Biggest changePhiladelphia, Pennsylvania February 22, 2024 106 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED BALANCE SHEETS (in millions, except share data) As of December 31, 2023 2022 ASSETS Investments: Fixed maturity available-for-sale securities, at fair value (amortized cost: 2023 - $97,433 ; 2022 - $111,707; allowance for credit losses: 2023 - $19 ; 2022 - $22) $ 88,738 $ 99,736 Trading securities 2,359 3,498 Equity securities 306 427 Mortgage loans on real estate, net of allowance for credit losses (portion at fair value: 2023 - $288; 2022 - $487) 18,963 18,301 Policy loans 2,476 2,359 Derivative investments 6,474 3,594 Other investments 5,015 3,739 Total investments 124,331 131,654 Cash and invested cash 3,365 3,343 Deferred acquisition costs, value of business acquired and deferred sales inducements 12,397 12,235 Reinsurance recoverables, net of allowance for credit losses 29,843 19,953 Deposit assets, net of allowance for credit losses 28,789 11,628 Market risk benefit assets 3,894 2,807 Accrued investment income 1,082 1,253 Goodwill 1,144 1,144 Other assets 9,311 6,778 Separate account assets 158,257 143,536 Total assets $ 372,413 $ 334,331 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities Policyholder account balances $ 120,737 $ 114,435 Future contract benefits 39,864 38,826 Funds withheld reinsurance liabilities 17,641 5,740 Market risk benefit liabilities 1,716 2,078 Deferred front-end loads 5,901 5,091 Payables for collateral on investments 8,105 6,712 Short-term debt 250 500 Long-term debt 5,699 5,955 Other liabilities 7,350 6,356 Separate account liabilities 158,257 143,536 Total liabilities 365,520 329,229 Contingencies and Commitments (See Note 18) Stockholders’ Equity Preferred stock – 10,000,000 shares authorized: Series C preferred stock – 20,000 shares authorized, issued and outstanding as of December 31, 2023 493 493 Series D preferred stock – 20,000 shares authorized, issued and outstanding as of December 31, 2023 493 493 Common stock – 800,000,000 shares authorized; 169,666,137 and 169,220,511 shares issued and outstanding as of December 31, 2023, and December 31, 2022, respectively 4,605 4,544 Retained earnings 4,778 5,924 Accumulated other comprehensive income (loss) (3,476) (6,352) Total stockholders’ equity 6,893 5,102 Total liabilities and stockholders’ equity $ 372,413 $ 334,331 See accompanying Notes to Consolidated Financial Statements 107 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in millions, except per share data) For the Years Ended December 31, 2023 2022 2021 Revenues Insurance premiums $ 3,672 $ 6,087 $ 5,617 Fee income 5,467 5,603 6,039 Net investment income 5,879 5,515 6,111 Realized gain (loss) (4,311) 840 (867) Amortization of deferred gain (loss) on business sold through reinsurance 38 42 38 Other revenues 900 723 777 Total revenues 11,645 18,810 17,715 Expenses Benefits 6,138 8,479 8,503 Interest credited 3,248 2,877 2,929 Market risk benefit (gain) loss (2,264) (3,246) (3,753) Policyholder liability remeasurement (gain) loss (152) 2,766 (183) Commissions and other expenses 5,339 5,125 5,219 Interest and debt expense 331 283 270 Spark program expense 153 167 87 Impairment of intangibles – 634 – Total expenses 12,793 17,085 13,072 Income (loss) before taxes (1,148) 1,725 4,643 Federal income tax expense (benefit) (396) 367 865 Net income (loss) (752) 1,358 3,778 Other comprehensive income (loss), net of tax: Unrealized investment gain (loss) 3,715 (18,059) (3,287) Market risk benefit non-performance risk gain (loss) (671) (210) (923) Policyholder liability discount rate remeasurement gain (loss) (160) 2,012 591 Foreign currency translation adjustment 8 (20) (2) Funded status of employee benefit plans (16) (59) 47 Total other comprehensive income (loss), net of tax 2,876 (16,336) (3,574) Comprehensive income (loss) $ 2,124 $ (14,978) $ 204 Net Income (Loss) Per Common Share Basic $ (4.92) $ 7.93 $ 20.17 Diluted (4.92) 7.78 19.96 Cash Dividends Declared Per Preferred Share Series C preferred stock $ 1,792.19 $ – $ – Series D preferred stock 2,306.25 – – Cash Dividends Declared Per Common Share $ 1.80 $ 1.80 $ 1.71 See accompanying Notes to Consolidated Financial Statements 108 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (in millions) For the Years Ended December 31, 2023 2022 2021 Preferred Stock Balance as of beginning-of-year $ 986 $ – $ – Issuance of Series C preferred stock – 493 – Issuance of Series D preferred stock – 493 – Balance as of end-of-year 986 986 – Common Stock Balance as of beginning-of-year 4,544 4,735 5,082 Stock compensation/issued for benefit plans 61 40 85 Retirement of common stock/cancellation of shares – (231) (432) Balance as of end-of-year 4,605 4,544 4,735 Retained Earnings Balance as of beginning-of-year 5,924 5,196 8,686 Cumulative effect from adoption of new accounting standards – – (6,273) Net income (loss) (752) 1,358 3,778 Retirement of common stock – (319) (673) Preferred stock dividends declared (82) – – Common stock dividends declared (312) (311) (322) Balance as of end-of-year 4,778 5,924 5,196 Accumulated Other Comprehensive Income (Loss) Balance as of beginning-of-year (6,352) 9,984 8,931 Cumulative effect from adoption of new accounting standards – – 4,627 Other comprehensive income (loss), net of tax 2,876 (16,336) (3,574) Balance as of end-of-year (3,476) (6,352) 9,984 Total stockholders’ equity as of end-of-year $ 6,893 $ 5,102 $ 19,915 See accompanying Notes to Consolidated Financial Statements 109 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) For the Years Ended December 31, 2023 2022 2021 Cash Flows from Operating Activities Net income (loss) $ (752) $ 1,358 $ 3,778 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Realized (gain) loss 4,311 (840) 867 Market risk benefit (gain) loss (2,264) (3,246) (3,753) Sales and maturities (purchases) of trading securities, net 1,301 300 (87) Amortization of deferred gain (loss) on business sold through reinsurance (38) (42) (38) Impairment of intangibles – 634 – Net operating cash payments related to closing Fortitude Re reinsurance transaction (1,438) – – Change in: Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads 637 488 475 Accrued investment income 4 (67) 16 Insurance liabilities and reinsurance-related balances (3,681) 4,419 (2,337) Accrued expenses 109 (91) 399 Federal income tax accruals (396) 421 864 Other 133 275 (401) Net cash provided by (used in) operating activities (2,074) 3,609 (217) Cash Flows from Investing Activities Purchases of available-for-sale securities and equity securities (11,131) (14,813) (16,915) Sales of available-for-sale securities and equity securities 4,013 2,297 2,268 Maturities of available-for-sale securities 5,670 5,453 9,621 Purchases of alternative investments (630) (664) (757) Sales and repayments of alternative investments 111 446 377 Issuance of mortgage loans on real estate (1,946) (2,507) (3,079) Repayment and maturities of mortgage loans on real estate 1,268 2,255 1,881 Repayment (issuance) of policy loans, net (119) 5 62 Net change in collateral on investments, certain derivatives and related settlements (260) (4,070) 3,261 Other (310) (48) (303) Net cash provided by (used in) investing activities (3,334) (11,646) (3,584) Cash Flows from Financing Activities Payment of long-term debt, including current maturities (500) (300) – Issuance of long-term debt, net of issuance costs – 296 – Payment related to modification or early extinguishment of debt – – (8) Payment related to sale-leaseback transactions (79) (70) (59) Proceeds from certain financing arrangements 86 186 159 Payment related to certain financing arrangements (49) – – Net financing cash proceeds related to closing Fortitude Re reinsurance transaction 1,246 – – Deposits of fixed account balances 16,404 16,203 13,426 Withdrawals of fixed account balances (10,660) (7,674) (7,174) Transfers from (to) separate accounts, net (624) 19 (175) Common stock issued for benefit plans (7) (16) 20 Issuance of preferred stock, net of issuance costs – 986 – Repurchase of common stock – (550) (1,105) Dividends paid to preferred stockholders (82) – – Dividends paid to common stockholders (305) (310) (319) Other – (2) (60) Net cash provided by (used in) financing activities 5,430 8,768 4,705 Net increase (decrease) in cash, invested cash and restricted cash 22 731 904 Cash, invested cash and restricted cash as of beginning-of-year 3,343 2,612 1,708 Cash, invested cash and restricted cash as of end-of-year $ 3,365 $ 3,343 $ 2,612 See accompanying Notes to Consolidated Financial Statements 110 Table of Contents LINCOLN NATIONAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1.
Biggest changePhiladelphia, Pennsylvania February 21, 2025 110 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED BALANCE SHEETS (in millions, except share data) As of December 31, 2024 2023 ASSETS Investments: Fixed maturity available-for-sale securities, at fair value (amortized cost: 2024 - $97,415 ; 2023 - $97,433; allowance for credit losses: 2024 - $46 ; 2023 - $19) $ 87,111 $ 88,738 Trading securities 2,025 2,359 Equity securities 294 306 Mortgage loans on real estate, net of allowance for credit losses (portion at fair value: 2024 - $232; 2023 - $288) 21,083 18,963 Policy loans 2,476 2,476 Derivative investments 9,677 6,474 Other investments 6,588 5,015 Total investments 129,254 124,331 Cash and invested cash 5,801 3,365 Deferred acquisition costs, value of business acquired and deferred sales inducements 12,537 12,397 Reinsurance recoverables, net of allowance for credit losses 28,750 29,843 Deposit assets, net of allowance for credit losses 30,776 29,247 Market risk benefit assets 4,860 3,894 Accrued investment income 1,108 1,082 Goodwill 1,144 1,144 Other assets 8,163 8,853 Separate account assets 168,438 158,257 Total assets $ 390,831 $ 372,413 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities Policyholder account balances $ 126,197 $ 120,737 Future contract benefits 39,807 39,864 Funds withheld reinsurance liabilities 16,907 17,641 Market risk benefit liabilities 1,046 1,716 Deferred front-end loads 6,730 5,901 Payables for collateral on investments 10,020 8,105 Short-term debt 300 250 Long-term debt 5,856 5,699 Other liabilities 7,261 7,350 Separate account liabilities 168,438 158,257 Total liabilities 382,562 365,520 Contingencies and Commitments (See Note 17) Stockholders’ Equity Preferred stock – 10,000,000 shares authorized: Series C preferred stock – 20,000 shares authorized, issued and outstanding as of December 31, 2024, and December 31, 2023 493 493 Series D preferred stock – 20,000 shares authorized, issued and outstanding as of December 31, 2024, and December 31, 2023 493 493 Common stock – 800,000,000 shares authorized; 170,380,646 and 169,666,137 shares issued and outstanding as of December 31, 2024, and December 31, 2023, respectively 4,674 4,605 Retained earnings 7,645 4,778 Accumulated other comprehensive income (loss) (5,036) (3,476) Total stockholders’ equity 8,269 6,893 Total liabilities and stockholders’ equity $ 390,831 $ 372,413 See accompanying Notes to Consolidated Financial Statements 111 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in millions, except per share data) For the Years Ended December 31, 2024 2023 2022 Revenues Insurance premiums $ 6,425 $ 3,672 $ 6,087 Fee income 5,402 5,467 5,603 Net investment income 5,525 5,879 5,515 Realized gain (loss) 269 (4,311) 840 Other revenues 821 938 765 Total revenues 18,442 11,645 18,810 Expenses Benefits 7,918 6,138 8,479 Interest credited 3,443 3,248 2,877 Market risk benefit (gain) loss (2,677) (2,264) (3,246) Policyholder liability remeasurement (gain) loss (190) (152) 2,766 Commissions and other expenses 5,590 5,492 5,292 Interest and debt expense 336 331 283 Impairment of intangibles – – 634 Total expenses 14,420 12,793 17,085 Income (loss) before taxes 4,022 (1,148) 1,725 Federal income tax expense (benefit) 747 (396) 367 Net income (loss) 3,275 (752) 1,358 Other comprehensive income (loss), net of tax: Unrealized investment gain (loss) (788) 3,715 (18,059) Market risk benefit non-performance risk gain (loss) (924) (671) (210) Policyholder liability discount rate remeasurement gain (loss) 157 (160) 2,012 Foreign currency translation adjustment (3) 8 (20) Funded status of employee benefit plans (2) (16) (59) Total other comprehensive income (loss), net of tax (1,560) 2,876 (16,336) Comprehensive income (loss) $ 1,715 $ 2,124 $ (14,978) Net Income (Loss) Available to Common Stockholders Net income (loss) $ 3,275 (752) 1,358 Preferred stock dividends declared (91) (82) – Net income (loss) available to common stockholders $ 3,184 $ (834) $ 1,358 Net Income (Loss) Per Common Share Basic $ 18.66 $ (4.92) $ 7.93 Diluted 18.41 (4.92) 7.78 Cash Dividends Declared Per Common Share $ 1.80 $ 1.80 $ 1.80 See accompanying Notes to Consolidated Financial Statements 112 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (in millions) For the Years Ended December 31, 2024 2023 2022 Preferred Stock Balance as of beginning-of-year $ 986 $ 986 $ – Issuance of Series C preferred stock – – 493 Issuance of Series D preferred stock – – 493 Balance as of end-of-year 986 986 986 Common Stock Balance as of beginning-of-year 4,605 4,544 4,735 Stock compensation/issued for benefit plans 69 61 40 Retirement of common stock/cancellation of shares – – (231) Balance as of end-of-year 4,674 4,605 4,544 Retained Earnings Balance as of beginning-of-year 4,778 5,924 5,196 Net income (loss) 3,275 (752) 1,358 Retirement of common stock – – (319) Preferred stock dividends declared (91) (82) – Common stock dividends declared (317) (312) (311) Balance as of end-of-year 7,645 4,778 5,924 Accumulated Other Comprehensive Income (Loss) Balance as of beginning-of-year (3,476) (6,352) 9,984 Other comprehensive income (loss), net of tax (1,560) 2,876 (16,336) Balance as of end-of-year (5,036) (3,476) (6,352) Total stockholders’ equity as of end-of-year $ 8,269 $ 6,893 $ 5,102 See accompanying Notes to Consolidated Financial Statements 113 Table of Contents LINCOLN NATIONAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) For the Years Ended December 31, 2024 2023 2022 Cash Flows from Operating Activities Net income (loss) $ 3,275 $ (752) $ 1,358 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Realized (gain) loss (269) 4,311 (840) Market risk benefit (gain) loss (2,677) (2,264) (3,246) Sales and maturities (purchases) of trading securities, net 343 1,301 300 Impairment of intangibles – – 634 Net operating cash payments related to closing Fortitude Re reinsurance transaction – (1,438) – Change in: Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads 689 637 488 Accrued investment income (39) 4 (67) Insurance liabilities and reinsurance-related balances (3,322) (3,719) 4,377 Accrued expenses 251 109 (91) Federal income tax accruals 747 (396) 421 Other (1,005) 133 275 Net cash provided by (used in) operating activities (2,007) (2,074) 3,609 Cash Flows from Investing Activities Purchases of available-for-sale securities and equity securities (11,442) (11,131) (14,813) Sales of available-for-sale securities and equity securities 1,965 4,013 2,297 Maturities of available-for-sale securities 9,442 5,670 5,453 Purchases of alternative investments (1,390) (630) (664) Sales and repayments of alternative investments 352 111 446 Issuance of mortgage loans on real estate (4,146) (1,946) (2,507) Repayment and maturities of mortgage loans on real estate 1,673 1,268 2,255 Repayment (issuance) of policy loans, net – (119) 5 Net change in collateral on investments, certain derivatives and related settlements 4,052 (260) (4,070) Cash received from disposition, net of cash transferred 619 – – Other (304) (310) (48) Net cash provided by (used in) investing activities 821 (3,334) (11,646) Cash Flows from Financing Activities Payment of long-term debt, including current maturities (100) (500) (300) Issuance of long-term debt, net of issuance costs 346 – 296 Payment related to sale-leaseback transactions (17) (79) (70) Proceeds from certain financing arrangements 53 86 186 Payment related to certain financing arrangements (137) (49) – Net financing cash proceeds related to closing Fortitude Re reinsurance transaction – 1,246 – Deposits of fixed account balances 16,060 16,404 16,203 Withdrawals of fixed account balances (12,153) (10,660) (7,674) Transfers from (to) separate accounts, net (27) (624) 19 Common stock issued for benefit plans (5) (7) (16) Issuance of preferred stock, net of issuance costs – – 986 Repurchase of common stock – – (550) Dividends paid to preferred stockholders (91) (82) – Dividends paid to common stockholders (307) (305) (310) Other – – (2) Net cash provided by (used in) financing activities 3,622 5,430 8,768 Net increase (decrease) in cash, invested cash and restricted cash 2,436 22 731 Cash, invested cash and restricted cash as of beginning-of-year 3,365 3,343 2,612 Cash, invested cash and restricted cash as of end-of-year $ 5,801 $ 3,365 $ 3,343 See accompanying Notes to Consolidated Financial Statements 114 Table of Contents LINCOLN NATIONAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1.
We may, at our option, redeem the Series D Preferred Stock, (a) in whole but not in part, at any time prior to December 1, 2027, within 90 days after the occurrence of a rating agency event at a redemption price equal to 102% of the stated amount of a share of Series D Preferred Stock (initially, $25,500 per share of Series D Preferred Stock, equivalent to $25.50 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such 204 Table of Contents redemption date, and (b)(i) in whole but not in part, at any time prior to December 1, 2027, within 90 days after the occurrence of a regulatory capital event; or (ii) in whole or in part, at any time or from time to time on or after December 1, 2027, in each case, at a redemption price equal to the stated amount of a share of Series D Preferred Stock (initially, $25,000 per share of Series D Preferred Stock, equivalent to $25.00 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date.
We may, at our option, redeem the Series D Preferred Stock, (a) in whole but not in part, at any time prior to December 1, 2027, within 90 days after the occurrence of a rating agency event at a redemption price equal to 102% of the stated amount of a share of Series D Preferred Stock (initially, $25,500 per share of Series D Preferred Stock, equivalent to $25.50 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date, and (b)(i) in whole but not in part, at any time prior to December 1, 2027, within 90 days after the occurrence of a regulatory capital event; or (ii) in whole or in part, at any time or from time to time on or after December 1, 2027, in each case, at a redemption price equal to the stated amount of a share of Series D Preferred Stock (initially, $25,000 per share of Series D Preferred Stock, equivalent to $25.00 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date.