Biggest changeOur computations of Adjusted EBITDA and cash available for distribution on common units may not be comparable to other similarly titled measures of other companies. 87 Table of Contents The tables below present a reconciliation of Adjusted EBITDA and cash available for distribution on common units to net income and net cash provided by operating activities, our most directly comparable GAAP financial measures, for the periods indicated. Year Ended December 31, 2024 2023 2022 Reconciliation of net income to Adjusted EBITDA and cash available for distribution on common units: Net income $ 11,069,736 $ 83,005,570 $ 130,794,286 Depreciation and depletion expense 135,123,177 96,477,003 50,086,414 Interest expense 26,696,018 25,950,600 13,818,310 Cash distribution from affiliate — — 385,326 Income tax (benefit) expense (771,329) 3,766,302 2,738,702 EBITDA 172,117,602 209,199,475 197,823,038 Impairment of oil and natural gas properties 62,118,433 18,220,173 — Unit-based compensation 16,384,668 13,111,522 11,107,639 Loss on extinguishment of debt — 480,244 — Loss (gain) on derivative instruments, net of settlements 12,211,660 (26,371,058) (14,300,570) Cash distribution from affiliate — — 645,451 Equity income in affiliate — — (2,668,844) Consolidated variable interest entities related: Interest earned on marketable securities in trust account — (3,508,691) (3,721,145) General and administrative expense — 927,699 2,304,445 Consolidated Adjusted EBITDA 262,832,363 212,059,364 191,190,014 Adjusted EBITDA attributable to non-controlling interest (44,882,910) (46,475,531) (27,154,867) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 217,949,453 165,583,833 164,035,147 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 20,989,788 18,520,334 9,583,004 Cash distribution on Series A preferred units 16,223,494 4,551,746 — Cash income tax refund — 1,641,675 3,082,245 Distribution on Class B units 70,742 88,786 42,243 Cash available for distribution on common units $ 180,665,429 $ 140,781,292 $ 151,327,655 88 Table of Contents Year Ended December 31, 2024 2023 2022 Reconciliation of net cash provided by operating activities to Adjusted EBITDA and cash available for distribution on common units: Net cash provided by operating activities $ 250,916,075 $ 174,267,667 $ 166,636,493 Interest expense 26,696,018 25,950,600 13,818,310 Income tax (benefit) expense (771,329) 3,766,302 2,738,702 Impairment of oil and natural gas properties (62,118,433) (18,220,173) — Amortization of right-of-use assets (349,203) (336,080) (319,674) Amortization of loan origination costs (2,126,719) (1,943,025) (1,872,700) Loss on extinguishment of debt — (480,244) — Equity income in affiliate, net — — (716,481) Forfeiture of restricted units — — 19,813 Unit-based compensation (16,384,668) (13,111,522) (11,107,639) (Loss) gain on derivative instruments, net of settlements (12,211,660) 26,371,058 14,300,570 Changes in operating assets and liabilities: Oil, natural gas and NGL receivables (13,096,963) 12,026,760 11,846,567 Accounts receivable and other current assets 1,072,015 (1,863,376) 511,319 Accounts payable 89,105 (509,400) (399,318) Other current liabilities 21,245 (1,263,804) (1,590,016) Operating lease liabilities 382,119 348,668 324,913 Consolidated variable interest entities related: Interest earned on marketable securities in trust account — 3,508,691 3,721,145 Other assets and liabilities — 687,353 (88,966) EBITDA 172,117,602 209,199,475 197,823,038 Add: Impairment of oil and natural gas properties 62,118,433 18,220,173 — Unit-based compensation 16,384,668 13,111,522 11,107,639 Loss on extinguishment of debt — 480,244 — Loss (gain) on derivative instruments, net of settlements 12,211,660 (26,371,058) (14,300,570) Cash distribution from affiliate — — 645,451 Equity income in affiliate — — (2,668,844) Consolidated variable interest entities related: Interest earned on marketable securities in Trust Account — (3,508,691) (3,721,145) General and administrative expense — 927,699 2,304,445 Consolidated Adjusted EBITDA 262,832,363 212,059,364 191,190,014 Adjusted EBITDA attributable to non-controlling interest (44,882,910) (46,475,531) (27,154,867) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 217,949,453 165,583,833 164,035,147 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 20,989,788 18,520,334 9,583,004 Cash distribution on Series A preferred units 16,223,494 4,551,746 — Cash income tax refund — 1,641,675 3,082,245 Distribution on Class B units 70,742 88,786 42,243 Cash available for distribution on common units $ 180,665,429 $ 140,781,292 $ 151,327,655
Biggest changeOur computations of Adjusted EBITDA and cash available for distribution on common units may not be comparable to other similarly titled measures of other companies. 87 Table of Contents The tables below present a reconciliation of Adjusted EBITDA and cash available for distribution on common units to net income and net cash provided by operating activities, our most directly comparable GAAP financial measures, for the periods indicated. Year Ended December 31, 2025 2024 2023 (In thousands) Reconciliation of net income to Adjusted EBITDA and cash available for distribution on common units: Net income $ 99,651 $ 11,070 $ 83,006 Depreciation and depletion expense 124,554 135,123 96,477 Interest expense 34,470 26,695 25,950 Income tax (benefit) expense (1,304) (771) 3,766 EBITDA 257,371 172,117 209,199 Impairment of oil and natural gas properties — 62,118 18,220 Unit-based compensation 16,323 16,386 13,112 Loss on extinguishment of debt — — 480 (Gain) loss on derivative instruments, net of settlements (7,227) 12,211 (26,371) Consolidated variable interest entities related: Interest earned on marketable securities in trust account — — (3,509) General and administrative expense — — 927 Consolidated Adjusted EBITDA 266,467 262,832 212,058 Adjusted EBITDA attributable to non-controlling interest (35,793) (44,884) (46,476) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 230,674 217,948 165,582 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 27,624 20,988 18,519 Cash distribution to Series A preferred unitholders 10,523 16,223 4,552 Cash income tax (refund) expense (2,112) — 1,642 Distribution to Class B unitholders 58 72 89 Cash available for distribution on common units $ 194,581 $ 180,665 $ 140,780 88 Table of Contents Year Ended December 31, 2025 2024 2023 (In thousands) Reconciliation of net cash provided by operating activities to Adjusted EBITDA and cash available for distribution on common units: Net cash provided by operating activities $ 246,462 $ 250,916 $ 174,268 Interest expense 34,470 26,695 25,950 Income tax (benefit) expense (1,304) (771) 3,766 Impairment of oil and natural gas properties — (62,118) (18,220) Amortization of right-of-use assets (348) (349) (336) Amortization of loan origination costs (2,356) (2,126) (1,943) Loss on extinguishment of debt — — (480) Unit-based compensation (16,323) (16,386) (13,112) Forfeiture of restricted units 57 — Gain (loss) on derivative instruments, net of settlements 7,227 (12,211) 26,371 Changes in operating assets and liabilities: Oil, natural gas and NGL receivables (9,343) (13,096) 12,027 Accounts receivable and other current assets (1,352) 1,071 (1,863) Accounts payable 917 90 (509) Other current liabilities (1,039) 20 (1,264) Operating lease liabilities 303 382 348 Consolidated variable interest entities related: Interest earned on marketable securities in trust account — — 3,509 Other assets and liabilities — — 687 EBITDA 257,371 172,117 209,199 Add: Impairment of oil and natural gas properties — 62,118 18,220 Unit-based compensation 16,323 16,386 13,112 Loss on extinguishment of debt — — 480 (Gain) loss on derivative instruments, net of settlements (7,227) 12,211 (26,371) Consolidated variable interest entities related: Interest earned on marketable securities in Trust Account — — (3,509) General and administrative expense — — 927 Consolidated Adjusted EBITDA 266,467 262,832 212,058 Adjusted EBITDA attributable to non-controlling interest (35,793) (44,884) (46,476) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 230,674 217,948 165,582 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 27,624 20,988 18,519 Cash distribution to Series A preferred unitholders 10,523 16,223 4,552 Cash income tax (refund) expense (2,112) — 1,642 Distribution to Class B unitholders 58 72 89 Cash available for distribution on common units $ 194,581 $ 180,665 $ 140,780