Biggest changeFiscal 2023 Compared to Fiscal 2022 The following factors had a significant influence on our results of operations during fiscal 2023 as compared with the same period in the prior year: ● Higher revenue: Our revenues increased by 180.0% in ZAR, primarily due to the contribution from Connect in Merchant and an increase in account fees and insurance revenues in Consumer; ● Lower operating losses: Operating losses decreased, delivering an improvement of 55% in ZAR compared with the prior period primarily due to the contribution from Connect, strong hardware sales, and the implementation of various cost reduction initiatives in Consumer, which was partially offset by an increase in acquisition related intangible asset amortization; ● Higher net interest charge: The net interest charge increased to ZAR 299.9 million from ZAR 56.9 million due to the additional borrowings incurred in order to fund the acquisition of Connect as well as the debt acquired within the Connect business itself; ● Significant transaction costs: We expensed $6.0 million of transaction costs related to the Connect acquisition in fiscal 2022; and ● Foreign exchange movements: The U.S. dollar was 18.0% stronger against the ZAR during fiscal 2023, which impacted our reported results. 45 The following tables show the changes in the items comprising our statements of operations, both in U.S. dollars and in ZAR: Table 8 In U.S.
Biggest changeFiscal 2025 Compared to Fiscal 2024 The following factors had a significant influence on our results of operations during fiscal 2025 as compared with the same period in the prior year: ● Revenue increased: Our revenues increased by 16.9% in U.S. dollar and 13.5% in ZAR, primarily due to the inclusion of Adumo and Recharger, an increase in value-added services activity in Merchant, higher Pinned Airtime sales, as well as higher transaction, insurance and lending revenues in Consumer, which was partially offset by a lower contribution from our legacy Enterprise businesses; ● Operating income increase, before transaction costs: Operating income, before transaction and related costs, increased significantly primarily due to contribution s from Adumo from October 1, 2024 and Recharger from March 3, 2025, which were partially offset by increased costs and an increase in amortization of acquisition-related intangible assets related to the acquisition of Adumo and Recharger; ● Non-cash fair value adjustment related to equity securities: We recorded a non -cash fair value loss of $59.8 million during fiscal 2025 related to the disposal of our investment in MobiKwik; ● Higher net interest charge: Net interest charge increased to $18.9 million (ZAR 342.8 million) from $16.6 million (ZAR 311.1 million) primarily due to higher overall borrowings, which was partially offset by an increase in interest received as a result of the inclusion of Adumo; and ● Foreign exchange movements: The U.S. dollar was 4.2% weaker against the ZAR during fiscal 2025 compared to the prior period, which positively impacted our U.S. dollar reported results. 42 Consolidated overall results of operations This discussion is based on the amounts prepared in accordance with U.S.
We also paid $1.5 million to repurchase shares from employees in order for the employees to settle taxes due related to the vesting of shares of restricted stock. During fiscal 2023, we utilized approximately $520.1 million from our South African overdraft facilities to fund our ATMs and our cash management business through Connect and repaid $547.3 million of these facilities.
We also paid $1.5 million to repurchase shares from employees in order for the employees to settle taxes due related to the vesting of shares of restricted stock. During fiscal 2023, we utilized $520.1 million from our South African overdraft facilities to fund our ATMs and our cash management business through Connect and repaid $547.3 million of these facilities.
We utilized approximately $24.4 million of our long-term borrowings to settle approximately $10.5 million of our revolving credit facilities, fund our merchant finance loans receivable business, and to fund the acquisition of certain capital expenditures. We repaid approximately $17.5 million of these long- term, including approximately $10.5 million to settle our revolving credit balance in full.
We utilized $24.4 million of our long-term borrowings to settle $10.5 million of our revolving credit facilities, fund our merchant finance loans receivable business, and to fund the acquisition of certain capital expenditures. We repaid $17.5 million of these long-term, including $10.5 million to settle our revolving credit balance in full.
Loans to customers have a tenor of up to six months, with the majority of loans originated having a tenor of six months. Credit bureau checks as well as an affordability test are conducted as part of the origination process, both of which are in line with local regulations.
Loans to customers have a tenor of up to nine months, with the majority of loans originated having a tenor of six months. Credit bureau checks as well as an affordability test are conducted as part of the origination process, both of which are in line with local regulations.
During fiscal 2024, we paid our first provisional South African tax payments of $2.7 million (ZAR 49.5 million) related to our 2024 tax year. During fiscal 2024, we also made our second provisional South African tax payments of $2.9 million (ZAR 52.7 million related to our 2024 tax year and received tax refunds of $0.04 million (ZAR 0.8 million).
During fiscal 2024, we paid our first provisional South African tax payments of $2.7 million (ZAR 49.5 million) related to our 2024 tax year. During fiscal 2024, we also made our second provisional South African tax payments of $2.9 million (ZAR 52.7 million related to our 2024 tax year and received tax refunds of $0.0 million (ZAR 0.8 million).
We repaid approximately $20.1 million of these long-term in accordance with our repayment schedule as well as to settle a portion of our revolving credit facility utilized. We received $0.1 million from the exercise of stock options.
We repaid $20.1 million of these long-term in accordance with our repayment schedule as well as to settle a portion of our revolving credit facility utilized. We received $0.1 million from the exercise of stock options.
We used a discounted cash flow model to determine the fair value of our investment in Cell C as of June 30, 2024 and 2023, and valued Cell C at $0.0 (zero) as of each of June 30, 2024 and 2023.
We used a discounted cash flow model to determine the fair value of our investment in Cell C as of June 30, 2024 and 2023, and valued Cell C at $0.0 (zero) as of each of June 30, 2025 and 2024.
We believe that presentation using the average exchange rates per month compared with the average exchange rate per quarter and for the year improves the accuracy of the information presented in our external financial reporting and leads to fewer differences between our external reporting measures which are supplementally presented in ZAR, and our internal management information, which is also presented in ZAR. 39 Results of operations The discussion of our consolidated overall results of operations is based on amounts as reflected in our audited consolidated financial statements which are prepared in accordance with U.S.
We believe that presentation using the average exchange rates per month compared with the average exchange rate per quarter and for the year improves the accuracy of the information presented in our external financial reporting and leads to fewer differences between our external reporting measures which are supplementally presented in ZAR, and our internal management information, which is also presented in ZAR. 41 Results of operations The discussion of our consolidated overall results of operations is based on amounts as reflected in our audited consolidated financial statements which are prepared in accordance with U.S.
Depreciation and amortization expense decreased by $0.02 million (in USD, 0.1%), and increased by ZAR 17.7 million (in ZAR, 4.2%). In ZAR, the increase was due to an increase in depreciation expense related to additional POS devices deployed.
Depreciation and amortization expense decreased by $0.02 million (in USD, and increased by ZAR 17.7 million (in ZAR, 4.2%). In ZAR, the increase was due to an increase in depreciation expense related to additional POS devices deployed.
(B) – Long-term borrowings principal repayments for the 3-5 year period includes all unamortized fees as of June 30, 2024. Interest payments based on applicable interest rates as of June 30, 2024, and expected outstanding long-term borrowings over the period. All amounts converted from ZAR to USD using the June 30, 2024, USD/ ZAR exchange rate.
(B) – Long-term borrowings principal repayments for the 3-5 year period includes all unamortized fees as of June 30, 2025. Interest payments based on applicable interest rates as of June 30, 2025, and expected outstanding long-term borrowings over the period. All amounts converted from ZAR to USD using the June 30, 2025, USD/ ZAR exchange rate.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2023. We believe the Cell C business plan is reasonable based on the current performance and the expected changes in the business model.
(2) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2024. We believe the Cell C business plan is reasonable based on the current performance and the expected changes in the business model.
We wrote off loans and related interest and fees when it is evident that reasonable recovery procedures, including where deemed necessary, formal legal action, had failed. Consumer microlending The allowance for credit losses related to Consumer finance loans receivables is calculated by multiplying the lifetime loss rate with the month-end outstanding lending book.
We wrote off loans and related interest and fees when it is evident that reasonable recovery procedures, including where deemed necessary, formal legal action, had failed. Consumer microlending The allowance for credit losses related to Consumer finance loans receivables is calculated by multiplying the lifetime loss rate with the month-end outstanding lending book , excluding upfront initiation fees.
The performing component (that is, outstanding loan payments not in arrears) of the book exceeds more than 98% of outstanding lending book as of June 30, 2024. Prior to July 1, 2023, we maintained an allowance for credit losses - finance loans receivable related to our Consumer services segment with respect to short-term loans to qualifying customers.
The performing component (that is, outstanding loan payments not in arrears) of the book exceeds more than 98% of outstanding lending book as of June 30, 2025. 39 Prior to July 1, 2023, we maintained an allowance for credit losses - finance loans receivable related to our Consumer services segment with respect to short-term loans to qualifying customers.
Dollars Year ended June 30, 2024 2023 $ % $ ’000 $ ’000 change Revenue 564,222 527,971 7% Cost of goods sold, IT processing, servicing and support 442,673 417,544 6% Selling, general and administration 92,001 95,050 (3%) Depreciation and amortization 23,665 23,685 (0%) Impairment loss - 7,039 nm Transaction costs related to Adumo transaction 2,293 - nm Operating income (loss) 3,590 (15,347) nm Reversal of allowance for EMI doubtful debt receivable 250 - nm Loss on disposal of equity-accounted investment - 205 nm Interest income 2,294 1,853 24% Interest expense 18,932 18,567 2% Loss before income tax expense (benefit) (12,798) (32,266) (60%) Income tax expense (benefit) 3,363 (2,309) nm Net loss before loss from equity-accounted investments (16,161) (29,957) (46%) Loss from equity-accounted investments (1,279) (5,117) (75%) Net loss attributable to us (17,440) (35,074) (50%) Table 4 In South African Rand Year ended June 30, 2024 2023 ZAR % ZAR ’000 ZAR ’000 change Revenue 10,553,233 9,471,800 11% Cost of goods sold, IT processing, servicing and support 8,280,262 7,490,739 11% Selling, general and administration 1,720,585 1,705,196 1% Depreciation and amortization 442,570 424,909 4% Impairment loss - 126,280 nm Transaction costs related to Adumo transaction 42,561 - nm Operating income (loss) 67,255 (275,324) nm Reversal of allowance for EMI doubtful debt receivable 4,741 - nm Loss on disposal of equity-accounted investment - 3,678 nm Interest income 42,896 33,243 29% Interest expense 354,048 333,092 6% Loss before income tax expense (benefit) (239,156) (578,851) (59%) Income tax expense (benefit) 62,616 (41,423) nm Net loss before loss from equity-accounted investments (301,772) (537,428) (44%) Loss from equity-accounted investments (24,298) (91,799) (74%) Net loss attributable to us (326,070) (629,227) (48%) Revenue increased by $36.3 million (ZAR 1.1 billion), or 6.9% (in ZAR, 11.4%), primarily due to the increase in the number of low-margin prepaid airtime vouchers sold and an increase in volume of other value-added services provided, as well as higher transaction volumes processed, insurance premiums collected and lending revenues following an increase in loan originations, which was partially offset by a lower number of hardware sales in our POS hardware distribution business given the lumpy nature of bulk sales.
Dollars Year ended June 30, 2024 2023 $ % $ ’000 $ ’000 change Revenue 564,222 527,971 7% Cost of goods sold, IT processing, servicing and support 442,673 417,544 6% Selling, general and administration 91,969 95,050 (3%) Depreciation and amortization 23,665 23,685 (0%) Impairment loss - 7,039 nm Transaction costs related to Adumo and Recharger acquisitions 2,325 - nm Operating income (loss) 3,590 (15,347) nm Reversal of allowance for EMI doubtful debt receivable 250 - nm Loss on disposal of equity-accounted investment - 205 nm Interest income 2,294 1,853 24% Interest expense 18,932 18,567 2% Loss before income tax expense (benefit) (12,798) (32,266) (60%) Income tax expense (benefit) 3,363 (2,309) nm Net loss before loss from equity-accounted investments (16,161) (29,957) (46%) Loss from equity-accounted investments (1,279) (5,117) (75%) Net loss attributable to us (17,440) (35,074) (50%) Table 8 In South African Rand (US GAAP) Year ended June 30, 2024 2023 ZAR % ZAR ’000 ZAR ’000 change Revenue 10,553,233 9,471,800 11% Cost of goods sold, IT processing, servicing and support 8,280,262 7,490,739 11% Selling, general and administration 1,719,992 1,705,196 1% Depreciation and amortization 442,570 424,909 4% Impairment loss - 126,280 nm Transaction costs related to Adumo and Recharger acquisitions 43,154 - nm Operating income (loss) 67,255 (275,324) nm Reversal of allowance for EMI doubtful debt receivable 4,741 - nm Loss on disposal of equity-accounted investment - 3,678 nm Interest income 42,896 33,243 29% Interest expense 354,048 333,092 6% Loss before income tax expense (benefit) (239,156) (578,851) (59%) Income tax expense (benefit) 62,616 (41,423) nm Net loss before loss from equity-accounted investments (301,772) (537,428) (44%) Loss from equity-accounted investments (24,298) (91,799) (74%) Net loss attributable to us (326,070) (629,227) (48%) Revenue increased by $36.3 million (ZAR 1.1 billion), or 6.9% (in ZAR, 11.4%) , primarily due to the increase in the number of low-margin prepaid airtime vouchers sold and an increase in volume of other value-added services provided, as well as higher transaction volumes processed, insurance premiums collected and lending revenues following an increase in loan originations, which was partially offset by a lower number of hardware sales in our POS hardware distribution business given the lumpy nature of bulk sales.
Cash flows from investing activities Cash used in investing activities for fiscal 2024 included capital expenditures of $12.7 million (ZAR 236.6 million), primarily due to the acquisition of vaults and POS devices.
Cash used in investing activities for fiscal 2024 included capital expenditures of $12.7 million (ZAR 236.6 million), primarily due to the acquisition of vaults and POS devices.
Thus, the average rates used to translate this data for the years ended June 30, 2024, 2023 and 2022, vary slightly from the averages shown in the table above.
Thus, the average rates used to translate this data for the years ended June 30, 2025, 2024 and 2023, vary slightly from the averages shown in the table above.
We do not allocate once-off items (as defined below), stock-based compensation charges, depreciation and amortization, impairment of goodwill or other intangible assets, certain lease expenses (“Lease expenses”), other items (including gains or losses on disposal of investments, fair value adjustments to equity securities, fair value adjustments to currency options), interest income, interest expense, income tax expense or loss from equity-accounted investments to our reportable segments.
We do not allocate once-off items (as defined below), stock-based compensation charges, depreciation and amortization, impairment of goodwill or other intangible assets, other items (including gains or losses on disposal of investments, fair value adjustments to equity securities, fair value adjustments to currency options), interest income, interest expense, income tax expense or loss from equity-accounted investments to our reportable segments.
Cash flows from financing activities During fiscal 2024, we utilized approximately $183.0 million from our South African overdraft facilities to fund our ATMs and repaid $199.6 million of these facilities. We utilized approximately $23.7 million of our long-term borrowings to fund the acquisition of certain capital expenditures and for working capital requirements.
During fiscal 2024, we utilized approximately $183.0 million from our South African overdraft facilities to fund our ATMs and repaid $199.6 million of these facilities. We utilized $23.7 million of our long-term borrowings to fund the acquisition of certain capital expenditures and for working capital requirements.
Consumer Segment Adjusted EBITDA during fiscal 2024 was also impacted by higher credit losses (as a result of an increase in originations) and higher insurance-related claims (as a result of a higher number of insurance policies) compared with fiscal 2023. Our Segment Adjusted EBITDA margin in fiscal 2024 and 2023 was 21.2% and 5.3%, respectively.
Consumer Segment Adjusted EBITDA during fiscal 2024 was also impacted by higher credit losses (as a result of an increase in originations) and higher insurance-related claims (as a result of a higher number of insurance policies) compared with fiscal 2023. Our Segment Adjusted EBITDA margin in fiscal 2024 and 2023 was 18.3% and 2.7%, respectively.
The translation rates we use in presenting our results of operations are the rates shown in the following table: Table 2 June 30, 2024 2023 2022 Income and expense items: $1 = ZAR 18.6844 17.9400 15.1978 Balance sheet items: $1 = ZAR 18.1808 18.8376 16.2903 We have translated the results of operations and operating segment information for the year ended June 30, 2024, provided in the tables below using the actual average exchange rates per month between the USD and ZAR in order to reduce the reconciliation of information presented to our chief operating decision maker.
The translation rates we use in presenting our results of operations are the rates shown in the following table: Table 2 June 30, 2025 2024 2023 Income and expense items: $1 = ZAR 17.9031 18.6844 17.9400 Balance sheet items: $1 = ZAR 17.7554 18.1808 18.8376 We have translated the results of operations and operating segment information for the year ended June 30, 2025 and 2024, provided in the tables below using the actual average exchange rates per month between the USD and ZAR in order to reduce the reconciliation of information presented to our chief operating decision maker.
Management believes that the following accounting policies are critical due to the degree of estimation required and the impact of these policies on the understanding of the results of our operations and financial condition. Business Combinations and the Recoverability of Goodwill A significant component of our growth strategy is to acquire and integrate businesses that complement our existing operations.
Management believes that the following accounting policies are critical due to the degree of estimation required and the impact of these policies on the understandi ng of the results of our operations and financial condition. Recoverability of Goodwill A significant component of our growth strategy is to acquire and integrate businesses that complement our existing operations.
Recent accounting pronouncements not yet adopted as of June 30, 2024 Refer to Note 2 of our audited consolidated financial statements for a full description of recent accounting pronouncements not yet adopted as of June 30, 2024, including the expected dates of adoption and effects on financial condition, results of operations and cash flows. 38 Currency Exchange Rate Information Actual exchange rates The actual exchange rates for and at the end of the periods presented were as follows: Table 1 June 30, 2024 2023 2022 ZAR : $ average exchange rate 18.7070 17.7641 15.2154 Highest ZAR : $ rate during period 19.4568 19.7558 16.2968 Lowest ZAR : $ rate during period 17.6278 16.2034 14.1630 Rate at end of period 18.1808 18.8376 16.2903 Translation Exchange Rates We are required to translate our results of operations from ZAR to U.S. dollars on a monthly basis.
Recent accounting pronouncements not yet adopted as of June 30, 2025 Refer to Note 2 of our audited consolidated financial statements for a full description of recent accounting pronouncements not yet adopted as of June 30, 2025, including the expected dates of adoption and effects on financial condition, results of operations and cash flows. 40 Currency Exchange Rate Information Actual exchange rates The actual exchange rates for and at the end of the periods presented were as follows: Table 1 June 30, 2025 2024 2023 ZAR : $ average exchange rate 18.1644 18.7070 17.7641 Highest ZAR : $ rate during period 19.6350 19.4568 19.7558 Lowest ZAR : $ rate during period 17.1144 17.6278 16.2034 Rate at end of period 17.7554 18.1808 18.8376 Translation Exchange Rates We are required to translate our results of operations from ZAR to U.S. dollars on a monthly basis.
We utilized the latest business plan provided by Cell C management for the period ended December 31, 2027, for the June 30, 2024 and 2023 valuations, and the following key valuation inputs were used: Weighted Average Cost of Capital: Between 21% and 26% over the period of the forecast Long-term growth rate: 4.5% (4.5% as of June 30, 2023) Marketability discount: 21% (20% as of June 30, 2023) Minority discount: 24% (24% as of June 30, 2023) Net adjusted external debt - June 30, 2024: (1) ZAR 8 billion ($0.4 billion), no lease liabilities included Net adjusted external debt - June 30, 2023: (2) ZAR 8.1 billion ($0.4 billion), no lease liabilities included (1) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2024.
We utilized the latest business plan provided by Cell C management for the period ended May 31, 2030, for the June 30, 2025, valuation and the business plan approved by Cell C management for the period ended December 31, 2027, for the June 30, 2024, valuation, and the following key valuation inputs were used: Weighted Average Cost of Capital: 24% as of June 30, 2025 and between 21% and 23% as of June 30, 2024 Long-term growth rate: 4.5% (4.5% as of June 30, 2024) Marketability discount: 15% (20% as of June 30, 2024) Minority discount: 17% (24% as of June 30, 2024) Net adjusted external debt - June 30, 2025: (1) ZAR 8.3 billion ($0.5 billion), no lease liabilities included Net adjusted external debt - June 30, 2024: (2) ZAR 8 billion ($0.4 billion), no lease liabilities included (1) translated from ZAR to U.S. dollars at exchange rates applicable as of June 30, 2025.
The performing component (that is, outstanding loan payments not in arrears), under-performing component (that is, outstanding loan payments that are in arrears) and non-performing component (that is, outstanding loans for which payments appeared to have ceased) of the book represents approximately 84%, 15% and 1%, respectively, of the outstanding lending book as of June 30, 2024.
The performing component (that is, outstanding loan payments not in arrears), under-performing component (that is, outstanding loan payments that are in arrears) and non-performing component (that is, outstanding loans for which payments appeared to have ceased) of the book represents approximately 95%, 4% and 1%, respectively, of the outstanding lending book as of June 30, 2025.
The allowance for credit losses related to these microlending finance loans receivables is calculated by multiplying the lifetime loss rate with the month end outstanding lending book. The lifetime loss rate as of each of July 1, 2023 and June 30, 2024, was 6.50%.
The allowance for credit losses related to these microlending finance loans receivables is calculated by multiplying the lifetime loss rate with the month end outstanding lending book, excluding upfront initiation fees. The lifetime loss rate as of each of June 30, 2024 and June 30, 2024, was 6.50%.
Fiscal 2024 Compared to Fiscal 2023 The following factors had a significant influence on our results of operations during fiscal 2024 as compared with the same period in the prior year: ● Higher revenue: Our revenues increased by 11.4% in ZAR, primarily due to an increase in low margin prepaid airtime sales and other value-added services, as well as higher transaction, insurance and lending revenues, which was partially offset by lower hardware sales revenue in our POS hardware distribution business given the lumpy nature of bulk sales; ● Operating income generated: Operating profitability was achieved following years of operating losses as a result of the various cost reduction initiatives in Consumer implemented in prior periods as well as the contribution from Connect; ● Higher net interest charge: The net interest charge increased to ZAR 311.2 million from ZAR 299.9 million primarily due to higher interest rates; ● Significant transaction costs: We expensed $2.3 million of transaction costs related to the Adumo transaction in fiscal 2024; and ● Foreign exchange movements: The U.S. dollar was 4.1% stronger against the ZAR during fiscal 2024 compared to the prior period, which adversely impacted our U.S. dollar reported results. 40 Consolidated overall results of operations This discussion is based on the amounts prepared in accordance with U.S.
Fiscal 2024 Compared to Fiscal 2023 The following factors had a significant influence on our results of operations during fiscal 2024 as compared with the same period in the prior year: ● Higher revenue: Our revenues increased by 6.9% in U.S. dollar and 11.4% in ZAR, primarily due to an increase in low margin prepaid airtime sales and other value-added services, as well as higher transaction, insurance and lending revenues, which was partially offset by lower hardware sales revenue in our POS hardware distribution business given the lumpy nature of bulk sales; ● Operating income generated: Operating profitability was achieved following years of operating losses as a result of the various cost reduction initiatives in Consumer implemented in prior periods as well as the contribution from Connect; ● Higher net interest charge: The net interest charge increased to $16.6 million (ZAR 311.1 million) from $16.7 million (ZAR 299.9 million) primarily due to higher interest rates; ● Significant transaction costs: We expensed $2.3 million of transaction costs related to the Adumo transaction in fiscal 2024; and ● Foreign exchange movements: The U.S. dollar was 4.1% stronger against the ZAR during fiscal 2024 compared to the prior period, which adversely impacted our U.S. dollar reported results. 46 The following tables show the changes in the items comprising our statements of operations, both in U.S. dollars and in ZAR: Table 7 In U.S.
(E) – We have excluded cross-guarantees in the aggregate amount of $0.1 million issued as of June 30, 2024, to RMB and Nedbank to secure guarantees it has issued to third parties on our behalf as the amounts that will be settled in cash are not known and the timing of any payments is uncertain. 54 Off-Balance Sheet Arrangements We have no off -balance sheet arrangements.
(F) – We have excluded cross-guarantees in the aggregate amount of $0.1 million issued as of June 30, 2025, to RMB and Nedbank to secure guarantees it has issued to third parties on our behalf as the amounts that will be settled in cash are not known and the timing of any payments is uncertain.
Non-GAAP Measures Group Adjusted EBITDA is earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for non- operational transactions (including loss on disposal of equity-accounted investments, gain related to fair value adjustments to currency options), (earnings) loss from equity-accounted investments, stock-based compensation charges and once-off items.
Non-GAAP Measures Group Adjusted EBITDA is earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for non- operational transactions (including loss on disposal of equity-accounted investments, change in fair value of equity securities), (earnings) loss from equity-accounted investments, stock-based compensation charges and once-off items.
Our effective tax rate for fiscal 2023 was impacted by a reduction in the enacted South African corporate income tax rate from 28% to 27% from January 2023 (but backdated to July 1, 2022), the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses, a deferred tax benefit related to an expense paid by Connect before we acquired the business and which subsequently has been determined to be deductible for tax purposes, the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities. 47 Our effective tax rate for fiscal 2022 was impacted by the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses (including transaction expenses related to the acquisition of Connect), the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities.
Our effective tax rate for fiscal 2023 was impacted by a reduction in the enacted South African corporate income tax rate from 28% to 27% from January 2023 (but backdated to July 1, 2022), the tax expense recorded by our profitable South African operations, a deferred tax benefit related to acquisition-related intangible asset amortization, non-deductible expenses, a deferred tax benefit related to an expense paid by Connect before we acquired the business and which subsequently has been determined to be deductible for tax purposes, the on-going losses incurred by certain of our South African businesses and the associated valuation allowances created related to the deferred tax assets recognized regarding net operating losses incurred by these entities. 48 Results of operations by operating segment and group costs The composition of revenue and the contributions of our business activities to Group Adjusted EBITDA are illustrated below: Table 9 In U.S.
The Lease expenses reflect lease expenses (refer to Note 8 to our audited consolidated financial statements) and the Stock- based compensation adjustments reflect stock-based compensation expense and are both excluded from the calculation of Segment Adjusted EBITDA and are therefore reported as reconciling items to reconcile the reportable segments’ Segment Adjusted EBITDA to our loss before income tax expense.
The Stock-based compensation adjustments reflect stock-based compensation expense and are both excluded from the calculation of Segment Adjusted EBITDA and are therefore reported as reconciling items to reconcile the reportable segments’ Segment Adjusted EBITDA to our loss before income tax expense.
The determination of the fair value of a reporting unit requires us to make significant judgments and estimates. In determining the fair value of reporting units for fiscal 2024, our key judgements related to reporting unit revenue growth rates and the weighted-average cost of capital applicable to peer and industry comparables of the reporting units.
In determining the fair value of reporting units for fiscal 2024 and 2023, our key judgements related to reporting unit revenue growth rates and the weighted-average cost of capital applicable to peer and industry comparables of the reporting units.
The determination of the fair value of this equity security requires us to make significant judgments and estimates. We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Refer to Note 6 of our audited consolidated financial statements regarding the valuation inputs and sensitivity related to our investment in Cell C.
We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. Refer to Note 6 of our audited consolidated financial statements regarding the valuation inputs and sensitivity related to our investment in Cell C.
Excluding the impact of income taxes, our cash provided by operating activities during the fiscal 2024 was positively impacted by the contribution from Merchant and Consumer, the sale of Cell C inventory and temporary working capital movements within our merchant business as a result of quarter-end transaction processing activities closing on a Sunday and which were settled in the following week, which was partially offset by growth in our consumer finance loans receivable book.
Excluding the impact of income taxes, our cash provided by operating activities during the fiscal 2024 was positively impacted by the contribution from Merchant and Consumer, the sale of Cell C inventory and temporary working capital movements within our merchant business as a result of quarter-end transaction processing activities closing on a Sunday and which were settled in the following week, which was partially offset by growth in our consumer finance loans receivable book During fiscal 2025, we paid our first provisional South African tax payments of $4.2 million (ZAR 76.1 million) related to our 2025 tax year.
In determining the fair value of assets acquired and liabilities assumed in a business combination, we use various recognized valuation methods, including present value modeling. Further, we make assumptions using certain valuation techniques, including discount rates and timing of future cash flows. We review the carrying value of goodwill annually or more frequently if circumstances indicating impairment have occurred.
In determining the fair value of assets acquired and liabilities assumed in a business combination, we use various recognized valuation methods, including present value modeling. Further, we make assumptions using certain valuation techniques, including discount rates and timing of future cash flows.
Merchant Segment revenue increased due to the increase in prepaid airtime vouchers sold and other value-added services provided, which was partially offset by a lower number of hardware sales in our POS hardware distribution business given the lumpy nature of bulk sales as well as lower revenue generated from a decrease in certain valued-added services transaction volumes processed (such as international money transfers).
Enterprise Segment revenue decreased due to a lower number of hardware sales in our POS hardware distribution business given the lumpy nature of bulk sales as well as lower revenue generated, which was partially offset by the increase in prepaid airtime vouchers sold and other value-added services provided .
Taxes paid during fiscal 2024, 2023 and 2022 were as follows: Table 16 Year ended June 30, 2024 2023 2022 2024 2023 2022 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 First provisional payments 2,663 2,955 585 49,534 50,798 9,142 Second provisional payments 2,861 4,079 691 52,721 76,089 10,929 Taxation paid related to prior years 641 15 1 12,187 273 19 Tax refund received (38) (210) (300) (768) (3,756) (4,542) Total South African taxes paid 6,127 6,839 977 113,674 123,404 15,548 Foreign taxes paid 379 361 161 7,063 6,482 2,482 Total tax paid 6,506 7,200 1,138 120,737 129,886 18,030 We expect to make additional provisional income tax payments in South Africa related to our 2024 tax year in the first quarter of fiscal 2025, however, the amount was not quantifiable as of the date of the filing of this Annual Report.
Taxes paid during fiscal 2025, 2024 and 2023 were as follows: Table 17 Year ended June 30, 2025 2024 2023 2025 2024 2023 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 First provisional payments 4,182 2,663 2,955 76,118 49,534 50,798 Second provisional payments 2,198 2,861 4,079 39,279 52,721 76,089 Taxation paid related to prior years 225 641 15 4,081 12,187 273 Tax refund received (438) (38) (210) (7,173) (768) (3,756) Total South African taxes paid 6,167 6,127 6,839 112,305 113,674 123,404 Foreign taxes paid 314 379 361 5,738 7,063 6,482 Total tax paid 6,481 6,506 7,200 118,043 120,737 129,886 55 We expect to make additional provisional income tax payments in South Africa related to our 2025 tax year in the first quarter of fiscal 2026, however, the amount was not quantifiable as of the date of the filing of this Annual Report.
We use these platforms to (a) sell prepaid airtime vouchers which was held as inventory and (b) distribute VAS, including prepaid airtime vouchers (which we do not hold as inventory), prepaid electricity, gaming voucher, and other services, to users of our platforms.
We use these platforms to (a) sell prepaid airtime vouchers that are held as inventory and (b) distribute ADP, including prepaid airtime vouchers (which we do not hold as inventory), prepaid electricity, gaming vouchers, and other services, to end consumers through our platforms.
The results of our impairment tests during fiscal 2023 indicated that the fair value of our reporting units exceeded their carrying values, with the exception of the $7.0 million of goodwill impaired during fiscal 202 3, as discussed in Note 10 to our audited consolidated financial statements.
The results of our impairment tests during fiscal 2025 and 2023 indicated that the fair value of our reporting units exceeded their carrying values, with the exception of the $17.0 million (related to the Cash Connect, Adumo Technologies, Adumo Payouts and EasyPay reporting units) and $7.0 million (related to the PPT/ NUETS reporting unit), respectively, of goodwill impaired during fiscal 2025 and 2023, as discussed in Note 10 to our audited consolidated financial statements.
We do not offer the same breadth of service to the SRD grant base due to the temporary nature of the grant. ● Progress on cross selling EasyPay Loans o We originated approximately 1.06 million loans during the year with our consumer loan book, before allowances (“gross book”), increasing 32% to ZAR 548 million as of June 30, 2024, compared to ZAR 415 million as of June 30, 2023. o We have not amended our credit scoring or other lending criteria and the growth is reflective of the demand for our tailored loan product for this market, growth in EPE bank account customer base and improved cross-selling capabilities. o The loan conversion rate continues to improve following the implementation of a number of targeted Consumer lending campaigns and encouraging results from our digital channels during the year. o The portfolio loss ratio of approximately 6%, calculated as the loans written off during fiscal 2024 as a percentage of the total gross loan book at the end of the period, remained stable on an annualized basis, compared to fiscal 2023. 33 EasyPay Insurance o Our funeral insurance product continued its strong growth and is a material contributor to the improvement in our overall ARPU.
EasyPay Loans o We originated approximately 1.3 million loans during the year, with our consumer loan book, before allowances (“gross book”), increasing 82% to ZAR 996 million as of June 30, 2025, compared to ZAR 548 million as of June 30, 2024. o We have not amended our credit scoring or other lending criteria, and the growth is reflective of the demand for our tailored loan product for this market, growth in EPE bank account customer base and improved cross-selling capabilities. o The loan conversion rate continues to improve following the implementation of several targeted Consumer lending campaigns and encouraging results from our digital channels. o The portfolio loss ratio, calculated as the loans written off over the last 12 months as a percentage of the total gross loan book at the end of the quarter, has remained stable at approximately 6% on an annualized basis, compared to a year ago (fourth quarter of fiscal 2024).
We have been able to improve customer penetration to approximately 33% of our active permanent grant account base as of June 30, 2024, compared to approximately 31% as of June 30, 2023. Approximately 170,000 new policies were written during fiscal 2024, increasing 37%, compared to approximately 124,000 in fiscal 2023.
We have been able to improve customer penetration to approximately 34% of our active permanent grant account base as of June 30, 2025, compared to 33% as of June 30, 2024. Approximately 210,000 new policies were written in the year, increasing 23% compared to approximately 170,000 a year ago.
Developments during Fiscal 2024 This item generally discusses our 2024 results compared to our 2023 results. Discussions of our 2023 results compared to our 2022 results can be found within our Annual Report on Form 10-K for the year ended June 30, 2023. Fiscal 2024 represents a transformative year for Lesaka.
Discussions of our 2024 results compared to our 2023 results can be found within our Annual Report on Form 10-K for the year ended June 30, 2024.
We recently (in the past three years) commenced lending to merchant customers and uses historical default experience over the lifetime of loans generated thus far in order to calculate a lifetime loss rate for the lending book.
We recently (in the past three years) commenced lending to merchant customers and uses historical default experience over the lifetime of loans generated thus far in order to calculate a lifetime loss rate for the lending book. In addition, management determines the expected write-off rate for doubtful or legal debt based on historical recovery trends for defaulted receivables.
Our chief operating decision maker was our Group Chief Executive Officer until February 29, 2024 and has been our Executive Chairman since March 1, 2024, and our Group Chief Executive Officer evaluated and our Executive Chairman evaluates, respectively, segment performance based on segment earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”) for each operating segment.
Our chief operating decision maker is our Executive Chairman and he evaluates segment performance based on segment earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”) for each operating segment.
We used the relief from royalty method to value identified brands and the multi-period excess earnings method to value the integrated platform and identified customer relationships. We have used the relief from royalty method, the multi-period excess earnings method, the income approach and the cost approach to value other historic acquisition-related intangible assets.
We used the relief from royalty method to value identified brands identified in the Adumo acquisition, and the multi-period excess earnings method to value identified customer relationships and the replacement cost approach to value the identified technology assets related to Adumo and Recharger .
We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. In addition, we make judgments and assumptions in allocating assets and liabilities to each of our reporting units.
We base our estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. In addition, we make judgments and assumptions in allocating assets and liabilities to each of our reporting units. Refer to Note 10 to our audited consolidated financial statements for a summary of the key judgements used in our impairment testing.
Non-recurring revenue not allocated to segments includes once off revenue recognized that we believe does not relate to either our Merchant or Consumer divisions. Employee misappropriation of company funds represents a once-off loss incurred. Indirect tax provision includes non-recurring indirect taxes which have been provided related to prior periods following an on-going investigation from a tax authority.
Non-recurring revenue not allocated to segments includes once off revenue recognized that we believe does not relate to either our Merchant or Consumer divisions. Employee misappropriation of company funds represents a once -off loss incurred.
Capital Expenditures Capital expenditures for the years ended June 30, 2024, 2023 and 2022 were as follows: Table 18 2024 2023 2022 2024 2023 2022 $ $ $ ZAR ZAR ZAR ‘000 ‘000 ‘000 ‘000 ‘000 ‘000 Consumer 1,317 3,170 1,712 24,607 56,870 26,019 Merchant 11,348 12,986 2,846 212,030 232,969 43,253 Total 12,665 16,156 4,558 236,637 289,839 69,272 Our capital expenditures for fiscal 2024, 2023 and 2022, are discussed under “—Liquidity and Capital Resources—Cash flows from investing activities.” All of our capital expenditures for the past three fiscal years were funded through internally-generated funds, except for certain capital expenditures of POS devices and safe assets, made by Connect which were funded through the utilization of asset-backed borrowings.
Capital Expenditures Capital expenditures for the years ended June 30, 2025, 2024 and 2023 were as follows: Table 19 2025 2024 2023 2025 2024 2023 $ $ $ ZAR ZAR ZAR ’000 ’000 ’000 ’000 ’000 ’000 Merchant 18,117 11,202 12,812 324,350 209,302 229,847 Consumer 1,500 1,317 3,170 26,855 24,607 56,870 Enterprise 1,482 146 174 26,532 2,728 3,122 Total 21,099 12,665 16,156 377,737 236,637 289,839 Our capital expenditures for fiscal 2025, 2024 and 2023, are discussed under “—Liquidity and Capital Resources—Cash flows from investing activities.” All of our capital expenditures for the past three fiscal years were funded through internally-generated funds, except for certain capital expenditures of POS devices and vaults, made by Connect which were funded through the utilization of asset-backed borrowings.
The results of our impairment tests during fiscal 2024 indicated that the fair value of our reporting units exceeded their carrying values and so did not require impairment.
The results of our impairment tests during fiscal 2024 indicated that the fair value of our reporting units exceeded their carrying values and so did not require impairment. Intangible Assets Acquired Through Acquisitions The fair values of the identifiable intangible assets acquired through acquisitions were determined by management using the purchase method of accounting.
No assurance can be given, however, that the underlying assumptions or events associated with such assets will occur as projected. For these reasons, among others, the actual cash flows may vary from forecasts of future cash flows. To the extent actual cash flows vary, revisions to the useful life or impairment of intangible assets may be necessary.
For these reasons, among others, the actual cash flows may vary from forecasts of future cash flows. To the extent actual cash flows vary, revisions to the useful life or impairment of intangible assets may be necessary.
(C) – Refer to Note 8 to our audited consolidated financial statements. (D) – Includes policyholder liabilities of $2.6 million related to our insurance business. All amounts are translated at exchange rates applicable as of June 30, 2024.
(E) – Includes policyholder liabilities of $3.2 million related to our insurance business. All amounts are translated at exchange rates applicable as of June 30, 2025.
A significant amount of judgment is required to assess the ultimate recoverability of these finance loan receivables, including ongoing evaluation of the creditworthiness of each customer. We have operated this lending book for more than five years and use historical default experience over the lifetime of loans in order to calculate a lifetime loss rate for the lending book.
We have operated this lending book for more than five years and use historical default experience over the lifetime of loans in order to calculate a lifetime loss rate for the lending book.
Long-term borrowings We have aggregate long-term borrowings outstanding of ZAR 2.6 billion ($143.2 million translated at exchange rates as of June 30, 2024) as described in Note 12. These borrowings include outstanding long-term borrowings obtained by Lesaka SA of ZAR 1.0 billion, including accrued interest, which was used to partially fund the acquisition of Connect.
Long-term borrowings We have aggregate long-term borrowing outstanding of ZAR 3.6 billion ($200.8 million translated at exchange rates as of June 30, 2025) as described in Note 12. These borrowings include outstanding long-term borrowings obtained by Lesaka SA of ZAR 3.1 billion, which was used to refinance our previous long-term borrowings. We have utilized all of these long-term borrowings.
Changes in the fair value of this equity security are recognized in the caption “change in fair value of equity securities” in our audited consolidated statements of operations. The tax impact related to the change in fair value of equity securities is included in income tax expense in our audited consolidated statements of operation.
The tax impact related to the change in fair value of equity securities is included in income tax expense in our audited consolidated statements of operation. The determination of the fair value of this equity security requires us to make significant judgments and estimates.
During fiscal 2023, we received proceeds of $0.25 million related to the first tranche (of two) from the disposal of our entire equity interest in Carbon and $0.4 million related to the sale of minor positions in Finbond. 53 During fiscal 2022, we paid approximately $4.6 million (ZAR 69.3 million), primarily due to the roll out of our new express branches, acquisitions of ATMs and the acquisition of computer equipment.
During fiscal 2023, we received proceeds of $0.25 million related to the first tranche (of two) from the disposal of our entire equity interest in Carbon and $0.4 million related to the sale of minor positions in Finbond.
We write off microlending finance loans receivable and related service fees and interest if a borrower is in arrears with repayments for more than three months or is deceased.
We wrote off microlending loans and related service fees if a borrower is in arrears with repayments for more than three months or , in the event of the borrower’s death, or if the borrower was under debt review.
Net cash provided by operating activities during fiscal 2023 was $0.4 million (ZAR 7.4 million) compared to net cash utilized by operating activities of $37.2 million (ZAR 565.3 million) during fiscal 2022.
Net cash provided by operating activities during fiscal 2024 was $28.8 million (ZAR 537.9 million) compared to $0.4 million (ZAR 7.4 million) during fiscal 2023.
Refer to discussion above at “—Recent Developments” for a description of key trends impacting our revenue this fiscal year. 41 Cost of goods sold, IT processing, servicing and support increased by $25.1 million (ZAR 0.8 billion), or 6.0% (in ZAR, 10.5%), primarily due to the increase in low margin prepaid airtime sales, which were partially offset by the lower cost of goods sold related to fewer hardware sales.
Cost of goods sold, IT processing, servicing and support increased by $25.1 million (ZAR 0.8 billion), or 6.0% (in ZAR, 10.5%), primarily due to the increase in low margin prepaid airtime sales, which were partially offset by the lower cost of goods sold related to fewer hardware sales. 47 Selling, general and administration expenses decreased by $3.1 million (ZAR 14.8 million), or 3.2% (in ZAR, 0.9%).
In determining the fair value of reporting units for fiscal 2023, we considered entity-specific growth rates, future expected cash flows to be used in our discounted cash flow model, and the weighted-average cost of capital applicable to peer and industry comparables of the reporting units.
In determining the fair value of reporting units for fiscal 2025, we considered key judgements related to reporting unit revenue growth rates, the weighted-average cost of capital applicable to peer and industry comparables of the reporting units and the forecast period to be used.
During fiscal 2023, we recorded an impairment loss of $7.0 million related to the impairment of our hardware/ software supply business unit’s allocated goodwill. Refer to Note 10 of our audited consolidated financial statements for additional information regarding these impairment losses.
During fiscal 2025, we recorded an impairment loss which includes an impairment of goodwill of $17.0 million related to the impairment of goodwill allocated to each of Merchant, Consumer and Enterprise as well as an impairment of intangible assets of 1.8 million. Refer to Note 10 of our audited consolidated financial statements for additional information regarding these impairment losses.
Overview We offer a wide range of solutions including transactional accounts (banking), lending, insurance, cash management solutions, card acceptance, supplier payments, software services and bill payments. By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.
Overview We offer an integrated and holistic multiproduct platform that provides transactional accounts, lending, insurance, merchant acquiring, cash management, software and ADP. Targeted solutions and integrations facilitate payments between consumers and businesses. By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.
The allowance for credit losses related to these merchant finance loans receivables is calculated by adding together actual receivables in default plus multiplying the lifetime loss rate with the month-end outstanding lending book. The lifetime loss rate as of each of July 1, 2023 and June 30, 2024, was approximately 1.18%.
The allowance for credit losses related to these merchant finance loans receivables is calculated by multiplying the expected write-off rate for doubtful or legal debt with the total actual receivables in default plus multiplying the lifetime loss rate with the month-end outstanding lending book.
Dollars Year ended June 30, 2024 % of 2023 % of % Operating Segment $ ’000 total $ ’000 total change Consolidated revenue: Merchant 498,314 89% 463,701 88% 7% Consumer 69,211 12% 62,801 12% 10% Subtotal: Operating segments 567,525 101% 526,502 100% 8% Not allocated to operating segments - - 1,469 - nm Corporate/Eliminations (3,303) (1%) - - nm Total consolidated revenue 564,222 100% 527,971 100% 7% Group Adjusted EBITDA: Merchant (1) 33,368 90% 33,531 135% (0%) Consumer (1) 14,650 40% 3,314 13% 342% Lease expenses (2) (3,238) (9%) (2,906) (11%) 11% Group costs (7,844) (21%) (9,109) (37%) (14%) Group Adjusted EBITDA (non-GAAP) (3) 36,936 100% 24,830 100% 49% (1) Segment Adjusted EBITDA for Merchant includes retrenchments costs of $0.3 million and Consumer includes retrenchment costs of $0.2 million for fiscal 2024.
Dollars Year ended June 30, 2024 % of 2023 % of % Operating Segment $ ’000 total $ ’000 total change Consolidated revenue: Merchant 459,790 81% 416,562 79% 10% Consumer 69,211 12% 62,801 12% 10% Enterprise 46,897 8% 50,456 10% (7%) Subtotal: Operating segments 575,898 101% 529,819 101% 9% Not allocated to operating segments - - 1,469 - nm Eliminations (11,676) (1%) (3,317) (1%) 252% Total consolidated revenue 564,222 100% 527,971 100% 7% Group Adjusted EBITDA: Merchant (1)(2) 29,170 78% 29,008 117% 1% Consumer (1)(2) 12,679 34% 1,675 7% 657% Enterprise (2) 2,931 8% 3,256 13% (10%) Group costs (7,844) (21%) (9,109) (37%) (14%) Group Adjusted EBITDA (non-GAAP) (3) 36,936 100% 24,830 100% 49% (1) Segment Adjusted EBITDA for fiscal 2024, includes retrenchment costs for Merchant $0.3 million and Consumer of $0.2 million.
Intangible Assets Acquired Through Acquisitions The fair values of the identifiable intangible assets acquired through acquisitions were determined by management using the purchase method of accounting. We did not identify any significant intangible assets related to the Touchsides acquisition in fiscal 2024. We completed the acquisition of Connect during fiscal 2022 where we identified and recognized intangible assets.
We completed the acquisition of Adumo and Recharger during fiscal 2025 where we identified and recognized intangible assets. We did not identify any significant intangible assets related to the Touchsides acquisition in fiscal 2024.
In addition to these capital expenditures, we expect that capital spending for fiscal 2025 will include acquisition of POS devices, safe assets, vehicles, computer and office equipment, as well as for our ATM infrastructure and branch network in South Africa. These assets will be funded through the use of internally-generated funds and our asset-backed borrowing arrangement. 55
We had outstanding capital commitments as of June 30, 2025, of $0.2 million. In addition to these capital expenditures, we expect that capital spending for fiscal 2026 will include acquisition of POS devices, vaults, computer software, computer and office equipment, as well as for our ATM infrastructure and branch network in South Africa .
Management assess the useful life of the acquired intangible assets upon initial recognition and revisions to the useful life or impairment of these intangible assets may be necessary in the future. Revenue recognition – principal versus agent considerations We generate revenue from the provision of transaction-processing services through our various platforms and service offerings.
Revenue recognition – principal versus agent considerations We generate revenue from the provision of transaction-processing services through our various platforms and service offerings.
We write off merchant and working capital finance receivables and related fees when it is evident that reasonable recovery procedures, including where deemed necessary, formal legal action, have failed. 37 Lending Merchant lending The allowance for credit losses related to Merchant finance loans receivables is calculated by adding together actual receivables in default plus multiplying the lifetime loss rate with the month-end outstanding lending book.
Finance Loans Receivable and Allowance for Credit Losses Merchant lending The allowance for credit losses related to Merchant finance loans receivables is calculated by multiplying the expected write-off rate for doubtful or legal debt with the total actual receivables in default plus multiplying the lifetime loss rate with the month-end outstanding lending book.
Our policy was to regularly review the ageing of outstanding amounts due from borrowers and adjust the provision based on management’s estimate of the recoverability of finance loans receivable. We wrote off microlending loans and related service fees if a borrower is in arrears with repayments for more than three months or dies.
Our policy was to regularly review the ageing of outstanding amounts due from borrowers and adjust the provision based on management’s estimate of the recoverability of finance loans receivable.
For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2024 we incurred significant transaction costs related to the acquisition of Adumo over a number of quarters, and the transactions are generally non-recurring.
The transactions can span multiple quarters, for instance in fiscal 2025 we incurred significant transaction costs related to the acquisition of Adumo and Recharger over a number of quarters, and the transactions are generally non-recurring Indirect tax provision release relates to the reversal of a non-recurring indirect tax provision created in fiscal 2023 which was resolved in fiscal 2025 following settlement of the matter with the tax authority.
The increase in our unrestricted cash balances from June 30, 2023, was primarily due to a positive contribution from our Merchant and Consumer operations, the sale of certain Cell C prepaid inventory held, higher year end clearing accounts and vendor wallet balances, and utilization of our borrowings facilities to fund certain components of our operations, which was partially offset by the utilization of cash reserves to fund certain scheduled and other repayments of our borrowings, pay transaction related expenses, purchase ATMs and vaults, and to make an investment in working capital.
The increase in our unrestricted cash balances from June 30, 2024, was primarily due to the positive contribution from all of our operating segments, proceeds from the sale of MobiKwik, and utilizing of our borrowing facilities, which was partially offset by the utilization of cash reserves to fund certain scheduled and other repayments of our borrowings, settle the cash portion of the purchase consideration related to our various acquisitions, purchase ATMs and vaults and other items of capital expenditure, pay annual bonuses, pay for expenses included in our group costs, and to make an investment in working capital.
Once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.
We have included an intercompany interest expense in our Consumer Segment Adjusted EBITDA for fiscal 2025. Once-off items represent non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.
The table below presents the reconciliation between GAAP net loss attributable to Lesaka to Group Adjusted EBITDA: Table 13 Years ended June 30, 2024 2023 2022 $ ’000 $ ’000 $ ’000 Loss attributable to Lesaka - GAAP (17,440) (35,074) (43,876) Loss from equity accounted investments 1,279 5,117 3,649 Net loss before loss from equity-accounted investments (16,161) (29,957) (40,227) Income tax expense (benefit) 3,363 (2,309) 327 Loss before income tax expense (12,798) (32,266) (39,900) Interest expense 18,932 18,567 5,829 Interest income (2,294) (1,853) (2,089) Reversal of allowance for doubtful EMI loan receivable (250) - - Gain on disposal of equity securities - - (720) Net loss on disposal of equity-accounted investment - 205 376 Gain related to fair value adjustment to currency options - - (3,691) Operating loss 3,590 (15,347) (40,195) Impairment loss - 7,039 - PPA amortization (amortization of acquired intangible assets) 14,419 15,149 3,826 Depreciation 9,246 8,536 3,749 Stock-based compensation charges 7,911 7,309 2,962 Once-off items (1) 1,853 1,922 8,088 Unrealized Loss FV for currency adjustments (83) 222 - Group Adjusted EBITDA - Non-GAAP (A) 36,936 24,830 (21,570) (A) As noted in footnote (3) to table 11 and 12, Lease expenses which were previously excluded from the calculation of Group Adjusted EBITDA have now been included in the calculation.
Once-off items represents non-recurring income and expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued. 52 The table below presents the reconciliation between GAAP net loss attributable to Lesaka to Group Adjusted EBITDA: Table 14 Years ended June 30, 2025 2024 2023 $ ’000 $ ’000 $ ’000 Loss attributable to Lesaka - GAAP (87,634) (17,440) (35,074) Loss from equity accounted investments (114) 1,279 5,117 Net loss before loss from equity-accounted investments (87,748) (16,161) (29,957) Income tax expense (benefit) (18,198) 3,363 (2,309) Loss before income tax expense (105,946) (12,798) (32,266) Interest expense 21,453 18,932 18,567 Interest income (2,596) (2,294) (1,853) Reversal of allowance for doubtful EMI loan receivable - (250) - Net loss on disposal of equity-accounted investment 161 - 205 Change in fair value of equity securities 59,828 - - Operating (loss) income (27,100) 3,590 (15,347) Impairment loss 18,863 - 7,039 PPA amortization (amortization of acquired intangible assets) 21,384 14,419 15,149 Depreciation 12,337 9,246 8,536 Stock-based compensation charges 9,550 7,911 7,309 Interest adjustment (2,195) - - Once-off items (1) 17,826 1,853 1,922 Unrealized Loss FV for currency adjustments 23 (83) 222 Group Adjusted EBITDA - Non-GAAP 50,688 36,936 24,830 (1) The table below presents the components of once-off items for the periods presented: Table 15 Years ended June 30, 2025 2024 2023 $ ’000 $ ’000 $ ’000 Transaction costs related to Adumo, Recharger and Bank Zero acquisitions and certain compensation costs 16,159 2,325 - Transaction costs 1,794 480 850 Indirect taxes provision (127) - 438 (Income recognized) Expenses incurred related to closure of legacy businesses - (952) 639 Non-recurring revenue not allocated to segments - - (1,469) Employee misappropriation of company funds - - 1,202 Separation of employee expense - - 262 Total once-off items 17,826 1,853 1,922 Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters.
(3) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. 43 Table 7 In South African Rand Year ended June 30, 2024 % of 2023 % of % Operating Segment ZAR ’000 total ZAR ’000 total change Consolidated revenue: Merchant 9,320,468 89% 8,318,796 88% 12% Consumer 1,294,632 12% 1,126,650 12% 15% Subtotal: Operating segments 10,615,100 101% 9,445,446 100% 12% Not allocated to operating segments - - 26,354 - nm Corporate/Eliminations (61,867) (1%) - - nm Total consolidated revenue 10,553,233 100% 9,471,800 100% 11% Group Adjusted EBITDA: Merchant (1) 624,111 90% 601,546 135% 4% Consumer (1) 274,190 40% 59,453 13% 361% Lease expenses (2) (60,543) (9%) (52,134) (11%) 16% Group costs (146,815) (21%) (163,415) (37%) (10%) Group Adjusted EBITDA (non-GAAP) (3) 690,943 100% 445,450 100% 55% (1) Segment Adjusted EBITDA for Merchant includes retrenchments costs of ZAR 4.9 million and Consumer includes retrenchment costs of ZAR 3.5 million for fiscal 2024.
Table 10 In South African Rand Year ended June 30, 2024 % of 2023 % of % Operating Segment ZAR ’000 total ZAR ’000 total change Consolidated revenue: Merchant 8,599,450 81% 7,473,122 79% 15% Consumer 1,294,632 13% 1,126,650 12% 15% Enterprise 877,317 8% 905,181 10% (3%) Subtotal: Operating segments 10,771,399 102% 9,504,953 100% 13% Not allocated to operating segments - - 26,354 - nm Eliminations (218,166) (2%) (59,507) - 267% Total consolidated revenue 10,553,233 100% 9,471,800 100% 11% Group Adjusted EBITDA: Merchant (1)(2) 545,472 79% 520,403 117% 5% Consumer (1)(2) 237,362 34% 30,049 7% 690% Enterprise (2) 54,924 8% 58,413 13% (6%) Group costs (146,815) (21%) (163,415) (37%) (10%) Group Adjusted EBITDA (non-GAAP) (3) 690,943 100% 445,450 100% 55% (1) Segment Adjusted EBITDA for fiscal 2024, includes retrenchment costs for Merchant of ZAR 4.9 million and Consumer of ZAR 3.5 million.
The funds included in these bank accounts are restricted as they may not be withdrawn without the express permission of Nedbank.
The funds included in these bank accounts are restricted as they may not be withdrawn without the express permission of Nedbank. Our cash, cash equivalents and restricted cash presented in our consolidated statement of cash flows as of June 30, 2025, includes restricted cash of $0.1 million that has been ceded and pledged.
When we are an agent in a transaction, such as when we distribute VAS on behalf of our customers, and do not control the good or service to be provided, revenue is recognized based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. 35 Valuation of investment in Cell C We have elected to measure our investment in Cell C, an unlisted equity security, at fair value using the fair value option.
When we are an agent in a transaction, revenue is recognized based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers.
When considering whether to borrow under our financing facilities, we consider the cost of capital, cost of financing, opportunity cost of utilizing surplus cash and availability of tax efficient structures to moderate financing costs. For instance, in fiscal 2022, we obtained loan facilities from RMB to fund a portion of our acquisition of Connect.
When considering whether to borrow under our financing facilities, we consider the cost of capital, cost of financing, opportunity cost of utilizing surplus cash and availability of tax efficient structures to moderate financing costs. Refer to Note 12 to our consolidated financial statements for the year ended June 30, 2025, for additional information related to our borrowings.
We also generate fees from debit and credit card transaction processing and interest revenue from qualifying merchant customers who are able to access short-term loans. The revenue and costs associated with these services and sales are included in our merchant operating segment. We also generate fees from consumers utilizing our ATM network.
We also earn transaction fees when customers utilize our ATM network. ● Lending: We generate interest revenue from qualifying merchant customers who are able to access short-term business loans.
(3) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. Merchant Segment revenue increased due to the contribution from Connect for the full fiscal year compared with only two and a half months in fiscal 2022.
(3) Group Adjusted EBITDA is a non-GAAP measure, refer to reconciliation below at “—Results of Operations—Use of Non- GAAP Measures”. 45 Merchant Segment revenue primarily increased due to the inclusion of Adumo, and a higher volume of ADP provided (Pinless Airtime and gaming) and an increase in fewer Pinned Airtime sales.
We also offer merchant customers access to platforms through which we (a) generate revenue from the sale of prepaid airtime and (b) generate fees from distribution of VAS, including prepaid airtime, prepaid electricity, gaming voucher, and other services, to users of our platforms.
This revenue stream includes interest charged on outstanding loan balances. ● ADP: We also offer merchant customers access to platforms through which we (a) generate revenue from the sale of prepaid airtime and generate fees from distribution of ADP, including prepaid solutions (airtime, data, electricity and gaming), bill payments, International Money Transfers (“IMT”) and supplier enabled payments.
Our cash, cash equivalents and restricted cash presented in our consolidated statement of cash flows as of June 30, 2024, includes restricted cash of approximately $0.1 million that has been ceded and pledged. 52 Cash flows from operating activities Net cash provided by operating activities during fiscal 2024 was $28.8 million (ZAR 537.9 million) compared to $0.4 million (ZAR 7.4 million) during fiscal 2023.
Cash flows from operating activities Net cash used in operating activities during fiscal 2025 was $9.1 million (ZAR 163.3 million) compared to net cash provided by operating activities of $28.8 million (ZAR 537.9 million) during fiscal 2024.
Excluding the impact of income taxes, our cash provided by operating activities during fiscal 2023 was impacted by the positive contribution from Connect and certain business within our consumer business, which was partially offset by growth in our consumer and merchant finance loans receivable books.
Excluding the impact of income taxes, our cash used in operating activities during fiscal 2025 includes cash utilized for the settlement of working capital movements within our Merchant and Enterprise businesses related to quarter-end transaction processing activities and which were settled in the following week (our fourth quarter of fiscal 2024 closed on a Sunday), and the net growth in our Consumer and Merchant finance loans receivable books, which was partially offset by the positive contribution from our Merchant and Consumer businesses.