Biggest change(2) Represents the elimination of investments among the Lotus Technology Inc., the WFOE, the former VIE and its subsidiaries and other subsidiaries. 15 Table of Contents Selected Consolidated and Combined Cash Flows Information The following tables present our condensed consolidating schedule depicting the consolidated and combined cash flows for the fiscal years ended December 31, 2023, 2022, and 2021 of Lotus Technology Inc., the WFOE, the VIEs, other subsidiaries, and corresponding eliminating adjustments separately. Year Ended December 31, 2023 (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Operating activities: Net cash generated from (used in) operating activities 3,127 (49,744) (8,281) (332,034) — (386,932) Investing activities: Payments for purchases of property, equipment and software and intangible assets — (51,656) — (162,058) — (213,714) Proceeds from disposal of property, equipment and software — 4,184 — 933 — 5,117 Payments for purchases of short-term investments — — (38,254) — — (38,254) Proceeds from sales of short-term investments — — — 37,428 — 37,428 Receipt of government grant related to assets — 16,345 — — — 16,345 Payments for investments in equity investees — (2) (146) (4,911) — (5,059) Proceeds from disposal of a subsidiary, net of cash disposed — — — 1,379 — 1,379 Loans to related parties — — — (1,227) — (1,227) Loans to intercompanies (231,578) (316,713) — (180,466) 728,757 (1) — Proceeds from collection of loans from intercompanies 186,148 150,870 — 71,849 (408,867) (4) — Cash contribution to consolidated entities (302,267) (22,347) — (89,408) 414,022 (3) — Net cash used in investing activities (347,697) (219,319) (38,400) (326,481) 733,912 (197,985) Financing activities: Proceeds from settlement of receivable from shareholders 7,514 — 18,625 — — 26,139 Proceeds from issuance of convertible notes 25,297 — — — — 25,297 Proceeds from issuance of exchangeable notes — 27,883 — — — 27,883 Repayment of mandatorily redeemable noncontrolling interest — — — (11,554) — (11,554) Payment for redemption of convertible notes (5,648) — — — — (5,648) Receipts of refundable deposits in connection with the Private Investment in Public Equity (“PIPE”) investments — 10,000 — — — 10,000 Capital contributions by noncontrolling interests — — — 4,460 — 4,460 Proceeds from bank loans — 182,497 — 298,679 — 481,176 Repayments for bank loans — (102,736) — (170,161) — (272,897) Payments to a noncontrolling interest in the liquidation of a subsidiary — — (148) — — (148) Proceeds from loans borrowed from intercompanies — 180,466 — 548,291 (728,757) (1) — Repayments for loans borrowed from intercompanies — (71,849) — (337,018) 408,867 (4) — Cash contributed by the respective parent companies — 89,408 — 324,614 (414,022) (3) — Cash transfer due to the Restructuring — (32,715) (125,794) 158,509 — (5) — Net cash provided by (used in) financing activities 27,163 282,954 (107,317) 815,820 (733,912) 284,708 Effect of exchange rate changes on cash and restricted cash (1,812) (6,610) (2,573) (1,194) — (12,189) Net (decrease) increase in cash and restricted cash (319,219) 7,281 (156,571) 156,111 — (312,398) Cash and restricted cash at the beginning of the year 353,107 150,904 156,571 78,951 — 739,533 Cash and restricted cash at the end of the year 33,888 158,185 — 235,062 — 427,135 16 Table of Contents Year Ended December 31, 2022 (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Operating activities: Net cash generated from (used in) operating activities 2,682 (144,423) (8,869) (200,809) — (351,419) Investing activities: Payments for purchases of property, equipment and software and intangible assets — (71,839) (2,635) (58,871) — (133,345) Proceeds from disposal of property, equipment and software — 33 — 1,038 — 1,071 Payments for purchases of short-term investments (10,000) — (290,662) — — (300,662) Proceeds from sales of short-term investments — — 289,587 — — 289,587 Payment upon settlement of derivative instruments (2,652) 2,011 — — — (641) Payments for investments in equity investees — — (1,920) (1,194) — (3,114) Loans to related parties — — — (2,310) — (2,310) Loans to intercompanies (5,876) (49,602) — — 55,478 (1) — Proceeds from collection of advances from an intercompany — 10,611 — — (10,611) (2) — Cash contribution to consolidated entities (94,688) (137,200) — — 231,888 (3) — Net cash used in investing activities (113,216) (245,986) (5,630) (61,337) 276,755 (149,414) Financing activities: Proceeds from settlement of receivable from shareholders 74,638 — 1,509 — — 76,147 Proceeds from issuance of Series Pre-A Preferred Shares 129,681 — — — — 129,681 Proceeds from issuance of Series A Preferred Shares 187,734 — — — — 187,734 Repayment of exchangeable notes for issuance of Series A Preferred Shares — (57,430) — — — (57,430) Proceeds from issuance of convertible notes — — 75,037 — — 75,037 Proceeds from issuance of exchangeable notes — 307,172 71,792 — — 378,964 Receipt of refundable deposits in connection with the issuance of Series A Preferred Shares — 28,945 — — — 28,945 Repayment of refundable deposits in connection with the issuance of Series A Preferred Shares — (28,628) — — — (28,628) Consideration payment in connection with reorganization — — — (50,794) — (50,794) Capital contribution by noncontrolling interests — — 149 — — 149 Repayment of loans from a related party — — — (9,844) — (9,844) Proceeds from bank loans — — — 28,170 — 28,170 Proceeds from loans borrowed from intercompanies — — — 55,478 (55,478) (1) — Repayment of advances from an intercompany — — (10,611) — 10,611 (2) — Cash contributed by the respective parent companies — — — 231,888 (231,888) (3) — Net cash provided by financing activities 392,053 250,059 137,876 254,898 (276,755) 758,131 Effect of exchange rate changes on cash and restricted cash (10,161) (17,008) (15,900) (6,148) — (49,217) Net increase (decrease) in cash and restricted cash 271,358 (157,358) 107,477 (13,396) — 208,081 Cash and restricted cash at the beginning of the year 81,749 308,350 49,094 92,259 — 531,452 Cash and restricted cash at the end of the year 353,107 150,992 156,571 78,863 — 739,533 17 Table of Contents Year Ended December 31, 2021 (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Operating activities: Net cash used in operating activities (997) (77,377) (7,993) (40,138) — (126,505) Investing activities: Payments for purchases of property, equipment and software and intangible assets — (13,845) — (20,745) — (34,590) Proceeds from disposal of property, equipment and software — 14 — — — 14 Receipt of government grant related to assets — 279,052 — — — 279,052 Advances to an intercompany — (11,055) — — 11,055 (2) — Cash contribution to consolidated entities — (108,898) — — 108,898 (3) — Net cash provided by (used in) investing activities — 145,268 — (20,745) 119,953 244,476 Financing activities: Proceeds from issuance of ordinary shares 58,631 100,690 38,597 — — 197,918 Proceeds from issuance of convertible notes 23,445 — — — — 23,445 Proceeds from issuance of exchangeable notes — 125,039 — — — 125,039 Proceeds from issuance of mandatorily redeemable noncontrolling interest — — 6,299 — — 6,299 Capital contribution from shareholders — 15,695 — — — 15,695 Dividends paid to a shareholder — — — (1,880) — (1,880) Consideration payment in connection with reorganization — (1,663) — — — (1,663) Proceeds from advances from an intercompany — — 11,055 — (11,055) (2) — Cash contributed by the respective parent company — — — 108,898 (108,898) (3) — Net cash provided by financing activities 82,076 239,761 55,951 107,018 (119,953) 364,853 Effect of exchange rate changes on cash 670 698 1,136 439 — 2,943 Net increase in cash and restricted cash 81,749 308,350 49,094 46,574 — 485,767 Cash and restricted cash at the beginning of the year — — — 45,685 — 45,685 Cash and restricted cash at the end of the year 81,749 308,350 49,094 92,259 — 531,452 Notes: (1) For the year ended December 31, 2022, Lotus Technology Inc. provided loans in the amount of US$5.9 million to its subsidiary, Lotus Tech UK, and the WFOE provided loans in the amount of US$49.6 million to its subsidiary, Wuhan Lotus Cars.
Biggest changeSelected Consolidated and Combined Statements of Comprehensive Loss Information The following tables present our condensed consolidating schedule depicting the consolidated and combined statements of comprehensive loss for the fiscal years ended December 31, 2023 and 2022 of Lotus Technology Inc., the WFOE, the former VIE, other subsidiaries, and corresponding eliminating adjustments separately. Year Ended December 31, 2023 US$ (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Revenues — 174,789 — 679,342 (175,123) (1) 679,008 Cost of revenues — (24,667) — (577,215) 25,055 (1) (576,827) Gross profit — 150,122 — 102,127 (150,068) 102,181 Total operating expenses (2,983) (84,055) (15,396) (885,754) 150,068 (1) (838,120) Operating loss (2,983) 66,067 (15,396) (783,627) — (735,939) Interest expenses — (4,908) (30) (16,516) 11,254 (2) (10,200) Interest income 6,979 8,108 551 4,820 (11,254) (2) 9,204 Investment income (loss), net (5,084) — (1,010) 4,932 — (1,162) Share of results of equity method investments — (1) — (1,047) — (1,048) Foreign currency exchange gains (losses), net (171) (240) 1 452 — 42 Changes in fair values of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes, excluding impact of instrument-specific credit risk (616) (738) (1,497) (4,680) — (7,531) Changes in fair values of put options liabilities (2,508) — — — — (2,508) (Gain)/loss on the Restructuring — — (56,752) 56,752 — — Share of losses from consolidated entities (737,618) — — — 737,618 (3) — Profit (loss) before income taxes (742,001) 68,288 (74,133) (738,914) 737,618 (749,142) Income tax expense — — (4) (1,109) — (1,113) Net profit (loss) (742,001) 68,288 (74,137) (740,023) 737,618 (750,255) Less: Net loss attributable to noncontrolling interests — — (2,401) (5,853) — (8,254) Net profit (loss) attributable to ordinary shareholders (742,001) 68,288 (71,736) (734,170) 737,618 (742,001) Net profit (loss) (742,001) 68,288 (74,137) (740,023) 737,618 (750,255) Fair value changes of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes due to instrument-specific credit risk, net of nil income taxes (8,650) (272) — (8,378) 8,650 (3) (8,650) Foreign currency translation adjustment, net of nil income taxes 16,210 1,556 1,173 7,475 (10,204) (3) 16,210 Total other comprehensive income (loss) 7,560 1,284 1,173 (903) (1,554) 7,560 Less: Total comprehensive loss attributable to noncontrolling interests — — (2,297) (5,957) — (8,254) Total comprehensive income (loss) attributable to ordinary shareholders (734,441) 69,572 (70,667) (734,969) 736,064 (734,441) 11 Table of Contents Year Ended December 31, 2022 US$ (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Revenues — 44,517 — 13,876 (48,836) (1) 9,557 Cost of revenues — (24,645) — (11,010) 28,405 (1) (7,250) Gross profit — 19,872 — 2,866 (20,431) 2,307 Total operating expenses (11,127) (131,238) (42,609) (525,177) 20,431 (1) (689,720) Operating loss (11,127) (111,366) (42,609) (522,311) — (687,413) Interest expenses — (8,135) — (730) 323 (2) (8,542) Interest income 2,839 6,977 1,006 1,689 (323) (2) 12,188 Investment income (loss), net (4,242) — 996 — — (3,246) Share of results of equity method investments — — (1,821) (941) — (2,762) Foreign currency exchange gains (losses), net (13,068) (511) (101) 2,175 — (11,505) Changes in fair values of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes, excluding impact of instrument-specific credit risk — (13,162) (9,829) — — (22,991) Share of losses from consolidated entities (698,323) — — — 698,323 (3) — Loss before income taxes (723,921) (126,197) (52,358) (520,118) 698,323 (724,271) Income tax expense — — (73) (219) — (292) Net loss (723,921) (126,197) (52,431) (520,337) 698,323 (724,563) Less: Net loss attributable to noncontrolling interests — — (642) — — (642) Net loss attributable to ordinary shareholders (723,921) (126,197) (51,789) (520,337) 698,323 (723,921) Net loss (723,921) (126,197) (52,431) (520,337) 698,323 (724,563) Fair value changes of mandatorily redeemable noncontrolling interest, exchangeable notes and convertible notes due to instrument-specific credit risk, net of nil income taxes (893) (33) (860) — 893 (3) (893) Foreign currency translation adjustment, net of nil income taxes 18,669 (1,668) (943) 2,221 390 (3) 18,669 Total other comprehensive income (loss) 17,776 (1,701) (1,803) 2,221 1,283 17,776 Less: Total comprehensive loss attributable to noncontrolling interests — — (642) — — (642) Total comprehensive loss attributable to ordinary shareholders (706,145) (127,898) (53,592) (518,116) 699,606 (706,145) 12 Table of Contents Selected Consolidated Balance Sheets Information The following table presents our condensed consolidating schedule depicting the consolidated balance sheets as of December 31, 2023 of Lotus Technology Inc., the WFOE, the former VIE, other subsidiaries, and corresponding eliminating adjustments separately. As of December 31, 2023 US$ (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated ASSETS Current assets Cash 33,888 151,125 — 233,928 — 418,941 Restricted cash — 7,061 — 812 — 7,873 Accounts receivable – third parties, net — — — 76,664 — 76,664 Accounts receivable – related parties, net — 775 — 21,655 — 22,430 Inventories — — — 265,190 — 265,190 Prepayments and other current assets – third parties, net 1,687 925 — 61,258 — 63,870 Prepayments and other current assets – related parties, net — 3 — 28,741 — 28,744 Amounts due from inter-companies 46,087 469,019 — 211,807 (726,913) (1) — Total current assets 81,662 628,908 — 900,055 (726,913) 883,712 Non-current assets Restricted cash — — — 321 — 321 Investment securities – related parties 3,326 — — — — 3,326 Property, equipment and software, net — 105,851 — 248,766 — 354,617 Intangible assets — 41 — 116,319 — 116,360 Operating lease right-of-use assets — 75,758 — 97,345 — 173,103 Other non-current assets – third parties — 1,100 — 49,433 — 50,533 Other non-current assets – related parties — — — 2,706 — 2,706 Investments in consolidated entities — 278,648 — 205,957 (484,605) (2) — Total non-current assets 3,326 461,398 — 720,847 (484,605) 700,966 Total assets 84,988 1,090,306 — 1,620,902 (1,211,518) 1,584,678 LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY Current Liabilities Short-term borrowings – third parties — 75,624 — 151,148 — 226,772 Accounts payable – third parties — 18 — 20,105 — 20,123 Accounts payable – related parties — — — 340,419 — 340,419 Contract liabilities – third parties — — — 44,184 — 44,184 Operating lease liabilities – third parties — 4,454 — 12,306 — 16,760 Accrued expenses and other current liabilities – third parties 714 99,466 — 319,242 — 419,422 Accrued expenses and other current liabilities – related parties — 4,504 — 286,182 — 290,686 Exchangeable notes — 378,638 — — — 378,638 Convertible notes 20,277 — — — — 20,277 Amounts due to inter-companies — 115,079 — 611,834 (726,913) (1) — Total current liabilities 20,991 677,783 — 1,785,420 (726,913) 1,757,281 Non-current liabilities Contract liabilities – third parties — — — 6,245 — 6,245 Operating lease liabilities – third parties — 39,815 — 52,114 — 91,929 Operating lease liabilities – related parties — — — 12,064 — 12,064 Put option liabilities 11,884 — — — — 11,884 Exchangeable notes — — — 75,678 — 75,678 Convertible notes — — — 81,635 — 81,635 Deferred tax liabilities — — — — — — Deferred income — 268,259 — 1,838 — 270,097 Other non-current liabilities – third parties — — — 103,403 — 103,403 Other non-current liabilities – related parties — — — 1,634 — 1,634 Share of losses in excess of investments in consolidated entities 873,881 — — — (873,881) (2) — Total non-current liabilities 885,765 308,074 — 334,611 (873,881) 654,569 Total liabilities 906,756 985,857 — 2,120,031 (1,600,794) 2,411,850 Total mezzanine equity 383,530 — — — — 383,530 SHAREHOLDERS’ EQUITY (DEFICIT) Ordinary shares 21 160,651 — 251,376 (412,027) (2) 21 Additional paid-in capital 358,187 56,776 — 700,734 (757,510) (2) 358,187 Accumulated other comprehensive income 25,267 793 — 1,027 (1,820) (2) 25,267 Accumulated deficit (1,588,773) (113,771) — (1,446,862) 1,560,633 (2) (1,588,773) Total shareholders’ equity (deficit) attributable to ordinary shareholders (1,205,298) 104,449 — (493,725) 389,276 (1,205,298) Noncontrolling interests — — — (5,404) — (5,404) Total shareholders’ equity (deficit) (1,205,298) 104,449 — (499,129) 389,276 (1,210,702) Total liabilities, mezzanine equity and shareholders’ deficit 84,988 1,090,306 — 1,620,902 (1,211,518) 1,584,678 13 Table of Contents Selected Consolidated and Combined Cash Flows Information The following tables present our condensed consolidating schedule depicting the consolidated and combined cash flows for the fiscal years ended December 31, 2023 and 2022 of Lotus Technology Inc., the WFOE, the VIEs, other subsidiaries, and corresponding eliminating adjustments separately. Year Ended December 31, 2023 (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Operating activities: Net cash generated from (used in) operating activities 3,127 (49,744) (8,281) (332,034) — (386,932) Investing activities: Payments for purchases of property, equipment and software and intangible assets — (51,656) — (162,058) — (213,714) Proceeds from disposal of property, equipment and software — 4,184 — 933 — 5,117 Payments for purchases of short-term investments — — (38,254) — — (38,254) Proceeds from sales of short-term investments — — — 37,428 — 37,428 Receipt of government grant related to assets — 16,345 — — — 16,345 Payments for investments in equity investees — (2) (146) (4,911) — (5,059) Proceeds from disposal of a subsidiary, net of cash disposed — — — 1,379 — 1,379 Loans to related parties — — — (1,227) — (1,227) Loans to intercompanies (231,578) (316,713) — (180,466) 728,757 (1) — Proceeds from collection of loans from intercompanies 186,148 150,870 — 71,849 (408,867) (4) — Cash contribution to consolidated entities (302,267) (22,347) — (89,408) 414,022 (3) — Net cash used in investing activities (347,697) (219,319) (38,400) (326,481) 733,912 (197,985) Financing activities: Proceeds from settlement of receivable from shareholders 7,514 — 18,625 — — 26,139 Proceeds from issuance of convertible notes 25,297 — — — — 25,297 Proceeds from issuance of exchangeable notes — 27,883 — — — 27,883 Repayment of mandatorily redeemable noncontrolling interest — — — (11,554) — (11,554) Payment for redemption of convertible notes (5,648) — — — — (5,648) Receipts of refundable deposits in connection with the Private Investment in Public Equity (“PIPE”) investments — 10,000 — — — 10,000 Capital contributions by noncontrolling interests — — — 4,460 — 4,460 Proceeds from bank loans — 182,497 — 298,679 — 481,176 Repayments for bank loans — (102,736) — (170,161) — (272,897) Payments to a noncontrolling interest in the liquidation of a subsidiary — — (148) — — (148) Proceeds from loans borrowed from intercompanies — 180,466 — 548,291 (728,757) (1) — Repayments for loans borrowed from intercompanies — (71,849) — (337,018) 408,867 (4) — Cash contributed by the respective parent companies — 89,408 — 324,614 (414,022) (3) — Cash transfer due to the Restructuring — (32,715) (125,794) 158,509 — (5) — Net cash provided by (used in) financing activities 27,163 282,954 (107,317) 815,820 (733,912) 284,708 Effect of exchange rate changes on cash and restricted cash (1,812) (6,610) (2,573) (1,194) — (12,189) Net (decrease) increase in cash and restricted cash (319,219) 7,281 (156,571) 156,111 — (312,398) Cash and restricted cash at the beginning of the year 353,107 150,904 156,571 78,951 — 739,533 Cash and restricted cash at the end of the year 33,888 158,185 — 235,062 — 427,135 14 Table of Contents Year Ended December 31, 2022 (in thousands) The former Lotus VIE Technology and its Other Elimination Inc. WFOE subsidiaries Subsidiaries adjustments Consolidated Operating activities: Net cash generated from (used in) operating activities 2,682 (144,423) (8,869) (200,809) — (351,419) Investing activities: Payments for purchases of property, equipment and software and intangible assets — (71,839) (2,635) (58,871) — (133,345) Proceeds from disposal of property, equipment and software — 33 — 1,038 — 1,071 Payments for purchases of short-term investments (10,000) — (290,662) — — (300,662) Proceeds from sales of short-term investments — — 289,587 — — 289,587 Payment upon settlement of derivative instruments (2,652) 2,011 — — — (641) Payments for investments in equity investees — — (1,920) (1,194) — (3,114) Loans to related parties — — — (2,310) — (2,310) Loans to intercompanies (5,876) (49,602) — — 55,478 (1) — Proceeds from collection of advances from an intercompany — 10,611 — — (10,611) (2) — Cash contribution to consolidated entities (94,688) (137,200) — — 231,888 (3) — Net cash used in investing activities (113,216) (245,986) (5,630) (61,337) 276,755 (149,414) Financing activities: Proceeds from settlement of receivable from shareholders 74,638 — 1,509 — — 76,147 Proceeds from issuance of Series Pre-A Preferred Shares 129,681 — — — — 129,681 Proceeds from issuance of Series A Preferred Shares 187,734 — — — — 187,734 Repayment of exchangeable notes for issuance of Series A Preferred Shares — (57,430) — — — (57,430) Proceeds from issuance of convertible notes — — 75,037 — — 75,037 Proceeds from issuance of exchangeable notes — 307,172 71,792 — — 378,964 Receipt of refundable deposits in connection with the issuance of Series A Preferred Shares — 28,945 — — — 28,945 Repayment of refundable deposits in connection with the issuance of Series A Preferred Shares — (28,628) — — — (28,628) Consideration payment in connection with reorganization — — — (50,794) — (50,794) Capital contribution by noncontrolling interests — — 149 — — 149 Repayment of loans from a related party — — — (9,844) — (9,844) Proceeds from bank loans — — — 28,170 — 28,170 Proceeds from loans borrowed from intercompanies — — — 55,478 (55,478) (1) — Repayment of advances from an intercompany — — (10,611) — 10,611 (2) — Cash contributed by the respective parent companies — — — 231,888 (231,888) (3) — Net cash provided by financing activities 392,053 250,059 137,876 254,898 (276,755) 758,131 Effect of exchange rate changes on cash and restricted cash (10,161) (17,008) (15,900) (6,148) — (49,217) Net increase (decrease) in cash and restricted cash 271,358 (157,358) 107,477 (13,396) — 208,081 Cash and restricted cash at the beginning of the year 81,749 308,350 49,094 92,259 — 531,452 Cash and restricted cash at the end of the year 353,107 150,992 156,571 78,863 — 739,533 Notes: (1) For the year ended December 31, 2022, Lotus Technology Inc. provided loans in the amount of US$5.9 million to its subsidiary, Lotus Tech UK, and the WFOE provided loans in the amount of US$49.6 million to its subsidiary, Wuhan Lotus Cars.