Biggest changeThe following table represents revenue from intangible royalty assets by program (in millions): (in millions) 2024 Estimated Partner Product Sales Effective Royalty Rate 2024 Royalty Revenue 2023 Estimated Partner Product Sales Effective Royalty Rate 2023 Royalty Revenue Kyprolis $ 1,627.4 2.4% $ 38.4 $ 1,503.1 2.4% $ 35.6 Rylaze 409.4 3.3% 13.7 397.5 3.4% 13.5 Filspari 135.6 9.0% 12.2 30.0 9.0% 2.7 Evomela 43.5 20.0% 8.7 51.0 20.0% 10.2 Teriparatide injection (1) 30.2 27.2% 8.2 37.2 29.8% 11.1 Vaxneuvance 791.3 0.7% 5.2 653.9 0.6% 4.1 Other 451.7 2.0% 8.9 272.5 2.5% 6.7 Total $ 3,489.1 $ 95.3 $ 2,945.2 $ 83.9 (1) We receive tiered profit sharing of 25% on quarterly profits less than $3.75 million, 35% on quarterly profits greater than $3.75 million but less than $7.5 million and 40% on quarterly profits greater than $7.5 million.
Biggest changeThe following table represents revenue from intangible royalty assets by program (in millions): (in millions) 2025 Estimated Partner Product Sales Effective Royalty Rate 2025 Royalty Revenue 2024 Estimated Partner Product Sales Effective Royalty Rate 2024 Royalty Revenue Kyprolis $ 1,529 2.3% $ 35.5 $ 1,627 2.4% $ 38.4 Filspari 355 9.0% 32.0 136 9.0% 12.2 Rylaze 395 3.4% 13.4 409 3.3% 13.7 Capvaxive 752 1.3% 10.1 96 0.6% 0.6 Ohtuvayre (1) 488 2.0% 9.8 42 1.9% 0.8 Teriparatide injection (2) 34 23.8% 8.1 30 27.3% 8.2 Vaxneuvance 801 0.9% 7.4 791 0.7% 5.2 Evomela 30 20.0% 5.9 44 20.0% 8.7 Other 441 2.3% 10.3 314 2.4% 7.5 Total $ 4,825 $ 132.5 $ 3,489 $ 95.3 (1) Our royalty rate on Ohtuvayre is 3%, of which 2% is recognized in revenue from intangible royalty assets and the remaining 1% is accounted for as financial royalty asset.
The timing and amount of repurchase transactions will be determined by management based on our evaluation of market conditions, share price, legal requirements and other factors. Authorization to repurchase $50 million of our common stock remained available as of December 31, 2024. See “
The timing and amount of repurchase transactions will be determined by management based on our evaluation of market conditions, share price, legal requirements and other factors. Authorization to repurchase $50 million of our common stock remained available as of December 31, 2025. See “
On September 30, 2022, we entered into an At-The-Market Equity Offering Sales Agreement (the “Sales Agreement”) with Stifel, Nicolaus & Company, Incorporated (the “Agent”), under which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million in “at the market” offerings through the Agent (the “ATM Offering”).
On September 30, 2022, we entered into an At-The-Market Equity Offering Sales Agreement (the “Sales Agreement”) with Stifel, Nicolaus & Company, Incorporated (the “Agent”), under which we were able to sell, from time to time, shares of our common stock having an aggregate offering price of up to $100 million in “at the market” offerings through the Agent (the “ATM Offering”).
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Our Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) will help readers understand our results of operations, financial condition, and cash flows. It is provided in addition to the accompanying consolidated financial statements and notes.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) will help readers understand our results of operations, financial condition, and cash flows. It is provided in addition to the accompanying consolidated financial statements and notes.
Our short-term investments include U.S. government debt securities, investment-grade corporate debt securities, bond funds and certificates of deposit. We have established guidelines relative to diversification and maturities of our investments in order to provide both safety and liquidity. These guidelines are periodically reviewed and modified to take advantage of trends in yields and interest rates.
Our short-term investments include U.S. government debt securities, shares of publicly traded companies, investment-grade corporate debt securities, commercial paper and certificates of deposit. We have established guidelines relative to diversification and maturities of our investments in order to provide both safety and liquidity. These guidelines are periodically reviewed and modified to take advantage of trends in yields and interest rates.
It is also affected by discrete items that may occur in any given year, but are not consistent from year to year. In 2024, the variance from the U.S. federal statutory rate of 21% was primarily attributable to increase in foreign includable income and non-deductible stock based compensation.
It is also affected by discrete items that may occur in any given year, but are not consistent from year to year. In 2025, the variance from the US federal statutory rate of 21% was primarily attributable to increase in foreign includable income, non-deductible stock-based compensation and change in valuation allowance.
Cash and cash equivalents and short-term investments decreased by $85.9 million from last year, due to factors described in the “Cash Flow Summary” below. Our primary source of liquidity, other than our holdings of cash, cash equivalents, and investments, has been cash flows from operations.
Cash and cash equivalents and short-term investments increased by $477.4 million from last year, due to mark-to-market adjustments and factors described in the “Cash Flow Summary” below. Our primary source of liquidity, other than our holdings of cash, cash equivalents, and investments, has been cash flows from operations.
During 2024, we issued 360,325 shares of common stock in the ATM Offering, generating net proceeds of $37.4 million, net of commissions and other transaction costs. We are obligated to make payments under operating leases, including rental commitments on leases that have not yet commenced. For information on these obligations, see detail in “Item 8.
During 2024, we issued 360,325 shares of common stock in the ATM Offering, generating net proceeds of $37.4 million, net of commissions and other transaction costs. During 2025, we did not issue any shares of common stock in the ATM Offering. We are obligated to make payments under operating leases, including rental commitments on leases that have not yet commenced.
The total purchase obligation as of December 31, 2024 was $21.6 million, of which $9.0 million is expected to be paid within a year and the remaining amount is expected to be paid between 1 to 3 years.
The total purchase obligation as of December 31, 2025 was $25.4 million, of which $12.6 million is expected to be paid within a year and the remaining amount is expected to be paid between 1 to 3 years.
The increase in royalties in 2024 was primarily due to income from Qarziba financial royalty asset acquired in the third quarter of 2024 and an increase in sales of Travere Therapeutics’ Filspari. Captisol sales increased by $2.5 million to $30.9 million in 2024 compared to $28.4 million in 2023.
The increase in royalties in 2025 was primarily due to income from Qarziba financial royalty asset acquired in the third quarter of 2024 and an increase in sales of Filspari, Ohtuvayre and Capvaxive. Captisol sales increased by $9.3 million to $40.2 million in 2025 compared to $30.9 million in 2024.
Refer to “ Item 1A. Risk Factors ” for additional discussion of the uncertainties surrounding our research and development initiatives.
Refer to “ Item 1A. Risk Factors ” for additional discussion of the uncertainties surrounding our research and development initiatives. Non-operating Income and Expenses FY 2025 vs.
Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements—Note (9), Leases.” We also have commitments under our supply agreement with Hovione for Captisol purchases.
For information on these obligations, see detail in “Item 8. Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements—Note 10, Leases.” We also have commitments under our supply agreement with Hovione for Captisol purchases.
For summary of recent accounting pronouncements applicable to our consolidated financial statements, see “ Item 8. Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements—Note (1), Basis of Presentation and Summary of Significant Accounting Policies .” 48 Results of Operations Revenue and Other Income FY 2024 vs.
Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements—Note 1, Basis of Presentation and Summary of Significant Accounting Policies.” Results of Operations Revenue and Income FY 2025 vs.
The items below also had an impact on the difference between our statutory U.S. rate. 2024 • $5.6 million (224.2%) increase from foreign includable income • $3.9 million (155.6%) increase from Section 162(m) limitation • $3.2 million (128.3%) decrease from foreign tax credit • $1.6 million (65.0%) decrease from valuation allowance • $1.1 million (44.3%) increase from foreign rate differential • $0.8 million (33.0%) decrease from the foreign-derived intangible income deduction • $0.6 million (23.9%) increase from the return to provision • $0.2 million (9.1%) decrease from research & development tax credit 2023 • $7.2 million (11.3%) decrease from unrecognized tax benefits • $2.2 million (3.4%) increase from the return to provision • $1.2 million (1.9%) decrease from stock based compensation • $1.0 million (1.6%) decrease from the foreign-derived intangible income deduction • $0.8 million (1.3%) decrease from Section 162(m) limitation Liquidity and Capital Resources At December 31, 2024, we had approximately $256.2 million in cash, cash equivalents, and short-term investments.
In 2024, the variance from the U.S. federal statutory rate of 21% was primarily attributable to increase in foreign includable income and non-deductible stock based compensation. 2025 • Refer to Note 13, Income Taxes , for tax rate reconciliation. 2024 • $5.6 million (224.2%) increase from foreign includable income • $3.9 million (155.6%) increase from Section 162(m) limitation • $3.2 million (128.3%) decrease from foreign tax credit • $1.6 million (65.0%) decrease from valuation allowance • $1.1 million (44.3%) increase from foreign rate differential • $0.8 million (33.0%) decrease from the foreign-derived intangible income deduction 55 • $0.6 million (23.9%) increase from the return to provision • $0.2 million (9.1%) decrease from research & development tax credit Liquidity and Capital Resources At December 31, 2025, we had approximately $733.5 million in cash, cash equivalents, and short-term investments.
In addition, the increase was driven by changes in the fair value of our ownership in Viking common stock (an unrealized gain of $9.0 million in 2024 compared to an unrealized gain of $2.6 million in 2023) and a $7.1 million net gain on the arrangements we executed and exercised in 2024 to hedge against the fluctuation in Viking's share price.
Also, in 2025, we recorded an unrealized loss on Viking common stock of $5.1 million as compared to an unrealized gain of $9.0 million in 2024. In addition, in 2024, we recorded a $7.1 million net gain on the arrangements we executed and exercised in 2024 to hedge against the fluctuation in Viking’s share price.
The shelf registration statement relating to such shares included a prospectus covering the offering, issuance and sale of up to $100 million of our common stock from time to time through the ATM Offering. The shares to be sold under the Sales Agreement may be issued and sold pursuant to the shelf registration statement.
The shelf registration statement relating to such shares included a prospectus covering the offering, issuance and sale of up to $100 million of our common stock from time to time through the ATM Offering. As of the date hereof, the Shelf Registration statement is no longer effective and the ATM Offering has expired.
We do not provide forward-looking estimates of costs and time to complete our ongoing research and development projects as such estimates would involve a high degree of uncertainty.
The $15.1 million gain recognized in 2024 was due to certain Agenus partners discontinuing development of their partnered programs. We do not provide forward-looking estimates of costs and time to complete our ongoing research and development projects as such estimates would involve a high degree of uncertainty.
Discussion of key aspects of our consolidated statements of cash flows, changes in our financial position, and our financial commitments. • Critical Accounting Policies and Estimates. Discussion of significant changes we believe are important to understand the assumptions and judgments underlying our consolidated financial statements. • Recent Accounting Pronouncements.
Discussion of significant changes we believe are important to understand the assumptions and judgments underlying our consolidated financial statements. • Recent Accounting Pronouncements. For summary of recent accounting pronouncements applicable to our consolidated financial statements, see “Item 8.
See additional information in “ Item 8. Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements—Note (10), Debt. ” 50 Other non-operating expense, net, primarily consists of mark-to-market adjustments on derivatives (other than Viking Share Collar and Put and the partner program derivatives) and CVRs and losses on equity method investments.
Other non-operating expense, net, primarily consists of mark-to-market adjustments on derivatives (other than Viking Share Collar and Put and the partner program derivatives), mark-to-market adjustments on CVRs and absorbed losses for equity method investment in Primrose Bio.
Other non-operating expense, net, increased by $53.2 million in 2024 compared to 2023, primarily due to the $25.8 million loss from revaluation of Primrose investments, the $12.8 million equity method loss from Primrose Bio, the $12.1 million loss from change in fair value of derivative assets, and the $3.0 million impairment loss related to Neuritek warrants in 2024.
The loss from change in fair value of equity method investments and other investments was $34.6 million for 2024, attributable to the fair value adjustment of $25.8 million to Primrose Bio securities investment, the $5.8 million impairment to Primrose Bio equity method investment, and the $3.0 million impairment loss related to Neuritek warrants.
FY 2023 (Dollars in thousands) 2024 2023 Change % Change Cost of Captisol $ 11,074 $ 10,512 $ 562 5 % Amortization of intangibles 32,959 33,654 (695) (2) % Research and development 21,425 24,537 (3,112) (13) % General and administrative 78,654 52,790 25,864 49 % Financial royalty assets impairment 30,572 — 30,572 n/a Fair value adjustment to partner program derivatives 15,055 — 15,055 n/a Total operating costs and expenses $ 189,739 $ 121,493 $ 68,246 56 % Total operating costs and expenses for 2024 increased by $68.2 million or 56% compared with 2023. 49 Cost of Captisol increased year over year in 2024 primarily due to higher sales of Captisol during 2024 compared to 2023.
FY 2024 (Dollars in thousands) 2025 2024 Change % Change Cost of Captisol $ 14,549 $ 11,074 $ 3,475 31 % Amortization of intangibles 32,708 32,959 (251) (1) % Research and development 81,182 21,425 59,757 279 % General and administrative 92,449 78,654 13,795 18 % Financial royalty assets impairment 6,197 30,572 (24,375) (80) % Fair value adjustment to partner program derivatives — 15,055 (15,055) (100) % Total operating costs and expenses $ 227,085 $ 189,739 $ 37,346 20 % Total operating costs and expenses for 2025 increased by $37.3 million or 20% compared with 2024.
As a result, OmniAb's historical financial results through the OmniAb Separation are reflected in our consolidated financial statements as discontinued operations. Our MD&A is organized as follows: • Results of Operations. Detailed discussion of our revenue and expenses for twelve months ended December 31, 2024 and 2023.
Our MD&A is organized as follows: 52 • Results of Operations. Detailed discussion of our revenue and expenses for twelve months ended December 31, 2025 and 2024. A comparison of our results of operations for twelve months ended December 31, 2025 and 2024 can be found under “Item 7.
FY 2023 (Dollars in thousands) 2024 2023 Change % Change Income before income tax expense (benefit) from continuing operations $ 2,518 $ 63,660 $ (61,142) (96) % Income expense (6,550) (9,841) 3,291 (33) % Net income (loss) from continuing operations $ (4,032) $ 53,819 $ (57,851) (107) % Effective Tax Rate 260 % 15 % Our effective tax rate for 2024 and 2023 was 260% and 15%, respectively.
FY 2024 (Dollars in thousands) 2025 2024 Change % Change Income before income tax from continuing operations $ 158,960 $ 2,518 $ 156,442 6,213 % Income tax expense (34,507) (6,550) (27,957) 427 % Net income (loss) from continuing operations $ 124,453 $ (4,032) $ 128,485 (3,187) % Effective Tax Rate 22 % 260 % Our effective tax rate for 2025 and 2024 was 22% and 260%, respectively.
FY 2023 (Dollars in thousands) 2024 2023 Change % Change Revenue from intangible royalty assets $ 95,329 $ 83,910 $ 11,419 14 % Income from financial royalty assets 13,444 1,049 12,395 1182 % Royalties 108,773 84,959 23,814 28 % Captisol 30,883 28,372 2,511 9 % Contract revenue and other income 27,477 17,983 9,494 53 % Total revenue and other income $ 167,133 $ 131,314 $ 35,819 27 % Total revenue and other income increased by $35.8 million, or 27%, to $167.1 million in 2024 compared to $131.3 million in 2023 primarily due to the $23.8 million increase in royalties.
FY 2024 (Dollars in thousands) 2025 2024 Change % Change Revenue from intangible royalty assets $ 132,534 $ 95,329 $ 37,205 39 % Income from financial royalty assets 28,467 13,444 15,023 112 % Royalties 161,001 108,773 52,228 48 % Captisol 40,213 30,883 9,330 30 % Contract revenue and income 66,873 27,477 39,396 143 % Total revenue and income $ 268,087 $ 167,133 $ 100,954 60 % Total revenue and income increased by $101.0 million, or 60%, to $268.1 million in 2025 compared to $167.1 million in 2024 primarily due to the $52.2 million increase in royalties and $39.4 million increase in contract revenue and income.
Interest income consists primarily of interest earned on our short-term investments and remained relatively steady in 2024 compared to 2023. Interest expense in 2024 consists primarily of a royalty and milestone payments purchase agreement, entered by Novan in 2019, and assumed as part of the Novan acquisition in September 2023.
Interest expense consists primarily of 1) the 0.75% coupon cash interest expense in addition to the non-cash accretion of discount (including the amortization of debt issuance costs) on our 2030 Notes issued in August 2025, and 2) interest accrued related to a royalty and milestone payments purchase agreement entered into by Novan, Inc. in 2019, assumed by Ligand as part of the Novan acquisition in September 2023, and deconsolidated on July 1, 2025.
The higher Captisol sales were due to the timing of customer orders. Contract revenue and other revenue increased by $9.5 million primarily due to milestone payments earned from Verona Pharma upon the approval and commercial launch of Ohtuvayre. Revenue from intangible royalty assets is a function of our partners' product sales and the applicable royalty rate.
Revenue from intangible royalty assets is a function of our partners’ product sales and the applicable royalty rate.
A comparison of our results of operations for twelve months ended December 31, 2024 and 2023 can be found under “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report. • Liquidity and Capital Resources.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report. • Liquidity and Capital Resources. Discussion of key aspects of our consolidated statements of cash flows, changes in our financial position, and our financial commitments. • Critical Accounting Policies and Estimates.
FY 2023 (Dollars in thousands) 2024 2023 Change % Change Gain (loss) from short-term investments $ 75,024 $ 46,365 $ 28,659 62 % Interest income 8,055 7,711 344 4 % Interest expense (3,037) (656) (2,381) 363 % Other non-operating expense, net (54,918) (1,702) (53,216) 3127 % Total other income (expense), net $ 25,124 $ 51,718 $ (26,594) (51) % The increase in the gain (loss) from short-term investments of $28.7 million is primarily driven by the realized gain of $60.0 million from the sale of 0.7 million shares of Viking common stock in 2024, compared to the $44.4 million realized gain from the sales of 5.0 million shares of Viking common shares in 2023.
FY 2024 (Dollars in thousands) 2025 2024 Change % Change Gain from short-term investments $ 18,433 $ 75,024 $ (56,591) (75) % Gain (loss) from change in fair value of equity method investments and other investments 90,670 (34,601) $ 125,271 (362) % Interest income 13,659 8,055 5,604 70 % Interest expense (4,715) (3,037) (1,678) 55 % Other non-operating expense, net (89) (20,317) 20,228 (100) % Total non-operating income (expense), net $ 117,958 $ 25,124 $ 92,834 370 % 54 The gain from short-term investments was $18.4 million in 2025 as compared to the gain from short-term investments of $75.0 million in 2024.