The mining equipment was fully impaired during the six-month period of 2022 in an amount of US$1.7 million. Impairment of cryptocurrencies. The impairment charges of the BNB and wBNB tokens held from the sale of MetaWords NFTs in the year ended December 31, 2022 was US$0.3 million. 97 Change in fair value of warrant liabilities.
The mining equipment was fully impaired during the six-month period of 2022 in an amount of US$1.7 million. Impairment of cryptocurrencies. The impairment charges of the BNB and wBNB tokens held from the sale of MetaWords NFTs in the year ended December 31, 2022 was US$0.3 million. Change in fair value of warrant liabilities.
We have incurred substantial research and development expenses, and expect to incur additional significant expenses relating to future development, maintenance and operation of our technology infrastructure and project-based expenditures. Regulatory environment and compliance We operate in highly regulated industries across multiple jurisdictions, especially in the Cayman Islands and Hong Kong.
We have incurred substantial research and development expenses in the past, and expect to incur additional significant expenses relating to future development, maintenance and operation of our technology infrastructure and project-based expenditures. Regulatory environment and compliance We operate in highly regulated industries across multiple jurisdictions, especially in the Cayman Islands and Hong Kong.
E. Critical Accounting Estimates We prepare our consolidated financial statements in conformity with U.S. GAAP, which requires us to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent liabilities in the consolidated financial statements and accompanying notes.
Critical Accounting Estimates We prepare our consolidated financial statements in conformity with U.S. GAAP, which requires us to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent liabilities in the consolidated financial statements and accompanying notes.
If any of the relevant regulatory authorities, such as the Cayman Islands Monetary Authority (CIMA), the Hong Kong Securities and Futures Commission (HKSFC), and Monetary Authority of Singapore, introduce new regulations or impose greater restrictions on us, we may incur additional compliance costs.
If any of the relevant regulatory authorities, such as the Cayman Islands Monetary Authority (CIMA), the Hong Kong Securities and Futures Commission (HKSFC), and Monetary Authority of Singapore (MAS), introduce new regulations or impose greater restrictions on us, we may incur additional compliance costs.
We incurred R&D expenses of US$4.7 million in connection with developing and enhancing our Metaverse project for the year ended December 31, 2022, increased from that of US$1.2 million for the year ended December 31, 2021. Interest Expenses.
We incurred R&D expenses of US$4.7 million in connection with developing and enhancing our Metaverse project for the year ended December 31, 2022, increased from that of US$1.2 million for the year ended December 31, 2021. 94 Interest Expenses.
Our cost of Bitcoin mining was US$1.2 million for the year ended December 31, 2021. There was no crypto mining operation since October 2021. 96 General and Administrative Expenses.
Our cost of Bitcoin mining was US$1.2 million for the year ended December 31, 2021. There was no crypto mining operation since October 2021. General and Administrative Expenses.
Market making commission income decreased from $4.3 million for the year ended December 31, 2021 to $0.8 million for the year ended December 31, 2022, which was mainly attributable to China’s tightened restrictions on promotion and advertisements related to internet financial products and services, leading to a significant decrease in the number of new accounts opened through online advertising. 95 Futures and Securities Brokerage Income.
Market making commission income decreased from $4.3 million for the year ended December 31, 2021 to $0.8 million for the year ended December 31, 2022, which was mainly attributable to China’s tightened restrictions on promotion and advertisements related to internet financial products and services, leading to a significant decrease in the number of new accounts opened through online advertising. 93 Futures and Securities Brokerage Income.
See “ Transfers of Cash from Our Subsidiaries to the Company” below for the ability of subsidiaries to transfer funds to the holding company. 101 Regulatory Capital Requirements We are required to hold sufficient regulatory capital at both group and individual entity level to cover our risk exposures, among other financial obligations imposed by regulatory authorities in the multiple jurisdictions where our subsidiaries operate.
See “ Transfers of Cash from Our Subsidiaries to the Company” below for the ability of subsidiaries to transfer funds to the holding company. 96 Regulatory Capital Requirements We are required to hold sufficient regulatory capital at both group and individual entity level to cover our risk exposures, among other financial obligations imposed by regulatory authorities in the multiple jurisdictions where our subsidiaries operate.
Various factors that we use in determining the impact of these assessments include the expected useful lives of long-lived assets and the ability to realize any undiscounted cash flows in excess of the carrying amounts of such asset or asset groups, and are affected primarily by changes in the expected use of the assets, changes in technology or development of alternative assets, changes in economic conditions, changes in operating performance and changes in expected future cash flows.
Impairment of Long-lived Assets Various factors that we use in determining the impact of the impairment assessments include the expected useful lives of long-lived assets and the ability to realize any undiscounted cash flows in excess of the carrying amounts of such asset or asset groups, and are affected primarily by changes in the expected use of the assets, changes in technology or development of alternative assets, changes in economic conditions, changes in operating performance and changes in expected future cash flows.
(“LIFSL”), Lion’s Singapore subsidiary, is licensed by the MAS to conduct the regulated activities of dealing in capital markets products and it is subject to specified licensing condition. LIFSL is subject to the requirements of Securities and Futures Act (Cap. 289) (“SFA”). Under the rule, LIFSL is required to maintain a minimum liquid capital of approximately US$744,000 (SGP 1,000,000).
(“LIFSL”), Lion’s Singapore subsidiary, is licensed by the MAS to conduct the regulated activities of dealing in capital markets products and it is subject to specified licensing condition. LIFSL is subject to the requirements of Securities and Futures Act (Cap. 289) (“SFA”). Under the rule, LIFSL is required to maintain a minimum liquid capital of approximately US$758,000 (SGP 1,000,000).
The following table presents our cash and cash equivalents held in various currencies as of the years ended December 31, 2022, 2021 and 2020. We closely monitor our cash balance and future payments obligations by preparing monthly cash balance and fund requirement reports to provide a timely overview of our overall cash position and liquidity and risk control measurements.
The following table presents our cash and cash equivalents held in various currencies as of the years ended December 31, 2023, 2022 and 2021. We closely monitor our cash balance and future payments obligations by preparing monthly cash balance and fund requirement reports to provide a timely overview of our overall cash position and liquidity and risk control measurements.
To the extent our unrestricted cash, short-term investments and cash flow from operating activities are insufficient to satisfy its liquidity needs in accordance with our strategic plan in the future, we may determine to raise additional funds through the sale of equity or convertible debt securities.
To the extent our unrestricted cash, short-term investments and cash flow from operating activities are insufficient to satisfy its liquidity needs in accordance with our strategic plan in the future, we may decide to raise additional funds through the sale of equity or convertible debt securities.
The short-term investments we held are mainly equity securities listed on Shanghai/Shenzhen Stock Exchange and Hong Kong Stock Exchange. The Company did not have available and unused external source of liquidity as of the years ended December 31, 2022, 2021 and 2020.
The short-term investments we held are mainly equity securities listed on Shanghai/Shenzhen Stock Exchange and Hong Kong Stock Exchange. The Company did not have available and unused external source of liquidity as of the years ended December 31, 2023, 2022 and 2021.
The following table illustrates the minimum regulatory capital as established by the HKSFC, the Insurance Association (Hong Kong), the CIMA and MAS that our subsidiaries were required to maintain as of December 31, 2022, 2021 and 2020 and the actual amounts of capital that were maintained.
The following table illustrates the minimum regulatory capital as established by the HKSFC, the Insurance Association (Hong Kong), the CIMA and MAS that our subsidiaries were required to maintain as of December 31, 2023, 2022 and 2021 and the actual amounts of capital that were maintained.
Deferred tax expenses or benefits are recognized in the consolidated financial statements for the changes in deferred tax liabilities or assets between years. 108 We recognize the effect of income tax positions only if those positions are more likely than not of being sustained.
Deferred tax expenses or benefits are recognized in the consolidated financial statements for the changes in deferred tax liabilities or assets between years. 102 We recognize the effect of income tax positions only if those positions are more likely than not of being sustained.
In addition, governmental policies and regulatory environment such as any capital control measures that impose restrictions on cross-border transfer also affect our business and results of operations. 87 Key Components of Results of Operations for the Years Ended December 31, 2022, 2021, and 2020 Revenues (Losses) Our revenues consist of commissions, trading gains (losses), interest income, interest income and others.
In addition, governmental policies and regulatory environment such as any capital control measures that impose restrictions on cross-border transfer also affect our business and results of operations. Key Components of Results of Operations for the Years Ended December 31, 2023, 2022, and 2021 Revenues (Losses) Our revenues consist of commissions, trading gains (losses), interest income, interest income and others.
Net Loss (income) attributable to LGHL After allocating net loss to non-controlling interest, net loss attributable to parent company was a net loss of US$31.6 million for the year ended December 31, 2022, compared to a net income of US$23,000 for the year ended December 31, 2021.
Net Loss (income) attributable to LGHL After allocating net loss to non-controlling interest, net loss attributable to parent company was a net loss of US$31.6 million for the year ended December 31, 2022, compared to a net income of US$23,000 for the year ended December 31, 2021. 95 B.
Operating Lease Commitments The following table sets forth our operating lease commitments as of December 31, 2022. Our lease obligations primarily comprise future aggregate minimum lease payments in respect of office premises under non-cancellable lease agreements.
Operating Lease Commitments The following table sets forth our operating lease commitments as of December 31, 2023. Our lease obligations primarily comprise future aggregate minimum lease payments in respect of office premises under non-cancellable lease agreements.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trend, uncertainty, demand, commitment or events for the year ended December 31, 2022 that are reasonably likely to have a material and adverse effect on our revenues, income, profitability, liquidity, capital resources, or that would cause disclosed financial information to be not necessarily indicative of future operation results or financial conditions.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trend, uncertainty, demand, commitment or events for the year ended December 31, 2023 that are reasonably likely to have a material and adverse effect on our revenues, income, profitability, liquidity, capital resources, or that would cause disclosed financial information not to be necessarily indicative of future operation results or financial conditions. 101 E.
It has been dormant since we acquired it in June 2020. 93 Results of Operations for the Years Ended December 31, 2022, 2021, and 2020 The following table sets forth a summary of our consolidated results of operations for the periods indicated, both in absolute amount and as a percentage of our revenues for the periods indicated.
It has been dormant since we acquired it in June 2020. 89 Results of Operations for the Years Ended December 31, 2023, 2022, and 2021 The following table sets forth a summary of our consolidated results of operations for the periods indicated, both in absolute amount and as a percentage of our revenues for the periods indicated.
Our TRS trading income consisting of (i) trading gains/(losses) from our proprietary TRS trading activities, (ii) interest income earned on loans provided to TRS trading customers, and (iii) commissions and other income resulting from TRS trading services, were US$(3.9) million, US$2.7 million and US$0.6 million, respectively for the year ended December 31, 2022, were US$11.1 million, US$1.3 million and US$0.8 million, respectively for the year ended December 31, 2021, and were nil, US$0.1 million and US$0.1 million, respectively for the year ended December 31, 2020.
Our TRS trading income consisting of (i) trading gains/(losses) from our proprietary TRS trading activities, (ii) interest income earned on loans provided to TRS trading customers, and (iii) commissions and other income resulting from TRS trading services, were US$(5.1) million, US$2.1 million and US$0.6 million, respectively for the year ended December 31, 2023, were US$(3.9) million, US$2.7 million and US$0.6 million, respectively for the year ended December 31, 2022, and were US$11.1 million, US$1.3 million and US$0.8 million, respectively for the year ended December 31, 2021.
The increase in other income was primarily attributed to trading gains from OTC call options of US$0.9 million, sale of MetaWords NFTs of US$0.4 million and interest, other income of US$0.7 million generated in 2022, and the decrease of US$0.9 million in trading losses from exchange-traded stock, offset by the decrease of US$1.7 million in Bitcoin mining income as the Bitcoin mining operation has ceased since October 2021.
The decrease in other income was primarily attributed to sale of MetaWords NFTs of US$0.4 million and interest, other income of US$0.7 million generated in 2022, and the decrease of US$0.9 million in trading losses from exchange-traded stock, offset by the decrease of US$1.7 million in Bitcoin mining income as the Bitcoin mining operation has ceased since October 2021.
Expenses Our total expenses increased by 22.2% from US$25.8 million for the year ended December 31, 2021 to US$31.5 million for the year ended December 31, 2022, primarily due to increases in research and development, communication and technology expenses, marketing expenses, depreciation and impairment of mining equipment, partially offset by the decrease in service fees, compensation expenses, change in fair value of warrants liabilities, and cost of crypto mining.
Expenses Our total expenses increased by 21.4% from US$25.9 million for the year ended December 31, 2021 to US$31.5 million for the year ended December 31, 2022, primarily due to increases in research and development, communication and technology expenses, marketing expenses, depreciation and impairment of mining equipment, partially offset by the decrease in service fees, compensation expenses, change in fair value of warrants liabilities, and cost of crypto mining.
BCWML is subject to the minimum requirements specified by the Insurance Authority (“IA”) under section 70(2) of the Ordinance. Under the rule, BCWML is required to maintain a minimum capital and net assets of approximately US$38,000 (HK$300,000). 102 Lion International Financial (Singapore) Pte. LTD.
BCWML is subject to the minimum requirements specified by the Insurance Authority (“IA”) under section 70(2) of the Ordinance. Under the rule, BCWML is required to maintain a minimum capital and net assets of approximately US$64,000 (HK$500,000). Lion International Financial (Singapore) Pte. LTD.
Our cash and cash equivalents primarily consist of cash on hand and cash deposited with banks which are unrestricted for withdrawal or use. We also held short-term investments that can be redeemed on demand of US$11.1 million, and US$15.9 million as of December 31, 2022 and 2021, respectively.
Our cash and cash equivalents primarily consist of cash on hand and cash deposited with banks which are unrestricted for withdrawal or use. We also held short-term investments that can be redeemed on demand of US$4.5 million, and US$11.1 million as of December 31, 2023 and 2022, respectively.
Of our commission revenues derived from CFD trading services in 2022, approximately 88.3% related to stock indices and near 11.7% related to commodities, with a remaining insignificant proportion relating to other CFD products. In 2021 and 2020, these two percentages were 80.0% and 20.0%, respectively, and were 68.5% and 31.5%, respectively.
Of our commission revenues derived from CFD trading services in 2023, approximately 70.3% related to stock indices and near 29.7% related to commodities, with a remaining insignificant proportion relating to other CFD products. In 2022 and 2021, these two percentages were 88.3% and 11.7%, respectively, and were 80.0% and 20.0%, respectively.
We currently do not have any dividend policy, any future determination will be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements, contractual requirements, business prospects and other factors the board of directors deems relevant, and subject to the restrictions contained in any future financing instruments. 104 Currently, we conduct our substantial operations through our subsidiaries in Hong Kong and the Cayman Islands.
We currently do not have any dividend policy, any future determination will be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements, contractual requirements, business prospects and other factors the board of directors deems relevant, and subject to the restrictions contained in any future financing instruments.
Currently, our business lines include (i) total return swap (TRS) trading business, (ii) contracts for difference (CFD) trading services, (iii) futures and securities brokerage services, and (iv) insurance brokerage services. We provide these services through our all-in-one Lion Brokers Pro app and a variety of other apps available on iOS, Android, PC and Mac platforms.
Currently, our business lines include (i) total return swap (TRS) trading business, (ii) contracts for difference (CFD) trading services, (iii) Hong Kong-based Over-The-Counter (“OTC”) stock options trading business, and (iv) futures and securities brokerage services. We provide these services through our all-in-one Lion Brokers Pro app and a variety of other apps available on iOS, Android, PC and Mac platforms.
Other income Other income primarily includes sale of MetaWords NFTs, bitcoin mining income, order processing charges, and dividend income etc. Our revenues are generated from our main business lines, TRS trading business, CFD trading services, futures and securities brokerage services and others.
Other income Other income primarily includes sale of MetaWords NFTs, bitcoin mining income, order processing charges, foreign currency exchange gain, and dividend income etc. Our revenues are generated from our main business lines, TRS trading business, CFD trading services, OTC stock option trading, futures and securities brokerage services and others.
Our total number of executed futures contracts was 1,298,452 lots, 1,124,805 lots, and 738,444 lots for the years ended December 31, 2022, 2021, and 2020, respectively.
Our total number of executed futures contracts was 913,583 lots, 1,298,452 lots, and 1,124,805 lots for the years ended December 31, 2023, 2022, and 2021, respectively.
See “ Business — Our Business Lines — CFD Trading Services .” Our CFD trading income consisting of (i) commissions, (ii) bid/offer spreads and trading gains/(losses), and (iii) difference in interest rates, were US$0.8 million, US$(7.5) million, and nil, respectively for the year ended December 31, 2022, and were US$4.3 million, US$4.4 million, and nil, respectively for the year ended December 31, 2021, and were US$4.9 million, US$1.8 million, and US$0.1 million, respectively for the year ended December 31, 2020.
See “ Business — Our Business Lines — CFD Trading Services .” Our CFD trading income consisting of (i) commissions, and (ii) bid/offer spreads and trading gains/(losses), were US$3.1 million and US$16.2 million, respectively for the year ended December 31, 2023, were US$0.8 million and US$(7.5) million, respectively for the year ended December 31, 2022, and were US$4.3 million and US$4.4 million, respectively for the year ended December 31, 2021.
Subject to the Companies Act and our Amended and Restated Memorandum and Articles of Association, our board of directors may authorize and declare a dividend to shareholders from time to time out of the profits from the Company, realized or unrealized, or out of the share premium account, provided that the Company will remain solvent, meaning the Company is able to pay its debts as they come due in the ordinary course of business.
As a result, cash can be transferred freely between the Company and its operating subsidiaries, across borders, and to U.S. investors. 99 Subject to the Companies Act and our Amended and Restated Memorandum and Articles of Association, our board of directors may authorize and declare a dividend to shareholders from time to time out of the profits from the Company, realized or unrealized, or out of the share premium account, provided that the Company will remain solvent, meaning the Company is able to pay its debts as they come due in the ordinary course of business.
For the years ended December 31, 2022 and 2021, we did not pay any dividends to our shareholders. If we determine to pay dividends on any of our ADSs in the future, as a holding company, we will be dependent on receipt of funds from our operating subsidiaries in Hong Kong and Cayman Islands.
If we determine to pay dividends on any of our ADSs in the future, as a holding company, we will be dependent on receipt of funds from our operating subsidiaries in Hong Kong and Cayman Islands.
Year ended December 31, 2022 2021 2020 US$ US$ US$ Unrestricted cash $ 11,159,610 $ 15,098,151 $ 3,426,467 Short-term investments 11,104,047 15,900,369 17,622 $ 22,263,657 $ 30,998,520 $ 3,444,089 We have been able to meet our working capital needs in the past, and based on our current operating plan, we expect that our existing unrestricted cash and short-term investments and our anticipated cash flows from operations will be sufficient to meet our anticipated cash needs for the next 12 months.
Year ended December 31, 2023 2022 2021 US$ US$ US$ Unrestricted cash $ 28,953,780 $ 11,159,610 $ 15,098,151 Short-term investments 4,522,805 11,104,047 15,900,369 $ 33,476,585 $ 22,263,657 $ 30,998,520 We have been able to meet our working capital needs in the past, and based on our current operating plan, we expect that our existing unrestricted cash and short-term investments and our anticipated cash flows from operations will be sufficient to meet our anticipated working capital requirements and material cash requirements for the next 12 months.
These were partially offset by an increase of US$1.4 million in payables to customers and an increase of US$3.8 million in payables to broker-dealers and clearing organizations. 103 Investing Activities Net cash used in investing activities for the year ended December 31, 2022 was US$7.0 million, primarily attributable to short-term loans receivable to unrelated parties in an aggregate of US$8.5 million, partially offset by US$1.5 million of collection of such loans.
Net cash used in investing activities for the year ended December 31, 2022 was US$7.0 million, primarily attributable to short-term loans receivable to unrelated parties in an aggregate of US$8.5 million, partially offset by US$1.5 million of collection of such loans.
Others. Other income increased by US$1.2 million from US$0.3 million for the year ended December 31, 2021, to US$1.5 million for the year ended December 31, 2022.
Others. Other income decreased by US$0.1 million from US$0.7 million for the year ended December 31, 2021, to US$0.6 million for the year ended December 31, 2022.
Year ended December 31, 2022 2021 2020 US$ % US$ % US$ % Non-GAAP (loss) income attributable to LGHL before change in fair value of warrant liabilities, stock-based compensation, amortization of debt discounts, depreciation expenses and impairment of fixed assets (27,141,993 ) 1,093.3 2,954,850 11.8 357,919 3.5 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Revenues Our total revenues decreased by US$27.5 million from an income of US$25.0 million for the year ended December 31, 2021 to a loss of US$(2.5) million for the year ended December 31, 2022, primarily due to the trading losses in CFD and TRS trading services.
Year ended December 31, 2023 2022 2021 US$ % US$ % US$ % Non-GAAP (loss) income attributable to LGHL before change in fair value of warrant liabilities, stock-based compensation, amortization of debt discounts, depreciation expenses and impairment of fixed assets (1,833,108 ) (8.7 ) (27,141,993 ) 1,098.8 2,954,850 11.7 90 Year ended December 31, 2023 Compared to Year ended December 31, 2022 Revenues Our total revenues increased by US$23.6 million from a loss of US$(2.5) million in 2022 to US$21.1 million in 2023, primarily due to an increase in CFD trading services.
Others Others include the revenue generated from insurance brokerage services, sale of MetaWords NFTs, Bitcoin mining operations, trading gains (losses) from OTC call options we sold to our customers and interests earned on short-term loans we extend to unrelated third parties and bank deposit etc.
Others Others include the revenue generated from insurance brokerage services, sale of MetaWords NFTs, Bitcoin mining operations, foreign currency exchange gain and interests earned on short-term loans we extend to unrelated third parties and bank deposit etc.
Liquidity and Capital Resources Our principal sources of liquidity have been cash generated from our operations and capital injections by our shareholder. As of December 31, 2022, and 2021, we had US$11.1 million, and US$15.1 million of cash and cash equivalents (excluding cash held on behalf of clients), respectively.
Liquidity and Capital Resources Our principal sources of liquidity have been cash generated from our operations and capital raised through equity and debt transactions. As of December 31, 2023, and 2022, we had US$29.0 million, and US$11.1 million of cash and cash equivalents (excluding cash held on behalf of clients), respectively.
The following is a reconciliation of our net (loss) income to Non-GAAP (loss) income and GAAP EPS to our Non-GAAP EPS: Year ended December 31, 2022 2021 2020 US$ US$ US$ Net (loss) income attributable to LGHL $ (31,563,283 ) $ 22,782 $ (2,575,459 ) Stock-based compensation 1,300,550 381,800 3,656,800 Amortization of debt discounts 658,680 783,994 13,288 Depreciation expenses 2,032,386 1,295,470 40,556 Impairment of fixed assets 1,690,028 - - Change in fair value of warrant liabilities (1,260,354 ) 470,804 (777,266 ) Non-GAAP (loss) income attributable to LGHL before change in fair value of warrant liabilities, stock-based compensation, amortization of debt discounts, depreciation expenses and impairment of fixed assets $ (27,141,993 ) $ 2,954,850 $ 357,919 Non-GAAP (losses) earnings per share for both Class A and Class B - basic (i) $ (0.59 ) $ 0.10 $ 0.04 - diluted (i) $ (0.59 ) $ 0.09 $ 0.04 Weighted average Class A ordinary shares outstanding - basic (i) 40,438,604 26,046,212 6,180,795 - diluted (i) 40,438,604 29,145,497 6,180,795 Weighted average Class B ordinary shares outstanding - basic and diluted (i) 5,535,888 4,041,875 3,962,294 (i) Share and per share data have been retroactively restated to give effect to the reverse recapitalization Year ended December 31, 2022 2021 2020 Basic Fully Diluted Basic Fully Diluted Basic Fully Diluted Earnings (Loss) attributable to LGHL per share for both Class A and Class B $ (0.69 ) $ (0.69 ) $ 0.00 $ 0.00 $ (0.25 ) $ (0.25 ) Stock-based compensation 0.03 0.03 0.01 0.01 0.36 0.36 Amortization of debt discounts 0.01 0.01 0.03 0.02 0.00 0.00 Depreciation expenses 0.04 0.04 0.04 0.04 0.00 0.00 Impairment of fixed assets 0.04 0.04 - - - - Change in fair value of warrant liabilities (0.03 ) (0.03 ) 0.02 0.01 (0.08 ) (0.08 ) Non-GAAP (losses) earnings per share for both Class A and Class B (before change in fair value of warrant liabilities, stock-based compensation, amortization of debt discounts, depreciation expenses and impairment of fixed assets) $ (0.59 ) $ (0.59 ) $ 0.10 $ 0.09 $ 0.04 $ 0.04 109
The following is a reconciliation of our net (loss) income to Non-GAAP (loss) income and GAAP EPS to our Non-GAAP EPS: Year ended December 31, 2023 2022 2021 US$ US$ US$ Net (loss) income attributable to LGHL $ (5,259,008 ) $ (31,563,283 ) $ 22,782 Stock-based compensation 1,673,883 1,300,550 381,800 Amortization of debt discounts 522,319 658,680 783,994 Depreciation expenses 1,795,011 2,032,386 1,295,470 Impairment of fixed assets - 1,690,028 - Change in fair value of warrant liabilities (565,313 ) (1,260,354 ) 470,804 Non-GAAP (loss) income attributable to LGHL before change in fair value of warrant liabilities, stock-based compensation, amortization of debt discounts, depreciation expenses and impairment of fixed assets $ (1,833,108 ) $ (27,141,993 ) $ 2,954,850 Non-GAAP (losses) earnings per share for both Class A and Class B - basic (i) $ (0.02 ) $ (0.59 ) $ 0.10 - diluted (i) $ (0.02 ) $ (0.59 ) $ 0.09 Non-GAAP income (loss) per ADS - basic $ (0.75 ) $ (29.52 ) $ 4.91 - diluted $ (0.75 ) $ (29.52 ) $ 4.45 Weighted average Class A ordinary shares outstanding - basic (i) 108,269,640 40,438,604 26,046,212 - diluted (i) 108,269,640 40,438,604 29,145,497 Weighted average Class B ordinary shares outstanding - basic and diluted (i) 13,478,813 5,535,888 4,041,875 Year ended December 31, 2023 2022 2021 Basic Fully Diluted Basic Fully Diluted Basic Fully Diluted Earnings (Loss) attributable to LGHL per share for both Class A and Class B (0.04 ) (0.04 ) (0.69 ) (0.69 ) 0.00 0.00 Stock-based compensation 0.01 0.01 0.03 0.03 0.01 0.01 Amortization of debt discounts 0.00 0.00 0.01 0.01 0.03 0.02 Depreciation expenses 0.01 0.01 0.04 0.04 0.04 0.04 Impairment of fixed assets - - 0.04 0.04 - - Change in fair value of warrant liabilities (0.00 ) (0.00 ) (0.03 ) (0.03 ) 0.02 0.01 Non-GAAP (losses) earnings per share for both Class A and Class B (before change in fair value of warrant liabilities, stock-based compensation, amortization of debt discounts, depreciation expenses and impairment of fixed assets) (0.02 ) (0.02 ) (0.59 ) (0.59 ) 0.10 0.09 103
The changes in the fair value of the Warrants may be material to our future operating results. Determining the appropriate valuation model and estimating the fair values of warrant liabilities requires the input of subjective assumptions, including risk-free interest rate, expected stock price volatility, dividend yields, and expected term.
Public and Private Warrants Liabilities Determining the appropriate valuation model and estimating the fair values of warrant liabilities requires the input of subjective assumptions, including risk-free interest rate, expected stock price volatility, dividend yields, and expected term.
See “ Risk Factors — Risk Related to Our Corporate Structure — We may rely on dividends and other distributions on equity paid by our subsidiaries to fund any cash and financing requirements we may have, and any limitation on the ability of our subsidiaries to make payments to us could have a material adverse effect on our ability to conduct our business .” for more information.
See “ Risk Factors — Risk Related to Our Corporate Structure — We may rely on dividends and other distributions on equity paid by our subsidiaries to fund any cash and financing requirements we may have, and any limitation on the ability of our subsidiaries to make payments to us could have a material adverse effect on our ability to conduct our business .” for more information. 100 Financing Arrangements The following is a summary of our borrowings and redeemable securities as of December 31, 2023, 2022 and 2021, which were obtained for working capital purpose.
Year ended December 31, 2022 2021 2020 US$ US$ US$ Held in USD $ 8,373,124 $ 9,195,207 $ 1,878,055 Held in HKD 2,652,077 5,781,609 1,424,879 Held in RMB 13,719 12,477 1,610 Held in SGD and other currencies 120,690 108,858 121,923 Total cash and cash equivalents $ 11,159,610 $ 15,098,151 $ 3,426,467 As of December 31, 2022, 2021 and 2020, 0.09%, 0.07%, and nil of our cash and cash equivalents were held in China.
Year ended December 31, 2023 2022 2021 US$ US$ US$ Held in USD $ 25,933,029 $ 8,373,124 $ 9,195,207 Held in HKD 2,856,008 2,652,077 5,781,609 Held in RMB 12,492 13,719 12,477 Held in SGD and other currencies 152,251 120,690 108,858 Total cash and cash equivalents $ 28,953,780 $ 11,159,610 $ 15,098,151 As of December 31, 2023, 2022 and 2021, 0.03%, 0.09%, and 0.07% of our cash and cash equivalents were held in China.
In December 2020, September 2021 and April 2023, we entered into three asset acquisition agreements with Hangzhou Lanlian Technology Co., Ltd, to acquire various copyrighted trading software programs including market quotes system, operation and trading system and risk management system.
In December 2020, September 2021 and April 2023, we entered into three asset acquisition agreements with Hangzhou Lanlian Technology Co., Ltd, to acquire various copyrighted trading software programs including market quotes system, operation and trading system and risk management system. 83 In addition, there is a strong demand in Hong Kong and China’s online trading service industry for talented and experienced personnel.
Financing Activities Net cash provided by financing activities for the year ended December 31, 2022 was US$9.8 million, primarily attributable to (i) net proceeds of US$8.1 million from convertible debenture and (ii) capital contribution of US$1.7 million from noncontrolling shareholder.
Financing Activities Net cash provided by financing activities for the year ended December 31, 2023 was US$1.7 million, primarily attributable to (i) US$0.7 million of proceeds as a result of the exercise of warrants, and (ii) US$2.4 million of net proceeds from issuance of convertible debenture, partially offset by (i) repayment of US$1.3 million to minority shareholder and (ii) US$0.1 million of repayment to director. 98 Net cash provided by financing activities for the year ended December 31, 2022 was US$9.8 million, primarily attributable to (i) net proceeds of US$8.1 million from convertible debenture and (ii) capital contribution of US$1.7 million from noncontrolling shareholder.
Effectiveness of cost control measures Our results of operations depend on our ability to manage our costs and expenses. The commission expenses and interest rates we pay to our business partners, such as prime brokers and clearing houses, have historically constituted a significant portion of our total expenses.
The commission expenses, interest rates and options premium we pay to our business partners, such as prime brokers and clearing houses, have historically constituted a significant portion of our total expenses.
Our TRS trading volume was $484 million and $1,074 million for the years ended December 31, 2022 and 2021, respectively. Futures and securities brokerage income We charge commissions for our futures and securities brokerage services when using our trading platform, which is based on the trading volume of securities or the number of futures contracts executed.
Futures and securities brokerage income We charge commissions for our futures and securities brokerage services when using our trading platform, which is based on the trading volume of securities or the number of futures contracts executed.
Our total revenue-generating client accounts increased from 1,722 as of December 31, 2017 to 4,047 as of December 31, 2019, and continued to increase to 5,010 as of December 31, 2020 and 5,261 as of December 31, 2021, and then decreased to 4,526 as of December 31, 2022.
Our total revenue-generating client accounts increased from 1,722 as of December 31, 2017 to 4,047 as of December 31, 2019, and continued to increase to 5,010 as of December 31, 2020 and 5,261 as of December 31, 2021, and then decreased to 4,526 as of December 31, 2022 and further decreased to 2,443 as of December 31, 2023, due to the decline in policy renewal clients in insurance business and CFD trading customers.
The economic and political conditions in major jurisdictions, such as the U.S., China and Hong Kong, could affect our clients’ perception of the market sentiment, which may change their investment decisions.
The economic and political conditions in major jurisdictions, such as the U.S., China and Hong Kong, could affect our clients’ perception of the market sentiment, which may change their investment decisions. Our financial performance is prone to changing global market conditions, especially the fluctuation and volatility of trading activities on major exchanges worldwide.
Year ended December 31, 2022 2021 2020 US$ % US$ % US$ % CFD trading gains/(losses) (7,476,190 ) 65.1 4,374,807 32.6 1,883,958 102.7 TRS trading gains/(losses) (3,913,422 ) 34.1 10,523,974 78.6 13,157 0.7 Other trading gains/(losses) (78,357 ) 0.8 (1,519,635 ) (11.2 ) (63,240 ) (3.4 ) Total (11,467,969 ) 100.0 13,379,146 100.0 1,833,875 100.0 88 Interest income Interest income primarily consist of interest income earned on loans provided to TRS trading customers, interests earned on short-term loans we extend to unrelated third parties and bank deposit, and also include interest rate difference between currency pairs we hold resulting from rolling over foreign exchange positions from CFD trading services.
Year ended December 31, 2023 2022 2021 US$ % US$ % US$ % CFD trading gains/(losses) 16,204,480 154.6 (7,476,190 ) 65.1 4,374,807 32.6 TRS trading gains/(losses) (5,076,247 ) (48.4 ) (3,913,422 ) 34.1 10,523,974 78.6 OTC stock option trading gains/(losses) (798,725 ) (7.6 ) 937,109 (8.1 ) (199,624 ) (1.4 ) Other trading gains/(losses) 149,996 1.4 (1,015,466 ) 8.9 (1,320,011 ) (9.8 ) Total 10,479,504 100.0 (11,467,969 ) 100.0 13,379,146 100.0 Interest income Interest income primarily consist of interest income earned on loans provided to TRS trading customers, interests earned on short-term loans we extend to unrelated third parties and bank deposit, and also include interest rate difference between currency pairs we hold resulting from rolling over foreign exchange positions from CFD trading services.
Among our total 4,526 revenue-generating client accounts, 62% of accounts are CFD trading accounts which decreased from 2,866 in 2021 to 2,818 in 2022.
Among our total 2,443 revenue-generating client accounts, 63% of accounts are CFD trading accounts which decreased from 2,818 in 2022 to 1,547 in 2023.
The following table sets forth a summary of our cash flows for the periods indicated: Year ended December 31, 2022 2021 2020 Net cash (used in) provided by operating activities $ (3,940,552 ) $ (20,482,499 ) $ 105,675 Net cash used in investing activities (7,093,339 ) (12,104,687 ) (6,549,514 ) Net cash provided by financing activities 9,808,775 43,578,397 2,640,316 Effect of exchange rate changes on cash (123,760 ) (33,833 ) 16,441 Net increase in cash and restricted cash (1,348,876 ) 10,957,378 (3,787,082 ) Cash and restricted cash at beginning of period 15,751,475 4,794,097 8,581,179 Cash and restricted cash at end of period $ 14,402,599 $ 15,751,475 $ 4,794,097 Operating Activities Net cash used in operating activities for the year ended December 31, 2022 was US$4.0 million, primarily attributable to our net losses of US$34.0 million, as adjusted by (i) change in fair value of warrant liabilities and option liabilities in total of US$1.8 million, (ii) a decrease of US$12.1 million in payables to customers and (iii) a decrease of US$28.1 million in payables to broker-dealers and clearing organizations.
As of December 31, 2023, 2022 and 2021, all of our operating subsidiaries were in compliance with their respective regulatory capital requirements. 97 The following table sets forth a summary of our cash flows for the periods indicated: Year ended December 31, 2023 2022 2021 Net cash provided by (used in) operating activities $ 13,412,873 $ (3,940,552 ) $ (20,482,499 ) Net cash provided by (used in) investing activities 1,416,000 (7,093,339 ) (12,104,687 ) Net cash provided by financing activities 1,659,010 9,808,775 43,578,397 Effect of exchange rate changes on cash and restricted cash 205,913 (123,760 ) (33,833 ) Net increase (decrease) in cash and restricted cash 16,693,796 (1,348,876 ) 10,957,378 Cash and restricted cash at beginning of period 14,402,599 15,751,475 4,794,097 Cash and restricted cash at end of period $ 31,096,395 $ 14,402,599 $ 15,751,475 Operating Activities Net cash provided by operating activities for the year ended December 31, 2023 was US$13.4 million, primarily attributable to our net losses of US$5.8 million, as adjusted by (i) share based compensation of US$1.7 million, the depreciation and amortization expenses of US$1.8 million, amortization of debt discounts of US$0.5 million, and change in fair value of warrant liabilities and option liabilities in total of US$0.6 million, (ii) a decrease of US$19.5 million in receivables from broker-dealers and clearing organizations, and (iii) a decrease of US$6.6 million in securities owned.
In the corresponding period of 2020, revenue from TRS trading services was US$0.2 million in aggregate. CFD Trading Services Income. Lion derives a substantial portion of income from CFD trading services from a small number of key clients. As a result, earnings generated from our CFD trading services have demonstrated volatility historically.
Lion derives a substantial portion of income from CFD trading services from a small number of key clients. As a result, earnings generated from our CFD trading services have demonstrated volatility historically.
Our total CFD products trading volume was 116,607 lots, 453,687 lots, and 223,018 lots for the years ended December 31, 2022, 2021 and 2020, respectively. 89 The amount of our commissions we charge is largely based on the trading volume, with commission rates varying between US$2.25 to US$50 per lot, based on the per-lot value and the types of different products traded, as well as discounts offered to different clients.
The amount of our commissions we charge is largely based on the trading volume, with commission rates varying between US$2.25 to US$50 per lot, based on the per-lot value and the types of different products traded, as well as discounts offered to different clients.
The following are the aggregate transfers from its subsidiaries to the Company for the years ended December 31, 2022, 2021, and for the period from June 16, 2020 to December 31, 2020: 2022 2021 From June 16, 2020 to December 31, 2020 US$ US$ US$ Subsidiaries Lion Broker Limited $ 18,203,025 $ 4,508,885 $ - Lion Futures Limited - 130,000 - Lion International Securities Group Limited - 64,271 - Lion Wealth Limited 6,500,000 50,000 - BC Wealth Management Limited - 81,960 - Total $ 24,703,025 $ 4,835,116 $ - In 2020, dividends paid to the individual shareholder were US$386,000.
The following are the aggregate transfers from its subsidiaries to the Company for the years ended December 31, 2023, 2022, and 2021: Year ended December 31, 2023 2022 2021 US$ US$ US$ Subsidiaries Lion Broker Limited $ 12,365,221 $ 18,203,025 $ 4,508,885 Lion Futures Limited - - 130,000 Lion International Securities Group Limited - - 64,271 Lion Wealth Limited 1,971,385 6,500,000 50,000 BC Wealth Management Limited - - 81,960 Total $ 14,336,606 $ 24,703,025 $ 4,835,116 For the years ended December 31, 2023, 2022 and 2021, we did not pay any dividends to our shareholders.
We do not have or intend to set up any subsidiary or enter into any contractual arrangements to establish a VIE structure with any entity in China.
Currently, we conduct our substantial operations through our subsidiaries in Hong Kong and the Cayman Islands. We do not have or intend to set up any subsidiary or enter into any contractual arrangements to establish a VIE structure with any entity in China.
Under the current practice of the Inland Revenue Department of Hong Kong, no tax is payable in Hong Kong in respect of dividends paid by us, and under the current laws of the Cayman Islands, we are also not subject to tax on income or capital gains and withholding tax is not imposed upon payments of dividends from the Company to its shareholders. 105 There are no restrictions or limitations under the laws of Hong Kong imposed on the conversion of HK dollar into foreign currencies and the remittance of currencies out of Hong Kong, nor is there any restriction on any foreign exchange to transfer cash between the Company and its subsidiaries, across borders and to investors outside of PRC, nor is there any restrictions and limitations to distribute earnings from the subsidiaries, to the Company and investors outside of PRC and amounts owed.
There are no restrictions or limitations under the laws of Hong Kong imposed on the conversion of HK dollar into foreign currencies and the remittance of currencies out of Hong Kong, nor is there any restriction on any foreign exchange to transfer cash between the Company and its subsidiaries, across borders and to investors outside of PRC, nor is there any restrictions and limitations to distribute earnings from the subsidiaries, to the Company and investors outside of PRC and amounts owed.
We earn income from the spread on interest rate loans provided to TRS trading clients and loans borrowed from its business partners. In addition, we also receive commission and fees from customers for trades made through the TRS trading service. As our client base diversifies, the needs for new products and services will further intensify.
We earn income from the spread on interest rate loans provided to TRS trading clients and loans borrowed from its business partners. In addition, we also receive commission and fees from customers for trades made through the TRS trading service. We started to sell OTC stock options, a derivative product to our customers in 2021.
Recently, eruptions of regional tensions, such as the ongoing military conflict involving Ukraine and Russia, and the related sanctions against Russia have resulted in major economic shocks worldwide and substantial volatility across global financial markets. These and other economic factors could materially and adversely affect demand for our products and services.
Recently, eruptions of regional tensions, such as the ongoing military conflict involving Ukraine and Russia, and the Israel-Hamas war have resulted in major economic shocks worldwide and substantial volatility across global financial markets.
Interest expenses Our interest expenses primarily consist of amortization of convertible debenture discounts, interest relating to our one-time bridge loans facilitated by us to unrelated third parties, as well as interest we paid for loans borrowed from our TRS trading service business partners, accounting for (94.0)%, 6.4%, and 1.8% of our revenue for the years ended December 31, 2022, 2021 and 2020, respectively.
Occupancy expenses Our occupancy expenses mainly consist of office rental expenses. Interest expenses Our interest expenses primarily consist of amortization of convertible debenture discounts, interest relating to our one-time bridge loans facilitated by us to unrelated third parties, as well as interest we paid for loans borrowed from our TRS trading service business partners.
Commission expenses accounted for (129.4)%, 14.0%, and 18.1% of our revenues in 2022, 2021, and 2020, respectively. Compensation expenses Our compensation expenses include salaries, wages, bonuses, medical insurance expenses, contribution to employee retirement plans and other benefits as well as share-based compensation for our employees.
Compensation expenses Our compensation expenses include salaries, wages, bonuses, medical insurance expenses, contribution to employee retirement plans and other benefits as well as share-based compensation for our employees.
Ltd. - - 739,694 1,073,516 744,313 856,642 112,329 115 % Lion Brokers Limited 537,164 8,426,049 5,821,258 19,632,458 4,259,858 13,572,706 9,312,849 319 % Total $ 1,336,814 $ 10,914,773 $ 7,356,074 $ 23,517,168 $ 5,825,274 $ 17,371,278 $ 11,546,005 298 % Lion International Securities Group Limited (“LISGL”), Lion’s Hong Kong subsidiary, is licensed by the HKSFC to carry out regulated activities of Type 1, dealing in securities, and it provides securities margin financing, and Type 4, advising on securities, and it is not subject to specified licensing condition.
Ltd. 739,694 1,073,516 744,313 856,642 757,691 794,148 36,457 105 % Lion Brokers Limited 5,821,258 19,632,458 4,259,858 13,572,706 5,555,528 18,036,054 12,480,526 325 % Total $ 7,356,074 $ 23,517,168 $ 5,825,274 $ 17,371,279 $ 7,158,093 $ 21,669,798 $ 14,511,705 303 % Lion International Securities Group Limited (“LISGL”), Lion’s Hong Kong subsidiary, is licensed by the HKSFC to carry out regulated activities of Type 1, dealing in securities, and it provides securities margin financing, and Type 4, advising on securities, and it is not subject to specified licensing condition.
Year ended December 31, 2022 2021 2020 (as restated) US$ % US$ % US$ % Revenues (Losses) CFD trading services (6,694,312 ) 269.6 8,700,009 34.8 6,823,677 66.7 TRS trading services (595,871 ) 24.0 13,182,716 52.7 210,770 2.0 Futures and securities brokerage services 3,284,729 (132.3 ) 2,800,543 11.2 2,029,669 19.9 Others 1,522,954 (61.3 ) 309,444 1.3 1,166,019 11.4 Total revenues (losses) (2,482,500 ) 100.0 24,992,712 100.0 10,230,135 100.0 Expenses Commission and fees expenses (3,198,934 ) 129.4 (3,317,692 ) (14.0 ) (1,845,994 ) (18.1 ) Compensation expenses (3,620,506 ) 145.8 (4,069,203 ) (16.2 ) (3,802,793 ) (37.2 ) Communication and technology expenses (3,392,794 ) 136.6 (1,929,981 ) (7.7 ) (1,454,050 ) (14.3 ) Cost of crypto mining - - (1,163,846 ) (4.6 ) - - General and administrative expenses (1,228,572 ) 49.4 (2,016,582 ) (8.0 ) (2,264,318 ) (22.1 ) Professional fees (3,716,839 ) 149.7 (3,836,817 ) (15.3 ) (1,565,834 ) (15.4 ) Service fees (1,956,785 ) 78.8 (3,574,579 ) (14.3 ) (833,864 ) (8.2 ) Research and development (4,693,995 ) 189.0 (1,205,040 ) (4.8 ) - - Interest expenses (2,334,598 ) 94.0 (1,608,100 ) (6.4 ) (183,157 ) (1.8 ) Occupancy expenses (826,254 ) 33.2 (778,881 ) (3.1 ) (683,160 ) (6.6 ) Marketing (3,743,567 ) 150.7 (913,675 ) (3.6 ) (651,324 ) (6.3 ) Depreciation (2,032,386 ) 81.8 (916,916 ) (3.6 ) (40,556 ) (0.3 ) Payment service charge 12,407 (0.4 ) 181,249 0.7 (245,030 ) (2.3 ) Impairment of fixed assets (1,690,028 ) 68.0 - - - - Impairment of cryptocurrencies (293,619 ) 11.8 - - - - Change in fair value of warrant liabilities 1,260,354 (50.7 ) (470,804 ) (1.8 ) 777,266 7.5 Other expenses (32,406 ) 1.3 (144,175 ) (0.5 ) (11,464 ) (0.1 ) Total expenses (31,488,522 ) 1268.4 (25,765,042 ) (103.2 ) (12,804,278 ) (125.2 ) (Loss)/income before income taxes (33,971,022 ) 1,368.4 (772,330 ) (3.2 ) (2,574,143 ) (25.2 ) Income tax expenses (3,419 ) 0.1 (54,367 ) (0.2 ) (1,316 ) (0.0 ) Net (loss)/income (33,974,441 ) 1368.5 (826,697 ) (3.4 ) (2,575,459 ) (25.2 ) Non-controlling interests Net (loss) attributable to non-controlling interests (2,411,158 ) 97.1 (849,479 ) (3.4 ) - 0.0 Net (loss)/income attributable to LGHL (31,563,283 ) 1,271.4 22,782 (0.0 ) (2,575,459 ) (25.2 ) 94 Non-GAAP Financial Results The following Non-GAAP financial results, both in absolute amount and as a percentage of our revenues for the periods indicated, are used by management to evaluate our financial performance prior to the deduction of change in fair value of warrant liabilities, stock-based compensation expenses, amortization of debt discounts, depreciation expenses and impairment of fixed assets (see Non-GAAP Financial Measures).
Year ended December 31, 2023 2022 2021 US$ % US$ % US$ % Revenues (Losses) CFD trading services 19,326,140 91.6 (6,694,312 ) 271.0 8,700,009 34.5 TRS trading services (2,342,395 ) (11.1 ) (595,871 ) 24.1 13,182,716 52.3 OTC stock options trading (798,725 ) (3.6 ) 937,109 (38.0 ) (199,623 ) (0.7 ) Futures and securities brokerage services 2,570,495 12.1 3,284,729 (132.9 ) 2,800,543 11.1 Others 2,335,729 11.0 598,252 (24.2 ) 690,316 2.8 Total revenues (Losses) 21,091,244 100.0 (2,470,093 ) 100.0 25,173,961 100.0 Expenses Commission and fees expenses (3,418,398 ) (16.2 ) (3,198,934 ) 130.1 (3,317,692 ) (14.0 ) Compensation expenses (4,099,852 ) (19.4 ) (3,620,506 ) 146.5 (4,069,203 ) (16.1 ) Communication and technology expenses (3,059,462 ) (14.5 ) (3,392,794 ) 137.3 (1,929,981 ) (7.6 ) Cost of crypto mining - - - - (1,163,846 ) (4.6 ) General and administrative expenses (1,432,148 ) (6.7 ) (1,228,572 ) 49.7 (2,016,582 ) (8.0 ) Professional fees (3,407,365 ) (16.1 ) (3,716,839 ) 150.4 (3,836,817 ) (15.2 ) Service fees (2,352,832 ) (11.1 ) (1,956,785 ) 79.2 (3,574,579 ) (14.1 ) Research and development (7,115 ) 0.0 (4,693,995 ) 190.0 (1,205,040 ) (4.7 ) Interest expenses (2,413,102 ) (11.4 ) (2,334,598 ) 94.5 (1,608,100 ) (6.3 ) Occupancy expenses (870,254 ) (4.5 ) (826,254 ) 33.4 (778,881 ) (3.0 ) Marketing (4,196,795 ) (19.8 ) (3,743,567 ) 151.5 (913,675 ) (3.6 ) Depreciation and amortization (1,795,011 ) (8.5 ) (2,032,386 ) 82.2 (916,916 ) (3.6 ) Impairment of fixed assets - - (1,690,028 ) 68.4 - - Impairment of cryptocurrencies - - (293,619 ) 11.8 - - Change in fair value of warrant liabilities 565,313 2.6 1,260,354 (51.0 ) (470,804 ) (1.8 ) Other expenses (430,214 ) (2.0 ) (32,406 ) 1.3 (144,175 ) (0.5 ) Total expenses (26,917,235 ) (127.6 ) (31,500,929 ) 1275.3 (25,946,291 ) (103.1 ) Loss before income taxes (5,825,991 ) (27.6 ) (33,971,022 ) 1,375.3 (772,330 ) (3.1 ) Income tax expenses (1,058 ) (0.0 ) (3,419 ) 0.1 (54,367 ) (0.2 ) Net loss (5,827,049 ) (27.6 ) (33,974,441 ) 1375.4 (826,697 ) (3.3 ) Non-controlling interests Net loss attributable to non-controlling interests (568,041 ) (2.7 ) (2,411,158 ) 97.6 (849,479 ) (3.4 ) Net (loss)/income attributable to LGHL (5,259,008 ) (24.9 ) (31,563,283 ) 1,277.8 22,782 0.1 Non-GAAP Financial Results The following Non-GAAP financial results, both in absolute amount and as a percentage of our revenues for the periods indicated, are used by management to evaluate our financial performance prior to the deduction of change in fair value of warrant liabilities, stock-based compensation expenses, amortization of debt discounts, depreciation expenses and impairment of fixed assets (see Non-GAAP Financial Measures).
Because judgment is involved in determining the fair value of long-lived assets, there is risk that the carrying value of these assets may require adjustment in future periods. Public and Private Warrants Liabilities At December 31, 2022, 11,500,000 Public Warrants and 5,375,000 Private Warrants remained outstanding.
Because judgment is involved in determining the fair value of long-lived assets, there is risk that the carrying value of these assets may require adjustment in future periods.
Net cash provided by operating activities for the year ended December 31, 2020 was US$0.1 million, primarily attributable to our net loss of US$2.6 million, as adjusted by (i) change in fair value of warrant liabilities of US$0.8 million and share-based compensation charge of US$3.6 million; and (ii) an increase of US$6.4 million in receivables from broker-dealers and clearing organizations.
Net cash used in operating activities for the year ended December 31, 2022 was US$4.0 million, primarily attributable to our net losses of US$34.0 million, as adjusted by (i) change in fair value of warrant liabilities and option liabilities in total of US$1.8 million, (ii) a decrease of US$12.1 million in payables to customers and (iii) a decrease of US$28.1 million in payables to broker-dealers and clearing organizations.
Year ended December 31, 2022 2021 2020 US$ % US$ % US$ % Revenues (Losses) Market making commissions and fees 781,878 (31.5 ) 4,324,650 17.4 4,940,623 48.3 Futures and securities brokerage commissions 3,412,644 (137.5 ) 3,188,684 12.7 1,890,502 18.4 Insurance brokerage commissions 455,394 (18.4 ) 542,795 2.1 959,299 9.3 Trading gains/(losses) (11,467,969 ) 461.9 13,379,146 53.5 1,833,875 18.0 Interest income 3,229,716 (130.0 ) 1,351,318 5.4 138,799 1.4 Other income 1,105,837 (44.5 ) 2,206,119 8.9 467,037 4.6 Total (2,482,500 ) 100.0 24,992,712 100.0 10,230,135 100.0 Commissions We earn commissions from our (i) insurance brokerage services, (ii) securities and futures brokerage services (including commissions from TRS trading services) and (iii) CFD trading services when we act as market maker.
Year ended December 31, 2023 2022 2021 US$ % US$ % US$ % Commissions Market making commissions and fees 3,121,661 14.8 781,878 (31.6 ) 4,324,650 17.4 Futures and securities brokerage commissions 2,732,846 12.9 3,412,644 (138.2 ) 3,188,684 12.7 Insurance brokerage commissions 1,169,306 5.5 455,394 (18.5 ) 542,795 2.1 Trading gains/(losses) 10,479,504 49.8 (11,467,969 ) 464.2 13,379,146 53.1 Interest income 2,424,676 11.5 3,229,716 (130.7 ) 1,351,318 5.3 Other income 1,163,251 5.5 1,118,244 (45.2 ) 2,387,368 9.4 Total 21,091,244 100.0 (2,470,093 ) 100.0 25,173,961 100.0 84 Commissions We earn commissions from our (i) insurance brokerage services, (ii) securities and futures brokerage services (including commissions from TRS trading services) and (iii) CFD trading services when we act as market maker.
Our others income consisted of insurance brokerage commission of US$0.5 million, sale of MetaWords NFTs of US$0.4 million, trading gains from OTC call options of US$0.9 million and interest and other income of US$0.7 million, offset by trading losses of US$(1.0) million from exchange traded stock for the year ended December 31, 2022; it primarily consisted of insurance brokerage commission of US$0.5 million, Bitcoin mining income of US$1.7 million and interest and other income of US$0.2 million, offset by trading losses from OTC call options of US$(0.2) million and trading losses from exchange-traded stock of US$(1.9) million for the year ended December 31, 2021, and it primarily consisted of insurance brokerage commission of US$0.9 million, and interest and other income of US$0.2 million for the year ended December 31, 2020, respectively. 90 Expenses The following table sets forth the breakdown of our expenses in dollar amounts and as percentages of total revenues for the periods indicated: Year ended December 31, 2022 2021 2020 (as restated) US$ % US$ % US$ % Commission and fees expenses 3,198,934 (129.4 ) 3,317,692 14.0 1,845,994 18.1 Compensation expenses 3,620,506 (145.8 ) 4,069,203 16.2 3,802,793 37.2 Communication and technology expenses 3,392,794 (136.6 ) 1,929,981 7.7 1,454,050 14.3 Cost of crypto mining - - 1,163,846 4.6 - - General and administrative expenses 1,228,572 (49.4 ) 2,016,582 8.0 2,264,318 22.1 Professional fees 3,716,839 (149.7 ) 3,836,817 15.3 1,565,834 15.4 Services fees 1,956,785 (78.8 ) 3,574,579 14.3 833,864 8.2 Research and development 4,693,995 (189.0 ) 1,205,040 4.8 - - Occupancy expenses 826,254 (33.2 ) 778,881 3.1 683,160 6.6 Interest expense 2,334,598 (94.0 ) 1,608,100 6.4 183,157 1.8 Depreciation 2,032,386 (81.8 ) 916,916 3.6 40,556 0.3 Marketing 3,743,567 (150.7 ) 913,675 3.6 651,324 6.3 Payment service charge (12,407 ) 0.4 (181,249 ) (0.7 ) 245,030 2.3 Impairment of fixed assets 1,690,028 (68.0 ) - - - - Impairment of cryptocurrencies 293,619 (11.8 ) - - - - Change in fair value of warrant liabilities (1,260,354 ) 50.7 470,804 1.8 (777,266 ) (7.5 ) Other expenses 32,406 (1.3 ) 144,175 0.5 11,464 0.1 Total 31,488,522 (1,268.4 ) 25,765,042 103.2 12,804,278 125.2 Commission and fees expenses Our commission expenses consist of (i) the commissions and fees we paid to third-party market makers in certain CFD and TRS trading transactions, (ii) referral fees we paid to our insurance referral agents, and (iii) the commissions and fees we paid to prime brokers and clearing houses in certain futures and securities trading transactions.
Expenses The following table sets forth the breakdown of our expenses in dollar amounts and as percentages of total revenues for the periods indicated: Year ended December 31, 2023 2022 2021 US$ % US$ % US$ % Commission and fees expenses 3,418,398 16.2 3,198,934 (130.1 ) 3,317,692 14.0 Compensation expenses 4,099,852 19.4 3,620,506 (146.5 ) 4,069,203 16.1 Communication and technology expenses 3,059,462 14.5 3,392,794 (137.3 ) 1,929,981 7.6 Cost of crypto mining - - - - 1,163,846 4.6 General and administrative expenses 1,432,148 6.7 1,228,572 (49.7 ) 2,016,582 8.0 Professional fees 3,407,365 16.1 3,716,839 (150.4 ) 3,836,817 15.2 Services fees 2,352,832 11.1 1,956,785 (79.2 ) 3,574,579 14.1 Research and development 7,115 - 4,693,995 (190.0 ) 1,205,040 4.7 Interest expense 2,413,102 11.4 2,334,598 (94.5 ) 1,608,100 6.3 Occupancy expenses 870,254 4.5 826,254 (33.4 ) 778,881 3.0 Marketing 4,196,795 19.8 3,743,567 (151.5 ) 913,675 3.6 Depreciation and amortization 1,795,011 8.5 2,032,386 (82.2 ) 916,916 3.6 Impairment of fixed assets - - 1,690,028 (68.4 ) - - Impairment of cryptocurrencies - - 293,619 (11.8 ) - - Change in fair value of warrant liabilities (565,313 ) (2.6 ) (1,260,354 ) 51.0 470,804 1.8 Other expenses 430,214 2.0 32,406 (1.3 ) 144,175 0.5 Total 26,917,235 127.6 31,500,929 (1,275.3 ) 25,946,291 103.1 87 Commission and fees expenses Our commission expenses consist of (i) the commissions and fees we paid to third-party market makers in certain CFD and TRS trading transactions, (ii) referral fees we paid to our insurance referral agents, and (iii) the commissions and fees we paid to prime brokers and clearing houses in certain futures and securities trading transactions.
As at December 31, Interest rate or Maturity Date 2022 2021 2020 Original Dividend or Redemption Outstanding principal amount US$ US$ US$ Currency Rate Date Short-term borrowings $ - $ - $ 293,905 HKD 13 % February 2021 Minority shareholder loan 110,000 110,000 - USD 0 % None December 2020 Convertible debenture (1) - - 1,600,000 USD 9 % June 2023 August 2022 Convertible debenture (1) 3,500,000 - - USD 8 % August 2025 December 2022 Convertible debenture (1) 3,000,000 - - USD 8 % December 2025 Series B Convertible Preferred Shares (1) - 4,000,000 - USD 8 % December 2024 $ 6,610,000 $ 4,110,000 $ 1,893,905 (1) The securities are convertible into ADSs since the issuance at the holder’s election.
As at December 31, 2023 2022 2021 US$ US$ US$ Outstanding principal amount Minority shareholder loan $ 110,000 $ 110,000 $ 110,000 December 2020 Convertible debenture (1) - - - August 2022 Convertible debenture (1) - 3,500,000 - December 2022 Convertible debenture (1) - 3,000,000 - September 2023 Convertible debenture (1) 2,500,000 - - Series B Convertible Preferred Shares (1) - - 4,000,000 $ 2,610,000 $ 6,610,000 $ 4,110,000 (1) The securities are convertible into ADSs since the issuance at the holder’s election.
Depreciation Our depreciation primarily consists of the depreciation of copyrighted trading software programs which were acquired in 2021, and other miscellaneous depreciation of office furniture and computers, accounting for (81.8)%, 3.6% and 0.3% of our revenues for the years ended December 31, 2022, 2021 and 2020, respectively.
Depreciation Our depreciation primarily consists of the depreciation of copyrighted trading software programs which were acquired in 2021 and 2023, and other miscellaneous depreciation of office furniture and computers.
Our critical accounting estimates are described below. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 3. Key Information—D.
Our critical accounting estimates are described below. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 3. Key Information—D. Risk Factors.” See Note 2 to our consolidated financial statements for the year ended December 31, 2023 for more information on our significant accounting policies.
Factors Affecting Our Performance We believe that our results of operations are affected by the following factors. The demand for our services and the economic and political conditions in global markets Our principal businesses are providing CFD trading, TRS trading and futures brokerage services to our clients.
The demand for our services and the economic and political conditions in global markets Our principal businesses are providing CFD trading, TRS trading and OTC stock options trading services to our clients.
Marketing expenses increased from US$0.7 million for the year ended December 31, 2020 to US$0.9 million for the year ended December 31, 2021, mainly due to marketing expenses incurred to maintain existing customers and develop new customers, and promote our businesses and branding activities. Depreciation.
Marketing expenses increased by 12.1% from US$3.7 million in 2022 to US$4.2 million in 2023, mainly due to marketing expenses incurred to maintain existing customers and develop new customers, and promote our businesses and branding activities. Depreciation.
Payments Due by Period Short-term Long-term Total less than 1 Year over 1 year Operating lease obligations $ 1,246,574 $ 623,744 $ 622,830 Other than the Financing Arrangements and Operating Lease Commitments above, we did not have any other significant commitments, long-term obligations, or guarantees as of December 31, 2022. 106 Capital Expenditures Our capital expenditures are primarily incurred for purchase of property, equipment and copyrighted trading software programs.
Payments Due by Period Total Short-term less than 1 Year Long-term over 1 year Operating lease obligations $ 620,920 $ 537,440 $ 83,480 Other than the Financing Arrangements and Operating Lease Commitments above, we did not have any other significant commitments, long-term obligations, or guarantees as of December 31, 2023.
Number of users and transaction volumes We historically derive our revenue mainly from commissions, bid/offer spreads, trading profit and difference in interest rates for transactions on our platform. Generally speaking, the larger the number of transactions carried out on our platform, and the larger the size of those transactions, the greater will be our revenue.
These and other economic factors could materially and adversely affect demand for our products and services. 82 Number of users and transaction volumes We historically derive our revenue mainly from commissions, bid/offer spreads, trading profit and difference in interest rates for transactions on our platform.
Change in fair value of warrant liabilities Change in Fair Value of Warrant Liabilities represents the mark-to-market fair value adjustments to the outstanding Public Warrants and Private Warrants issued in connection with the IPO of PAAC, accounting for 50.7%, 1.8% and (7.5)% of our revenues for the years ended December 31, 2022, 2021 and 2020, respectively.
Change in fair value of warrant liabilities Change in Fair Value of Warrant Liabilities represents the mark-to-market fair value adjustments to the outstanding Public Warrants and Private Warrants issued in connection with the IPO of PAAC. Other expenses Our other expenses primarily consist of other miscellaneous expenses.
Year ended December 31, 2021 Compared to Year ended December 31, 2020 Revenues Our total revenues increased by 144.3% from US$10.2 million for the year ended December 31, 2020 to US$25.0 million for the year ended December 31, 2021, due to an increase in each segment. TRS Trading Services Income.
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Revenues Our total revenues decreased by US$27.6 million from an income of US$25.1 million for the year ended December 31, 2021 to a loss of US$(2.5) million for the year ended December 31, 2022, primarily due to the trading losses in CFD and TRS trading services.
As of December 31, 2020 As of December 31, 2021 As of December 31, 2022 Minimum Regulatory Capital Requirements Capital Levels Maintained Minimum Regulatory Capital Requirements Capital Levels Maintained Minimum Regulatory Capital Requirements Capital Levels Maintained Excess Net Capital Percent of Requirement Maintained Operating Subsidiaries Lion International Securities Group Limited $ 386,927 $ 1,043,803 $ 384,736 $ 1,231,361 $ 384,892 1,152,970 768,078 300 % Lion Futures Limited 386,927 948,872 384,736 1,241,548 384,892 1,407,515 1,022,623 366 % Lion Asset Management Limited 12,898 27,770 12,825 53,199 12,830 73,835 61,005 575 % BC Wealth Management Limited 12,898 468,279 12,825 285,086 38,489 307,610 269,121 799 % Lion International Financial (Singapore) Pte.
As of December 31, 2021 As of December 31, 2022 As of December 31, 2023 Minimum Regulatory Capital Requirements Capital Levels Maintained Minimum Regulatory Capital Requirements Capital Levels Maintained Minimum Regulatory Capital Requirements Capital Levels Maintained Excess Net Capital Percent of Requirement Maintained Operating Subsidiaries Lion International Securities Group Limited $ 384,736 $ 1,231,361 $ 384,892 1,152,970 $ 384,034 1,191,452 807,418 310 % Lion Futures Limited 384,736 1,241,548 384,892 1,407,515 384,034 1,105,705 721,671 288 % Lion Asset Management Limited 12,825 53,199 12,830 73,835 12,801 371,207 358,406 2,900 % BC Wealth Management Limited 12,825 285,086 38,489 307,610 64,006 171,232 107,226 268 % Lion International Financial (Singapore) Pte.
Year ended December 31, 2022 2021 2020 US$ % US$ % US$ % CFD trading services (6,694,312 ) 269.6 8,700,009 34.8 6,823,677 66.7 TRS trading services (595,871 ) 24.0 13,182,716 52.7 210,770 2.0 Futures and securities brokerage services 3,284,729 (132.3 ) 2,800,543 11.2 2,029,669 19.9 Insurance brokerage services - Others 1,522,954 (61.3 ) 309,444 1.3 1,166,019 11.4 Total (2,482,500 ) 100.0 24,992,712 100.0 10,230,135 100.0 CFD trading services income Revenues generated from CFD trading services are trading gains and losses from our market making activities where we serve as the counterparty to our clients in CFD transactions.
Year ended December 31, 2023 2022 2021 US$ % US$ % US$ % CFD trading services 19,326,140 91.6 (6,694,312 ) 271.0 8,700,009 34.5 TRS trading services (2,342,395 ) (11.1 ) (595,871 ) 24.1 13,182,716 52.3 OTC stock options trading (798,725 ) (3.6 ) 937,109 (38.0 ) (199,623 ) (0.7 ) Futures and securities brokerage services 2,570,495 12.1 3,284,729 (132.9 ) 2,800,543 11.1 Others 2,335,729 11.0 598,252 (24.2 ) 690,316 2.8 Total 21,091,244 100.0 (2,470,093 ) 100.0 25,173,961 100.0 85 CFD trading services income Revenues generated from CFD trading services are trading gains and losses from our market making activities where we serve as the counterparty to our clients in CFD transactions.
We value our stock options or warrants that have service vesting requirements or performance-based awards with or without market conditions using the Binomial Option Pricing Model. Income Taxes The amount of current taxes payable or refundable is recognized as of the date of the consolidated financial statements, utilizing currently enacted tax laws and rates of the relevant authorities.
Income Taxes The amount of current taxes payable or refundable is recognized as of the date of the consolidated financial statements, utilizing currently enacted tax laws and rates of the relevant authorities.
Revenue generated from TRS trading services for in the year of 2021 includes (i) trading gains/(losses) of US$11.1 million from our proprietary TRS trading activities; (ii) interest income of US$1.3 million earned on loans provided to TRS trading customers, and (iii) commissions and other income of US$ 0.8 million resulting from TRS trading services.
Revenue generated from TRS trading services decreased by US$1.7 million from a loss of US$(0.6) million in 2022 to a loss of US$(2.3) million in 2023, due to the trading losses from our proprietary TRS trading activities increased by US$1.1 million, and a decrease of US$0.6 million in interest income earned on loans provided to TRS trading customers.