Biggest changeIn February 2023, S&P also upgraded its issuer credit ratings of SPL from BBB to BBB+ with stable outlook. • In September 2022, our Board approved a revised comprehensive, long-term capital allocation plan which included: ◦ increasing the share repurchase authorization by $4.0 billion for an additional 3 years, beginning on October 1, 2022; ◦ lowering our consolidated long-term leverage target to approximately 4x; ◦ increasing our dividend by 20% commencing with a declared distribution of $0.395 per common share in September 2022 (paid in November 2022), and targeting an approximate 10% annual dividend growth rate through Corpus Christi Stage 3 Project construction; and ◦ continuing to invest in accretive organic growth. 35 Table of Contents • We accomplished the following pursuant to our capital allocation priorities: ◦ During the year ended December 31, 2022, we prepaid $5.4 billion of consolidated long-term indebtedness pursuant to our capital allocation plan. ◦ During the year ended December 31, 2022, we repurchased approximately 9.3 million shares of our common stock as part of our share repurchase program for approximately $1.4 billion.
Biggest changeThe CQP Revolving Credit Facility and SPL Revolving Credit Facility each refinanced and replaced the respective existing credit facilities to, among other things, (1) extend the maturity date thereunder, (2) reduce the rate of interest and commitment fees applicable thereunder and (3) make certain other changes to the terms and conditions of the prior credit facilities. 34 Table of Contents • We received the following upgrades from credit rating agencies, including S&P Global Ratings ( “S&P” ), Moody’s Investor Service ( “Moody ’ s” ) and Fitch Ratings ( “Fitch” ), each with a stable outlook: Date Entity Previous Rating Upgraded Rating Rating Agency October 2023 CCH BBB- BBB S&P August 2023 Cheniere Ba1 Baa3 Moody’s August 2023 CCH Baa3 Baa2 Moody’s August 2023 SPL BBB BBB+ Fitch July 2023 CCH BBB- BBB Fitch February 2023 SPL BBB BBB+ S&P January 2023 Cheniere — BBB- Fitch • During the year ended December 31, 2023, we accomplished the following pursuant to our capital allocation priorities: ◦ We prepaid $1.2 billion of consolidated long-term indebtedness, which excludes prepayments associated with debt refinancing and includes $600 million of debt repurchases in the open market. ◦ We repurchased approximately 9.5 million shares of our common stock as part of our share repurchase program for $1.5 billion. ◦ We paid dividends of $1.620 per share of common stock during the year ended December 31, 2023. ◦ We continued to invest in accretive organic growth, including our investment in the Corpus Christi Stage 3 Project, as further described under Investing Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources.
While IPM agreements are not revenue contracts for accounting purposes, the payment structure for the purchase of natural gas under the IPM agreements generates a take-or-pay style fixed liquefaction fee, assuming that LNG produced from the natural gas feedstock is subsequently sold at a price approximating the global LNG market price paid for the natural gas feedstock purchase.
While IPM agreements are not revenue contracts for accounting purposes, the payment structure for the purchase of natural gas under the IPM agreements generates a take-or-pay style fixed liquefaction fee, assuming that LNG produced from the natural gas feedstock is subsequently sold at a price approximating the global gas market price paid for the natural gas feedstock purchase.
Because the recognition of derivative instruments at fair value has the effect of recognizing gains or losses relating to future period exposure, and given the significant volumes, long-term duration and volatility in price basis for certain of our derivative contracts, use of derivative instruments may result in continued volatility of our results of operations based on changes in market pricing, counterparty credit risk and other relevant factors that may be outside of our control, notwithstanding the operational intent to mitigate risk exposure over time.
Notwithstanding the operational intent to mitigate risk exposure over time, the recognition of derivative instruments at fair value has the effect of recognizing gains or losses relating to future period exposure, and given the significant volumes, long-term duration and volatility in price basis for certain of our derivative contracts, the use of derivative instruments may result in continued volatility of our results of operations based on changes in market pricing, counterparty credit risk and other relevant factors that may be outside of our control.
As further described in the LNG Revenues section above, the pricing structure of our SPA arrangements with our customers incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, which is paid upon delivery, thus limiting our net exposure to future increases in natural gas prices.
As further described in the LNG Revenues section above, the pricing structure of our SPA arrangements with our customers often incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, which is paid upon delivery, thus limiting our net exposure to future increases in natural gas prices.
The pricing structure of our SPA arrangements with our customers incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, which is paid upon delivery, thus limiting our net exposure to future increases in natural gas prices.
The pricing structure of many of our SPA arrangements with our customers incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, which is paid upon delivery, thus limiting our net exposure to future increases in natural gas prices.
The future capital expenditures included in the table above primarily consist of fixed costs under the Bechtel EPC contract for the Corpus Christi Stage 3 Project, in which Bechtel charges a lump sum and generally bares project cost, schedule and performance risks unless certain specified events occurred, in which case Bechtel causes us to enter into a change order, or we agree with Bechtel to a change order.
The future capital expenditures included in the table above primarily consist of fixed costs under the Bechtel EPC contract for the Corpus Christi Stage 3 Project, in which Bechtel charges a lump sum and generally bears project cost, schedule and performance risks unless certain specified events occurred, in which case Bechtel causes us to enter into a change order, or we agree with Bechtel to a change order.
Beginning with the distribution paid in the second quarter of 2022, quarterly distributions by CQP are comprised of a base amount plus a variable amount equal to the remaining available cash per unit, which takes into consideration, among other things, amounts reserved for annual debt repayment and capital allocation goals, anticipated capital expenditures to be funded with cash, and cash reserves to provide for the proper conduct of CQP’s business. 41 Table of Contents • Our 48.6% limited partner interest, 100% general partner interest and incentive distribution rights in CQP limit our right to receive cash held by CQP to the amounts specified by the provisions of CQP’s partnership agreement; and • SPL, CQP and CCH are restricted by affirmative and negative covenants included in certain of their debt agreements in their ability to make certain payments, including distributions, unless specific requirements are satisfied.
Beginning with the distribution paid in the second quarter of 2022, quarterly distributions by CQP are currently comprised of a base amount plus a variable amount equal to the remaining available cash per unit, which takes into consideration, among other things, amounts reserved for annual debt repayment and capital allocation goals, anticipated capital expenditures to be funded with cash, and cash reserves to provide for the proper conduct of CQP’s business; • Our 48.6% limited partner interest, 100% general partner interest and incentive distribution rights in CQP limit our right to receive cash held by CQP to the amounts specified by the provisions of CQP’s partnership agreement; and • SPL and CCH are restricted by affirmative and negative covenants included in certain of their debt agreements in their ability to make certain payments, including distributions, unless specific requirements are satisfied.
This future consideration is in most cases not yet legally due to us and was not reflected on our Consolidated Balance Sheets as of December 31, 2022. In addition, a significant portion of this future consideration is subject to variability as discussed more specifically below. We anticipate that this consideration will be available to meet liquidity needs in the future.
This future consideration is, in most cases, not yet legally due to us and was not reflected on our Consolidated Balance Sheets as of December 31, 2023. In addition, a significant portion of this future consideration is subject to variability as discussed more specifically below. We anticipate that this consideration will be available to meet liquidity needs in the future.
During 2022, we continued to grow our portfolio of SPA and IPM agreements, and we believe that continued global demand for natural gas and LNG, as further described in Market Factors and Competition in Items 1. and 2. Business and Properties, will provide a foundation for additional growth in our portfolio of customer contracts in the future.
During 2023, we continued to grow our portfolio of SPA and IPM agreements, and we believe that continued global demand for natural gas and LNG, as further described in Market Factors and Competition in Items 1. and 2. Business and Properties, will provide a foundation for additional growth in our portfolio of customer contracts in the future.
We market and sell LNG produced by the Liquefaction Projects that is not contracted by CCL or SPL through our integrated marketing function, Cheniere Marketing. Cheniere Marketing has a portfolio of long-, medium- and short-term SPAs to deliver commercial LNG cargoes to locations worldwide.
In addition, we market and sell LNG produced by the Liquefaction Projects that is not contracted by CCL or SPL through our integrated marketing function, Cheniere Marketing. Cheniere Marketing has a portfolio of long-, medium- and short-term SPAs to deliver commercial LNG cargoes to locations worldwide.
As of December 31, 2022, each of our issuers was in compliance with all covenants related to their respective debt agreements. Further discussion of our debt obligations, including the restrictions imposed by these arrangements, can be found in Note 11 —Debt of our Notes to Consolidated Financial Statements.
As of December 31, 2023, each of our issuers was in compliance with all covenants related to their respective debt agreements. Further discussion of our debt obligations, including the restrictions imposed by these arrangements, can be found in Note 11—Debt of our Notes to Consolidated Financial Statements.
In addition, SPL and CCH’s operating expenses are managed by our subsidiaries under affiliate agreements, which may require SPL and CCH to advance cash to the respective affiliates, however the cash remains restricted to Cheniere for operation and construction of the Liquefaction Projects; • CQP is required under its partnership agreement to distribute to unitholders all available cash on hand at the end of a quarter less the amount of any reserves established by its general partner.
In addition, SPL and CCH’s operating costs are managed by our subsidiaries under affiliate agreements, which may require SPL and CCH to advance cash to the respective affiliates, however the cash remains restricted for operation and construction of the Liquefaction Projects; • CQP is required under its partnership agreement to distribute to unitholders all available cash on hand at the end of a quarter less the amount of any reserves established by its general partner.
Fixed fees are fees that are due to us regardless of whether a customer exercises their contractual right to not take delivery of an LNG cargo under the contract. Variable fees are receivable only in connection with LNG cargoes that are delivered.
Fixed fees are fees that are due to us regardless of whether a customer exercises, in certain instances, their contractual right to not take delivery of an LNG cargo under the contract. Variable fees are receivable only in connection with LNG cargoes that are delivered.
To ensure that we are able to transport natural gas feedstock to the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal, we have entered into transportation precedent and other agreements to secure firm pipeline transportation capacity from pipeline companies.
To ensure that we are able to transport natural gas feedstock to the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal, we have entered into transportation precedent and other agreements to secure firm pipeline transportation capacity from interstate and intrastate pipeline companies.
Notwithstanding the restrictions noted above, we believe that sufficient flexibility exists within the Cheniere complex to enable each independent capital structure to meet its currently anticipated cash requirements.
Despite the restrictions noted above, we believe that sufficient flexibility exists within the Cheniere complex to enable each independent capital structure to meet its currently anticipated cash requirements.
In the long term, we expect to meet our cash requirements using operating cash flows and other future potential sources of liquidity, which may include debt and equity offerings by us or our subsidiaries. The table below provides a summary of our available liquidity (in millions). Future material sources of liquidity are discussed below.
Additionally, we expect to meet our long term cash requirements by using operating cash flows and other future potential sources of liquidity, which may include debt and equity offerings by us or our subsidiaries. The table below provides a summary of our available liquidity (in millions).
Discussion of 2020 items and variance drivers between the year ended December 31, 2021 as compared to December 31, 2020 are not included herein and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2021 .
Discussion of 2021 items and variance drivers between the year ended December 31, 2022 as compared to December 31, 2021 are not included herein and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10- K for the fi scal year ended December 31, 2022 .
As of December 31, 2022, we have secured approximately 86% of the natural gas supply required to support the total forecasted production capacity of the Liquefaction Projects during 2023. Natural gas supply secured decreases as a percentage of forecasted production capacity beyond 2023.
As of December 31, 2023, we have secured approximately 82% of the natural gas supply required to support the total forecasted production capacity of the Liquefaction Projects during 2024. Natural gas supply secured decreases as a percentage of forecasted production capacity beyond 2024.
Certain of our leases also contain variable payments, such as inflation, which are not included above unless the contract terms require the payment of a fixed amount that is unavoidable. Payments during renewal options that are exercisable at our sole discretion are included only to the extent that the option is believed to be reasonably certain to be exercised.
Certain of our leases also contain variable payments, such as inflation, which are not included above unless the contract terms require in-substance fixed payments that are, in effect, unavoidable. Payments during renewal options that are exercisable at our sole discretion are included only to the extent that the option is believed to be reasonably certain to be exercised.
We have also entered into leases for the use of tug vessels, office space and facilities and land sites. A discussion of our lease obligations can be found in Note 1 2 —Leases of our Notes to Consolidated Financial Statements.
We have also entered into leases for the use of tug vessels, office space, marine equipment and facilities and land sites. A discussion of our lease obligations can be found in Note 12—Leases of our Notes to Consolidated Financial Statements.
Pursuant to the revised capital allocation plan, on September 12, 2022 our Board authorized an 47 Table of Contents increase in the existing share repurchase program by $4.0 billion for an additional three years, beginning on October 1, 2022. As of December 31, 2022, we had up to $3.6 billion available under the share repurchase program.
Pursuant to the revised capital allocation plan, on September 12, 2022 our Board authorized an increase in the existing share repurchase program by $4.0 billion for an additional three years, beginning on October 1, 2022. As of December 31, 2023, we had up to $2.1 billion available under the share repurchase program.
The majority of our contracts are fixed-priced, long-term SPAs consisting of a fixed fee per MMBtu of LNG plus a variable fee per MMBtu of LNG, with the variable fees generally structured to cover the cost of natural gas purchases and transportation and liquefaction fuel to produce LNG, thus limiting our exposure to fluctuations in U.S. natural gas prices.
The majority of our contracts are fixed-priced, long-term SPAs consisting of a fixed fee per MMBtu of LNG plus a variable fee per MMBtu of LNG, with the variable fees generally structured to cover the cost of natural gas purchases, transportation and liquefaction fuel consumed to produce LNG.
Gains and losses on derivative instruments Derivative instruments, which in addition to managing exposure to commodity-related marketing and price risks are utilized to manage exposure to changing interest rates and foreign exchange volatility, are reported at fair value on our Consolidated Financial Statements.
Significant factors affecting our results of operations Below are significant factors that affect our results of operations. Gains and losses on derivative instruments Derivative instruments, which in addition to managing exposure to commodity-related marketing and price risks, are utilized to manage exposure to changing interest rates and foreign exchange volatility, are reported at fair value on our Consolidated Financial Statements.
During the year ended December 31, 2022, we repurchased a total of 9.3 million shares of our common stock for $1.4 billion at a weighted average price per share of $146.88. A discussion of our share repurchase program can be found in
During the year ended December 31, 2023, we repurchased a total of 9.5 million shares of our common stock for $1.5 billion at a weighted average price per share of $155.50. A discussion of our share repurchase program can be found in
Our credit facilities mature between 2024 and 2029. Uncontracted Liquefaction Supply We expect a portion of total production capacity from the Liquefaction Projects that has not yet been contracted under executed agreements as of December 31, 2022 to be available for Cheniere Marketing to market to additional LNG customers.
Uncontracted Liquefaction Supply We expect a portion of total production capacity from the Liquefaction Projects that has not yet been contracted under executed agreements as of December 31, 2023 to be available for Cheniere Marketing to market to additional LNG customers.
Natural Gas Supply, Transportation and Storage Service Agreements We have secured natural gas feedstock for the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal through long-term natural gas supply and IPM agreements. Under our IPM agreements, we pay for natural gas feedstock based on global gas market prices less fixed liquefaction fees and certain costs incurred by us.
Natural Gas Supply, Transportation and Storage Service Agreements We have secured natural gas feedstock for the CCL Project and the SPL Project through long-term natural gas supply agreements, including IPM agreements. Under our IPM agreements, we pay for natural gas feedstock based on global gas market prices less fixed liquefaction fees and certain costs incurred by us.
Future Cash Requirements for Operations and Capital Expenditures under Executed Contracts We are committed to make future cash payments for operations and capital expenditures pursuant to certain of our contracts.
Future Cash Requirements for Financing under Executed Contracts We are committed to make future cash payments for financing pursuant to certain of our contracts.
Estimates are not guarantees of future performance and actual results may differ materially as a result of a variety of factors described in this annual report on Form 10-K.
Estimates are not guarantees of future performance and actual results may differ materially as a result of a variety of factors described in this annual report on Form 10-K. Future Sources of Liquidity under Executed SPAs As described in Items 1. and 2.
The following table summarizes our estimate of material cash requirements for operations and capital expenditures under executed contracts as of December 31, 2022 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2023 2024 - 2027 Thereafter Total Purchase obligations (2): Natural gas supply agreements (3) $ 10.5 $ 26.2 $ 29.2 $ 65.9 Natural gas transportation and storage service agreements (4) 0.5 2.1 5.4 8.0 Capital expenditures 1.0 3.1 — 4.1 Other purchase obligations (5) 0.2 0.6 0.6 1.4 Leases (6) 0.8 3.0 3.3 7.1 Total $ 13.0 $ 35.0 $ 38.5 $ 86.5 (1) Agreements in force as of December 31, 2022 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2022.
The following table summarizes our estimate of material cash requirements for operations and capital expenditures related to our core operations under executed contracts as of December 31, 2023 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2024 2025 - 2028 Thereafter Total Purchase obligations (2): Natural gas supply agreements (3) $ 5.8 $ 20.2 $ 25.4 $ 51.4 Natural gas transportation and storage service agreements (4) 0.5 2.0 4.9 7.4 Capital expenditures 1.2 1.7 — 2.9 Leases (5) 0.9 3.0 3.7 7.6 Total $ 8.4 $ 26.9 $ 34.0 $ 69.3 (1) Agreements in force as of December 31, 2023 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2023.
During the year ended December 31, 2022, selling, general and administrative expense was $0.4 billion, a portion of which was related to leases for office space, which is included in the table of cash requirements for operations and capital expenditures under executed contracts above. Our full-time employee headcount was 1,551 as of December 31, 2022.
During the year ended December 31, 2023, selling, general and administrative expense was $0.5 billion, a portion of which was related to leases for office space, which is included in the table of cash requirements for operations and capital expenditures under executed contracts above.
Notwithstanding any arrangements between TotalEnergies and SPL, payments required to be made by TotalEnergies to SPLNG will continue to be made by TotalEnergies to SPLNG in accordance with its TUA.
Notwithstanding any arrangements between TotalEnergies and SPL, payments required to be made by TotalEnergies to SPLNG will continue to be made by TotalEnergies to SPLNG in accordance with its TUA and we continue to recognize the payments received from TotalEnergies as revenue.
Undrawn commitments under our credit facilities are subject to commitment fees ranging from 0.10% to 0.638%, subject to change based on the applicable entity’s credit rating. Issued letters of credit under our credit facilities are subject to letter of credit fees ranging from 1.25% to 1.625%.
Undrawn commitments under our credit facilities are subject to commitment fees ranging from 0.075% to 0.525%, subject to change based on the applicable entity’s credit rating. Issued letters of credit under our credit facilities are subject to letter of credit fees ranging from 1.000% to 2.200%, subject to change based on the applicable entity’s credit rating.
Income tax provision (benefit) . $1.2 billion increase between comparable periods primarily attributable to an increase in pretax income. The effective tax rate was 14.8% and 31.3% for the years ended December 31, 2022 and 2021, respectively.
Income tax provision The $2.1 billion unfavorable variance between the years ended December 31, 2023 and 2022 was primarily attributable to an increase in pre-tax income. Our effective tax rate was 17.3% and 14.8% for the years ended December 31, 2023 and 2022, respectively.
Future Sources and Uses of Liquidity Future Sources of Liquidity under Executed Contracts Because many of our sales contracts have long-term durations, we are contractually entitled to significant future consideration under our SPAs and TUAs which has not yet been recognized as revenue.
Substantially all of our future revenues are contracted under SPAs and because many of these contracts have long-term durations, we are contractually entitled to significant future consideration under these contracts which has not yet been recognized as revenue.
Under the SPAs, the customers purchase LNG on either a FOB or delivered at terminal (“DAT”) basis for a price consisting of a fixed fee per MMBtu of LNG (a portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub.
Under the SPAs, the customers purchase LNG on either an FOB basis (delivered to the customer at the Sabine Pass LNG Terminal or the Corpus Christi LNG Terminal, as applicable) or a DAT basis (delivered to the customer at their specified LNG receiving terminal) generally for a price consisting of a fixed fee per MMBtu of LNG (a 41 Table of Contents portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub.
For further discussion of our business, see Items 1. and 2. Business and Properties . Our long-term customer arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows.
Our long-term customer arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows.
Despite the global impacts of the Russia / Ukraine war, we do not believe we have significant exposure to adverse direct or indirect impacts of the war, as we do not conduct business in Russia and refrain from business dealings with Russian entities.
LNG capacity in 2023, and we anticipate that a portion of these contracts will support our future growth. Despite the global impacts of the Russia-Ukraine war, we do not believe we have significant exposure to adverse direct or indirect impacts of the war, as we do not conduct business in Russia and refrain from business dealings with Russian entities.
For commodity derivative instruments related to our IPM agreements, including those entered into during the year ended December 31, 2022 as described further in Overview of Significant Events , the underlying LNG sales being economically hedged are accounted for under the accrual method of accounting, whereby revenues expected to be derived from the future LNG sales are recognized only upon delivery or realization of the underlying transaction.
For commodity derivative instruments related to our IPM agreements, the underlying LNG sales being economically hedged are accounted for under the accrual method of accounting, whereby revenues expected to be derived from the future LNG sales are recognized only upon delivery or realization of the underlying transaction.
We expect that any potential future expansion at the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal would increase cash requirements to support expanded operations, although expansion could be designed to leverage shared infrastructure to reduce the incremental costs of any potential expansion. 46 Table of Contents Future Cash Requirements for Financing under Executed Contracts We are committed to make future cash payments for financing pursuant to certain of our contracts.
We expect that any potential future expansion at the Corpus Christi LNG Terminal and the Sabine Pass LNG Terminal would increase cash requirements to support expanded operations, although expansion may be designed to leverage shared infrastructure to reduce the incremental costs of any potential expansion.
We own a 48.6% limited partner interest in CQP in the form of 239.9 million common units, with the remaining non-controlling limited partner interest held by Blackstone Inc., Brookfield Asset Management Inc. and the public. During the year ended December 31, 2022, CQP paid $947 million in distributions to its non-controlling interest.
We own a 48.6% limited partner interest in CQP in the form of 239.9 million common units, 100% of the general partner interest and 100% of the incentive distribution rights, with the remaining non-controlling limited partner interest held by Blackstone Inc., Brookfield Asset Management Inc. and the public.
Additional Future Cash Requirements for Financing CQP Distribution CQP is required by its partnership agreement to, within 45 days after the end of each quarter, distribute to unitholders all available cash at the end of a quarter less the amount of any reserves established by its general partner.
We had $435 million aggregate amount of issued letters of credit under our credit facilities as of December 31, 2023. 45 Table of Contents Additional Future Cash Requirements for Financing CQP Distributions CQP is required by its partnership agreement to, within 45 days after the end of each quarter, distribute to unitholders all available cash at the end of a quarter less the amount of any reserves established by its general partner.
See Financially Disciplined Growth section for further discussion. 45 Table of Contents Corpus Christi Stage 3 Project The following table summarizes the project completion and construction status of the Corpus Christi Stage 3 Project as of January 31, 2023: Overall project completion percentage 24.5% Completion percentage of: Engineering 41.3% Procurement 36.9% Subcontract work 29.5% Construction 2.2% Date of expected substantial completion 2H 2025 - 1H 2027 Leases Our obligations under our lease arrangements primarily consist of LNG vessel time charters with terms of up to 15 years to ensure delivery of cargoes sold on a DAT basis.
Corpus Christi Stage 3 Project The following table summarizes the project completion and construction status of the Corpus Christi Stage 3 Project as of December 31, 2023: Overall project completion percentage 51.4% Completion percentage of: Engineering 83.7% Procurement 72.2% Subcontract work 66.9% Construction 11.1% Date of expected substantial completion 2Q/3Q 2025 - 2H 2026 Leases Our obligations under our lease arrangements primarily consist of LNG vessel time charters with terms of up to 15 years to ensure delivery of cargoes sold on a DAT basis.
These volumes are expected to be primarily sourced by LNG produced by the Liquefaction Projects but supplemented by volumes procured from other locations worldwide, as needed.
These volumes are expected to be primarily sourced by LNG produced by the Liquefaction Projects but supplemented by volumes procured from other locations worldwide, as needed. Substantially all of our contracted capacity is from contracts with terms exceeding 10 years.
We include contracts with unsatisfied conditions precedent if the conditions are currently expected to be met. 44 Table of Contents (3) Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2022.
We include contracts with unsatisfied contractual conditions if the conditions are currently expected to be met. (3) Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2023. Pricing of IPM agreements is based on global gas market prices less fixed liquefaction fees and certain costs incurred by us.
We provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world. We operate two natural gas liquefaction and export facilities at Sabine Pass, Louisiana and near Corpus Christi, Texas (respectively, the “Sabine Pass LNG Terminal” and “Corpus Christi LNG Terminal”) with a total of nine operational natural gas liquefaction Trains.
We provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world. We operate two natural gas liquefaction and export facilities at Sabine Pass, Louisiana and near Corpus Christi, Texas. For further discussion of our business, see Items 1. and 2. Business and Properties .
The development of these sites or other projects, including infrastructure projects in support of natural gas supply and LNG demand, will require, among other things, acceptable commercial and financing arrangements before we make a positive FID.
The development of these sites or other projects, including infrastructure projects in support of natural gas supply and LNG demand, will require, among other things, acceptable commercial and financing arrangements before we make a positive FID. 42 Table of Contents Future Cash Requirements for Operations and Capital Expenditures under Executed Contracts We are committed to make future cash payments for operations and capital expenditures pursuant to certain of our contracts.
Additionally, we expect to incur ongoing capital expenditures to maintain our facilities and other assets, as well as to optimize our existing assets and purchase new assets that are intended to grow our productive capacity.
In addition to amounts presented in the table above, we expect to incur ongoing capital expenditures to maintain our facilities and other assets, as well as to optimize our existing assets and purchase new assets that are intended to grow our productive capacity. See Financially Disciplined Growth section for further discussion.
The following table summarizes our estimate of future material sources of liquidity to be received from executed contracts as of December 31, 2022 (in billions): Estimated Revenues Under Executed Contracts by Period (1) 2023 2024 - 2027 Thereafter Total LNG revenues (fixed fees) (2) $ 6.1 $ 26.1 $ 79.8 $ 112.0 LNG revenues (variable fees) (2) (3) 10.5 46.2 144.5 201.2 Regasification revenues 0.1 0.5 0.2 0.8 Financial derivatives (4) (0.1) — — (0.1) Other revenues (5) 0.2 0.2 0.1 0.5 Total $ 16.8 $ 73.0 $ 224.6 $ 314.4 (1) Agreements in force as of December 31, 2022 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2022.
The following table summarizes our estimate of future material sources of liquidity to be received from executed SPAs as of December 31, 2023 (in billions): Estimated Revenues Under Executed SPAs by Period (1) (2) 2024 2025 - 2028 Thereafter Total LNG revenues (fixed fees) $ 6.3 $ 27.1 $ 77.6 $ 111.0 LNG revenues (variable fees) (3) 7.0 40.8 140.5 188.3 Total $ 13.3 $ 67.9 $ 218.1 $ 299.3 (1) Agreements in force as of December 31, 2023 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2023.
The variable fees under our SPAs were generally sized with the intention to cover the costs of gas purchases and variable transportation and liquefaction fuel to produce the LNG to be sold under each such SPA.
The variable fees under our SPAs were generally sized with the intention to cover the costs of gas purchases, transportation and liquefaction fuel consumed to produce the LNG to be sold under each such SPA. Our long-term SPA customers consist of creditworthy counterparties, with an average credit rating of A-, A3 and A- by S&P, Moody’s and Fitch, respectively.
The sources of liquidity at SPL, CQP and CCH primarily fund the cash requirements of the respective entity, and any remaining liquidity not subject to restriction, as supplemented by liquidity provided by Cheniere Marketing, is available to enable Cheniere to meet its cash requirements.
The sources of liquidity at SPL, CQP and CCH primarily fund the cash requirements of the respective entity, and any remaining liquidity not subject to restriction, as supplemented by unrestricted liquidity provided by Cheniere Marketing, is available to enable Cheniere to meet its cash requirements. 40 Table of Contents Future Sources and Uses of Liquidity The following discussion of our future sources and uses of liquidity includes estimates that reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2023.
The timing of revenue recognition under GAAP may not align with cash receipts, although we do not consider the timing difference to be material. The estimates above reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2022.
The timing of revenue recognition under GAAP may not align with cash receipts, although we do not consider the timing difference to be material.
(3) LNG revenues (variable fees) reflect the assumption that customers elect to take delivery of all cargoes made available under the contract. LNG revenues (variable fees) are based on estimated forward prices and basis spreads as of December 31, 2022.
(3) LNG revenues (variable fees) reflect the assumption of delivery of all contractual volumes, irrespective of any contractual right of non-delivery. LNG revenues (variable fees) are based on estimated forward prices and basis spreads as of December 31, 2023.
The majority of the contracted capacity is comprised of fixed-price, long-term SPAs that SPL and CCL have executed with third parties to sell LNG from the SPL Project and the CCL Project, including the Corpus Christi Stage 3 Project. Substantially all of our contracted capacity is from contracts with terms exceeding 10 years.
Through our SPAs and IPM agreements, we have contracted substantially all of the total anticipated production from the Liquefaction Projects through the mid-2030s. The majority of the contracted capacity is comprised of fixed-price, long-term SPAs that SPL and CCL have executed with third parties to sell LNG from the Liquefaction Projects.
(6) Leases include payments under (1) operating leases, (2) finance leases, (3) short-term leases and (4) vessel time charters that were executed as of December 31, 2022 but will commence in the future.
(4) Includes $1.3 billion of purchase obligations to related parties under the natural gas transportation and storage service agreements, of which $1.0 billion had unsatisfied contractual conditions. (5) Leases include payments under (1) operating leases, (2) finance leases, (3) short-term leases and (4) vessel time charters that were executed as of December 31, 2023 but will commence in the future.
December 31, 2022 Cash and cash equivalents (1) $ 1,353 Restricted cash and cash equivalents designated for the following purposes: SPL Project 92 CCL Project 738 Cash held by our subsidiaries that is restricted to Cheniere 304 Total restricted cash and cash equivalents 1,134 Available commitments under our credit facilities (2): SPL’s working capital revolving credit and letter of credit reimbursement agreement (the “SPL Working Capital Facility”) 872 CQP’s credit facilities 750 CCH Credit Facility 3,260 CCH Working Capital Facility 1,322 Cheniere’s revolving credit facility (the “Cheniere Revolving Credit Facility”) 1,250 Total available commitments under our credit facilities 7,454 Total available liquidity $ 9,941 (1) Amounts presented include balances held by our consolidated variable interest entity, CQP, as discussed in Note 9 —Non-controlling Interest and Variable Interest Entity of our Notes to Consolidated Financial Statements.
Future material sources of liquidity are discussed below. 39 Table of Contents December 31, 2023 Cash and cash equivalents (1) $ 4,066 Restricted cash and cash equivalents (1) 459 Available commitments under our credit facilities (2): SPL Revolving Credit Facility 720 CQP Revolving Credit Facility 1,000 CCH Credit Facility 3,260 CCH Working Capital Facility 1,345 Cheniere’s revolving credit agreement (the “Cheniere Revolving Credit Facility” ) 1,250 Total available commitments under our credit facilities 7,575 Total available liquidity $ 12,100 (1) Amounts presented include balances held by our consolidated variable interest entity, CQP, and its subsidiaries, as discussed in Note 9 —Non-controlling Interest and Variable Interest Entity of our Notes to Consolidated Financial Statements.
Although our sources and uses of cash are presented below from a consolidated standpoint, SPL, CQP, CCH and Cheniere operate with independent capital structures.
Our liquidity position subsequent to December 31, 2023 will be driven by future sources of liquidity and future cash requirements as further discussed under the caption Future Sources and Uses of Liquidity . Although our sources and uses of cash are presented below from a consolidated standpoint, SPL, CQP, CCH and Cheniere operate with independent capital structures.
Corp, a subsidiary of ARC Resources, Ltd., to purchase 140,000 MMBtu per day of natural gas at a price based on Platts Japan Korea Marker (“JKM”), for a term of approximately 15 years commencing with commercial operations of Train 7 of the Corpus Christi Stage 3 Project.
Corp., a subsidiary of ARC Resources Ltd., to purchase 140,000 MMBtu per day of natural gas at a price based on the Dutch Title Transfer Facility ( “TTF” ), less a fixed regasification fee, fixed LNG shipping costs and a fixed liquefaction fee, for a term of approximately 15 years commencing with commercial operations of the first train of the SPL Expansion Project.
Consequently, we believe we are well positioned to help meet the increased demand of our international LNG customers to overcome their supply shortages. 36 Table of Contents Results of Operations Consolidated results of operations Year Ended December 31, (in millions, except per share data) 2022 2021 Variance Revenues LNG revenues $ 31,804 $ 15,395 $ 16,409 Regasification revenues 1,068 269 799 Other revenues 556 200 356 Total revenues 33,428 15,864 17,564 Operating costs and expenses Cost of sales (excluding items shown separately below) 25,632 13,773 11,859 Operating and maintenance expense 1,681 1,444 237 Selling, general and administrative expense 416 325 91 Depreciation and amortization expense 1,119 1,011 108 Development expense 16 7 9 Other 5 5 — Total operating costs and expenses 28,869 16,565 12,304 Income (loss) from operations 4,559 (701) 5,260 Other income (expense) Interest expense, net of capitalized interest (1,406) (1,438) 32 Loss on modification or extinguishment of debt (66) (116) 50 Interest rate derivative gain (loss), net 2 (1) 3 Other income (expense), net 5 (22) 27 Total other expense (1,465) (1,577) 112 Income (loss) before income taxes and non-controlling interest 3,094 (2,278) 5,372 Less: income tax provision (benefit) 459 (713) 1,172 Net income (loss) 2,635 (1,565) 4,200 Less: net income attributable to non-controlling interest 1,207 778 429 Net income (loss) attributable to common stockholders $ 1,428 $ (2,343) $ 3,771 Net income (loss) per share attributable to common stockholders—basic $ 5.69 $ (9.25) $ 14.94 Net income (loss) per share attributable to common stockholders—diluted $ 5.64 $ (9.25) $ 14.89 Volumes loaded and recognized from the Liquefaction Projects Year Ended December 31, 2022 (in TBtu) Operational Commissioning Total Volumes loaded during the current period 2,295 13 2,308 Volumes loaded during the prior period but recognized during the current period 49 1 50 Less: volumes loaded during the current period and in transit at the end of the period (56) — (56) Total volumes recognized in the current period 2,288 14 2,302 37 Table of Contents Components of LNG revenues and corresponding LNG volumes delivered Year Ended December 31, 2022 2021 Variance LNG revenues (in millions) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) $ 20,702 $ 11,990 $ 8,712 LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements 10,169 4,361 5,808 LNG procured from third parties 760 499 261 Net derivative losses (328) (1,776) 1,448 Other revenues 501 321 180 Total LNG revenues $ 31,804 $ 15,395 $ 16,409 Volumes delivered as LNG revenues (in TBtu) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) 1,926 1,608 318 LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements 362 344 18 LNG procured from third parties 29 45 (16) Total volumes delivered as LNG revenues 2,317 1,997 320 (1) Long-term agreements include agreements with an initial tenure of 12 months or more.
Results of Operations Consolidated results of operations Year Ended December 31, (in millions, except per share data) 2023 2022 Variance Revenues LNG revenues $ 19,569 $ 31,804 $ (12,235) Regasification revenues 135 1,068 (933) Other revenues 690 556 134 Total revenues 20,394 33,428 (13,034) Operating costs and expenses Cost of sales (excluding items shown separately below) 1,356 25,632 (24,276) Operating and maintenance expense 1,835 1,681 154 Selling, general and administrative expense 474 416 58 Depreciation and amortization expense 1,196 1,119 77 Other 44 21 23 Total operating costs and expenses 4,905 28,869 (23,964) Income from operations 15,489 4,559 10,930 Other income (expense) Interest expense, net of capitalized interest (1,141) (1,406) 265 Gain (loss) on modification or extinguishment of debt 15 (66) 81 Interest and dividend income 211 57 154 Other income (expense), net 4 (50) 54 Total other expense (911) (1,465) 554 Income before income taxes and non-controlling interest 14,578 3,094 11,484 Less: income tax provision 2,519 459 2,060 Net income 12,059 2,635 9,424 Less: net income attributable to non-controlling interest 2,178 1,207 971 Net income attributable to common stockholders $ 9,881 $ 1,428 $ 8,453 Net income per share attributable to common stockholders—basic $ 40.99 $ 5.69 $ 35.30 Net income per share attributable to common stockholders—diluted $ 40.72 $ 5.64 $ 35.08 36 Table of Contents Volumes loaded and recognized from the Liquefaction Projects Year Ended December 31, (in TBtu) 2023 2022 Variance Volumes loaded during the current period 2,299 2,295 4 Volumes loaded during the prior period but recognized during the current period 56 49 7 Less: volumes loaded during the current period and in transit at the end of the period (37) (56) 19 Total volumes recognized in the current period 2,318 2,288 30 Components of LNG revenues and corresponding LNG volumes delivered Year Ended December 31, 2023 2022 Variance LNG revenues (in millions) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) $ 12,820 $ 20,702 $ (7,882) LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements 6,028 10,169 (4,141) LNG procured from third parties 359 760 (401) Net derivative gains (losses) 110 (328) 438 Other revenues 252 501 (249) Total LNG revenues $ 19,569 $ 31,804 $ (12,235) Volumes delivered as LNG revenues (in TBtu) : LNG from the Liquefaction Projects sold under third party long-term agreements (1) 2,034 1,926 108 LNG from the Liquefaction Projects sold by our integrated marketing function under short-term agreements 284 362 (78) LNG procured from third parties 35 29 6 Total volumes delivered as LNG revenues 2,353 2,317 36 (1) Long-term agreements include agreements with an initial tenor of 12 months or more.
In September 2022, certain of our subsidiaries entered the pre-filing review process with the FERC under the National Environmental Policy Act for CCL Midscale Trains 8 and 9.
In May 2023, certain subsidiaries of CQP entered the pre-filing review process with the FERC under the NEPA for the SPL Expansion Project. In March 2023, certain of our subsidiaries submitted an application with the FERC under the NGA for the CCL Midscale Trains 8 & 9 Project.
During the years ended December 31, 2022 and 2021, we realized offsets to LNG terminal costs of $204 million and $319 million, corresponding to 15 TBtu and 42 TBtu, respectively, that were related to the sale of commissioning cargoes from the Liquefaction Projects.
During the year ended December 31, 2022, we realized offsets to LNG terminal costs of $204 million corresponding to 15 TBtu attributable to the sale of commissioning cargoes from Train 6 of the SPL Project. We did not have any commissioning cargoes during the year ended December 31, 2023.
Excluding contracts with terms less than 10 years and contracts executed to support additional liquefaction capacity at the Corpus Christi LNG Terminal beyond the Corpus Christi Stage 3 Project, our SPAs and IPM agreements had approximately 17 years of weighted average remaining life as of December 31, 2022.
Excluding volumes from contracts with terms less than 10 years and volumes that are contractually subject to additional liquefaction capacity beyond what is currently in construction or operation, our SPAs and IPM agreements had approximately 16 years of weighted average remaining life as of December 31, 2023.
Exports from our Liquefaction Projects reached 44 million tonnes in aggregate, representing over 85% of the gain in the U.S. total for the year.
Exports from our Liquefaction Projects reached 44 million tonnes in aggregate, representing over 50% of total U.S. exports for the year, according to Kpler data. Global LNG demand grew by approximately 3% from 2022, adding 10.5 million tonnes to the overall market.
Additionally, we are not aware of any specific adverse direct or indirect effects of the war on our supply chain.
Additionally, we are not aware of any specific adverse direct or indirect effects of the Russia-Ukraine war or the Israel-Hamas war on our supply chain. Consequently, we believe we are well positioned to help meet the increased demand of our international LNG customers to overcome their supply shortages.
Inclusive of amounts under contracts with unsatisfied conditions precedent as of December 31, 2022, we have secured up to 14,094 TBtu of natural gas feedstock through agreements with remaining terms that range up to 15 years.
Inclusive of amounts under contracts with unsatisfied contractual conditions that are currently considered probable of being met and exclusive of extension options that were uncertain to be taken as of December 31, 2023, we have secured up 43 Table of Contents to 12,794 TBtu of natural gas feedstock through agreements with remaining fixed terms of up to approximately 15 years.
The following table summarizes our estimate of material cash requirements for financing under executed contracts as of December 31, 2022 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2023 2024 - 2027 Thereafter Total Debt (2) $ 0.5 $ 10.1 $ 14.5 $ 25.1 Interest payments (2) 1.2 3.8 2.0 7.0 Total $ 1.7 $ 13.9 $ 16.5 $ 32.1 (1) The estimates above reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2022.
The following table summarizes our estimate of material cash requirements for financing under executed contracts as of December 31, 2023 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2024 2025 - 2028 Thereafter Total Debt $ 0.3 $ 11.1 $ 12.5 $ 23.9 Interest payments 1.3 3.3 1.8 6.4 Total $ 1.6 $ 14.4 $ 14.3 $ 30.3 (1) Debt and interest payments are based on the total debt balance, scheduled contractual maturities and fixed or estimated forward interest rates in effect at December 31, 2023.
Full discussion of financial derivatives can be found in Note 7 —Derivative Instruments of our Notes to Consolidated Financial Statements. Additional Future Sources of Liquidity Available Commitments under Credit Facilities As of December 31, 2022, we had $7.5 billion in available commitments under our credit facilities, subject to compliance with the applicable covenants, to potentially meet liquidity needs.
Available Commitments under Credit Facilities As of December 31, 2023, we had $7.6 billion in available commitments under our credit facilities, as detailed earlier in the table summarizing our available liquidity, subject to compliance with the applicable covenants, to potentially meet liquidity needs. Our credit facilities mature between 2026 and 2029.
SPL is obligated to make monthly capacity payments to SPLNG aggregating approximately $250 million annually, prior to inflation adjustments, continuing until at least May 2036. SPL entered into a partial TUA assignment agreement with TotalEnergies, whereby SPL gained access to substantially all of TotalEnergies’ capacity and other services provided under TotalEnergies’ TUA with SPLNG that started in 2019.
SPL has a partial TUA assignment agreement with TotalEnergies, whereby SPL gained access to substantially all of TotalEnergies’ capacity and other services provided under TotalEnergies’ TUA with SPLNG.
The continued strength and stability of our long-term cash flows served as the foundation of our revised comprehensive, long-term capital allocation plan announced in 2022, which includes an increased share repurchase authorization, lowered consolidated long-term leverage target, increased dividends and continued investment in accretive organic growth. 33 Table of Contents Overview of Significant Events Our significant events since January 1, 2022 and through the filing date of this Form 10-K include the following: Strategic • In February 2023, certain subsidiaries of Cheniere Partners initiated the pre-filing review process with the FERC under the National Environmental Policy Act for an expansion adjacent to the SPL Project consisting of up to three Trains with an expected total production capacity of approximately 20 mtpa of LNG. • On January 2, 2023, Corey Grindal, formerly Executive Vice President, Worldwide Trading, was promoted to Executive Vice President and Chief Operating Officer of the Company. • On October 3, 2022, our Board appointed Mr.
The continued strength and stability of our long-term cash flows served as the foundation of our revised comprehensive, long-term capital allocation plan announced in 2022, which includes an increased share repurchase authorization, decreased consolidated long-term leverage target, increased dividends and continued investment in accretive organic growth. 33 Table of Contents Overview of Significant Events Our significant events since January 1, 2023 and through the filing date of this Form 10-K include the following: Strategic • In November 2023, we announced that SPL Stage V entered into an IPM agreement with ARC Resources U.S.
Operating costs and expenses . $12.3 billion increase between comparable periods primarily attributable to: • $9.9 billion increase in cost of sales excluding the effect of derivative losses described below, primarily as a result of $8.9 billion in increased cost of natural gas feedstock largely due to higher U.S. natural gas prices and, to a lesser extent, from increased volume of natural gas liquified and delivered as LNG, as discussed above under the caption Revenues; • $2.0 billion increase in derivative losses from changes in fair value and settlements included in cost of sales, from $4.2 billion in the year ended December 31, 2021 to $6.2 billion in the year ended December 31, 2022, primarily due to non-cash unfavorable changes in fair value of our commodity derivatives that are attributed to positions indexed to international gas prices; and • $237 million increase in operating and maintenance expense primarily due to increased natural gas transportation and storage capacity demand charges following the Train 6 Completion and the Train 3 Completion as well as third party service and maintenance contract costs.
Operating costs and expenses (recoveries) The $24.0 billion favorable variance between the years ended December 31, 2023 and 2022 was primarily attributable to: • $14.0 billion favorable variance from changes in fair value and settlements of derivatives included in cost of sales, from $6.2 billion of loss in the year ended December 31, 2022 to $7.8 billion of gain in the year ended December 31, 2023, primarily related to non-cash favorable changes in fair value of our IPM agreements as described above under the caption Net income attributable to common stockholders ; and • $10.3 billion decrease in cost of sales excluding the effect of derivative changes described above, primarily as a result of $9.6 billion in decreased cost of natural gas feedstock largely due to lower U.S. natural gas prices .
See Note 11 —Debt of our Notes to Consolidated Financial Statements for additional information on our credit facilities and other debt instruments. Our liquidity position subsequent to December 31, 2022 will be driven by future sources of liquidity and future cash requirements as further discussed below under the caption Future Sources and Uses of Liquidity .
(2) Available commitments represent total commitments less loans outstanding and letters of credit issued under each of our credit facilities as of December 31, 2023. See Note 11 —Debt of our Notes to Consolidated Financial Statements for additional information on our credit facilities and other debt instruments.
Interest As of December 31, 2022, our senior notes had a weighted average contractual interest rate of 4.76%. We have various credit facilities indexed to LIBOR, which is expected to be phased out in 2023.
Interest As of December 31, 2023, our senior notes had a weighted average contractual interest rate of 4.73%. All of our existing credit facilities include a variable interest rate indexed to SOFR, incorporated through amendments or replacements of previous credit facilities.
See further discussion in Note 11 —Debt of our Notes to Consolidated Financial Statements. Debt As of December 31, 2022, our debt complex was comprised of senior notes with an aggregate outstanding principal balance of $25.1 billion and credit facilities with no outstanding balances.
Debt and interest payments do not contemplate repurchases, repayments and retirements that we may make prior to contractual maturity. Debt As of December 31, 2023, our debt complex was comprised of senior notes with an aggregate outstanding principal balance of $23.9 billion and credit facilities with no outstanding loan balances.
Our long-term SPA customers consist of creditworthy counterparties, with an average credit rating of A-, A3 and A- by S&P, Moody’s and Fitch, respectively. A discussion of revenues under our SPAs can be found in Note 1 3 —Revenues of our Notes to Consolidated Financial Statements.
A discussion of revenues under our SPAs can be found in Note 13—Revenues of our Notes to Consolidated Financial Statements.
Full discussion of the partial TUA assignment and SPLNG’s revenues under the TUA agreements can be found in Note 1 3 —Revenues of our Notes to Consolidated Financial Statements. 43 Table of Contents Financial Derivatives Cheniere Marketing has entered into financial derivatives to minimize future cash flow variability associated with Cheniere Marketing’s LNG agreements.
Costs incurred by SPL to TotalEnergies under this partial TUA assignment agreement are recognized in operating and maintenance expense. Full discussion of the partial TUA assignment and SPLNG’s revenues under the TUA agreements can be found in Note 13—Revenues of our Notes to Consolidated Financial Statements.
(“TotalEnergies”) under which TotalEnergies is required to pay fixed monthly fees, whether or not it uses the approximately 1 Bcf/d of the regasification capacity it has reserved at the Sabine Pass LNG Terminal. TotalEnergies is obligated to make monthly capacity payments to SPLNG aggregating approximately $125 million annually, prior to inflation adjustments, for 20 years that commenced in 2009.
Additional Future Sources of Liquidity Regasification Revenues SPLNG has a long-term, third party TUA with TotalEnergies, under which TotalEnergies is required to pay fixed fees of approximately $125 million annually, whether or not it uses the regasification capacity it has reserved.
As of December 31, 2022, assets of CQP, which are included in our Consolidated Balance Sheets, included $0.9 billion of cash and cash equivalents. (2) Available commitments represent total commitments less loans outstanding and letters of credit issued under each of our credit facilities as of December 31, 2022.
As of December 31, 2023, assets of CQP and its subsidiaries, which are included in our Consolidated Balance Sheets, included $575 million of cash and cash equivalents and $56 million of restricted cash and cash equivalents.
Through our SPAs and IPM agreements, we have contracted approximately 95% of the total anticipated production from the Liquefaction Projects through the mid-2030s, inclusive of contracts executed to support additional liquefaction capacity at the Corpus Christi LNG Terminal beyond the Corpus Christi Stage 3 Project.
Through our SPAs and IPM agreements, we have contracted approximately 95% of the total anticipated production from the Liquefaction Projects through the mid-2030s with approximately 16 years of weighted average remaining life as of December 31, 2023, excluding volumes from contracts with terms less than 10 years and volumes that are contractually subject to additional liquefaction capacity beyond what is currently in construction or operation.
As a result, net income attributable to non-controlling interest will be impacted in future periods as volumes are delivered under the aforementioned contracts and by gains and losses from changes in the fair value of the IPM agreement, which is accounted for as a derivative. 40 Table of Contents Liquidity and Capital Resources The following information describes our ability to generate and obtain adequate amounts of cash to meet our requirements in the short term and the long term.
Liquidity and Capital Resources The following information describes our ability to generate and obtain adequate amounts of cash to meet our requirements in the short term and the long term.
Revised Capital Allocation Plan As described in Overview of Significant Events , in September 2022, our Board approved a revised comprehensive long-term capital allocation plan.
During the year ended December 31, 2023, $1.0 billion in distributions were paid to our non-controlling interests. Capital Allocation Plan In September 2022, our Board approved a revised comprehensive long-term capital allocation plan.