80,776) 52,379 92,347 Income tax expense 5,891 11,568 24,800 Net (loss) income $ (86,667) $ 40,811 $ 67,547 Per Share Data: Net (loss) income per share - Basic and diluted $ (1.39) $ 0.63 $ 0.95 Weighted average number of common shares outstanding (in thousands): Basic 62,444 64,804 70,911 Diluted 62,444 64,804 70,933 Cash dividends per share $ 0.44 $ 0.44 $ 0.43 Dividend payout ratio (1) (31.9) % 70.2 % 45.1 % ________________________________________ (1) Represents cash dividends declared divided by net income. 41 Table of Contents At or For the Years Ended June 30, 2024 2023 2022 Performance Ratios: Return on average assets (ratio of net income to average total assets) (1.10) % 0.51 % 0.93 % Return on average equity (ratio of net income to average total equity) (10.51) % 4.66 % 6.86 % Return on average tangible equity (ratio of net income to average tangible equity) (1) (13.64) % 6.17 % 8.77 % Net interest rate spread 1.57 % 2.09 % 2.86 % Net interest margin 1.94 % 2.34 % 2.94 % Average interest-earning assets to average interest-bearing liabilities 114.73 % 115.66 % 118.93 % Efficiency ratio (2) 153.02 % 69.28 % 59.71 % Non-interest expense to average assets 2.73 % 1.53 % 1.73 % Asset Quality Ratios: Non-performing loans to total loans 0.70 % 0.73 % 1.30 % Non-performing assets to total assets 0.52 % 0.69 % 1.19 % Net charge-offs to average loans outstanding 0.17 % 0.01 % 0.07 % Allowance for credit losses to total loans 0.78 % 0.83 % 0.87 % Allowance for credit losses to non-performing loans 112.68 % 114.33 % 66.92 % Capital Ratios: Average equity to average assets 10.46 % 10.85 % 13.52 % Equity to assets at period end 9.81 % 10.78 % 11.58 % Tangible equity to tangible assets at period end (3) 8.43 % 8.35 % 9.06 % ________________________________________ (1) Average tangible equity equals average total stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements. Borrowings.
Business” of this Annual Report on Form 10-K, as well as in Note 9 to the audited consolidated financial statements. Borrowings.
In assessing impairment, we have the option to perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount.
In assessing impairment, we have the option to perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of our single reporting unit is less than its carrying amount.
(2) Efficiency ratio equals non-interest expense divided by the sum of net interest income and non-interest income. (3) Tangible equity equals total stockholders’ equity reduced by goodwill and core deposit intangible assets. Comparison of Financial Condition at June 30, 2023 and June 30, 2022 Executive Summary.
(2) Efficiency ratio equals non-interest expense divided by the sum of net interest income and non-interest income. (3) Tangible equity equals total stockholders’ equity reduced by goodwill and core deposit intangible assets. Comparison of Financial Condition at June 30, 2024 and June 30, 2023 Executive Summary.
Additional information about our borrowings at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 11 to the audited consolidated financial statements. Other Liabilities.
Additional information about our borrowings at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements. Other Liabilities.
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $115,000 at June 30, 2023 through which we guarantee certain specific business obligations of our commercial customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $160,000 at June 30, 2024 through which we guarantee certain specific business obligations of our commercial customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
Additional information regarding the allowance for credit losses and the associated provision recognized during the year ended June 30, 2023 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 6 to the audited consolidated financial statements as well as the Comparison of Financial Condition at June 30, 2023.
Additional information regarding the allowance for credit losses and the associated provision recognized during the year ended June 30, 2024 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 5 to the audited consolidated financial statements as well as the Comparison of Financial Condition at June 30, 2024.
Comparison of Operating Results for the Years Ended June 30, 2022 and June 30, 2021 A comparison of our operating results for the years ended June 30, 2022 and June 30, 2021 can be found in our Annual Report on Form 10-K for the year ended June 30, 2022, filed with the SEC on August 26, 2022. 48 Table of Contents Liquidity and Commitments Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities.
Comparison of Operating Results for the Years Ended June 30, 2023 and June 30, 2022 A comparison of our operating results for the years ended June 30, 2023 and June 30, 2022 can be found in our Annual Report on Form 10-K for the year ended June 30, 2023, filed with the SEC on August 25, 2023. 48 Table of Contents Liquidity and Commitments Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities.
For additional information regarding our outstanding lending commitments at June 30, 2023, see Note 17 to the audited consolidated financial statements. Capital Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards.
For additional information regarding our outstanding lending commitments at June 30, 2024, see Note 16 to the audited consolidated financial statements. Capital Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards.
As of June 30, 2023, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
As of June 30, 2024, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
At June 30, 2023, the most severe historical loss rate for multi-family and nonresidential mortgages loans was 1.72%. Management performed a hypothetical sensitivity analysis to understand the impact of a change in a key input on our ACL.
At June 30, 2024, the most severe historical loss rate for multi-family and nonresidential mortgages loans was 1.69%. Management performed a hypothetical sensitivity analysis to understand the impact of a change in a key input on our ACL.
As of the same date, we had $125.0 million outstanding via our overnight line of credit with the FHLB.
As of the same date, we had $175.0 million outstanding via our overnight line of credit with the FHLB.
See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the ACL. Management believes the following information may enable investors to better understand the changes in our ACL. Our ACL totaled $48.7 million and $47.1 million at June 30, 2023 and 2022, respectively.
See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the ACL. Management believes the following information may enable investors to better understand the changes in our ACL. Our ACL totaled $44.9 million and $48.7 million at June 30, 2024 and 2023, respectively.
Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements. Loans Held-for-Sale. Loans held-for-sale totaled $9.6 million at June 30, 2023 as compared to $28.9 million at June 30, 2022 and are reported separately from the balance of net loans receivable.
Business” of this Annual Report on Form 10-K, as well as in Note 3 to the audited consolidated financial statements. Loans Held-for-Sale. Loans held-for-sale totaled $6.0 million at June 30, 2024 as compared to $9.6 million at June 30, 2023 and are reported separately from the balance of net loans receivable.
At June 30, 2023, outstanding loan commitments relating to loans held in portfolio totaled $251.2 million compared to $510.5 million at June 30, 2022. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2024, outstanding loan commitments relating to loans held in portfolio totaled $280.9 million compared to $251.2 million at June 30, 2023. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2023, if the four-quarter national unemployment rate forecast had been 9% rather than an average of approximately 4.0%, our ACL as a percent of total loans would have increased 33 basis points from 0.83% to 1.16%. This sensitivity analysis includes the impact to both the quantitative and qualitative components of our ACL.
At June 30, 2024, if the four-quarter national unemployment rate forecast had been 9% rather than an average of approximately 4.0%, our ACL as a percent of total loans would have increased 37 basis points from 0.78% to 1.15%. This sensitivity analysis includes the impact to both the quantitative and qualitative components of our ACL.
Liquidity, at June 30, 2023, included $70.5 million of short-term cash and equivalents and $1.23 billion of investment securities available for sale which can readily be sold or pledged as collateral, if necessary. In addition, we have the capacity to borrow additional funds from the FHLB, FRB or via unsecured overnight borrowings.
Liquidity, at June 30, 2024, included $63.9 million of short-term cash and equivalents and $1.07 billion of investment securities available for sale which can readily be sold or pledged as collateral, if necessary. In addition, we have the capacity to borrow additional funds from the FHLB, FRB or via unsecured overnight borrowings.
(4) Includes average balances of non-interest-bearing deposits of $644.5 million, $624.7 million and $518.1 million for the years ended June 30, 2023, 2022 and 2021, respectively. (5) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4) Includes average balances of non-interest-bearing deposits of $595.3 million, $644.5 million and $624.7 million for the years ended June 30, 2024, 2023 and 2022, respectively. (5) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
Additional information about the allowance for credit losses at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 6 to the audited consolidated financial statements. Other Assets.
Additional information about the allowance for credit losses at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 5 to the audited consolidated financial statements. 43 Table of Contents Other Assets.
Excluding collateralized deposits of state and local governments, and deposits of the Bank’s wholly-owned subsidiary and holding company, uninsured deposits totaled $710.4 million, or 12.6% of total deposits, at June 30, 2023 compared to $792.1 million, or 13.5% of total deposits, at June 30, 2022. Additional information about our deposits at June 30, 2023 is presented under “Item 1.
Excluding collateralized deposits of state and local governments, and deposits of the Bank’s wholly-owned subsidiary and holding company, uninsured deposits totaled $764.4 million, or 14.8% of total deposits, at June 30, 2024 compared to $710.4 million, or 12.6% of total deposits, at June 30, 2023. Additional information about our deposits at June 30, 2024 is presented under “Item 1.
Changes in managements’ judgement of qualitative loss factors could result in a significant change to the ACL. As described in Note 1, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks.
As described in Note 1, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks.
The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, decreased by $2.8 million to $59.5 million at June 30, 2023 from $62.3 million at June 30, 2022. The change in the balance of other liabilities generally reflected normal operating fluctuations within these line items. Stockholders’ Equity.
The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, increased by $2.4 million to $62.0 million at June 30, 2024 from $59.5 million at June 30, 2023. The change in the balance of other liabilities generally reflected normal operating fluctuations within these line items. Stockholders’ Equity.
The decrease in net income reflected a decrease in net interest income, an increase in the provision for credit losses and a decrease in non-interest income, partially offset by a decrease in non-interest expense and a decrease in income tax expense.
The net loss also reflected a decrease in net interest income, a decrease in non-interest income and an increase in the provision for credit losses, partially offset by a decrease in non-interest expense, excluding goodwill impairment, and a decrease in income tax expense.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $197.8 million for the year ended June 30, 2023 and was supplemented with loan purchases totaling $656,000. Home equity loan and line of credit origination volume for the same period totaled $26.0 million. Additional information about our loans at June 30, 2023 is presented under “Item 1.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $131.5 million for the year ended June 30, 2024 and was supplemented with loan purchases totaling $60.3 million. Home equity loan and line of credit origination volume for the same period totaled $18.0 million. Additional information about our loans at June 30, 2024 is presented under “Item 1.
The decrease in deposit balances reflected a $189.2 million decrease in interest-bearing deposits coupled with a $43.9 million decrease in non-interest-bearing deposits. Borrowings from the FHLB and other sources are generally available to supplement our liquidity position or to replace maturing deposits. As of June 30, 2023, our outstanding balance of FHLB advances, excluding fair value adjustments, totaled $1.28 billion.
The decrease in deposit balances reflected a $459.4 million decrease in interest-bearing deposits coupled with a $11.6 million decrease in non-interest-bearing deposits. Borrowings from the FHLB and other sources are generally available to supplement our liquidity position or to replace maturing deposits. As of June 30, 2024, our outstanding balance of FHLB advances, excluding fair value adjustments, totaled $1.54 billion.
Included in net interest income for the years ended June 30, 2023 and 2022, respectively, was purchase accounting accretion of $5.3 million and $9.0 million and loan prepayment penalty income of $895,000 and $5.4 million. Net interest margin decreased 60 basis points to 2.34% for the year ended June 30, 2023, from 2.94% for the year ended June 30, 2022.
Included in net interest income for the years ended June 30, 2024 and 2023, respectively, was purchase accounting accretion of $2.6 million and $5.3 million and loan prepayment penalty income of $879,000 and $895,000. Net interest margin decreased 40 basis points to 1.94% for the year ended June 30, 2024, from 2.34% for the year ended June 30, 2023.
As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $990.0 million, of which $100.0 million was outstanding. Deposits decreased $233.1 million to $5.63 billion at June 30, 2023 from $5.86 billion at June 30, 2022.
As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $789.0 million, of which none was outstanding. Deposits decreased $471.1 million to $5.16 billion at June 30, 2024 from $5.63 billion at June 30, 2023.
Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements. Nonperforming Loans and TDRs. Nonperforming loans decreased by $27.7 million to $42.6 million, or 0.73% of total loans, at June 30, 2023 from $70.3 million, or 1.30% of total loans, at June 30, 2022.
Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements. Nonperforming loans. Nonperforming loans decreased by $2.7 million to $39.9 million, or 0.70% of total loans, at June 30, 2024 from $42.6 million, or 0.73% of total loans, at June 30, 2023.
The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, increased by $73.6 million to $829.8 million at June 30, 2023 from $756.2 million at June 30, 2022.
The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, decreased by $112.7 million to $717.1 million at June 30, 2024 from $829.8 million at June 30, 2023.
As of June 30, 2023, we had the capacity to borrow additional funds totaling $1.55 billion and $415.0 million from the FHLB and FRB, respectively, without pledging additional collateral. We had the ability to pledge additional securities to borrow an additional $477.0 million at June 30, 2023.
As of June 30, 2024, we had the capacity to borrow additional funds totaling $1.06 billion and $381.8 million from the FHLB and FRB, respectively, without pledging additional collateral. We had the ability to pledge additional securities to borrow an additional $381.4 million at June 30, 2024.
The provision for credit losses increased by $10.0 million to a provision for credit losses of $2.5 million for the year ended June 30, 2023, compared to a reversal of credit losses of $7.5 million for the year ended June 30, 2022.
The provision for credit losses increased by $3.7 million to a provision for credit losses of $6.2 million for the year ended June 30, 2024, compared to provision for credit losses of $2.5 million for the year ended June 30, 2023.
Non-Interest Income . Non-interest income decreased by $11.2 million to $2.8 million for the year ended June 30, 2023. Loss on sale and call of securities was $15.2 million during the year ended June 30, 2023 compared to $559,000 recorded during the earlier comparative period.
Non-Interest Income . Non-interest income decreased by $4.7 million to $2.0 million for the year ended June 30, 2024. Loss on sale and call of securities was $18.1 million during the year ended June 30, 2024 compared to a loss of $15.2 million recorded during the earlier comparative period.
The decrease between the comparative periods resulted from an increase of $88.2 million in interest expense, partially offset by an increase of $67.5 million in interest income.
The decrease between the comparative periods resulted from an increase of $68.4 million in interest expense, partially offset by an increase of $35.1 million in interest income.
During the year ended June 30, 2023, we sold $103.8 million of residential mortgage loans, resulting in a net gain on sale of $760,000, and $25.3 million of commercial mortgage loans, resulting in a net loss on sale of $2.5 million. 42 Table of Contents Net Loans Receivable.
During the year ended June 30, 2024, we sold $79.1 million of residential mortgage loans, resulting in a net gain on sale of $602,000, and $10.8 million of commercial mortgage loans, resulting in a net loss on sale of $884,000. 42 Table of Contents Net Loans Receivable.
Net income for the years ended June 30, 2023 and June 30, 2022 was impacted by various non-recurring items, as described in further detail below. Net Interest Income . Net interest income decreased by $20.7 million to $175.9 million for the year ended June 30, 2023.
Results for the years ended June 30, 2024 and June 30, 2023 were impacted by various non-recurring items, as described in further detail below. Net Interest Income . Net interest income decreased by $33.3 million to $142.6 million for the year ended June 30, 2024.
Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements. 43 Table of Contents Allowance for Credit Losses. At June 30, 2023, the ACL totaled $48.7 million, or 0.83% of total loans, reflecting an increase of $1.7 million from $47.1 million, or 0.87% of total loans, at June 30, 2022.
Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements. Allowance for Credit Losses. At June 30, 2024, the ACL totaled $44.9 million, or 0.78% of total loans, reflecting a decrease of $3.8 million from $48.7 million, or 0.83% of total loans, at June 30, 2023.
Loans held-for-sale consisted of residential mortgage loans of $9.6 million at June 30, 2023 as compared to residential mortgage loans and commercial mortgage loans of $7.1 million and $21.7 million, respectively, at June 30, 2022.
Loans held-for-sale consisted of residential mortgage loans of $6.0 million at June 30, 2024 as compared to residential mortgage loans of $9.6 million at June 30, 2023.
For the Years Ended June 30, 2023 2022 2021 Average Balance Interest Average Yield/ Cost Average Balance Interest Average Yield/ Cost Average Balance Interest Average Yield/ Cost (Dollars in Thousands) Interest-earning assets: Loans receivable (1) $ 5,827,123 $ 233,147 4.00 % $ 4,922,400 $ 190,520 3.87 % $ 4,866,436 $ 202,240 4.16 % Taxable investment securities (2) 1,532,961 54,855 3.58 1,622,475 32,746 2.02 1,571,452 31,238 1.99 Tax-exempt securities (2) 30,332 694 2.29 55,981 1,273 2.27 74,604 1,652 2.21 Other interest-earning assets (3) 115,390 5,028 4.36 82,802 1,733 2.09 200,435 2,955 1.47 Total interest-earning assets 7,505,806 293,724 3.91 6,683,658 226,272 3.39 6,712,927 238,085 3.55 Non-interest-earning assets 563,131 598,712 620,934 Total assets $ 8,068,937 $ 7,282,370 $ 7,333,861 Interest-bearing liabilities: Interest-bearing demand $ 2,349,802 $ 40,650 1.73 $ 2,067,200 $ 5,123 0.25 $ 1,726,190 $ 7,028 0.41 Savings 896,651 3,351 0.37 1,088,971 1,190 0.11 1,066,794 3,299 0.31 Certificates of deposit 2,083,864 34,162 1.64 1,711,276 8,895 0.52 1,931,887 21,208 1.10 Total interest-bearing deposits 5,330,317 78,163 1.47 4,867,447 15,208 0.31 4,724,871 31,535 0.67 FHLB advances 1,101,658 37,734 3.43 679,388 14,067 2.07 931,148 18,314 1.97 Other borrowings 57,468 1,962 3.41 72,841 394 0.54 2,563 2 0.06 Total borrowings 1,159,126 39,696 3.42 752,229 14,461 1.92 933,711 18,316 1.96 Total interest-bearing liabilities 6,489,443 117,859 1.82 5,619,676 29,669 0.53 5,658,582 49,851 0.88 Non-interest-bearing liabilities (4) 704,136 678,143 583,886 Total liabilities 7,193,579 6,297,819 6,242,468 Stockholders' equity 875,358 984,551 1,091,393 Total liabilities and stockholders' equity $ 8,068,937 $ 7,282,370 $ 7,333,861 Net interest income $ 175,865 $ 196,603 $ 188,234 Interest rate spread (5) 2.09 % 2.86 % 2.67 % Net interest margin (6) 2.34 % 2.94 % 2.80 % Ratio of interest-earning assets to interest-bearing liabilities 1.16 1.19 1.19 ________________________________________ (1) Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material.
For the Years Ended June 30, 2024 2023 2022 Average Balance Interest Average Yield/ Cost Average Balance Interest Average Yield/ Cost Average Balance Interest Average Yield/ Cost (Dollars in Thousands) Interest-earning assets: Loans receivable (1) $ 5,752,496 $ 256,007 4.45 % $ 5,827,123 $ 233,147 4.00 % $ 4,922,400 $ 190,520 3.87 % Taxable investment securities (2) 1,438,200 63,313 4.40 1,532,961 54,855 3.58 1,622,475 32,746 2.02 Tax-exempt securities (2) 14,718 336 2.28 30,332 694 2.29 55,981 1,273 2.27 Other interest-earning assets (3) 131,019 9,212 7.03 115,390 5,028 4.36 82,802 1,733 2.09 Total interest-earning assets 7,336,433 328,868 4.48 7,505,806 293,724 3.91 6,683,658 226,272 3.39 Non-interest-earning assets 541,859 563,131 598,712 Total assets $ 7,878,292 $ 8,068,937 $ 7,282,370 Interest-bearing liabilities: Interest-bearing demand $ 2,308,893 $ 67,183 2.91 $ 2,349,802 $ 40,650 1.73 $ 2,067,200 $ 5,123 0.25 Savings 662,981 3,293 0.50 896,651 3,351 0.37 1,088,971 1,190 0.11 Certificates of deposit 1,778,682 51,938 2.92 2,083,864 34,162 1.64 1,711,276 8,895 0.52 Total interest-bearing deposits 4,750,556 122,414 2.58 5,330,317 78,163 1.47 4,867,447 15,208 0.31 FHLB advances 1,458,941 53,948 3.70 1,101,658 37,734 3.43 679,388 14,067 2.07 Other borrowings 184,768 9,912 5.36 57,468 1,962 3.41 72,841 394 0.54 Total borrowings 1,643,709 63,860 3.89 1,159,126 39,696 3.42 752,229 14,461 1.92 Total interest-bearing liabilities 6,394,265 186,274 2.91 6,489,443 117,859 1.82 5,619,676 29,669 0.53 Non-interest-bearing liabilities (4) 659,710 704,136 678,143 Total liabilities 7,053,975 7,193,579 6,297,819 Stockholders' equity 824,317 875,358 984,551 Total liabilities and stockholders' equity $ 7,878,292 $ 8,068,937 $ 7,282,370 Net interest income $ 142,594 $ 175,865 $ 196,603 Interest rate spread (5) 1.57 % 2.09 % 2.86 % Net interest margin (6) 1.94 % 2.34 % 2.94 % Ratio of interest-earning assets to interest-bearing liabilities 1.15 1.16 1.19 ________________________________________ (1) Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material.
This decrease was largely the result of principal repayments of $124.7 million, sales of $120.4 million and a $38.1 million decrease in the fair value of the portfolio to a net unrealized loss of $156.1 million, partially offset by purchases of $166.5 million.
This decrease was largely the result of principal repayments of $133.0 million and sales of $122.2 million, partially offset by purchases of $74.0 million and a $25.5 million increase in the fair value of the portfolio to a net unrealized loss of $130.7 million.
The fair value of our single reporting unit exceeded its carrying value and no impairment charges were recorded for the year ended June 30, 2023. Determining fair value of our single reporting unit is subject to uncertainty as it is reliant on projected future cash flows, discount rate assumption, and market estimates.
Determining fair value of our single reporting unit is subject to uncertainty as it is reliant on projected future cash flows, discount rate assumption, and market estimates.
Our ACL on individually analyzed loans decreased $315,000 during the year ended June 30, 2023. 39 Table of Contents Goodwill. We have goodwill of $210.9 million at June 30, 2023.
Our ACL on individually analyzed loans decreased $2.6 million during the year ended June 30, 2024. 39 Table of Contents Goodwill.
Investment securities held to maturity increased by $28.2 million to $146.5 million at June 30, 2023 from $118.3 million at June 30, 2022. The increase was largely the result of purchases of $40.4 million, partially offset by principal repayments of $12.1 million. Additional information regarding investment securities at June 30, 2023 is presented under “Item 1.
Investment securities held to maturity decreased by $10.7 million to $135.7 million at June 30, 2024 from $146.5 million at June 30, 2023. The decrease was largely the result of principal repayments of $10.9 million, partially offset by purchases of $300,000. Additional information regarding investment securities at June 30, 2024 is presented under “Item 1.
Loss on sale of loans was $1.6 million for the year ended June 30, 2023 compared to a gain on sale of loans of $2.5 million during the earlier comparative period. The current year included a loss of $2.5 million that resulted from the sale of a non-performing commercial mortgage loan held-for-sale.
Loss on sale of loans was $282,000 for the year ended June 30, 2024 compared to a loss of $1.6 million during the earlier comparative period. The decrease in loan sale losses was largely attributable to a loss of $2.4 million on the sale of a non-performing commercial mortgage loan held-for-sale in the prior comparative period.
The increase was largely attributable to a provision for credit losses of $2.5 million, primarily driven by loan growth, partially offset by a reduction in the expected life of the loan portfolio. Partially offsetting the provision for credit losses were net charge-offs of $810,000, of which $396,000 had been individually reserved for within the ACL at June 30, 2022.
The decrease was largely attributable to a provision for credit losses of $6.2 million, primarily driven by an increase in the provision for individually evaluated loans. Partially offsetting the provision for credit losses were net charge-offs of $10.0 million, of which $3.4 million had been individually reserved for within the ACL at June 30, 2023.
Year Ended June 30, 2023 versus Year Ended June 30, 2022 Year Ended June 30, 2022 versus Year Ended June 30, 2021 Increase (Decrease) Due to Increase (Decrease) Due to Volume Rate Net Volume Rate Net (In Thousands) (In Thousands) Interest and dividend income Loans receivable $ 36,040 $ 6,587 $ 42,627 $ 2,337 $ (14,057) $ (11,720) Taxable investment securities (1,901) 24,010 22,109 1,030 478 1,508 Tax-exempt securities (590) 11 (579) (423) 44 (379) Other interest-earning assets 876 2,419 3,295 (2,157) 935 (1,222) Total interest-earning assets $ 34,425 $ 33,027 $ 67,452 $ 787 $ (12,600) $ (11,813) Interest expense: Interest-bearing demand $ 802 $ 34,725 $ 35,527 $ 1,216 $ (3,121) $ (1,905) Savings (243) 2,404 2,161 67 (2,176) (2,109) Certificates of deposit 2,320 22,947 25,267 (2,192) (10,121) (12,313) Borrowings 10,324 14,911 25,235 (3,489) (366) (3,855) Total interest-bearing liabilities $ 13,203 $ 74,987 $ 88,190 $ (4,398) $ (15,784) $ (20,182) Change in net interest income $ 21,222 $ (41,960) $ (20,738) $ 5,185 $ 3,184 $ 8,369 Provision for Credit Losses .
Year Ended June 30, 2024 versus Year Ended June 30, 2023 Year Ended June 30, 2023 versus Year Ended June 30, 2022 Increase (Decrease) Due to Increase (Decrease) Due to Volume Rate Net Volume Rate Net (In Thousands) Interest and dividend income Loans receivable $ (3,024) $ 25,884 $ 22,860 $ 36,040 $ 6,587 $ 42,627 Taxable investment securities (3,545) 12,003 8,458 (1,901) 24,010 22,109 Tax-exempt securities (355) (3) (358) (590) 11 (579) Other interest-earning assets 758 3,426 4,184 876 2,419 3,295 Total interest-earning assets (6,166) 41,310 35,144 34,425 33,027 67,452 Interest expense: Interest-bearing demand (720) 27,253 26,533 802 34,725 35,527 Savings (1,017) 959 (58) (243) 2,404 2,161 Certificates of deposit (5,620) 23,396 17,776 2,320 22,947 25,267 Borrowings 18,186 5,978 24,164 10,324 14,911 25,235 Total interest-bearing liabilities 10,829 57,586 68,415 13,203 74,987 88,190 Change in net interest income $ (16,995) $ (16,276) $ (33,271) $ 21,222 $ (41,960) $ (20,738) Provision for Credit Losses .
Due to a significant decline in bank stock prices, triggered by regional bank failures, we performed a quantitative goodwill impairment during the fourth quarter of the year ended June 30, 2023. The quantitative goodwill impairment test compares the estimated fair value of the reporting unit with its carrying amount, including goodwill.
Due to the continued impact of higher interest rates and a sustained decline in the banking industry share prices, including our own, we performed a quantitative goodwill impairment during the fourth quarter of the year ended June 30, 2024. The quantitative goodwill impairment test compares the estimated fair value of the reporting unit with its carrying amount, including goodwill.
The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items. Provision for Income Taxes . Provision for income taxes decreased by $13.2 million to $11.6 million for the year ended June 30, 2023, from $24.8 million for the year ended June 30, 2022.
No such expenses were recorded during the year ended June 30, 2024. The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items. Provision for Income Taxes .
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown: At or For the Years Ended June 30, 2023 2022 2021 (Dollars in Thousands) Balance at end of year $ 1,175,000 $ 625,000 $ 390,000 Average balance during year $ 900,997 $ 476,142 $ 646,896 Maximum outstanding at any month end $ 1,280,000 $ 684,000 $ 815,000 Weighted average interest rate at end of year 5.42 % 1.72 % 0.33 % Weighted average interest rate during year 4.49 % 0.58 % 1.08 % The following table discloses our contractual obligations and commitments as of June 30, 2023: June 30, 2023 Less than One Year One to Three Years Over Three Years to Five Years Over Five Years Total (In Thousands) Contractual obligations Operating lease obligations $ 3,445 $ 6,254 $ 4,904 $ 4,305 $ 18,908 Certificates of deposit 1,896,132 94,472 21,365 5,582 2,017,551 Federal Home Loan Bank Advances 972,500 110,000 200,000 — 1,282,500 Total contractual obligations $ 2,872,077 $ 210,726 $ 226,269 $ 9,887 $ 3,318,959 Commitments Undisbursed funds from approved lines of credit (1) $ 87,467 $ 20,942 $ 4,123 $ 56,961 $ 169,493 Construction loans in process (1) 58,485 — — — 58,485 Other commitments to extend credit (1) 23,261 — — — 23,261 Total commitments $ 169,213 $ 20,942 $ 4,123 $ 56,961 $ 251,239 ________________________________________ (1) Represents amounts committed to customers. 49 Table of Contents In addition to the loan commitments noted above, the pipeline of loans held for sale included $11.7 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown: At or For the Years Ended June 30, 2024 2023 2022 (Dollars in Thousands) Balance at end of year $ 1,400,000 $ 1,175,000 $ 625,000 Average balance during year $ 1,314,686 $ 900,997 $ 476,142 Maximum outstanding at any month end $ 1,490,000 $ 1,280,000 $ 684,000 Weighted average interest rate at end of year 5.47 % 5.42 % 1.72 % Weighted average interest rate during year 5.52 % 4.49 % 0.58 % The following table discloses our contractual obligations and commitments as of June 30, 2024: June 30, 2024 Less than One Year One to Three Years Over Three Years to Five Years Over Five Years Total (In Thousands) Contractual obligations Operating lease obligations $ 3,390 $ 6,622 $ 3,994 $ 2,847 $ 16,853 Certificates of deposit 1,487,483 106,362 8,126 5,390 1,607,361 Federal Home Loan Bank Advances 1,328,500 6,500 200,000 — 1,535,000 Total contractual obligations $ 2,819,373 $ 119,484 $ 212,120 $ 8,237 $ 3,159,214 Commitments Undisbursed funds from approved lines of credit (1) $ 74,822 $ 21,380 $ 3,626 $ 57,474 $ 157,302 Construction loans in process (1) 75,672 — — — 75,672 Other commitments to extend credit (1) 47,946 — — — 47,946 Total commitments $ 198,440 $ 21,380 $ 3,626 $ 57,474 $ 280,920 ________________________________________ (1) Represents amounts committed to customers. 49 Table of Contents In addition to the loan commitments noted above, the pipeline of loans held for sale included $16.0 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
Net loans receivable increased by $409.9 million, or 7.6%, to $5.78 billion at June 30, 2023 from $5.37 billion at June 30, 2022.
Net loans receivable decreased by $92.8 million, or 1.6%, to $5.69 billion at June 30, 2024 from $5.78 billion at June 30, 2023.
The balance of borrowings increased by $605.5 million, or 67.2%, to $1.51 billion at June 30, 2023 from $901.3 million at June 30, 2022 which included overnight borrowings totaling $225.0 million and $250.0 million at June 30, 2023 and 2022, respectively. The increase was primarily driven by a net increase in FHLB advances.
The balance of borrowings increased by $203.0 million, or 13.5%, to $1.71 billion at June 30, 2024 from $1.51 billion at June 30, 2023 which included overnight borrowings totaling $175.0 million and $225.0 million at June 30, 2024 and 2023, respectively.
The remaining change generally reflected normal operating fluctuations within these line items. Deposits. Total deposits decreased by $233.1 million, or 4.0%, to $5.63 billion at June 30, 2023 from $5.86 billion at June 30, 2022. Included in total deposits are brokered and listing service time deposits of $640.5 million and $773.5 million at June 30, 2023 and 2022, respectively.
Total deposits decreased by $471.1 million, or 8.4%, to $5.16 billion at June 30, 2024 from $5.63 billion at June 30, 2023. Included in total deposits are brokered and listing service time deposits of $408.2 million and $640.5 million at June 30, 2024 and 2023, respectively.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2023: June 30, 2023 Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio (Dollars in Thousands) Total capital (to risk-weighted assets) $ 695,417 13.31 % $ 417,853 8.00 % $ 522,316 10.00 % Tier 1 capital (to risk-weighted assets) 659,783 12.63 % 313,389 6.00 % 417,853 8.00 % Common equity tier 1 capital (to risk-weighted assets) 659,783 12.63 % 235,042 4.50 % 339,505 6.50 % Tier 1 capital (to adjusted total assets) 659,783 8.15 % 323,922 4.00 % 404,902 5.00 % The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2023: June 30, 2023 Actual For Capital Adequacy Purposes Amount Ratio Amount Ratio (Dollars in Thousands) Total capital (to risk-weighted assets) $ 770,621 14.75 % $ 418,015 8.00 % Tier 1 capital (to risk-weighted assets) 734,987 14.07 % 313,511 6.00 % Common equity tier 1 capital (to risk-weighted assets) 734,987 14.07 % 235,133 4.50 % Tier 1 capital (to adjusted total assets) 734,987 9.07 % 324,170 4.00 % For additional information regarding regulatory capital at June 30, 2023, see Note 15 to the audited consolidated financial statements. 50 Table of Contents Impact of Inflation The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2024: June 30, 2024 Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio (Dollars in Thousands) Total capital (to risk-weighted assets) $ 688,597 14.42 % $ 382,034 8.00 % $ 477,542 10.00 % Tier 1 capital (to risk-weighted assets) 651,620 13.65 % 286,525 6.00 % 382,034 8.00 % Common equity tier 1 capital (to risk-weighted assets) 651,620 13.65 % 214,894 4.50 % 310,402 6.50 % Tier 1 capital (to adjusted total assets) 651,620 8.44 % 308,656 4.00 % 385,820 5.00 % The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2024: June 30, 2024 Actual For Capital Adequacy Purposes Amount Ratio Amount Ratio (Dollars in Thousands) Total capital (to risk-weighted assets) $ 743,741 15.57 % $ 382,247 8.00 % Tier 1 capital (to risk-weighted assets) 706,764 14.79 % 286,685 6.00 % Common equity tier 1 capital (to risk-weighted assets) 706,764 14.79 % 215,014 4.50 % Tier 1 capital (to adjusted total assets) 706,764 9.15 % 309,031 4.00 % For additional information regarding regulatory capital at June 30, 2024, see Note 14 to the audited consolidated financial statements. 50 Table of Contents Impact of Inflation The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America.
Total assets increased by $344.9 million, or 4.5%, to $8.06 billion at June 30, 2023 from $7.72 billion at June 30, 2022. The increase primarily reflected an increase in net loans receivable, partially offset by a decrease in investment securities. Investment Securities.
Total assets decreased by $381.4 million, or 4.7%, to $7.68 billion at June 30, 2024 from $8.06 billion at June 30, 2023. The decrease primarily reflected decreases in investment securities, net loans receivable and goodwill. Investment Securities. Investment securities available for sale decreased by $154.9 million to $1.07 billion at June 30, 2024 from $1.23 billion at June 30, 2023.
Comparison of Operating Results for the Years Ended June 30, 2023 and June 30, 2022 Net Income . Net income for the year ended June 30, 2023 was $40.8 million, or $0.63 per diluted share, a decrease of 39.6% from $67.5 million, or $0.95 per diluted share for the year ended June 30, 2022.
Net loss for the year ended June 30, 2024 was $86.7 million, or $1.39 per diluted share, a decrease of $127.5 million from net income of $40.8 million, or $0.63 per diluted share for the year ended June 30, 2023. The net loss was primarily attributable to a non-cash, after tax, goodwill impairment charge of $95.3 million.
The increased cost of interest-bearing liabilities and yield on interest-earning assets is the result of higher market interest rates that were caused by an increase in the federal funds target rate from 0% - 0.25% in March 2022 to 5.00% - 5.25% in May 2023. 45 Table of Contents Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated.
The decrease reflected increases in the cost of interest-bearing liabilities, increases in the average balances of interest-bearing borrowings and decreases in the average balances of interest-earning assets, partially offset by higher yields on interest-earning assets and decreases in the average balances of interest-bearing deposits. 45 Table of Contents Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated.
Detail regarding the change in the loan portfolio is presented below: June 30, 2023 June 30, 2022 Increase/ (Decrease) (In Thousands) Commercial loans: Multi-family mortgage $ 2,761,775 $ 2,409,090 $ 352,685 Nonresidential mortgage 968,574 1,019,838 (51,264) Commercial business 146,861 176,807 (29,946) Construction 226,609 140,131 86,478 Total commercial loans 4,103,819 3,745,866 357,953 One- to four-family residential mortgage 1,700,559 1,645,816 54,743 Consumer loans: Home equity loans 43,549 42,028 1,521 Other consumer 2,549 2,866 (317) Total consumer loans 46,098 44,894 1,204 Total loans 5,850,476 5,436,576 413,900 Unaccreted yield adjustments (21,055) (18,731) (2,324) Allowance for credit losses (48,734) (47,058) (1,676) Net loans receivable $ 5,780,687 $ 5,370,787 $ 409,900 Commercial loan origination volume for the year ended June 30, 2023 totaled $895.9 million, comprised of $716.4 million of commercial mortgage loan originations, $91.8 million of commercial business loan originations and construction loan disbursements of $87.7 million.
Detail regarding the change in the loan portfolio is presented below: June 30, 2024 June 30, 2023 Increase/ (Decrease) (In Thousands) Commercial loans: Multi-family mortgage $ 2,645,851 $ 2,761,775 $ (115,924) Nonresidential mortgage 948,075 968,574 (20,499) Commercial business 142,747 146,861 (4,114) Construction 209,237 226,609 (17,372) Total commercial loans 3,945,910 4,103,819 (157,909) One- to four-family residential mortgage 1,756,051 1,700,559 55,492 Consumer loans: Home equity loans 44,104 43,549 555 Other consumer 2,685 2,549 136 Total consumer loans 46,789 46,098 691 Total loans 5,748,750 5,850,476 (101,726) Unaccreted yield adjustments (15,963) (21,055) 5,092 Allowance for credit losses (44,939) (48,734) 3,795 Net loans receivable $ 5,687,848 $ 5,780,687 $ (92,839) Commercial loan origination volume for the year ended June 30, 2024 totaled $287.8 million, comprised of $103.7 million of commercial mortgage loan originations, $98.5 million of commercial business loan originations and construction loan disbursements of $85.6 million.
The qualitative component of our ACL, which is largely based on management’s judgment of qualitative loss factors, decreased $6.5 million. Our ACL totaled $48.7 million at June 30, 2023 and the amount allocated to our collectively evaluated multi-family and nonresidential mortgage loans was $32.0 million, of which $23.3 million was attributable to qualitative loss factors.
Our ACL totaled $44.9 million at June 30, 2024 and the amount allocated to our collectively evaluated multi-family and nonresidential mortgage loans was $29.7 million, of which $19.7 million was attributable to qualitative loss factors. Changes in managements’ judgement of qualitative loss factors could result in a significant change to the ACL.
The $1.7 million increase in our ACL was primarily driven by our collectively evaluated loans. The quantitative component of our ACL, which is largely based on the national unemployment rate forecast, increased $8.5 million, which largely resulted from loan growth, slower prepayment speeds and a higher forecasted national unemployment rate.
The quantitative component of our ACL, which is largely based on the national unemployment rate forecast, increased $4.0 million, which largely resulted from slower prepayment speeds. The qualitative component of our ACL, which is largely based on management’s judgment of qualitative loss factors, decreased $5.3 million.
The current year loss was the result of a previously announced wholesale restructuring that involved the sale of $120.4 million of available for sale securities. The proceeds of the sale were reinvested in higher yielding securities.
The current year loss was the result of our securities portfolio repositioning that involved the sale of $122.2 million of available for sale securities in December 2023. Proceeds of the sale were utilized to retire higher-cost wholesale funding and to reinvest in loans yielding approximately 7.0%.
In addition, other comprehensive loss, net of tax, was $13.7 million, which was driven by a decline in the fair value of our available for sale securities, partially offset by an increase in the fair value of our derivatives portfolio.
Other comprehensive income during the year ended June 30, 2024 reflected the reclassification of a net realized loss on the sale of securities available for sale out of accumulated other comprehensive loss due to an investment securities repositioning and an increase in the fair value of our available for sale securities, partially offset by a decrease in the fair value of our derivatives portfolio.
The increase was primarily attributable to a non-recurring gain of $2.9 million from the sale of a former branch location and a $1.8 million increase in income from investment services. These increases were partially offset by $356,000 of non-recurring gains on asset disposals in the earlier comparative period.
Other non-interest income decreased $2.9 million to $3.4 million for the year ended June 30, 2024. The decrease was primarily attributable to a non-recurring gain of $2.9 million from the sale of a former branch location in the earlier comparative period. Electronic banking fees and charges increased $598,000 to $2.4 million for the year ended June 30, 2024.
The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated: June 30, 2023 June 30, 2022 Increase/ (Decrease) (In Thousands) Non-interest-bearing deposits $ 609,999 $ 653,899 $ (43,900) Interest-bearing deposits: Interest-bearing demand 2,252,912 2,265,597 (12,685) Savings 748,721 1,053,198 (304,477) Certificates of deposit 2,017,551 1,889,562 127,989 Interest-bearing deposits 5,019,184 5,208,357 (189,173) Total deposits $ 5,629,183 $ 5,862,256 $ (233,073) Uninsured deposits totaled $1.77 billion as of June 30, 2023 compared to $1.53 billion as of June 30, 2022.
The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated: June 30, 2024 June 30, 2023 Increase/ (Decrease) (In Thousands) Non-interest-bearing deposits $ 598,366 $ 609,999 $ (11,633) Interest-bearing deposits: Interest-bearing demand 2,308,915 2,252,912 56,003 Savings 643,481 748,721 (105,240) Certificates of deposit (retail) 1,199,127 1,377,028 (177,901) Certificates of deposit (brokered and listing service) 408,234 640,523 (232,289) Interest-bearing deposits 4,559,757 5,019,184 (459,427) Total deposits $ 5,158,123 $ 5,629,183 $ (471,060) Uninsured deposits totaled $1.77 billion as of June 30, 2024, unchanged from June 30, 2023.
The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items. Non-Interest Expense . Non-interest expense decreased by $2.0 million to $123.8 million for the year ended June 30, 2023. Salaries and employee benefits expense decreased by $675,000 to $75.6 million for the year ended June 30, 2023.
The increase was primarily driven by a non-recurring contract renewal bonus of $750,000 recorded in the current period related to a licensing agreement with a third-party vendor. The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items. Non-Interest Expense .
Net occupancy expense of premises decreased by $2.1 million to $12.0 million for the year ended June 30, 2023.
Included in salaries and employee benefits for the year ended June 30, 2023 was $757,000 of severance expense from a workforce realignment. Net occupancy expense of premises decreased by $1.0 million to $11.0 million for the year ended June 30, 2024. This decrease was primarily due to decreases in rent expense, depreciation expense, and building repairs and maintenance expense.
At June 30, 2023, we had non-accrual TDRs totaling $6.9 million, a decrease of $6.6 million from $13.5 million at June 30, 2022. Additional information about nonperforming loans and TDRs at June 30, 2023 is presented under “Item 1.
The decrease in nonperforming loans was largely attributable to a decrease of $6.7 million in nonperforming nonresidential mortgage loans, partially offset by an increase of $3.5 million in nonperforming multi-family mortgage loans. Additional information about nonperforming loans and reportable loan modifications at June 30, 2024 is presented under “Item 1.
Stockholders’ equity decreased by $24.7 million to $869.3 million at June 30, 2023 from $894.0 million at June 30, 2022. The decrease in stockholders’ equity during the year ended June 30, 2023 largely reflected dividends totaling $28.7 million and share repurchases totaling $27.4 million.
Stockholders’ equity decreased by $115.7 million to $753.6 million at June 30, 2024 from $869.3 million at June 30, 2023.
The decrease in the effective tax rate was primarily due to lower taxable income, as well as non-taxable payouts on life insurance policies, noted above, during the year ended June 30, 2023.
The decrease in income tax expense was due to lower pre-tax income, partially offset by $5.7 million of tax expense related to the surrender of BOLI policies during the year ended June 30, 2024.
The current year includes $250,000 of non-recurring occupancy expenses related to the consolidation of two retail branch locations. Equipment and systems expense decreased by $1.3 million to $14.6 million for the year ended June 30, 2023. This decrease was largely attributable to a prior period non-recurring expense of $800,000 from the early termination of a contract with a service provider.
FDIC insurance premiums increased $847,000 to $6.0 million for the year ended June 30, 2024. This increase was largely attributable to an updated assessment rate from the FDIC. For the year ended June 30, 2023, the Company recorded $800,000 in branch consolidation expense, of which $250,000 was recorded in occupancy expense and $550,000 was recorded in other expense.
These items were partially offset by net income of $40.8 million. 44 Table of Contents Book value per share increased by $0.18 to $13.20 at June 30, 2023 while tangible book value per share increased by $0.06 to $9.96 at June 30, 2023.
Book value per share decreased by $1.50 to $11.70 at June 30, 2024 while tangible book value per share decreased by $0.06 to $9.90 at June 30, 2024. 44 Table of Contents During the year ended June 30, 2024, we repurchased 1,504,747 shares of common stock at a cost of $11.2 million, or $7.40 per share.