Biggest changeThe following table provides information with respect to nonperforming assets and troubled debt restructurings, excluding loans measured at fair value, at the dates indicated. 2022 (1) 2021 (1) Nonaccrual loans and leases: Total nonperforming loans and leases (all on nonaccrual) $ 73,392 $ 42,533 Total accruing loans and leases past due 90 days or more — — Foreclosed assets — 620 Total troubled debt restructurings 80,604 55,273 Less nonaccrual troubled debt restructurings (19,054) (18,210) Total performing troubled debt restructuring 61,550 37,063 Total nonperforming assets and troubled debt restructurings $ 134,942 $ 80,216 Allowance for credit losses on loans and leases $ 96,566 $ 63,584 Total nonperforming loans and leases to total loans and leases held for investment 1.07 % 0.87 % Total nonperforming loans and leases to total assets 0.78 % 0.56 % Total nonperforming assets and troubled debt restructurings to total assets 1.44 % 1.06 % Allowance for credit losses on loans and leases to loans and leases held for investment 1.41 % 1.30 % Allowance for credit losses on loans and leases to total nonperforming loans and leases 131.58 % 149.49 % (1) Excludes loans measured at fair value. 54 Table of Contents 2022 (1) 2021 (1) Nonaccrual loans and leases guaranteed by U.S. government: Total nonperforming loans and leases guaranteed by the U.S. government (all on nonaccrual) $ 54,608 $ 26,546 Total accruing loans and leases past due 90 days or more guaranteed by the U.S. government — — Foreclosed assets guaranteed by the U.S. government — 490 Total troubled debt restructurings guaranteed by the U.S. government 35,465 26,954 Less nonaccrual troubled debt restructurings guaranteed by the U.S. government (14,944) (10,770) Total performing troubled debt restructurings guaranteed by U.S. government 20,521 16,184 Total nonperforming assets and troubled debt restructurings guaranteed by the U.S. government $ 75,129 $ 43,220 Allowance for credit losses on loans and leases $ 96,566 $ 63,584 Total nonperforming loans and leases not guaranteed by the U.S. government to total held for investment loans and leases 0.27 % 0.33 % Total nonperforming loans and leases not guaranteed by the U.S. government to total assets 0.20 % 0.21 % Total nonperforming assets and troubled debt restructurings not guaranteed by the U.S. government to total assets 0.64 % 0.49 % Allowance for credit losses on loans and leases to total nonperforming loans and leases not guaranteed by the U.S government 514.09 % 397.73 % (1) Excludes loans measured at fair value.
Biggest changeThe following table provides information with respect to nonperforming assets, excluding loans measured at fair value, at the dates indicated. 2023 (1) 2022 (1) Nonaccrual loans and leases: Total nonperforming loans and leases (all on nonaccrual) $ 134,963 $ 73,392 Foreclosed assets 6,481 — Total nonperforming assets $ 141,444 $ 73,392 Allowance for credit losses on loans and leases $ 125,840 $ 96,566 Total nonperforming loans and leases to total loans and leases held for investment 1.64 % 1.07 % Total nonperforming loans and leases to total assets 1.24 % 0.78 % Allowance for credit losses on loans and leases to loans and leases held for investment 1.53 % 1.41 % Allowance for credit losses on loans and leases to total nonperforming loans and leases 93.24 % 131.58 % (1) Excludes loans measured at fair value. 2023 (1) 2022 (1) Nonaccrual loans and leases guaranteed by U.S. government: Total nonperforming loans and leases guaranteed by the U.S. government (all on nonaccrual) $ 95,678 $ 54,608 Foreclosed assets guaranteed by the U.S. government 3,670 — Total nonperforming assets guaranteed by the U.S. government $ 99,348 $ 54,608 Allowance for credit losses on loans and leases $ 125,840 $ 96,566 Total nonperforming loans and leases not guaranteed by the U.S. government to total held for investment loans and leases 0.48 % 0.27 % Total nonperforming loans and leases not guaranteed by the U.S. government to total assets 0.36 % 0.20 % Allowance for credit losses on loans and leases to total nonperforming loans and leases not guaranteed by the U.S government 320.33 % 514.09 % (1) Excludes loans measured at fair value.
These qualitative adjustments include risk grades, delinquency levels, pool age, portfolio mix & growth rates and the status of servicing efforts that may be impacted by natural disasters or health pandemics. As indicated above, the loan risk grading process generally has the most significant impact on the ACL.
These qualitative adjustments include risk grades, delinquency levels, pool age, portfolio mix and growth rates and the status of servicing efforts that may be impacted by natural disasters or health pandemics. As indicated above, the loan risk grading process generally has the most significant impact on the ACL.
In addition, the loan servicing revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net gain (loss) on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.
In addition, the loan servicing asset revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net (loss) gain on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.
The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs.
The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs.
While the efficiency ratio is a measure of productivity, its value reflects the unique attributes of the “high-touch business model” the Company employs. 67 Table of Contents The Company believes these non-GAAP financial measures provide useful information to management and investors that is supplementary to the financial condition, results of operations and cash flows computed in accordance with GAAP; however, the Company acknowledges that non-GAAP financial measures have a number of limitations.
While the efficiency ratio is a measure of productivity, its value reflects the unique attributes of the “high-touch business model” the Company employs. 69 Table of Contents The Company believes these non-GAAP financial measures provide useful information to management and investors that is supplementary to the financial condition, results of operations and cash flows computed in accordance with GAAP; however, the Company acknowledges that non-GAAP financial measures have a number of limitations.
The Company paid down this balance in full on May 20, 2022 and there is $100.0 million of available credit remaining at December 31, 2022 .
The Company paid down this balance in full on May 20, 2022 and there is $100.0 million of available credit remaining at December 31, 2023 .
The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its fintech segment, as discussed more fully later in this section under the caption “Results of Segment Operations.” 40 Table of Contents Executive Summary The table below sets forth selected consolidated financial data as of the dates or for the periods indicated.
The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its fintech segment, as discussed more fully later in this section under the caption “Results of Segment Operations.” 41 Table of Contents Executive Summary The table below sets forth selected consolidated financial data as of the dates or for the periods indicated.
Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. Management’s non-GAAP measures are not necessarily comparable to similar named measures represented by other companies, as they may be calculated differently.
Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. Management’s non-GAAP measures are not necessarily comparable to similarly named measures represented by other companies, as they may be calculated differently.
Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 5.
Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 3.
Contractual Obligations The Company has entered into significant fixed and determinable contractual obligations for future payments. See the accompanying notes to the consolidated financial statements for expected timing of payments as of December 31, 2022. These include operating leases (Note 4. Leases), time deposits with stated maturity dates (Note 7. Deposits) and borrowings (Note 8. Borrowings).
Contractual Obligations The Company has entered into significant fixed and determinable contractual obligations for future payments. See the accompanying notes to the consolidated financial statements for expected timing of payments as of December 31, 2023. These include operating leases (Note 4. Leases), time deposits with stated maturity dates (Note 7. Deposits) and borrowings (Note 8. Borrowings).
At December 31, 2022, the Company utilized economic assumptions that management believed were the most likely to occur during the duration of the forecast period which had current unemployment levels remaining relatively stable during the one-year forecast period. Selecting a different forecast in the current environment could result in a significantly different ACL.
At December 31, 2023, the Company utilized economic assumptions that management believed were the most likely to occur during the duration of the forecast period which had current unemployment levels remaining relatively stable during the one-year forecast period. Selecting a different forecast in the current environment could result in a significantly different ACL.
Noninterest Expense Noninterest expense comprises all operating costs of the Company, such as employee-related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense. The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.
Noninterest Expense Noninterest expense comprises all operating costs of the Company, such as employee-related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense. 49 Table of Contents The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.
At the end of the forecast period adjusted loss rates revert back to a historical rate over a one-year period. $2.6 million 2.7 % If facts and circumstances supported the Company’s utilization of more severe unemployment scenario other impacts to the model would also be factored in which could result in a materially different estimate than that provided above.
At the end of the forecast period adjusted loss rates revert back to a historical rate over a one-year period. 6.2 million 4.9 If facts and circumstances supported the Company’s utilization of more severe unemployment scenario other impacts to the model would also be factored in which could result in a materially different estimate than that provided above.
This increase was primarily due to the growth of the Company’s customer base in the savings and time deposit products, enhanced by a nationwide marketing campaign with attractive rates and additional wholesale funding, to support the significant loan growth in 2022.
This increase was primarily due to the growth of the Company’s customer base in the savings and time deposit products, enhanced by a nationwide marketing campaign with attractive rates and additional wholesale funding, to support the significant loan growth in 2023.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The following presents management’s discussion and analysis (“MD&A”) of the more significant factors that affected the Company's financial condition and results of operations for the year ended December 31, 2022 as compared to December 31, 2021.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The following presents management’s discussion and analysis (“MD&A”) of the more significant factors that affected the Company's financial condition and results of operations for the year ended December 31, 2023 as compared to December 31, 2022.
The increase in the investment portfolio for 2022 was to support earnings through additional yield compared to cash alternatives, continue to provide a contingent funding source, and act as a mechanism to manage the Company’s interest rate risk.
The increase in the investment portfolio for 2023 was to support earnings through additional yield compared to cash alternatives, continue to provide a contingent funding source and act as a mechanism to manage the Company’s interest rate risk.
On December 30, 2022, the Company made an advance of $50.0 million on an overnight Fed Funds line of credit that is unsecured with an interest rate of 4.65% with $50.0 million of available credit remaining at December 31, 2022.
On December 30, 2022, the Company made an advance of $50.0 million on an overnight Fed Funds line of credit that was unsecured with an interest rate of 4.65% with $50.0 million of available credit remaining at December 31, 2022.
Additionally, the Company maintains a guaranteed loan portfolio that is also a contingent liquidity source, whether via pledging to the Federal Reserve Discount Window or through liquidation. At December 31, 2022, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving $1.01 billion available to be pledged as collateral.
Additionally, the Company maintains a guaranteed loan portfolio that is also a contingent liquidity source, whether via pledging to the Federal Reserve Discount Window or through liquidation. At December 31, 2023, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving $1.13 billion available to be pledged as collateral.
The following table summarizes the impact of more severe unemployment forecast scenarios if they had been selected at December 31, 2022. 64 Table of Contents Approximate increase to ACL Scenario Forecasted Unemployment $ % Severe Current unemployment levels increase to 5.6% in the first quarter of 2023 and increase to 9.2% by the end of a one-year forecast period.
The following table summarizes the impact of more severe unemployment forecast scenarios if they had been selected at December 31, 2023. 65 Table of Contents Approximate increase to ACL Scenario Forecasted Unemployment $ % Severe Current unemployment levels increase to 5.6% in the first quarter of 2024 and increase to 9.2% by the end of a one-year forecast period.
Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit, FHLB advances, and the Federal Reserve Discount Window.
Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit, FHLB advances, Federal Reserve Bank Term Funding Program and the Federal Reserve Discount Window.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses, with the prepayment speed being one of the most sensitive assumptions.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, ancillary income, prepayment speeds and default rates and losses, with the prepayment speed and discount rate being the most sensitive assumptions.
At December 31, 2022, the portion of criticized and classified loans and leases guaranteed by the SBA or USDA totaled $195.8 million and total portfolio unguaranteed exposure risk was $228.9 million, or 5.5% of total held for investment unguaranteed exposure carried at historical cost.
This compares to the December 31, 2022 portion of criticized and classified loans and leases guaranteed by the SBA or USDA which totaled $195.8 million and total portfolio unguaranteed exposure risk was $228.9 million, or 5.5% of total held for investment unguaranteed exposure carried at historical cost.
For a comparison of 2021 results to 2020 and other 2020 information not included herein, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II, Item 7 of the 2021 Form 10-K filed with the SEC on February 24, 2022.
For a comparison of 2022 results to 2021 and other 2021 information not included herein, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II, Item 7 of the 2022 Form 10-K filed with the SEC on February 23, 2023 .
Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets. 62 Table of Contents Capital amounts and ratios as of December 31, 2022, 2021 and 2020 are presented in the table below.
Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets. Capital amounts and ratios as of December 31, 2023, 2022 and 2021 are presented in the table below.
Construction loans typically have extended build out periods that inherently result in longer lead times between origination and the ultimate sale date. Approximately 34.7% of the held for sale portfolio is aged between one and two years.
Construction loans typically have extended build out periods that inherently result in longer lead times between origination and the ultimate sale date. Approximately 19.8% of the held for sale portfolio is aged between one and two years.
The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan. The Company made an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022.
The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note and a non-refundable $250 thousand renewal fee in September 2023 that will be amortized into interest expense over the life of the loan. The Company made an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022.
At December 31, 2022, the modified duration of the overall available-for-sale securities portfolio was approximately 6.8 years. 59 Table of Contents The following table sets forth the stated maturities and weighted average yields of investment securities at December 31, 2022. Certain mortgage related securities have adjustable interest rates and will reprice annually within the various maturity ranges.
At December 31, 2023, the modified duration of the overall available-for-sale securities portfolio was approximately 6.45 years. 60 Table of Contents The following table sets forth the stated maturities and weighted average yields of investment securities at December 31, 2023. Certain mortgage related securities have adjustable interest rates and will reprice annually within the various maturity ranges.
Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans.
Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans.
This method, however, addresses only the magnitude of timing differences and does not address earnings or market value. Therefore, management uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of interest rate scenarios to more accurately measure interest rate risk. For more information, see Item 7A of this Report.
This method, however, addresses only the magnitude of timing differences and does not address earnings or market value. Therefore, management uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of interest rate scenarios to more accurately measure interest rate risk.
At December 31, 2022 and December 31, 2021, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 0.7% and 0.6%, respectively.
At December 31, 2023 and December 31, 2022, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 0.8% and 0.7%, respectively.
This increase was principally due to the significant growth in the held for investment loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined with an increase in average cost of funds which exceeded the increase in average yield on interest-earning assets.
This increase was principally due to the significant growth in the held for investment loan and lease portfolio outpacing growth in interest-bearing liabilities offset by an increase in average cost of funds which exceeded the increase in average yield on interest-earning assets.
Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratio at both December 31, 2022 and December 31, 2021 was 2.3%. 55 Table of Contents As of December 31, 2022, and December 31, 2021, potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $424.7 million and $372.7 million, respectively.
Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratio at December 31, 2023 and 2022 was 4.3% and 2.3%, respectively. 56 Table of Contents As of December 31, 2023 , and December 31, 2022 , potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $785.2 million and $424.7 million, respectively.
Actual results may differ from these estimates under different assumptions or conditions. 63 Table of Contents The Company’s accounting policies, including those for the Company’s critical accounting estimates are described in detail in Note 1. Organization and Summary of Significant Accounting Policies in the consolidated financial statements and are an integral part of the Company’s consolidated financial statements.
Actual results may differ from these estimates under different assumptions or conditions. The Company’s accounting policies, including those for the Company’s critical accounting estimates are described in detail in Note 1. Organization and Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements and are an integral part of the Company’s consolidated financial statements.
As government payment assistance began to expire toward the end of 2020, borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals. At December 31, 2022, the Company had $14.8 million in unguaranteed loans on SBA payment assistance.
As government payment assistance began to expire toward the end of 2020, borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals. At December 31, 2023, the Company had $11.0 million in unguaranteed loans on SBA payment assistance.
Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies.
The Grove provides Company employees and business visitors with on-site dining. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies.
As of December 31, 2022 and 2021, the cumulative total outstanding balance of loans sold since May 2007 totaled $3.48 billion and $3.30 billion, respectively. The Company generally continues to service loans after the date of sale.
As of December 31, 2023 and 2022, the cumulative total outstanding balance of loans sold since May 2007 totaled $4.24 billion and $3.48 billion, respectively. The Company generally continues to service loans after the date of sale.
Excluding PPP loan impacts of $7.0 million, comprised of amortization of net deferred fees combined with a 1% annualized interest rate less the related interest expense from funding activity, net interest income increased by $75.1 million.
Excluding PPP loan impacts, comprised of amortization of net deferred fees combined with a 1% annualized interest rate less the related interest expense from funding activity, net interest income increased by $24.3 million.
The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications.
As of December 31, 2023, the Bank’s wholly owned subsidiaries were Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications.
To illustrate, if the weighted average prepayment assumption were decreased by 25%, the ACL as of December 31, 2022 would increase by approximately $5.4 million or 5.6%.
To illustrate, if the weighted average prepayment assumption were decreased by 25%, the ACL as of December 31, 2023 would increase by approximately $6.0 million or 4.7%.
Loan and Lease Maturity As of December 31, 2022, $9.06 billion, or 79.6%, of the total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust at specified dates based on the prime lending rate or other variable indices.
Loan and Lease Maturity As of December 31, 2023, $10.60 billion, or 79.8%, of the total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust at specified dates based on the prime lending rate or other variable indices.
At the end of the forecast period adjusted loss rates revert back to a historical rate over a one-year period. $26.7 million 27.6 % Moderate Current unemployment levels increase to 4.6% in the first quarter of 2023 and increase to 7.2% by the end of a one-year forecast period.
At the end of the forecast period adjusted loss rates revert back to a historical rate over a one-year period. $30.9 million 24.6 % Moderate Current unemployment levels increase to 4.6% in the first quarter of 2024 and increase to 7.2% by the end of a one-year forecast period.
A primary tool in the Company’s liquidity management process is the utilization of a Volatile Liability Coverage Ratio (“VLCR”) model to stress outflows in various scenarios with targeted days of liquidity coverage. The VLCR model output is then used by management to ensure adequate liquidity sources are available during those future periods.
A primary tool in the Company’s liquidity management process is the utilization of an Outflow Coverage Ratio (“OCR”) model to stress outflows in various scenarios with targeted days of liquidity coverage. The OCR model output is then used by management to ensure adequate liquidity sources are available during those future periods.
To illustrate, if all loans in the Company’s five largest industry verticals ($1.7 billion or 40.9% of unguaranteed held for investment loans not accounted for under the fair value option) were adjusted down by one risk grade (e.g., RG 4 to RG 5) across all pools, the ACL as of December 31, 2022 would increase by approximately $10.0 million, or 10.4%.
To illustrate, if all loans in the Company’s five largest industry verticals ($2.17 billion or 41.0% of unguaranteed held for investment loans not accounted for under the fair value option) were adjusted down by one risk grade (e.g., RG 4 to RG 5) across all pools, the ACL as of December 31, 2023 would increase by approximately $13.9 million, or 11.0%.
Loans and leases maturing in greater than five years total $5.48 billion of the total $7.35 billion. The variable rate portion of the total held for investment loans and leases, excluding PPP loans, is 80.4%, which reflects the Company’s strategy to minimize interest rate risk through the use of variable rate products.
Loans and leases maturing in greater than five years total $5.96 billion of the total $8.66 billion. The variable rate portion of the total held for investment loans and leases, excluding PPP loans, is 81.4%, which reflects the Company’s strategy to minimize interest rate risk through the use of variable rate products.
At December 31, 2022, approximately 91.4% of loans and leases classified as Risk Grade 5 are performing with no relationships having payments past due more than 30 days.
At December 31, 2023 , approximately 99.3% of loans and leases classified as Risk Grade 5 are performing with no relationships having payments past due more than 30 days.
At the end of the forecast period adjusted loss rates revert back to a historical rate over a one-year period. $11.5 million 11.9 % Mild Current unemployment levels decrease to 4.1% in the first quarter of 2023 before increasing to 5.2% by the end of a one-year forecast period.
At the end of the forecast period adjusted loss rates revert back to a historical rate over a one-year period. 17.6 million 14.0 Mild Current unemployment levels decrease to 4.1% in the first quarter of 2024 before increasing to 5.2% by the end of a one-year forecast period.
As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, represented 9.0% at December 31, 2022 , compared to 6.0% at December 31, 2021 .
As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, repres ented 14.6% at December 31, 2023, compared to 9.0% at December 31, 2022.
In December 2022, the Federal Reserve released its most current federal funds target rate midpoint projections which implied an increase of the median Federal Funds rate to 5.1% by the end of 2023 and a decrease of approximately 100 basis points to 4.1% by the end of 2024.
In December 2023, the Federal Reserve released its most current federal funds target rate midpoint projections which implied a decrease of the median Federal Funds rate to 4.6% by the end of 2024 and a decrease of approximately 100 basis points to 3.6% by the end of 2025.
The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk. For 2022, the provision for loan and lease credit losses was $40.9 million compared to $15.2 million in 2021, an increase of $25.7 million.
The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk. For 2023, the provision for loan and lease credit losses was $51.3 million compared to $40.9 million in 2022, an increase of $10.4 million.
As of December 31, 2022, $4.82 billion, or 42.3%, of total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust on either a calendar monthly or calendar quarterly basis using the prime lending rate or other variable indices.
As of December 31, 2023, $5.97 billion, or 45.0%, of total outstanding balance of loans and leases, including those at fair value and those serviced for others, were variable rate loans that adjust on either a calendar monthly or calendar quarterly basis using the prime lending rate or other variable indices.
The increase in noninterest expense was predominately driven by the following items. Salaries and employee benefits : Total personnel expense for 2022 increased by $45.9 million, or 36.7%, compared to 2021. The increase in salaries and employee benefits was principally related to continued investment in human resources to support strategic and growth initiatives.
The increase in noninterest expense was predominately driven by the following items. Salaries and employee benefits : Total personnel expense for 2023 increased by $4.2 million, or 2.5%, compared to 2022 . The increase in salaries and employee benefits was principally related to continued investment in human resources to support strategic and growth initiatives.
Average equity to average assets was 9.0% for the year ended December 31, 2022 compared to 7.9% for the year ended December 31, 2021 .
Average equity to average assets was 8.0% for the year ended December 31, 2023 compared to 9.0% for the year ended December 31, 2022 .
Organization and Summary of Significant Accounting Policies and Note 3. Loans and Leases Held for Investment and Credit Quality in the notes to consolidated financial statements for further details of the factors considered by the Company in estimating the necessary level of the ACL.
Loans and Leases Held for Investment and Credit Quality in the notes to consolidated financial statements for further details of the factors considered by the Company in estimating the necessary level of the ACL.
As of and for the Year Ended December 31, 2022 2021 2020 Income Statement Data Net income $ 176,208 $ 166,995 $ 59,543 Per Common Share Net income, diluted $ 3.92 $ 3.71 $ 1.43 Dividends declared 0.12 0.12 0.12 Book value 18.41 16.39 13.38 Tangible book value (1) 18.32 16.31 13.28 Performance Ratios Return on average assets 1.96 % 2.03 % 0.85 % Return on average equity 21.92 25.58 10.49 Net interest margin 3.87 3.86 3.03 Efficiency ratio (1) 55.57 50.55 69.10 Noninterest income to total revenue 42.09 35.06 30.17 Dividend payout ratio 2.99 3.10 8.20 Selected Loan Metrics Loans and leases originated $ 4,007,621 $ 4,480,725 $ 4,450,198 Outstanding balance of sold loans serviced 3,481,885 3,298,828 3,205,623 Asset Quality Ratios Allowance for credit losses to loans and leases held for investment (2) 1.41 % 1.30 % 1.21 % Net charge-offs (2) $ 7,961 $ 3,932 $ 15,265 Net charge-offs to average loans and leases held for investment (2) (3) 0.14 % 0.08 % 0.44 % Nonperforming loans and leases at historical cost (2) (4) Unguaranteed $ 18,784 $ 15,987 $ 20,078 Guaranteed 54,608 26,546 26,032 Total 73,392 42,533 46,110 Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (2) (4) 0.27 % 0.33 % 0.46 % Nonperforming loans at fair value (5) Unguaranteed $ 6,678 $ 4,791 $ 5,387 Guaranteed 38,212 33,471 30,112 Total 44,890 38,262 35,499 Unguaranteed nonperforming fair value loans to loans held for investment (5) 1.35 % 0.74 % 0.66 % Consolidated Capital Ratios Common equity tier 1 capital (to risk-weighted assets) 12.47 % 12.38 % 12.15 % Tier 1 leverage capital (to average assets) 9.26 8.87 8.40 (1) See "Non-GAAP Measures" presented at the conclusion of this Item 7 for more information and a reconciliation to the most closely related GAAP measure.
As of and for the Year Ended December 31, 2023 2022 2021 Income Statement Data Net income $ 73,898 $ 176,208 $ 166,995 Per Common Share Net income, diluted $ 1.64 $ 3.92 $ 3.71 Dividends declared 0.12 0.12 0.12 Book value 20.23 18.41 16.39 Tangible book value (1) 20.15 18.32 16.31 Performance Ratios Return on average assets 0.69 % 1.96 % 2.03 % Return on average equity 8.66 21.92 25.58 Net interest margin 3.35 3.87 3.86 Efficiency ratio (1) 70.65 55.57 50.55 Noninterest income to total revenue 24.45 42.09 35.06 Dividend payout ratio 7.20 2.99 3.10 Selected Loan Metrics Loans and leases originated $ 3,946,873 $ 4,007,621 $ 4,480,725 Outstanding balance of sold loans serviced 4,238,328 3,481,885 3,298,828 Asset Quality Ratios Allowance for credit losses to loans and leases held for investment (2) 1.53 % 1.41 % 1.30 % Net charge-offs (2) $ 21,373 $ 7,961 $ 3,932 Net charge-offs to average loans and leases held for investment (2) (3) 0.28 % 0.14 % 0.08 % Nonperforming loans and leases at historical cost (2) Unguaranteed $ 39,285 $ 18,784 $ 15,987 Guaranteed 95,678 54,608 26,546 Total 134,963 73,392 42,533 Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (2) 0.48 % 0.27 % 0.33 % Nonperforming loans at fair value (4) Unguaranteed $ 7,230 $ 6,678 $ 4,791 Guaranteed 41,244 38,212 33,471 Total 48,474 44,890 38,262 Unguaranteed nonperforming fair value loans to loans held for investment (4) 1.86 % 1.35 % 0.74 % Consolidated Capital Ratios Common equity tier 1 capital (to risk-weighted assets) 11.73 % 12.47 % 12.38 % Tier 1 leverage capital (to average assets) 8.58 9.26 8.87 (1) See "Non-GAAP Measures" presented at the conclusion of this Item 7 for more information and a reconciliation to the most closely related GAAP measure.
As of December 31, 2022 and 2021, the total outstanding balance of loans and leases, including those serviced for others, was $11.38 billion and $9.96 billion, respectively.
As of December 31, 2023 and 2022, the total outstanding balance of loans and leases, including those serviced for others, was $13.28 billion and $11.38 billion, respectively.
The growth in total assets was principally driven by the following: • Cash and cash equivalents, comprised of cash and due from banks and federal funds sold, combined with investment securities available-for-sale was $1.43 billion at December 31, 2022, an increase of $321.6 million, or 29.0%, compared to $1.11 billion at December 31 , 2021.
The growth in total assets was principally driven by the following: • Cash and cash equivalents, comprised of cash and due from banks and federal funds sold, combined with investment securities available-for-sale was $1.71 billion at December 31, 2023 , an increase of $277.3 million, or 19.4%, compared to $1.43 billion at December 31 , 2022.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. The fair value of servicing rights is highly sensitive to changes in underlying assumptions.
Management believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company without regard to certain transactional activities.
The reconciliation of non-GAAP measures is presented at the conclusion of this Item 7. Management believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company without regard to certain transactional activities.
A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit & Risk Committee of the Board of Directors.
Asset Quality Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit Committee of the Board of Directors.
Other Considerations While management utilizes its best judgment and information available, the ultimate adequacy of our ACL is dependent upon a variety of factors beyond our control, including the performance of our portfolios, the economy, changes in interest rates and the view of the regulatory authorities toward classification of assets. See Note 1.
Other Considerations While management utilizes its best judgment and information available, the ultimate adequacy of our ACL is dependent upon a variety of factors beyond our control, including the performance of our portfolios, the economy, and changes in interest rates. See Note 1. Organization and Summary of Significant Accounting Policies and Note 3.
TLH was formed in the third quarter of 2022 to hold land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers. The Company generates revenue primarily from net interest income and secondarily through origination and sale of government guaranteed loans.
TLH holds land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers. The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income.
Of the above listed verticals, Senior Housing and Sponsor Finance is within the Company’s Specialty Lending division while Hotels are within the Energy & Infrastructure division, the remainder of the above listed verticals are within the Small Business Banking division.
Of the above listed verticals, Senior Housing, Asset-Based Lending and Government Contracting are within the Company’s Specialty Lending division while Hotels and Bioenergy are within the Energy & Infrastructure division, the remainder of the above listed verticals are within the Small Business Banking division.
See “Important Note Regarding Forward-Looking Statements” in this Report for more information on forward-looking statements. 42 Table of Contents The Company's results for 2022 demonstrated a continuation of solid growth momentum in building predictable long-term earnings, proactive credit risk management and continued investment into growth initiatives.
See “Important Note Regarding Forward-Looking Statements” in this Report for more information on forward-looking statements. The Company's results for 2023 demonstrated a continuation of solid growth momentum in building predictable long-term core earnings, proactive credit risk management and a resilient business model.
At December 31, 2022, 81.6%, or $6.44 billion, of the combined held for sale and held for investment loan and lease portfolio, including those at fair value, were composed of variable rate loans. 52 Table of Contents At December 31, 2022, $1.87 billion, or 25.5%, of loans held for investment, including those at fair value, matures in less than five years.
At December 31, 2023, 81.5%, or $7.38 billion, of the combined held for sale and held for investment loan and lease portfolio, including those at fair value, were composed of variable rate loans. 53 Table of Contents At December 31, 2023, $2.70 billion, or 31.2%, of loans held for investment, including those at fair value, matures in less than five years.
This also included purchases of $367.5 million in mortgage-backed securities, including $49.0 million for purposes of complying with the Community Reinvestment Act, and purchases of $23.2 million in collateralized mortgage obligations to increase yield and duration. The investment securities portfolio consists entirely of available-for-sale securities.
This also included purchases of $206.9 million in mortgage-backed securities, including $14.7 million for purposes of complying with the Community Reinvestment Act and purchases of $32.1 million in collateralized mortgage obligations to increase yield and duration. The investment securities portfolio consists entirely of available-for-sale securities.
At December 31, 2022, the total amount of these four liquidity source items was $4.01 billion, or 40.7% of total assets, a decrease of 0.9% of total assets from $3.42 billion, or 41.6% of total assets, at December 31, 2021. 61 Table of Contents Loans and other assets are funded primarily by loan sales, wholesale deposits and core deposits.
At December 31, 2023, the total amount of these four liquidity source items was $4.26 billion, or 37.8% of total assets, a decrease of 2.9% of total assets from $4.01 billion, or 40.7% of total assets, at December 31, 2022. Loans and other assets are funded primarily by loan sales, wholesale deposits and core deposits.
The maturity profile of uninsured time deposits at December 31, 2022 is as follows: Maturity Period Three months or less More than three months to six months More than six months to twelve months More than twelve months Amount of time deposits in uninsured accounts $ 17,510 $ 5,062 $ 9,391 $ 7,120 Borrowings Total borrowings decreased $235.1 million at December 31, 2022 from December 31, 2021 as a result of the following: In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.
The maturity profile of uninsured time deposits at December 31, 2023 is as follows: Maturity Period Three months or less More than three months to six months More than six months to twelve months More than twelve months Amount of time deposits in uninsured accounts $ 67,828 $ 97,527 $ 84,245 $ 6,204 Borrowings Total borrowings decreased $59.8 million at December 31, 2023 from December 31, 2022 as a result of the following: In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.
Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At December 31, 2022, and December 31, 2021, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled $286.5 million and $267.4 million, respectively.
Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At December 31, 2023, and December 31, 2022, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled $599.2 million and $286.5 million, respectively, for a year-over-year increase of $312.7 million.
The increase in the ACL during 2022 was primarily due to significant loan growth, charge-off experience impacts, increased levels of loans classified as held for investment and changes in the macroeconomic outlook, as addressed more fully in the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations.” Actual past due held for investment loans and l eases, inclusive of loans measured at fair value, have increased by $24.2 million since December 31, 2021.
The increase in the ACL during 2023 was primarily due to significant loan growth combined with charge-off related impacts, as addressed more fully in the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations.” 58 Table of Contents Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have increased by $65.7 million since December 31, 2022.
Results of Operations The Company reported net income of $176.2 million, or $3.92 per diluted share, for 2022 compared to $167.0 million, or $3.71 per diluted share, for 2021.
Results of Operations The Company reported net income of $73.9 million, or $1.64 per diluted share, for 2023 compared to $176.2 million, or $3.92 per diluted share, for 2022.
Valuation of servicing assets The fair value of servicing assets is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
See Note 10. Fair Value of Financial Instruments in the notes to consolidated financial statements for further details. Valuation of servicing assets The fair value of servicing assets is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
Loan fees are included in interest income on loans. 2022 2021 2020 Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Interest-earning assets: Interest-earning balances in other banks $ 228,866 $ 3,465 1.51 % $ 407,474 $ 920 0.23 % $ 453,260 $ 2,346 0.52 % Federal funds sold 109,473 2,796 2.55 18,714 22 0.12 68,873 276 0.40 Investment securities 995,481 19,667 1.98 797,426 12,533 1.57 643,023 15,016 2.34 Loans held for sale 952,606 58,943 6.19 1,111,216 60,044 5.40 1,064,731 58,793 5.52 Loans and leases held for investment (1) 6,174,763 359,602 5.82 5,350,055 287,694 5.38 4,206,539 211,977 5.04 Total interest-earning assets 8,461,189 444,473 5.25 7,684,885 361,213 4.70 6,436,426 288,408 4.48 Less: Allowance for credit losses on loans and leases (67,234) (54,975) (37,839) Noninterest-earning assets 576,524 592,237 615,455 Total assets $ 8,970,479 $ 8,222,147 $ 7,014,042 Interest-bearing liabilities: Interest-bearing checking $ — $ — — % $ 76,714 $ 442 0.58 % $ 318,667 $ 1,853 0.58 % Savings 3,903,151 57,740 1.48 3,077,933 16,667 0.54 1,531,680 16,558 1.08 Money market accounts 100,684 303 0.30 103,078 300 0.29 87,050 345 0.40 Certificates of deposit 3,849,203 56,992 1.48 3,181,591 42,331 1.33 3,373,012 70,970 2.10 Total deposits 7,853,038 115,035 1.46 6,439,316 59,740 0.92 5,310,409 89,726 1.67 Other borrowings 122,946 1,937 1.58 1,007,596 4,688 0.47 1,033,744 3,959 0.38 Total interest-bearing liabilities 7,975,984 116,972 1.47 7,446,912 64,428 0.87 6,344,153 93,685 1.48 Noninterest-bearing deposits 125,062 77,104 47,655 Noninterest-bearing liabilities 65,619 45,424 54,604 Shareholders' equity 803,814 652,707 567,630 Total liabilities and shareholders' equity $ 8,970,479 $ 8,222,147 $ 7,014,042 Net interest income and interest rate spread $ 327,501 3.78 % $ 296,785 3.83 % $ 194,723 3.00 % Net interest margin 3.87 % 3.86 % 3.03 % Ratio of average interest-earning assets to average interest-bearing liabilities 106.08 % 103.20 % 101.45 % (1) Average loan and lease balances include non-accruing loans and leases. 45 Table of Contents Rate/Volume Analysis.
Loan fees are included in interest income on loans. 2023 2022 2021 Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate Interest-earning assets: Interest-earning balances in other banks $ 584,691 $ 29,487 5.04 % $ 228,866 $ 3,465 1.51 % $ 407,474 $ 920 0.23 % Federal funds sold 34,529 1,624 4.70 109,473 2,796 2.55 18,714 22 0.12 Investment securities 1,237,458 33,497 2.71 995,481 19,667 1.98 797,426 12,533 1.57 Loans held for sale 539,197 48,235 8.95 952,606 58,943 6.19 1,111,216 60,044 5.40 Loans and leases held for investment (1) 7,905,875 575,432 7.28 6,174,763 359,602 5.82 5,350,055 287,694 5.38 Total interest-earning assets 10,301,750 688,275 6.68 8,461,189 444,473 5.25 7,684,885 361,213 4.70 Less: Allowance for credit losses on loans and leases (110,855) (67,234) (54,975) Noninterest-earning assets 493,968 576,524 592,237 Total assets $ 10,684,863 $ 8,970,479 $ 8,222,147 Interest-bearing liabilities: Interest-bearing checking $ 231,413 $ 12,718 5.50 % $ — $ — — % $ 76,714 $ 442 0.58 % Savings 4,428,306 171,151 3.86 3,903,151 57,740 1.48 3,077,933 16,667 0.54 Money market accounts 125,279 721 0.58 100,684 303 0.30 103,078 300 0.29 Certificates of deposit 4,695,161 155,617 3.31 3,849,203 56,992 1.48 3,181,591 42,331 1.33 Total deposits 9,480,159 340,207 3.59 7,853,038 115,035 1.46 6,439,316 59,740 0.92 Other borrowings 61,743 2,763 4.48 122,946 1,937 1.58 1,007,596 4,688 0.47 Total interest-bearing liabilities 9,541,902 342,970 3.59 7,975,984 116,972 1.47 7,446,912 64,428 0.87 Noninterest-bearing deposits 215,327 125,062 77,104 Noninterest-bearing liabilities 74,046 65,619 45,424 Shareholders' equity 853,588 803,814 652,707 Total liabilities and shareholders' equity $ 10,684,863 $ 8,970,479 $ 8,222,147 Net interest income and interest rate spread $ 345,305 3.09 % $ 327,501 3.78 % $ 296,785 3.83 % Net interest margin 3.35 % 3.87 % 3.86 % Ratio of average interest-earning assets to average interest-bearing liabilities 107.96 % 106.08 % 103.20 % (1) Average loan and lease balances include non-accruing loans and leases. 46 Table of Contents Rate/Volume Analysis.
Years Ended December 31, 2022 2021 2020 Total shareholders' equity $ 811,033 $ 715,133 $ 567,850 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,873 2,026 2,179 Tangible shareholders' equity (a) $ 807,363 $ 711,310 $ 563,874 Shares outstanding (c) 44,061,244 43,619,070 42,452,446 Total assets $ 9,855,498 $ 8,213,393 $ 7,872,303 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,873 2,026 2,179 Tangible assets (b) $ 9,851,828 $ 8,209,570 $ 7,868,327 Tangible shareholders' equity to tangible assets (a/b) 8.20% 8.66% 7.17% Tangible book value per share (a/c) $ 18.32 $ 16.31 $ 13.28 Efficiency ratio: Noninterest expense (d) $ 314,226 $ 230,987 $ 192,676 Net interest income 327,501 296,785 194,723 Noninterest income 237,992 160,200 86,000 Adjusted operating revenue (e) $ 565,493 $ 456,985 $ 280,723 Efficiency ratio (d/e) 55.57% 50.55% 68.64% 68 Table of Contents
Years Ended December 31, 2023 2022 2021 Total shareholders' equity $ 902,666 $ 811,033 $ 715,133 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,721 1,873 2,026 Tangible shareholders' equity (a) $ 899,148 $ 807,363 $ 711,310 Shares outstanding (c) 44,617,673 44,061,244 43,619,070 Total assets $ 11,271,423 $ 9,855,498 $ 8,213,393 Less: Goodwill 1,797 1,797 1,797 Other intangible assets 1,721 1,873 2,026 Tangible assets (b) $ 11,267,905 $ 9,851,828 $ 8,209,570 Tangible shareholders' equity to tangible assets (a/b) 7.98% 8.20% 8.66% Tangible book value per share (a/c) $ 20.15 $ 18.32 $ 16.31 Efficiency ratio: Noninterest expense (d) $ 322,885 $ 314,226 $ 230,987 Net interest income 345,305 327,501 296,785 Noninterest income 111,733 237,992 160,200 Adjusted operating revenue (e) $ 457,038 $ 565,493 $ 456,985 Efficiency ratio (d/e) 70.65% 55.57% 50.55% 70 Table of Contents
Total nonperforming unguaranteed loans and leases as a percentage of total loans and leases held for investment decreased from 0.33% at the end of 2021 to 0.27% at the end of 2022.
Total nonperforming unguaranteed loans and leases as a percentage of total loans and leases held for investment, both excluding loans measured at fair value, increased from 0.27% at the end of 2022 to 0.48% at the end of 2023.
As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of $83.2 million as compared to an increase in interest expense of $52.5 million for 2022 compared to 2021. For 2021 compared to 2022, net interest margin increased from 3.86% to 3.87%.
As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of $243.8 million outpacing growth in interest expense of $226.0 million for 2023 compared to 2022. The net interest margin decreased from 3.87% for 2022 to 3.35% for 2023 .
The carrying amount of loans accounted for under the fair value option at December 31, 2022 and 2021 was $494.5 million (all classified as held for investment) and $670.5 million ($25.3 million classified as held for sale and $645.2 million classified as held for investment), respectively, a decrease of $176.1 million, or 26.3%.
The carrying amount of loans accounted for under the fair value option at December 31, 2023 and 2022 was $388.0 million (all classified as held for investment) and $494.5 million (all classified as held for investment), respectively, a decrease of $106.4 million, or 21.5%.
Net income (loss) by operating segment is presented below: Years ended December 31, 2022 2021 2020 Banking $ 71,937 $ 145,662 $ 57,462 Fintech 109,692 27,667 (1,932) Other (5,421) (6,334) 4,013 Consolidated net income $ 176,208 $ 166,995 $ 59,543 Banking Net income decreased $73.7 million, or 50.6%, compared to 2021. Key factors influencing this decrease are discussed below.
Net income (loss) by operating segment is presented below: Years ended December 31, 2023 2022 2021 Banking $ 82,796 $ 71,937 $ 145,662 Fintech (3,156) 109,692 27,667 Other (5,742) (5,421) (6,334) Consolidated net income $ 73,898 $ 176,208 $ 166,995 Banking Net income increased $10.9 million, or 15.1%, compared to 2022. Key factors influencing these changes are discussed below.
Nonperforming assets and TDRs, excluding loans measured at fair value, at December 31, 2022 were $134.9 million, which represented a $54.7 million, or 68.2%, increase from December 31, 2021 . These nonperforming assets, at December 31, 2022 were comprised of $73.4 million in nonaccrual loans and leases. At December 31, 2022, there were no foreclosed assets.
Nonperforming assets, excluding loans measured at fair value, at December 31, 2023 were $141.4 million, which represented a $68.1 million, or 92.7%, increase from December 31, 2022 . These nonperforming assets, at December 31, 2023 were comprised of $135.0 million in nonaccrual loans and leases and $6.5 million in foreclosed assets.
Net charge-offs as a percentage of average held for investment loans and leases carried at historical cost, for the years ended December 31, 2022 and 2021, were 0.14% and 0.08%, respectively. • Salaries and employee benefits increased by $45.9 million, or 36.7%, during 2022.
Net charge-offs as a percentage of average held for investment loans and leases carried at historical cost, for the years ended December 31, 2023 and 2022 , were 0.28% and 0.14%, respectively.
Total loans and leases 90 or more days past due increased $7.3 million, or 14.8%, compared to December 31, 2021. This increase was comprised of a $4.2 million decrease in unguaranteed exposure combined with an offsetting $11.5 million increase in the guaranteed portion of past due loans compared to December 31, 2021.
Total loans and leases 90 or more days past due increased $68.2 million, or 120.6%, compared to December 31, 2022. This increase was comprised of a $24.0 million increase in unguaranteed exposure combined with a $44.2 million increase in the guaranteed portion of past due loans compared to December 31, 2022.