Biggest changeAND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and shares in millions, except per share data) The components of income tax expense attributable to continuing operations are as follows: Year Ended December 31, 2024 2023 2022 Current tax expense: Federal $ 125.9 $ 183.1 $ 150.8 State 46.2 38.9 25.4 Foreign 60.4 44.6 34.0 $ 232.5 $ 266.6 $ 210.2 Deferred tax (benefit) expense: Federal $ (6.3) $ (63.1) $ 15.8 State (11.1) (31.6) 0.6 Foreign (2.7) 16.6 7.3 (20.1) (78.1) 23.7 Total income tax expense $ 212.4 $ 188.5 $ 233.9 The effective tax rates on earnings before income taxes are reconciled to statutory U.S. income tax rates as follows: Year Ended December 31, 2024 2023 2022 Statutory U.S. rate 21.0 % 21.0 % 21.0 % State and local income taxes, net of U.S. federal income tax effect 2.8 4.0 4.2 Foreign earnings taxed at lower rates than the statutory U.S. rate (1.7) (2.2) (0.7) Tax credits (2.5) (3.8) (5.4) Impairment of assets — 10.8 3.7 Limitation of officer compensation 0.7 1.7 1.2 Worthless stock loss — (2.6) — Deferred tax adjustments 0.9 4.6 (2.6) Remeasurement of deferred taxes 1.3 (1.1) (0.1) Change in valuation allowance (2.4) (1.6) 0.2 Other 2.0 2.3 (2.6) Effective rate 22.1 % 33.1 % 18.9 % The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows: December 31, 2024 2023 Deferred tax assets: Accounts receivable $ 33.7 $ 27.9 Employee compensation and benefits 70.8 81.7 Operating lease liability 199.3 191.4 Acquisition and restructuring reserves 8.9 9.2 Capitalized research and design costs 194.7 142.9 Tax loss carryforwards 224.0 246.9 Other 108.6 95.1 Total gross deferred tax assets 840.0 795.1 Less: valuation allowance (127.2) (150.2) Deferred tax assets, net of valuation allowance $ 712.8 $ 644.9 Deferred tax liabilities: Right of use asset $ (181.6) $ (175.3) Intangible assets (626.7) (614.8) Property, plant and equipment (177.7) (163.5) Other (71.7) (66.2) Total gross deferred tax liabilities $ (1,057.7) $ (1,019.8) Net deferred tax liabilities $ (344.9) $ (374.9) F-30 Index LABCORP HOLDINGS INC.
Biggest changeAND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) The effective tax rates on earnings before income taxes are reconciled to statutory U.S. income tax rates as follows: Year Ended December 31, 2025 2024 2023 Amount % Amount % Amount % Statutory U.S. rate $ 232.6 21.0 % $ 201.5 21.0 % $ 119.5 21.0 % State and local income taxes, net of federal income tax effects (1) 24.3 2.2 % 23.4 2.4 % 2.7 0.5 % Foreign tax effects: Canada: Deferred tax adjustments 0.4 — % 0.5 0.1 % 9.9 1.7 % Other 1.1 0.1 % (2.5) (0.3) % 3.3 0.6 % Germany: Deferred tax adjustments (0.2) — % (0.2) — % (6.8) (1.2) % Other 1.1 0.1 % 1.1 0.1 % 5.8 1.0 % United Kingdom: Goodwill impairment — — % — — % 39.1 6.9 % Deferred tax adjustments 0.3 — % — — % 12.9 2.3 % Other (0.3) — % (0.4) — % 5.1 0.8 % Switzerland: Foreign rate differential (16.9) (1.5) % (16.0) (1.7) % (16.1) (2.8) % Other 2.7 0.2 % 3.8 0.4 % 0.6 0.1 % Other foreign jurisdictions (0.4) — % (0.3) — % 1.0 0.2 % Enactment of new tax laws — — % — — % — — % Effect of cross-border tax laws: Other 3.0 0.3 % 4.5 0.5 % 2.1 0.4 % Tax credits: R&D tax credits (16.2) (1.5) % (18.0) (1.9) % (13.2) (2.3) % Other (1.1) (0.1) % (0.7) (0.1) % (1.3) (0.2) % Valuation allowances 0.5 — % (1.4) (0.1) % — — % Nontaxable or nondeductible items: Goodwill impairment — — % — — % 18.1 3.2 % Officer compensation 8.3 0.7 % 6.9 0.7 % 9.9 1.7 % Worthless stock loss — — % — — % (14.8) (2.6) % Other 5.3 0.5 % 7.5 0.8 % 5.7 1.0 % Changes in unrecognized tax benefits (8.3) (0.7) % 1.9 0.2 % (1.0) (0.2) % Other adjustments: Deferred tax adjustments 0.1 — % 3.2 0.3 % 6.4 1.1 % Other (6.5) (0.6) % (2.4) (0.3) % (0.4) (0.1) % Effective tax rate $ 229.8 20.7 % $ 212.4 22.1 % $ 188.5 33.1 % (1) State taxes in California, New Jersey, and New York contributed to the majority of the tax effect in this category F-32 TABLE OF CONTENTS LABCORP HOLDINGS INC.
Earnings per Share Basic earnings per common share (Basic EPS) is computed by dividing Net earnings attributable to Labcorp Holdings Inc. by the weighted-average number of common shares outstanding.
Earnings per Share Basic earnings per share (Basic EPS) is computed by dividing Net earnings attributable to Labcorp Holdings Inc. by the weighted-average number of common shares outstanding.
Diluted earnings per common share (Diluted EPS) is computed by dividing Net earnings attributable to Labcorp Holdings Inc., and if applicable, including the impact of dilutive adjustments by the weighted-average number of common shares outstanding plus potentially dilutive shares, as if they had been issued at the earlier of the date of issuance or the beginning of the period presented.
Diluted earnings per share (Diluted EPS) is computed by dividing Net earnings attributable to Labcorp Holdings Inc., and if applicable, including the impact of dilutive adjustments by the weighted-average number of common shares outstanding plus potentially dilutive shares, as if they had been issued at the earlier of the date of issuance or the beginning of the period presented.
When using an input method, revenue is recognized by dividing the actual costs incurred by the total estimated cost expected to complete the contract, and multiplying that percentage by the total contract value. Contract costs principally include direct labor costs, research model costs, and allocated overhead.
When using an input method, revenue is recognized by dividing the actual costs incurred by the total estimated cost expected to complete the contract and multiplying that percentage by the total contract value. Contract costs principally include direct labor costs, research model costs, and allocated overhead costs.
The weighted-average amortization period for non-compete agreements, customer relationships, trade names, and technology assets acquired from these businesses are 5.0, 14.4, 2.0, and 11.0 years, respectively. The purchase price allocations for these acquisitions were preliminary at December 31, 2024. The valuation of acquired assets and assumed liabilities include the following: Baystate Medical Center Providence Medical Foundation Westpac Labs, Inc.
The weighted-average amortization period for customer relationships, technology, non-compete agreements, and trade names assets acquired from these businesses are 14.4, 11.0, 5.0, and 2.0 years, respectively. The purchase price allocations for these acquisitions were preliminary at December 31, 2024. The valuation of acquired assets and assumed liabilities include the following: Baystate Medical Center Providence Medical Foundation Westpac Labs, Inc.
The Company has substantially concluded all U.S. federal income tax matters for years through 2018 and is currently under Internal Revenue Service examination for tax years 2019 through 2022. Substantially all material state and local and foreign income tax matters have been concluded through 2017 and 2018, respectively.
The Company has substantially concluded all U.S. federal income tax matters for years through 2018 and is currently under Internal Revenue Service examination for tax years 2019 through 2022. Substantially all material state and local and foreign income tax matters have been concluded through 2017 and 2019, respectively.
During the first quarter of 2024, the Company terminated its 2024 and 2025 USD to Swiss Franc cross currency swaps and entered into two new swaps, each with a notional value of $300.0 and maturity dates of 2031 and 2034, respectively.
Cross Currency Swaps During the first quarter of 2024, the Company terminated its 2024 and 2025 USD to Swiss Franc cross currency swaps and entered into two new swaps, each with a notional value of $300.0, and maturity dates of 2031 and 2034, respectively.
Dx bills insured patients as directed by their health plan and after consideration of the fees and terms associated with an established health plan contract. Medicare and Medicaid This portfolio relates to fee-for-service revenue from traditional Medicare and Medicaid programs. Revenue from these programs is based on the fee schedule established by the related government authority.
Dx bills insured patients as directed by their health plan and after consideration of the fees and terms associated with an established health plan contract. Medicare and Medicaid This portfolio relates to fee-for-service revenue from traditional Medicare and Medicaid programs. Net revenue from these programs is based on the fee schedule established by the related government authority.
The majority of Dx’s third-party revenue is reimbursed on a fee-for-service basis. These payers are billed at Dx’s established list price and revenue is recorded net of contractual discounts. The majority of Dx’s MCO sales are recorded based upon contractually negotiated fee schedules with sales for non-contracted MCOs recorded based on historical reimbursement experience.
The majority of Dx’s third-party revenue is reimbursed on a fee-for-service basis. These payers are billed at Dx’s established list price and revenue is recorded net of contractual discounts. The majority of Dx’s MCO revenues are recorded based upon contractually negotiated fee schedules with sales for non-contracted MCOs recorded based on historical reimbursement experience.
In addition to diagnostic testing along with occupational and wellness testing for employers and forensic deoxyribonucleic acid analysis, Dx also offered a range of other testing services. Within the Dx segment, a majority of the revenue transactions initiated when Dx receives a requisition form to perform a diagnostic test.
In addition to diagnostic testing along with occupational and wellness testing for employers and forensic deoxyribonucleic acid analysis, Dx also offered a range of other testing services. Within the Dx segment, a majority of the revenue transactions are initiated when Dx receives a requisition form to perform a diagnostic test.
The SPV’s sole business consists of the continuous purchase of receivables from the Company which is used as collateral for the loan with PNC. Although the SPV is included in the Company’s Consolidated Financial Statements, it is a separate legal entity with separate creditors.
The SPV’s sole business consists of the continuous purchase of receivables from the Company which is used as collateral for the loan. Although the SPV is included in the Company’s Consolidated Financial Statements, it is a separate legal entity with separate creditors.
Indebtedness redeemed or repaid or to be redeemed or repaid at or prior to maturity were the Company’s 2.30% senior notes due December 2024, its 3.60% senior notes due February 2025, and $500.0 of borrowings under its revolving credit facility.
Indebtedness redeemed or repaid at or prior to maturity were the Company’s 2.30% senior notes due December 2024, its 3.60% senior notes due February 2025, and $500.0 of borrowings under its revolving credit facility.
Translation adjustments are accumulated in a separate component of Shareholders’ equity in the Consolidated Balance Sheets and are included in the determination of comprehensive earnings in the Consolidated Statements of Comprehensive Earnings and Consolidated Statements of Changes in Shareholders’ Equity. Transaction gains and losses are included in the determination of Net earnings in the Consolidated Statements of Operations. 2.
Translation adjustments are accumulated in a separate component of Shareholders’ equity in the Consolidated Balance Sheets and are included in the determination of comprehensive earnings in the Consolidated Statements of Comprehensive Earnings and Consolidated Statements of Changes in Shareholders’ Equity. Transaction gains and losses are included in the determination of Net earnings in the Consolidated Statements of Operations.
The Company is unable to estimate a range of reasonably probable loss for the proceedings described in more detail below in which damages either have not been specified or, in the Company’s judgment, are unsupported and/or exaggerated and (i) the proceedings are in early stages, (ii) there is uncertainty as to the outcome of pending appeals or motions, (iii) there are significant factual issues to be resolved, and/or (iv) there are novel legal issues to be presented.
The Company is unable to estimate a range of reasonably possible loss for the proceedings described in more detail below in which damages either have not been specified or, in the Company’s judgment, are unsupported and/or exaggerated and (i) the proceedings are in early stages, (ii) there is uncertainty as to the outcome of pending appeals or motions, (iii) there are significant factual issues to be resolved, and/or (iv) there are novel legal issues to be presented.
Target allocation percentages are established at an asset class level by plan fiduciaries. Target allocation ranges are guidelines, not limitations, and occasionally plan fiduciaries will approve allocations above or below a target range. The allocation of the plan assets by asset category is as follows: December 31, 2024 U.S. Plans Non-U.S.
Target allocation percentages are established at an asset class level by plan fiduciaries. Target allocation ranges are guidelines, not limitations, and occasionally plan fiduciaries will approve allocations above or below a target range. The allocation of the plan assets by asset category is as follows: December 31, 2025 U.S. Plans Non-U.S.
Plans. A one percentage point decrease or increase in the discount rate would have resulted in a respective increase or decrease in 2024 retirement plan expense of $0.6 for the Non-U.S. Plans. Weighted-average assumptions used to determine net periodic benefit obligations are as follows: U.S. Plans Non-U.S.
Plans. A one percentage point decrease or increase in the discount rate would have resulted in a respective increase or decrease in 2025 retirement plan expense of $0.6 for the Non-U.S. Plans. Weighted-average assumptions used to determine net periodic benefit obligations are as follows: U.S. Plans Non-U.S.
Foreign Currencies For subsidiaries outside of the U.S. that operate in a local currency environment, income and expense items are translated to U.S. dollars at the monthly average rates of exchange prevailing during the period, assets and liabilities are translated at period-end exchange rates and equity accounts are translated at historical exchange rates.
Foreign Currencies For subsidiaries outside of the U.S. that operate in a local currency environment, income and expense items are translated to USD at the monthly average rates of exchange prevailing during the period, assets and liabilities are translated at period-end exchange rates and equity accounts are translated at historical exchange rates.
The change in the unrecognized loss will change amortization cost in upcoming periods. A one percentage point increase or decrease in the expected return on plan assets would have resulted in a corresponding change in 2024 pension expense of $1.8 for the U.S. Plans.
The change in the unrecognized loss will change amortization cost in upcoming periods. A one percentage point increase or decrease in the expected return on plan assets would have resulted in a corresponding change in 2025 pension expense of $1.8 for the U.S. Plans.
A summary of the changes in the accumulated post-retirement benefit obligation follows: Year Ended December 31, 2024 2023 Beginning balance $ 3.6 $ 3.9 Interest cost on benefit obligation 0.2 0.2 Actuarial loss (0.2) (0.2) Benefits paid (0.4) (0.3) Ending balance $ 3.2 $ 3.6 Recorded as: Accrued expenses and other $ 0.5 $ 0.6 Other liabilities 2.7 3.0 $ 3.2 $ 3.6 The weighted-average discount rates used in the calculation of the accumulated post-retirement benefit obligation were 5.6% and 5.1% at December 31, 2024, and 2023, respectively.
A summary of the changes in the accumulated post-retirement benefit obligation follows: Year Ended December 31, 2025 2024 Beginning balance $ 3.2 $ 3.6 Interest cost on benefit obligation 0.2 0.2 Actuarial loss (gain) 0.1 (0.2) Benefits paid (0.6) (0.4) Ending balance $ 2.9 $ 3.2 Recorded as: Accrued expenses and other $ 0.4 $ 0.5 Other liabilities 2.5 2.7 $ 2.9 $ 3.2 The weighted-average discount rates used in the calculation of the accumulated post-retirement benefit obligation were 5.4% and 5.6% at December 31, 2025, and 2024, respectively.
Amortization of assets from sales commissions is included in Selling, general, and administrative expense in the Consolidated Statements of Operations. Accounts Receivable, Unbilled Services, and Unearned Revenue Differences in the timing of revenue recognition and associated billing and cash collections result in recording accounts receivable, unbilled services, and unearned revenue in the Consolidated Balance Sheets.
Amortization of assets from sales commissions is included in Selling, general, and administrative expenses in the Consolidated Statements of Operations. Accounts Receivable, Unbilled Services, and Unearned Revenue Differences in the timing of revenue recognition and associated billing and cash collections result in recording accounts receivable, unbilled services, and unearned revenue in the Consolidated Balance Sheets.
Plans Year Ended December 31, 2024 2023 2022 2024 2023 2022 Discount rate 5.1 % 5.5 % 2.8 % 3.7 % 4.0 % 2.1 % Salary increases N/A N/A N/A 2.0 % 2.0 % 2.0 % Expected long term rate of return 6.0 % 6.0 % 4.5 % 4.1 % 5.3 % 3.6 % Cash balance interest credit rate 4.0 % 4.0 % 4.0 % N/A N/A N/A A one percentage point decrease or increase in the discount rate would have resulted in a respective increase or decrease in 2024 retirement plan expense of $0.2 for the U.S.
Plans Year Ended December 31, 2025 2024 2023 2025 2024 2023 Discount rate 5.6 % 5.1 % 5.5 % 4.5 % 3.7 % 4.0 % Salary increases N/A N/A N/A 2.0 % 2.0 % 2.0 % Expected long term rate of return 6.0 % 6.0 % 6.0 % 5.7 % 4.1 % 5.3 % Cash balance interest credit rate 4.0 % 4.0 % 4.0 % N/A N/A N/A A one percentage point decrease or increase in the discount rate would have resulted in a respective increase or decrease in 2025 retirement plan expense of $0.3 for the U.S.
The Company targets funding the minimum required contributions but may make additional contributions into the pension plans in 2025, depending upon factors such as how the funded status of those plans change or to reduce the administrative costs of the plan.
The Company targets funding the minimum required contributions but may make additional contributions into the pension plans in 2026, depending upon factors such as how the funded status of those plans change or to reduce the administrative costs of the plan.
Both finance and operating leases are reflected as liabilities on the commencement date of the lease based on the present value of the lease payments to be made over the lease term. Right-of-use assets are valued at the initial measurement of the lease liability, plus any initial direct costs or rent prepayments, minus lease incentives and any deferred lease payments.
Both finance and operating leases are reflected as liabilities on the commencement date of the lease based on the present value of the lease payments to be made over the lease term. ROU assets are valued at the initial measurement of the lease liability, plus any initial direct costs or rent prepayments, minus lease incentives and any deferred lease payments.
The declaration and payment of any future dividends will be at the discretion of the Company’s Board.
The declaration and payment of any future dividends will be at the discretion of the Board.
The Petition alleges that the Company submitted claims for reimbursement to Texas Medicaid that were higher than permitted under Texas Medicaid’s alleged “best price” regulations, and that the Company offered remuneration to Texas health care providers in the form of discounted pricing for certain laboratory testing services in exchange for the providers’ referral of Texas Medicaid business to the Company.
The Petition alleges that the Company submitted claims for reimbursement to Texas Medicaid that were higher than permitted under Texas Medicaid’s alleged “best price” regulations, and that the Company offered remuneration to Texas healthcare providers in the form of discounted pricing for certain laboratory testing services in exchange for the providers’ referral of Texas Medicaid business to the Company.
At December 31, 2024, the estimated benefit payments, which were used in the calculation of projected benefit obligations, are expected to be paid as follows: December 31, 2024 U.S. Plans Non-U.S.
At December 31, 2025, the estimated benefit payments, which were used in the calculation of projected benefit obligations, are expected to be paid as follows: December 31, 2025 U.S. Plans Non-U.S.
Fair Value Measurement of Level 3 Pension Assets Annuities Balance at January 1, 2023 $ 50.1 Actual return on plan assets 2.7 Balance at December 31, 2023 52.8 Actual return on plan assets (7.0) Balance at December 31, 2024 $ 45.8 Investment Policies Plan fiduciaries of various plans set investment policies and strategies, based on consultation with professional advisors, and oversee investment allocation, which includes selecting investment managers and setting long-term strategic targets.
Fair Value Measurement of Level 3 Pension Assets Annuities Balance at December 31, 2023 $ 52.8 Actual return on plan assets (7.0) Balance at December 31, 2024 45.8 Actual return on plan assets 2.3 Balance at December 31, 2025 $ 48.1 Investment Policies Plan fiduciaries of various plans set investment policies and strategies, based on consultation with professional advisors, and oversee investment allocation, which includes selecting investment managers and setting long-term strategic targets.
Changes in the cash surrender value of the life insurance policies are based upon earnings and changes in the value of the underlying investments, which are typically invested in a similar manner to the participants’ allocations.
Changes in the cash surrender value of the life insurance policies are based upon earnings and changes in the value of the underlying investments, which are typically invested in a similar manner to the participant’s allocations.
In connection with the Spin-off, the Company entered into several agreements with Fortrea on or prior to the Distribution Date that, among other things, provide a framework for the Company’s relationship with Fortrea after the Spin-off, including a separation and distribution agreement, a tax matters agreement, an employee matters agreement, and a transition services agreement.
In connection with the Spin-off, the Company entered into several agreements with Fortrea on or prior to the Distribution Date that, among other things, provide a framework for the Company’s relationship with Fortrea after the Spin-off, including a separation and distribution agreement, a tax matters agreement, an employee matters agreement, and a TSA.
In addition to contractual discounts, other adjustments including anticipated payer denials are considered when determining revenue. Any remaining adjustments to revenue are recorded at the time of final collection and settlement. These adjustments are not material to Dx’s results of operations in any period presented. Third-party reimbursement is also received through capitation agreements with MCOs and independent physician associations.
In addition to contractual discounts, other adjustments including anticipated payer denials are considered when determining revenue. Any remaining adjustments to revenue are recorded at the time of final collection and settlement. These adjustments are not material to Dx’s results of operations in any period presented. Third-party reimbursement is also received through capitation agreements with MCOs and IPAs.
A one percentage point increase or decrease in the expected return on plan assets would have resulted in a corresponding change in 2024 pension expense of $3.4 for the Non-U.S. Plans. The salary increase assumptions are used to estimate the annual rate at which pay of plan participants will grow.
A one percentage point increase or decrease in the expected return on plan assets would have resulted in a corresponding change in 2025 pension expense of $3.1 for the Non-U.S. Plans. The salary increase assumptions are used to estimate the annual rate at which pay of plan participants will grow.
PREFERRED STOCK AND COMMON SHAREHOLDERS’ EQUITY The Company is authorized to issue up to 265.0 shares of Common Stock, par value $0.10 per share. The Company is authorized to issue up to 30.0 shares of preferred stock, par value $0.10 per share. There were no preferred shares outstanding at December 31, 2024, and 2023.
PREFERRED STOCK AND COMMON SHAREHOLDERS’ EQUITY The Company is authorized to issue up to 265.0 shares of its Common Stock. The Company is authorized to issue up to 30.0 shares of preferred stock, par value $0.10 per share. There were no preferred shares outstanding at December 31, 2025, and 2024.
The Company recognizes interest and penalties related to unrecognized income tax benefits in Provision for income taxes in the Consolidated Statements of Operations. Accrued interest and penalties related to uncertain tax positions totaled $0.2 and $0.1 at December 31, 2024, and 2023, respectively.
The Company recognizes interest and penalties related to unrecognized income tax benefits in Provision for income taxes in the Consolidated Statements of Operations. Accrued interest and penalties related to uncertain tax positions totaled $0.0 and $0.2 at December 31, 2025, and 2024, respectively.
In addition to contractual discounts, other adjustments including anticipated payer denials are considered when determining revenue. Any remaining adjustments to revenue are recorded at the time of final collection and settlement. These adjustments are not material to Dx’s results of operations in any period presented. Third Party Third party includes revenue related to managed care organizations (MCOs).
In addition to contractual discounts, other adjustments including anticipated payer denials are considered when determining net revenue. Any remaining adjustments to revenue are recorded at the time of final collection and settlement. These adjustments are not material to Dx’s results of operations in any period presented. Third Party Third party includes revenue related to MCOs.
Plans Year Ended December 31, 2024 2023 2024 2023 Discount rate 5.6 % 5.1 % 5.2 % 4.3 % Salary increases N/A N/A 2.0 % 2.0 % The discount rate is determined using the weighted-average yields on high-quality fixed income securities that have maturities consistent with the timing of benefit payments.
Plans Year Ended December 31, 2025 2024 2025 2024 Discount rate 5.2 % 5.6 % 5.3 % 5.2 % Salary increases N/A N/A 2.0 % 2.0 % The discount rate is determined using the weighted-average yields on high-quality fixed income securities that have maturities consistent with the timing of benefit payments.
Although recorded at amortized cost on the Company’s Consolidated Balance Sheets, the fair market value of the Company’s senior notes was $5,762.6 and $4,850.4 at December 31, 2024, and 2023, respectively. The Company’s senior notes are considered Level 2 instruments, as the fair market values of these instruments are based on observable market pricing. 18.
Although recorded at amortized cost on the Company’s Consolidated Balance Sheets, the fair market value of the Company’s senior notes was $4,963.6 and $5,762.6 at December 31, 2025, and 2024, respectively. The Company’s senior notes are considered Level 2 instruments, as the fair market values of these instruments are based on observable market pricing. 18.
Plans Year Ended December 31, 2024 2023 2022 2024 2023 2022 Service cost for benefits earned $ 3.7 $ 3.9 $ 2.8 $ 1.5 $ 1.4 $ 2.4 Interest cost on benefit obligation 11.1 12.3 9.1 14.7 15.2 9.1 Expected return on plan assets (11.0) (11.6) (12.9) (16.0) (16.7) (15.8) Net amortization and deferral 3.3 4.5 4.6 0.5 0.1 0.8 Settlements — 10.9 4.1 — — (1.1) Defined-benefit plan costs $ 7.1 $ 20.0 $ 7.7 $ 0.7 $ — $ (4.6) Service costs are the only component of net periodic benefit costs recorded within Operating income in the Company’s Consolidated Statements of Operations.
Plans Year Ended December 31, 2025 2024 2023 2025 2024 2023 Service cost $ 2.6 $ 3.7 $ 3.9 $ 1.5 $ 1.5 $ 1.4 Interest cost 11.2 11.1 12.3 15.9 14.7 15.2 Expected return on plan assets (11.0) (11.0) (11.6) (17.8) (16.0) (16.7) Net amortization and deferral 2.2 3.3 4.5 0.2 0.5 0.1 Settlements 11.1 — 10.9 — — — Defined-benefit plan costs (benefits) $ 16.1 $ 7.1 $ 20.0 $ (0.2) $ 0.7 $ — Service costs are the only component of net periodic benefit costs recorded within Operating income in the Company’s Consolidated Statements of Operations.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 450 “Contingencies,” the Company establishes reserves for judicial, regulatory, and arbitration matters outside the aggregate legal reserve if and when those matters present loss contingencies that are both probable and reasonably estimable.
In accordance with FASB Accounting Standards Codification Topic 450 “Contingencies,” the Company establishes reserves for judicial, regulatory, and arbitration matters outside the aggregate legal reserve if and when those matters present loss contingencies that are both probable and reasonably estimable and would exceed the aggregate legal reserve.
F-20 Index LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and shares in millions, except per share data) 2023 During the year ended December 31, 2023, the Company acquired several businesses and related assets for cash of approximately $671.5.
F-22 TABLE OF CONTENTS LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) 2023 During the year ended December 31, 2023, the Company acquired several businesses and related assets for cash of approximately $671.5.
For the year ended December 31, 2023, the Company recognized a partial plan settlement charge of $10.9 as a component of Other, net in the Company’s Consolidated Statements of Operations. The amounts recognized in Accumulated other comprehensive loss in the Company’s Consolidated Balance Sheets are as follows: U. S. Plans Non-U.S.
For the year ended December 31, 2025, and 2023, the Company recognized a partial plan settlement charge of $11.1 and $10.9, respectively, as a component of Other, net in the Company’s Consolidated Statements of Operations. The amounts recognized in Accumulated other comprehensive loss in the Company’s Consolidated Balance Sheets are as follows: U. S. Plans Non-U.S.
The Company believes all financial institutions holding its cash are of high credit quality and does not believe the Company is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.
The Company maintains Cash and cash equivalents with various major financial institutions. The Company believes all financial institutions holding its cash are of high credit quality and does not believe the Company is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.
Accumulated Other Comprehensive Earnings The components of Accumulated other comprehensive earnings are as follows: Foreign Currency Translation Adjustments Net Benefit Plan Adjustments Accumulated Other Comprehensive Earnings Balance at December 31, 2022 $ (462.3) $ (30.9) $ (493.2) Fortrea Holdings Inc. spin-off 231.6 6.4 238.0 Current year adjustments 183.1 30.1 213.2 Pension settlement charge — (10.9) (10.9) Amounts reclassified from Accumulated other comprehensive earnings (a) — (4.6) (4.6) Tax effect of adjustments — (1.8) (1.8) Balance at December 31, 2023 $ (47.6) $ (11.7) $ (59.3) Current year adjustments (217.1) (2.6) (219.7) Amounts reclassified from Accumulated other comprehensive earnings (a) — 23.3 23.3 Tax effect of adjustments — (5.9) (5.9) Balance at December 31, 2024 $ (264.7) $ 3.1 $ (261.6) (a) The amortization of prior service cost is included in the computation of net periodic benefit cost. 13.
Accumulated Other Comprehensive Loss The components of Accumulated other comprehensive loss were as follows: Foreign Currency Translation Adjustments Net Benefit Plan Adjustments Accumulated Other Comprehensive Loss Balance at December 31, 2022 $ (462.3) $ (30.9) $ (493.2) Fortrea Holdings Inc. spin-off 231.6 6.4 238.0 Current year adjustments 183.1 30.1 213.2 Pension settlement charge — (10.9) (10.9) Amounts reclassified from accumulated other comprehensive earnings (1) — (4.6) (4.6) Tax effect of adjustments — (1.8) (1.8) Balance at December 31, 2023 $ (47.6) $ (11.7) $ (59.3) Current year adjustments (217.1) (2.6) (219.7) Amounts reclassified from Accumulated other comprehensive earnings (1) — 23.3 23.3 Tax effect of adjustments — (5.9) (5.9) Balance at December 31, 2024 $ (264.7) $ 3.1 $ (261.6) Current year adjustments 231.7 16.2 247.9 Pension settlement charge — (11.1) (11.1) Amounts reclassified from Accumulated other comprehensive earnings (1) — (1.9) (1.9) Tax effect of adjustments — (0.9) (0.9) Balance at December 31, 2025 $ (33.0) $ 5.4 $ (27.6) (1) The amortization of prior service cost is included in the computation of net periodic benefit cost.
The following assumed benefit payments under the Company’s post-retirement benefit plan, which reflect expected future service, as appropriate, and which were used in the calculation of projected benefit obligations, are expected to be paid as follows: December 31, 2024 2025 $ 0.5 2026 $ 0.4 2027 $ 0.3 2028 $ 0.3 2029 $ 0.3 Years 2030 to 2034 $ 0.9 Deferred Compensation Plan The Company has Deferred Compensation Plans (DCP) under which certain of its executives may elect to defer up to 100.0% of their annual cash incentive pay and/or up to 50.0% of their annual base salary and/or eligible commissions subject to annual limits established by the U.S. government.
The following assumed benefit payments under the Company’s post-retirement benefit plan, which reflect expected future service, as appropriate, and which were used in the calculation of projected benefit obligations, are expected to be paid as follows: December 31, 2025 2026 $ 0.4 2027 $ 0.3 2028 $ 0.3 2029 $ 0.3 2030 $ 0.2 Years 2031 to 2035 $ 1.0 Deferred Compensation Plan The Company has a DCP under which certain of its executives may elect to defer up to 100.0% of their annual cash incentive pay and/or up to 50.0% of their annual base salary and/or eligible commissions subject to annual limits established by the U.S. government.
Management performed its annual goodwill and indefinite-lived intangible asset impairment testing as of the beginning of the fourth quarter of 2024. The Company elected to perform a quantitative assessment for goodwill and indefinite-lived intangible assets for each of its reporting units.
Management performed its annual goodwill and indefinite-lived intangible asset impairment testing as of the beginning of the fourth quarter of 2025. The Company elected to perform a qualitative assessment for goodwill and indefinite-lived intangible assets for each of its reporting units.
COMMITMENTS AND CONTINGENCIES The Company (and/or its subsidiaries and affiliates) is involved from time to time in various claims and legal actions, including arbitrations, class actions, and other litigation (including those described in more detail below), arising in the ordinary course of business. Some of these actions involve claims that are substantial in amount.
Legal Contingencies The Company is involved from time to time in various claims and legal actions, including arbitrations, class actions, and other litigation (including those described in more detail below), arising in the ordinary course of business. Some of these actions involve claims that are substantial in amount.
The Company evaluates other assumptions periodically, such as retirement age, mortality and turnover, and updates them as necessary to reflect the Company’s actual experience and expectations for the future. Differences between actual results and assumptions utilized are recorded in Accumulated other comprehensive income each period. These differences are amortized F-40 Index LABCORP HOLDINGS INC.
The Company evaluates other assumptions periodically, such as retirement age, mortality, and turnover, and updates them as necessary to reflect the Company’s actual experience and expectations for the future. Differences between actual results and assumptions utilized are recorded in Accumulated other comprehensive income each period. These differences are amortized F-41 TABLE OF CONTENTS LABCORP HOLDINGS INC.
Total expense relating to the 401K Plans for the years ended December 31, 2024, 2023, and 2022 was $153.5, $167.6, and $128.2, respectively. Defined Benefit Pension Plans The Company sponsors both funded and unfunded defined benefit pension plans which provide benefits based on various criteria such as years of service and salary.
Total expense relating to the 401K Plans for the years ended December 31, 2025, 2024, and 2023 was $166.1, $153.5, and $167.6, respectively. Defined Benefit Pension Plans The Company sponsors both funded and unfunded defined benefit pension plans which provide benefits based on various criteria such as years of service and salary.
The F-41 Index LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and shares in millions, except per share data) primary strategic investment objectives are balancing investment risk and return and monitoring the plan’s liquidity position in order to meet the near-term benefit payment and other cash needs.
The F-42 TABLE OF CONTENTS LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) primary strategic investment objectives are balancing investment risk and return and monitoring the plan’s liquidity position in order to meet the near-term benefit payment and other cash needs.
Among other things, the Amended Complaint contains allegations that in addition to the Meta Pixel, the Company’s website uses Google Analytics and other online tracking technologies. On October 11, 2023, the Company filed a Motion to Dismiss the Amended Complaint. On September 27, 2024, the Court denied the Motion to Dismiss the Amended Complaint.
Among other things, the Amended Complaint contains allegations that in addition to the Meta Pixel, the Company’s website uses Google Analytics and other online tracking technologies. On October 11, 2023, the Company filed a Motion to Dismiss the Amended Complaint.
The changes in the Company’s shares of Common Stock issued and held in treasury are summarized below: Year Ended December 31, 2024 2023 2022 Beginning balance 83.9 88.2 93.1 Shares issued under employee stock plans 0.6 0.5 0.7 Shares repurchased (1.1) (4.8) (5.6) Ending balance 83.4 83.9 88.2 Share Repurchase Program On July 24, 2024, the Company’s board of directors (Board) adopted a new share repurchase plan authorizing the repurchase of up to $1,000.0 maximum value of the Company’s shares in addition to the remaining amount outstanding under the previous plan.
The changes in the Company’s shares of Common Stock issued and outstanding are summarized below: Year Ended December 31, 2025 2024 2023 Beginning balance 83.4 83.9 88.2 Shares issued under employee stock plans 0.6 0.6 0.5 Shares repurchased (1.8) (1.1) (4.8) Ending balance 82.2 83.4 83.9 Share Repurchase Program On July 24, 2024, the Company’s Board adopted a share repurchase plan authorizing the repurchase of up to $1,000.0 maximum value of the Company’s shares in addition to the remaining amount outstanding under the previous plan.
Generally, client sales are recorded on a fee-for-service basis at Dx’s client list price, less any negotiated discount. A portion of client billing is for laboratory management services, collection kits and other non-testing offerings. In these cases, revenue is recognized when services are rendered or delivered.
Generally, client sales are recorded on a fee-for-service basis at Dx’s client list price, less any negotiated discount. A portion of client billing is for laboratory management services, collection kits and other non-testing offerings. In these cases, revenue is recognized when services are rendered or delivered. F-17 TABLE OF CONTENTS LABCORP HOLDINGS INC.
A performance share grant in 2022 represents a three-year award opportunity for the period 2022-2024, and if earned, vests fully (to the extent earned) in the first quarter of 2025.
A performance share grant in 2025, represents a three-year award opportunity for the period of 2025-2027 and, if earned, vests fully (to the extent earned) in the first quarter of 2028.
AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and shares in millions, except per share data) Long-term debt consisted of the following: December 31, 2024 2023 3.60% senior notes due 2025 $ — $ 1,000.0 1.55% senior notes due 2026 500.0 500.0 3.60% senior notes due 2027 600.0 600.0 2.95% senior notes due 2029 650.0 650.0 4.35% senior notes due 2030 650.0 — 2.70% senior notes due 2031 423.2 430.4 4.55% senior notes due 2032 500.0 — 4.80% senior notes due 2034 850.0 — 4.70% senior notes due 2045 900.0 900.0 Debt issuance costs (42.3) (26.3) AR Facility 300.0 — Note payable 0.3 0.6 Total long-term debt $ 5,331.2 $ 4,054.7 Credit Facilities The Company maintains a senior revolving credit facility, which was amended and restated on January 13, 2023.
AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) Long-term debt consisted of the following: December 31, 2025 2024 1.55% senior notes due 2026 $ — $ 500.0 3.60% senior notes due 2027 600.0 600.0 2.95% senior notes due 2029 650.0 650.0 4.35% senior notes due 2030 650.0 650.0 2.70% senior notes due 2031 447.3 423.2 4.55% senior notes due 2032 500.0 500.0 4.80% senior notes due 2034 850.0 850.0 4.70% senior notes due 2045 900.0 900.0 Debt issuance costs (37.7) (42.3) AR facility 525.0 300.0 Note payable — 0.3 Total Long-term debt $ 5,084.6 $ 5,331.2 Credit Facilities The Company maintains a senior revolving credit facility, which was amended and restated on June 27, 2025.
Financial Information of Discontinued Operations Earnings from discontinued operations, net of tax in the Consolidated Statements of Operations reflect the after-tax results of Fortrea’s business and Spin-off-related fees, and do not include any allocation of general corporate overhead expense or interest expense of the Company. F-15 Index LABCORP HOLDINGS INC.
Financial Information of Discontinued Operations Earnings from discontinued operations, net of tax in the Consolidated Statements of Operations reflect the after-tax results of Fortrea’s business and Spin-off-related fees, and do not include any allocation of general corporate overhead expense or interest expense of the Company.
The preliminary valuation of acquired assets and assumed liabilities, include the following: Jefferson Health Enzo BioChem Providence Health and Services - Oregon Tufts Medicine Legacy Other Business Acquisitions Measurement Period Adjustments Amounts Acquired During the Year Ended December 31, 2023 Accounts receivable $ — $ (2.8) $ — $ — $ — $ 2.0 $ 0.2 $ (0.6) Inventories — — 1.3 — — — — 1.3 Prepaid expenses and other — 0.4 — — 0.2 0.3 0.6 1.5 Property, plant and equipment — — 4.7 — 3.3 6.5 (1.5) 13.0 Goodwill 50.8 54.1 50.7 73.8 49.0 18.5 (29.4) 267.5 Intangible assets 57.2 61.1 57.2 83.2 55.2 26.9 19.5 360.3 Other assets 2.2 — — — — 17.9 — 20.1 Total assets acquired 110.2 112.8 113.9 157.0 107.7 72.1 (10.6) 663.1 Accounts payable — — — — — 1.2 — 1.2 Accrued expenses and other — — 3.9 — — 1.2 (8.3) (3.2) Deferred income taxes — — — — — — (2.3) (2.3) Other liabilities — — — — — (4.1) — (4.1) Total liabilities acquired — — 3.9 — — (1.7) (10.6) (8.4) Net assets acquired $ 110.2 $ 112.8 $ 110.0 $ 157.0 $ 107.7 $ 73.8 $ — $ 671.5 Unaudited Pro Forma Information for 2023 Acquisitions Had the aggregate of the Company’s 2023 acquisitions been completed at January 1, 2022, the Company’s pro forma results would have been as follows: Year Ended December 31, 2023 2022 Revenues $ 12,350.1 $ 12,126.3 Earnings from continuing operations $ 397.2 $ 1,030.3 2022 During the year ended December 31, 2022, the Company acquired various businesses and related assets for approximately $1,164.0 in cash (net of cash acquired).
The preliminary valuation of acquired assets and assumed liabilities, include the following: Jefferson Health Enzo BioChem Providence Health and Services - Oregon Tufts Medicine Legacy Other Acquisitions Closed During the Year Ended December 31, 2023 Measurement Period Adjustments Amounts Acquired During the Year Ended December 31, 2023 Accounts receivable $ — $ (2.8) $ — $ — $ — $ 2.0 $ 0.2 $ (0.6) Inventories — — 1.3 — — — — 1.3 Prepaid expenses and other — 0.4 — — 0.2 0.3 0.6 1.5 Property, plant, and equipment — — 4.7 — 3.3 6.5 (1.5) 13.0 Goodwill 50.8 54.1 50.7 73.8 49.0 18.5 (29.4) 267.5 Intangible assets 57.2 61.1 57.2 83.2 55.2 26.9 19.5 360.3 Other assets 2.2 — — — — 17.9 — 20.1 Total assets acquired 110.2 112.8 113.9 157.0 107.7 72.1 (10.6) 663.1 Accounts payable — — — — — 1.2 — 1.2 Accrued expenses and other — — 3.9 — — 1.2 (8.3) (3.2) Deferred income taxes — — — — — — (2.3) (2.3) Other liabilities — — — — — (4.1) — (4.1) Total liabilities acquired — — 3.9 — — (1.7) (10.6) (8.4) Net assets acquired $ 110.2 $ 112.8 $ 110.0 $ 157.0 $ 107.7 $ 73.8 $ — $ 671.5 Unaudited Pro Forma Information for 2023 Acquisitions Had the aggregate of the Company’s 2023 acquisitions, that were accounted for as business combinations, been completed at January 1, 2022, the Company’s pro forma results would have been as follows: Year Ended December 31, 2023 2022 Revenues $ 12,350.1 $ 12,126.3 Earnings from continuing operations $ 397.2 $ 1,030.3 F-23 TABLE OF CONTENTS LABCORP HOLDINGS INC.
The Company maintained two plans in the United States, two plans in the United Kingdom and one in Germany. The two plans in the United States (U.S. Plans) were closed to new entrants and the accrual of service credits at the end of 2009.
The Company maintained two plans in the U.S., two plans in the U.K., and one in Germany. The two plans in the U.S. (U.S. Plans) were closed to new entrants and the accrual of service credits at the end of 2009.
The United Kingdom (UK) pension plan was closed to new entrants and the accrual of service credits for one plan as of December 31, 2002, and the accrual of service credits for the other plan as of December 31, 2019. The German plan was closed to new entrants on December 31, 2009, but participants continue to accrue service credits.
The U.K. pension plan was closed to new entrants and the accrual of service credits for one plan as of December 31, 2002, and the accrual of service credits for the other plan as of December 31, 2019. The German plan was closed to new entrants on December 31, 2009, but participants continue to accrue service credits.
The UK and German plans are aggregated for disclosure as the Non-U.S. Plans. F-38 Index LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and shares in millions, except per share data) Net Periodic Benefit Costs The components of the net periodic benefit costs for the defined benefit pension plans are as follows: U. S. Plans Non-U.S.
The U.K. and German plans are aggregated for disclosure as the Non-U.S. Plans. F-39 TABLE OF CONTENTS LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) Net Periodic Benefit Costs The components of the net periodic benefit costs for the defined benefit pension plans are as follows: U. S.
Based upon the results of the quantitative assessments, the Company concluded that the fair values of each of its reporting units, as of October 1, 2024, were greater than the carrying values.
Based upon the results of the qualitative assessments, the Company concluded that the fair values of each of its reporting units, as of October 1, 2025, were greater than the carrying values.
The fair value of the employee’s purchase right and the assumptions used in its calculation are as follows: Year Ended December 31, 2024 2023 2022 Fair value of the employee’s purchase right $ 47.56 $ 49.19 $ 62.50 Valuation assumptions Risk free interest rate 5.0 % 5.0 % 1.3 % Expected volatility 27.9 % 30.0 % 30.0 % Expected dividend yield 1.3 % 1.4 % 0.9 % 15.
The fair value of the employee’s purchase right and the assumptions used in its calculation are as follows: Year Ended December 31, 2025 2024 2023 Fair value of the employee’s purchase right $ 49.33 $ 47.56 $ 49.19 Valuation assumptions: Risk free interest rate 4.3 % 5.0 % 5.0 % Expected volatility 22.8 % 27.9 % 30.0 % Expected dividend yield 1.2 % 1.3 % 1.4 % 15.
LEASES The Company has operating and finance leases for patient service centers, laboratories and testing facilities, clinical facilities, general office spaces, vehicles, and office and laboratory equipment. Leases have remaining lease terms of less than a year to 20 years, some of which include options to extend the leases for up to 20 years.
LEASES The Company has operating and finance leases for PSCs, laboratories and testing facilities, clinical facilities, general office spaces, vehicles, and office and laboratory equipment. Leases have remaining lease terms of less than a year to approximately 20 years, some of which include options to extend the leases for up to an additional 20 years.
The Company believes that it is in compliance in all material respects with all statutes, regulations, and other requirements applicable to its commercial laboratory operations and biopharma laboratory services. These industries are, however, subject to extensive regulation, and the courts have not interpreted many of the applicable statutes and regulations.
The Company believes that it is in compliance in all material respects with all statutes, regulations, and other requirements applicable to its commercial laboratory operations and drug development support services. The healthcare diagnostics and drug development industries are, however, subject to extensive regulation, and the courts have not interpreted many of the applicable statutes and regulations.
The capitated accounts receivable balance from the Ontario government sponsored healthcare plan was Canadian Dollar 6.4 and 5.5 at December 31, 2024, and 2023, respectively. The portion of the Company’s accounts receivable due from patients comprises the largest portion of credit risk.
The capitated accounts receivable balance from the Ontario government sponsored healthcare plan was CAD 5.8 and 6.4 at December 31, 2025, and 2024, respectively. The portion of the Company’s accounts receivable due from patients comprises the largest portion of credit risk.
The Company’s revenue by segment payers/customer groups is as follows: Year Ended December 31, 2024 Year Ended December 31, 2023 Year Ended December 31, 2022 North America Europe Other Total North America Europe Other Total North America Europe Other Total Payer/Customer Dx Clients 24 % — % — % 24 % 24 % — % — % 24 % 22 % — % — % 22 % Patients 10 % — % — % 10 % 9 % — % — % 9 % 8 % — % — % 8 % Medicare and Medicaid 8 % — % — % 8 % 8 % — % — % 8 % 8 % — % — % 8 % Third party 36 % — % — % 36 % 36 % — % — % 36 % 39 % — % — % 39 % Total Dx revenues by payer 78 % — % — % 78 % 77 % — % — % 77 % 77 % — % — % 77 % BLS Pharmaceutical, biotechnology and medical device companies 9 % 9 % 4 % 22 % 10 % 9 % 4 % 23 % 10 % 9 % 4 % 23 % Total revenues 87 % 9 % 4 % 100 % 87 % 9 % 4 % 100 % 87 % 9 % 4 % 100 % Revenues in the U.S. were $10,858.3 (83.5%), $10,177.7 (83.7%), and $9,930.3 (83.7%) for the years ended December 31, 2024, 2023, and 2022.
The Company’s revenue by segment payer groups is as follows: Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023 North America Europe Other Total North America Europe Other Total North America Europe Other Total Dx: Clients 23 % — % — % 23 % 24 % — % — % 24 % 24 % — % — % 24 % Patients 10 % — % — % 10 % 10 % — % — % 10 % 9 % — % — % 9 % Medicare and Medicaid 8 % — % — % 8 % 8 % — % — % 8 % 8 % — % — % 8 % Third party 37 % — % — % 37 % 36 % — % — % 36 % 36 % — % — % 36 % Total Dx revenues 78 % — % — % 78 % 78 % — % — % 78 % 77 % — % — % 77 % BLS: Pharmaceutical, biotechnology, medical device, and diagnostic companies, and CROs 9 % 9 % 4 % 22 % 9 % 9 % 4 % 22 % 10 % 9 % 4 % 23 % Total Revenues 87 % 9 % 4 % 100 % 87 % 9 % 4 % 100 % 87 % 9 % 4 % 100 % Revenues in the U.S. were $11,650.1 (83.5%), $10,858.3 (83.5%), and $10,177.7 (83.7%) for the years ended December 31, 2025, 2024, and 2023.
On January 23, 2025, the court issued an order awarding Plaintiff post-verdict supplemental damages of $2.6, an ongoing royalty of one hundred dollars and 00/100 cents per test through the life of the patent at issue, pre- and post-judgment interest, and other relief. In January and February 2025, the trial court entered orders denying the Company’s post-trial motions.
On January 23, 2025, the court issued an order awarding Plaintiff post-verdict supplemental damages of $2.6, an ongoing royalty of one hundred dollars and 00/100 cents per test through the life of the patent at issue, pre- and post-judgment interest, and other relief.
The lawsuit alleges that visually impaired patients are unable to use the Company’s touchscreen kiosks at Company patient service centers in violation of the Americans with Disabilities Act and similar California statutes. The lawsuit seeks statutory damages, injunctive relief, and attorney’s fees and costs.
District Court for the Central District of California. The lawsuit alleges that visually impaired patients are unable to use the Company’s touchscreen kiosks at Company PSCs in violation of the Americans with Disabilities Act and similar California statutes. The lawsuit seeks statutory damages, injunctive relief, and attorney’s fees and costs.
AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (In Millions) Common Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Earnings (Loss) Total Shareholders’ Equity BALANCE AT DECEMBER 31, 2021 $ 8.5 $ — $ 10,456.8 $ (191.9) $ 10,273.4 Net earnings attributable to Labcorp Holdings Inc. — — 1,279.1 — 1,279.1 Other comprehensive loss, net of tax — — — (301.3) (301.3) Dividends declared — — (198.7) — (198.7) Issuance of common stock under employee stock plans — 50.6 — — 50.6 Net share settlement tax payments from issuance of stock to employees — (50.6) — — (50.6) Stock compensation — 144.1 — — 144.1 Purchase of common stock (0.4) (144.1) (955.5) — (1,100.0) BALANCE AT DECEMBER 31, 2022 8.1 — 10,581.7 (493.2) 10,096.6 Net earnings attributable to Labcorp Holdings Inc. — — 418.0 — 418.0 Other comprehensive earnings, net of tax — — — 195.9 195.9 Fortrea Holdings Inc. spin-off — — (1,970.0) 238.0 (1,732.0) Dividends declared — — (256.1) — (256.1) Issuance of common stock under employee stock plans — 55.2 — — 55.2 Net share settlement tax payments from issuance of stock to employees — (40.9) — — (40.9) Stock compensation — 147.3 — — 147.3 Purchase of common stock (0.4) (123.2) (885.4) — (1,009.0) BALANCE AT DECEMBER 31, 2023 7.7 38.4 7,888.2 (59.3) 7,875.0 Net earnings attributable to Labcorp Holdings Inc. — — 746.0 — 746.0 Other comprehensive loss, net of tax — — — (202.3) (202.3) Dividends declared — — (242.9) — (242.9) Issuance of common stock under employee stock plan — 56.2 — — 56.2 Net share settlement tax payments from issuance of stock to employees — (46.4) — — (46.4) Stock compensation — 116.7 — — 116.7 Purchase of common stock (0.1) (162.1) (87.9) — (250.1) BALANCE AT DECEMBER 31, 2024 $ 7.6 $ 2.8 $ 8,303.4 $ (261.6) $ 8,052.2 The accompanying notes are an integral part of these Consolidated Financial Statements.
AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (In Millions) Common Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Shareholders’ Equity BALANCE AT DECEMBER 31, 2022 $ 8.1 $ — $ 10,581.7 $ (493.2) $ 10,096.6 Net earnings attributable to Labcorp Holdings Inc. — — 418.0 — 418.0 Other comprehensive earnings, net of tax — — — 195.9 195.9 Fortrea Holdings Inc. spin-off — — (1,970.0) 238.0 (1,732.0) Dividends declared — — (256.1) — (256.1) Issuance of common stock under employee stock plans — 55.2 — — 55.2 Net share settlement tax payments from issuance of stock to employees — (40.9) — — (40.9) Stock compensation — 147.3 — — 147.3 Purchase of common stock (0.4) (123.2) (885.4) — (1,009.0) BALANCE AT DECEMBER 31, 2023 7.7 38.4 7,888.2 (59.3) 7,875.0 Net earnings attributable to Labcorp Holdings Inc. — — 746.0 — 746.0 Other comprehensive loss, net of tax — — — (202.3) (202.3) Dividends declared — — (242.9) — (242.9) Issuance of common stock under employee stock plans — 56.2 — — 56.2 Net share settlement tax payments from issuance of stock to employees — (46.4) — — (46.4) Stock compensation — 116.7 — — 116.7 Purchase of common stock (0.1) (162.1) (87.9) — (250.1) BALANCE AT DECEMBER 31, 2024 7.6 2.8 8,303.4 (261.6) 8,052.2 Net earnings attributable to Labcorp Holdings Inc. — — 876.5 — 876.5 Other comprehensive earnings, net of tax — — — 234.0 234.0 Dividends declared — — (241.1) — (241.1) Issuance of common stock under employee stock plans 0.1 54.2 — — 54.3 Net share settlement tax payments from issuance of stock to employees — (31.9) — — (31.9) Stock compensation — 125.8 — — 125.8 Purchase of common stock (0.2) (150.9) (298.9) — (450.0) BALANCE AT DECEMBER 31, 2025 $ 7.5 $ — $ 8,639.9 $ (27.6) $ 8,619.8 The accompanying notes are an integral part of these Consolidated Financial Statements.
F-19 Index LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and shares in millions, except per share data) 4. BUSINESS ACQUISITIONS AND DISPOSITIONS 2024 During the year ended December 31, 2024, the Company acquired several businesses and related assets for cash of approximately $839.0.
F-21 TABLE OF CONTENTS LABCORP HOLDINGS INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) 2024 During the year ended December 31, 2024, the Company acquired several businesses and related assets for cash of approximately $839.0.
The revolving credit facility is permitted to be used for general corporate purposes, including working capital, capital expenditures, funding of share repurchases and certain other payments, acquisitions, and other investments. There were no balances outstanding on the Company’s current revolving credit facility at December 31, 2024, or December 31, 2023.
The revolving credit facility is permitted to be used for general corporate purposes, including working capital, capital expenditures, funding of share repurchases and certain other payments, acquisitions, and other investments. There were no balances outstanding on the Company’s current revolving credit facility and $110.2 in outstanding letters of credit on the Company’s subfacility at December 31, 2025.
In addition, pursuant to the terms of the AR Facility Amendment (i) the Toronto-Dominion Bank became a party to the underlying receivables purchase agreement as a committed purchaser through January 2026. and (ii) MUFG Bank Ltd. and certain of its related conduit purchasers became parties to the underlying receivables purchase agreement as purchasers and the loans or investments of such F-27 Index LABCORP HOLDINGS INC.
In addition, pursuant to the terms of the AR Facility Amendment (i) the Toronto-Dominion Bank became a party to the underlying receivables purchase agreement as a committed purchaser through January 2026 and (ii) MUFG Bank Ltd. and certain of its related conduit purchasers became parties to the underlying receivables purchase agreement as purchasers and the loans or investments of such conduit purchasers may accrue interest as specified in the AR Facility Amendment and receivables purchase agreement.
In the qualitative assessment, the Company considers relevant events and circumstances for each reporting unit, including (i) current year results, (ii) financial performance versus management’s annual and five-year strategic plans, (iii) changes in the reporting unit carrying value since prior year, (iv) industry and market conditions in which the reporting unit operates, (v) macroeconomic conditions, including discount rate changes, and (vi) changes in offerings provided by the reporting unit.
AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) In the qualitative assessment, the Company considers relevant events and circumstances for each reporting unit, including (i) current year results, (ii) financial performance versus management’s annual and five-year strategic plans, (iii) changes in the reporting unit carrying value since prior year, (iv) industry and market conditions in which the reporting unit operates, (v) macroeconomic conditions, including discount rate changes, and (vi) changes in offerings provided by the reporting unit.
On August 23, 2024, the Company and a bankruptcy-remote special purpose vehicle (SPV) entered into an accounts receivable securitization facility with PNC Bank, National Association (PNC) with a three-year term (AR Facility).
On August 23, 2024, the Company and a bankruptcy-remote special purpose vehicle (SPV) entered into a $300.0 three-year accounts receivable securitization facility with PNC Bank, National Association (PNC) as administrative agent (AR Facility).
On March 25, 2024, the Company filed a Petition for Rehearing En Banc with the Ninth Circuit. On April 18, 2024, the Ninth Circuit denied the Petition for Rehearing En Banc. On September 13, 2024, the Company filed a petition for Writ of Certiorari with the United States Supreme Court.
On March 25, 2024, the Company filed a Petition for Rehearing En Banc with the Ninth Circuit. On April 18, 2024, the Ninth Circuit denied the Petition for Rehearing En Banc. On September 13, 2024, the Company filed a Petition for Writ of Certiorari with the U.S.
Plans December 31, 2024 2023 2024 2023 Funded status — (deficit) surplus $ (14.4) $ (36.6) $ 5.7 $ (9.8) Recorded as: Other assets $ 18.9 $ — $ 33.9 $ 21.5 Accrued expenses and other $ 2.6 $ 2.5 $ 0.7 $ 0.7 Other liabilities $ 30.7 $ 34.1 $ 27.5 $ 30.6 Assumptions Weighted-average assumptions used to determine net periodic benefit costs are as follows: U.
Plans December 31, 2025 2024 2025 2024 Funded status — (deficit) surplus $ (23.2) $ (14.4) $ 10.3 $ 5.7 Recorded as: Other assets $ 9.8 $ 18.9 $ 39.6 $ 33.9 Accrued expenses and other $ 2.7 $ 2.6 $ 0.8 $ 0.7 Other liabilities $ 30.3 $ 30.7 $ 28.5 $ 27.5 Assumptions Weighted-average assumptions used to determine net periodic benefit costs are as follows: U.
The following table shows a reconciliation of the unrecognized income tax benefits, excluding interest and penalties, from uncertain tax positions: Year Ended December 31, 2024 2023 2022 Beginning balance $ 29.9 $ 37.5 $ 39.6 Increase in reserve for tax positions taken in the current year 2.2 1.8 1.8 Increase in reserve for tax positions taken in a prior period 3.8 10.4 10.6 Decrease in reserve for tax positions taken in a prior period (3.4) (4.0) — Decrease in reserve as a result of settlements (0.1) (7.2) (10.4) Decrease in reserve as a result of lapses in the statute of limitations (0.2) (8.6) (4.1) Ending balance $ 32.2 $ 29.9 $ 37.5 At December 31, 2024, 2023, and 2022, there are $32.2, $29.9 and $37.5, respectively, of tax benefits that, if recognized, would favorably impact the effective income tax rate.
AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Dollars and Shares in Millions, Except Per Share Data) The following table shows a reconciliation of the unrecognized income tax benefits, excluding interest and penalties, from uncertain tax positions: Year Ended December 31, 2025 2024 2023 Beginning balance $ 32.2 $ 29.9 $ 37.5 Increase in reserve for tax positions taken in the current year 2.2 2.2 1.8 Increase in reserve for tax positions taken in a prior period 5.5 3.8 10.4 Decrease in reserve for tax positions taken in a prior period (15.4) (3.4) (4.0) Decrease in reserve as a result of settlements — (0.1) (7.2) Decrease in reserve as a result of lapses in the statute of limitations — (0.2) (8.6) Ending balance $ 24.5 $ 32.2 $ 29.9 At December 31, 2025, 2024, and 2023, there are $24.5, $32.2 and $29.9, respectively, of tax benefits that, if recognized, would favorably impact the effective income tax rate.
AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (In Millions, Except Per Share Data) Years Ended December 31, 2024 2023 2022 Net earnings $ 747.1 $ 419.2 $ 1,280.6 Foreign currency translation adjustments (217.1) 183.1 (336.4) Net benefit plan adjustments 20.7 14.6 44.8 Other comprehensive (loss) earnings before tax (196.4) 197.7 (291.6) Provision for income tax related to items of comprehensive earnings (5.9) (1.8) (9.7) Other comprehensive (loss) earnings, net of tax (202.3) 195.9 (301.3) Comprehensive earnings 544.8 615.1 979.3 Less: Net earnings attributable to the noncontrolling interest (1.1) (1.2) (1.5) Comprehensive earnings attributable to Labcorp Holdings Inc. $ 543.7 $ 613.9 $ 977.8 The accompanying notes are an integral part of these Consolidated Financial Statements.
AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (In Millions) Years Ended December 31, 2025 2024 2023 Net earnings $ 877.7 $ 747.1 $ 419.2 Foreign currency translation adjustments 231.7 (217.1) 183.1 Net benefit plan adjustments 3.2 20.7 14.6 Other comprehensive earnings (loss) before tax 234.9 (196.4) 197.7 Provision for income tax related to items of comprehensive earnings (0.9) (5.9) (1.8) Other comprehensive earnings (loss), net of tax 234.0 (202.3) 195.9 Comprehensive earnings 1,111.7 544.8 615.1 Less: Net earnings attributable to the noncontrolling interest (1.2) (1.1) (1.2) Comprehensive earnings attributable to Labcorp Holdings Inc. $ 1,110.5 $ 543.7 $ 613.9 The accompanying notes are an integral part of these Consolidated Financial Statements.
The AR Facility allows the Company to borrow from PNC an amount of up to $300.0 through August of 2027 and may increase up to $700.0, subject to the satisfaction of certain conditions. The SPV is a variable interest entity for which the Company is the primary beneficiary.
The AR Facility provides for purchases of accounts receivable by PNC in an amount of up to $300.0 through August of 2027, and may increase up to $700.0, subject to the satisfaction of certain conditions. The SPV is a variable interest entity for which the Company is the primary beneficiary.
Such value is recognized as an expense over the service period and the Company’s determination of whether it is probable that the performance targets will be achieved. At the end of each reporting period, the Company reassesses the probability of achieving performance targets.
Such value is recognized as an expense over the service period and the Company’s determination of whether it is probable that the performance targets will be achieved. At the end of each reporting period, the Company reassesses the probability of achieving performance targets. Forfeitures are recognized as a reduction of expense in earnings in the period in which they occur.
The contracts are short-term in nature and the fair value of these contracts is based on market prices for comparable contracts. Fair Value of Financial Instruments Fair value measurements for financial assets and liabilities are determined based on the assumptions that a market participant would use in pricing an asset or liability.
Fair Value of Financial Instruments Fair value measurements for financial assets and liabilities are determined based on the assumptions that a market participant would use in pricing an asset or liability.
FAIR VALUE MEASUREMENTS The Company’s population of financial assets and liabilities subject to fair value measurements were as follows: Fair Value Measurements at December 31, 2024 Consolidated Balance Sheets Classification Fair Value at December 31, 2024 Using Fair Value Hierarchy Level 1 Level 2 Level 3 Noncontrolling interest put Noncontrolling interest $ 14.3 $ — $ 14.3 $ — Cross currency swaps Accrued expenses and other/Other liabilities $ 142.7 $ — $ 142.7 $ — Interest rate swaps Other liabilities $ 76.8 $ — $ 76.8 $ — Cash surrender value of life insurance policies Other assets, net $ 102.1 $ — $ 102.1 $ — Deferred compensation asset Other assets, net $ 35.7 $ — $ 35.7 $ — Deferred compensation liability Other liabilities $ 132.5 $ — $ 132.5 $ — Contingent consideration Accrued expenses and other/Other liabilities $ 10.8 $ — $ — $ 10.8 Fair Value Measurements at December 31, 2023 Consolidated Balance Sheets Classification Fair Value at December 31, 2023 Using Fair Value Hierarchy Level 1 Level 2 Level 3 Noncontrolling interest put Noncontrolling interest $ 15.5 $ — $ 15.5 $ — Cross currency swaps Accrued expenses and other/Other liabilities $ 109.0 $ — $ 109.0 $ — Interest rate swaps Other liabilities $ 69.6 $ — $ 69.6 $ — Cash surrender value of life insurance policies Other assets, net $ 95.4 $ — $ 95.4 $ — Deferred compensation asset Other assets, net $ 21.1 $ — $ 21.1 $ — Deferred compensation liability Other liabilities $ 107.4 $ — $ 107.4 $ — Contingent consideration Accrued expenses and other/Other liabilities $ 66.1 $ — $ — $ 66.1 Fair Value Measurement of Level 3 Liabilities Contingent Consideration Balance at January 1, 2023 $ 77.4 Cash payments and adjustments (11.3) Balance at December 31, 2023 66.1 Cash payments and adjustments (55.3) Balance at December 31, 2024 $ 10.8 The Company has a noncontrolling interest put related to its Ontario subsidiary that has been classified as mezzanine equity in the Company’s Consolidated Balance Sheets.
FAIR VALUE MEASUREMENTS The Company’s population of financial assets and liabilities subject to fair value measurements were as follows: Fair Value Measurements December 31, 2025 Consolidated Balance Sheets Classification Fair Value at December 31, 2025 Using Fair Value Hierarchy Level 1 Level 2 Level 3 Noncontrolling interest put Noncontrolling interest $ 16.9 $ — $ 16.9 $ — Cross currency swaps Other liabilities $ 274.0 $ — $ 274.0 $ — Interest rate swaps Other liabilities $ 52.7 $ — $ 52.7 $ — Cash surrender value of life insurance policies Other assets, net $ 99.6 $ — $ 99.6 $ — Deferred compensation asset Other assets, net $ 53.1 $ — $ 53.1 $ — Deferred compensation liability Other liabilities $ 150.5 $ — $ 150.5 $ — Contingent consideration Accrued expenses and other/Other liabilities $ 50.0 $ — $ — $ 50.0 Fair Value Measurements December 31, 2024 Consolidated Balance Sheets Classification Fair Value at December 31, 2024 Using Fair Value Hierarchy Level 1 Level 2 Level 3 Noncontrolling interest put Noncontrolling interest $ 14.3 $ — $ 14.3 $ — Cross currency swaps Other liabilities $ 142.7 $ — $ 142.7 $ — Interest rate swaps Other liabilities $ 76.8 $ — $ 76.8 $ — Cash surrender value of life insurance policies Other assets, net $ 102.1 $ — $ 102.1 $ — Deferred compensation asset Other assets, net $ 35.7 $ — $ 35.7 $ — Deferred compensation liability Other liabilities $ 132.5 $ — $ 132.5 $ — Contingent consideration Accrued expenses and other/Other liabilities $ 10.8 $ — $ — $ 10.8 Fair Value Measurement of Level 3 Liabilities Contingent Consideration Balance at December 31, 2023 $ 66.1 Cash payments and adjustments (55.3) Balance at December 31, 2024 10.8 Cash payments and adjustments (4.6) Additions from business acquisitions 43.8 Balance at December 31, 2025 $ 50.0 The Company has a noncontrolling interest put option related to its Ontario subsidiary that has been classified as mezzanine equity in the Company’s Consolidated Balance Sheets.