Biggest changeWe also revised the comparative period presentation to conform to current period classification. 17 Table of Contents Selected Condensed Consolidating Balance Sheets Information As of December 31, 2022 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) ASSETS Cash at bank 1,644,302 39,262,021 526,040 2,449,764 — 43,882,127 Restricted cash — 25,975,201 — 533,430 — 26,508,631 Financial assets at fair value through profit or loss 767,636 23,950,065 39,097 4,332,649 — 29,089,447 Financial assets at amortized cost 6,814 528,331 1,629,734 2,551,569 — 4,716,448 Accounts and other receivables and contract assets 925,798 12,246,665 1,013,976 1,571,696 — 15,758,135 Loans to customers — 211,446,645 — — — 211,446,645 Investments accounted for using the equity method — — 39,271 — — 39,271 Investment in subsidiaries (2)(6) 106,288,653 9,754,538 — — (116,043,191 ) — Net assets of the consolidated affiliated entities — — (967,425 ) — 967,425 — Assets arising from intra-group transactions (1) — 3,702 110,117 10,328 (124,147 ) — Amounts due from consolidated entities (4) 850,333 5,141,170 9,866,828 2,412,424 (18,270,755 ) — Other assets (5) — 17,139,782 397,099 285,222 — 17,822,103 Total assets 110,483,536 345,448,120 12,654,737 14,147,082 (133,470,668 ) 349,262,807 LIABILITIES Payable to platform investors — 185,561 — 1,383,806 — 1,569,367 Borrowings 136,014 35,344,846 1,434,653 — — 36,915,513 Bond payable — 2,143,348 — — — 2,143,348 Accounts and other payables and contract liabilities 3,802,566 7,336,063 352,711 707,314 — 12,198,654 Payable to investors of consolidated structured entities — 177,105,210 — 42,516 — 177,147,726 Convertible promissory note payable 5,164,139 — — — — 5,164,139 Optionally convertible promissory notes 8,142,908 — — — — 8,142,908 Amounts due to consolidated entities (4) 4,117 3,012,166 629,106 14,625,366 (18,270,755 ) — Other liabilities (5) 43,946 10,496,140 462,140 192,251 — 11,194,477 Total liabilities 17,293,690 235,623,334 2,878,610 16,951,253 (18,270,755 ) 254,476,132 EQUITY Total equity attributable to owners of the company (1) 93,189,846 106,288,653 9,776,127 (2,805,289 ) (113,259,491 ) 93,189,846 Non-controlling interests (6) — 3,536,133 — 1,118 (1,940,422 ) 1,596,829 Total equity 93,189,846 109,824,786 9,776,127 (2,804,171 ) (115,199,913 ) 94,786,675 Total liabilities and equity 110,483,536 345,448,120 12,654,737 14,147,082 (133,470,668 ) 349,262,807 18 Table of Contents As of December 31, 2021 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) ASSETS Cash at bank 1,813,616 32,000,349 24,862 904,361 — 34,743,188 Restricted cash — 28,752,100 — 1,701,439 — 30,453,539 Financial assets at fair value through profit or loss 383,888 21,470,668 112,163 9,056,492 — 31,023,211 Financial assets at amortized cost — 1,202,102 1,219,883 1,362,628 — 3,784,613 Accounts and other receivables and contract assets 991,591 18,968,842 549,617 1,834,723 — 22,344,773 Loans to customers — 214,972,110 — — — 214,972,110 Investments accounted for using the equity method — — 39,489 420,007 — 459,496 Investment in subsidiaries (2)(6) 95,872,302 9,584,513 — — (105,456,815 ) — Net assets of the consolidated affiliated entities — — (660,588 ) — 660,588 — Assets arising from intra-group transactions (1) — 9,925 152,489 3,911 (166,325 ) — Amounts due from consolidated entities (4) 12,496,694 10,716,718 13,353,329 535,200 (37,101,941 ) — Other assets (5) — 16,383,267 366,216 5,903,073 — 22,652,556 Total assets 111,558,091 354,060,594 15,157,460 21,721,834 (142,064,493 ) 360,433,486 LIABILITIES Payable to platform investors — 106,247 — 2,641,644 — 2,747,891 Borrowings 319,926 22,017,940 3,171,769 417,782 — 25,927,417 Accounts and other payables and contract liabilities 73,968 7,213,233 739,400 787,654 — 8,814,255 Payable to investors of consolidated structured entities — 195,401,380 — 44,760 — 195,446,140 Convertible promissory note payable 10,669,498 — — — — 10,669,498 Optionally convertible promissory notes 7,405,103 — — — — 7,405,103 Amounts due to consolidated entities (4) 960 16,126,075 1,147,772 19,827,134 (37,101,941 ) — Other liabilities (5) 34,941 13,957,426 489,348 382,264 — 14,863,979 Total liabilities 18,504,396 254,822,301 5,548,289 24,101,238 (37,101,941 ) 265,874,283 EQUITY Total equity attributable to owners of the company (1) 93,053,695 95,872,302 9,609,171 (2,380,404 ) (103,101,069 ) 93,053,695 Non-controlling interests (6) — 3,365,991 — 1,000 (1,861,483 ) 1,505,508 Total equity 93,053,695 99,238,293 9,609,171 (2,379,404 ) (104,962,552 ) 94,559,203 Total liabilities and equity 111,558,091 354,060,594 15,157,460 21,721,834 (142,064,493 ) 360,433,486 19 Table of Contents Selected Condensed Consolidating Cash Flows Information For the Year Ended December 31, 2022 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousand) Cash flows from operating activities Inter-company cash flow (3)(7) — (837,108 ) 55,488 (625,594 ) 1,407,214 — Reclassification (8) — — — 1,487,448 (1,487,448 ) — Other operating activities 166,134 6,000,987 (795,511 ) (916,309 ) — 4,455,301 Net cash (used in)/generated from operating activities 166,134 5,163,879 (740,023 ) (54,455 ) (80,234 ) 4,455,301 Cash flows from investing activities Inter-company cash flow (7) — (108,890 ) (45,083 ) 564,266 (410,293 ) — Reclassification (8) — — — (1,487,448 ) 1,487,448 — Payment for advances to consolidated entities (160,000 ) (4,617,000 ) — — 4,777,000 — Receipts of repayments of the advances and capital return from consolidated entities 12,450,046 10,135,729 3,861,461 158 (26,447,394 ) — Proceeds and interest from sale of investment assets 419,538 89,438,697 1,668,394 9,229,963 — 100,756,592 Payment for acquisition of investment assets (764,885 ) (89,491,629 ) (1,801,200 ) (5,675,189 ) — (97,732,903 ) Other investing activities — (119,372 ) (583 ) 5,543,944 — 5,423,989 Net cash generated from/(used in) investing activities 11,944,699 5,237,535 3,682,989 8,175,694 (20,593,239 ) 8,447,678 Cash flows from financing activities Inter-company cash flow (7) — 996,921 — — (996,921 ) — Repayment for advances and capital return to consolidated entities — (15,084,790 ) (607,021 ) (10,755,583 ) 26,447,394 — Receipts of advances from consolidated entities — 160,000 — 4,617,000 (4,777,000 ) — Proceeds from issuance of shares and other equity securities — 15,938 — — — 15,938 Proceeds from exercise of share-based payment 95,911 — — — — 95,911 Proceeds from borrowings 134,228 8,822,110 90,000 — — 9,046,338 Repayment of interest expenses and borrowings (12,460,570 ) (3,685,647 ) (1,890,327 ) (436,274 ) — (18,472,818 ) Payment for repurchase of ordinary shares — — — — — — Other financing activities — (577,973 ) (25,199 ) (1,000 ) — (604,172 ) Net cash (used in)/generated from financing activities (12,230,431 ) (9,353,441 ) (2,432,547 ) (6,575,857 ) 20,673,473 (9,918,803 ) 20 Table of Contents For the Year Ended December 31, 2021 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousand) Cash flows from operating activities Inter-company cash flow (3)(7) — 920,254 (314,385 ) 1,369,172 (1,975,041 ) — Reclassification (8) — — — 327,497 (327,497 ) — Other operating activities (105,253 ) 5,515,423 230,532 (653,230 ) — 4,987,472 Net cash (used in)/generated from operating activities (105,253 ) 6,435,677 (83,853 ) 1,043,439 (2,302,538 ) 4,987,472 Cash flows from investing activities Inter-company cash flow (7) — (157,536 ) (1,085,232 ) (735,327 ) 1,978,095 — Reclassification (8) — — — (327,497 ) 327,497 — Capital contribution to consolidated entities (109,635 ) — — — 109,635 — Payment for advances to consolidated entities (3,689,678 ) (9,474,627 ) (2,800,000 ) (500,000 ) 16,464,305 — Receipts of repayments of the advances from consolidated entities 7,249,502 16,407,898 706,741 1,064,669 (25,428,810 ) — Proceeds and interest from sale of investment assets 6,522 111,524,589 1,720,840 20,633,784 — 133,885,735 Payment for acquisition of investment assets (383,798 ) (116,771,357 ) (1,996,000 ) (9,440,542 ) — (128,591,697 ) Other investing activities — (130,716 ) (22,656 ) (4,826,844 ) — (4,980,216 ) Net cash generated from/(used in) investing activities 3,072,913 1,398,251 (3,476,307 ) 5,868,243 (6,549,278 ) 313,822 Cash flows from financing activities Inter-company cash flow (7) — — 3,054 — (3,054 ) — Capital contribution from consolidated entities — 109,635 — — (109,635 ) — Repayment for advances to consolidated entities — (7,222,326 ) (1,092,472 ) (17,114,012 ) 25,428,810 — Receipts of advances from consolidated entities — 6,190,304 500,000 9,774,001 (16,464,305 ) — Proceeds from issuance of shares and other equity securities — 22,333 — — — 22,333 Proceeds from exercise of share-based payment 43,456 — — — — 43,456 Proceeds from borrowings 319,535 3,197,000 3,173,900 572,000 — 7,262,435 Repayment of interest expenses and borrowings (925,233 ) (635,029 ) (444,760 ) (664,880 ) — (2,669,902 ) Payment for repurchase of ordinary shares (6,438,455 ) — — — — (6,438,455 ) Other financing activities (1,131 ) (619,797 ) (46,493 ) (474 ) — (667,895 ) Net cash (used in)/generated from financing activities (7,001,828 ) 1,042,120 2,093,229 (7,433,365 ) 8,851,816 (2,448,028 ) 21 Table of Contents For the Year Ended December 31, 2020 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousand) Cash flows from operating activities Inter-company cash flow(3)(7) — (809,615 ) 1,133,480 (1,151,110 ) 827,245 — Other operating activities (98,869 ) 8,687,386 (3,302,903 ) 1,835,668 — 7,121,282 Net cash (used in)/generated from operating activities (98,869 ) 7,877,771 (2,169,423 ) 684,558 827,245 7,121,282 Cash flows from investing activities Inter-company cash flow(7) — 124,906 201,154 501,185 (827,245 ) — Capital contribution to consolidated entities (1,898,193 ) (1,788,549 ) — — 3,686,742 — Payment for advances to consolidated entities (9,456,072 ) (17,182,316 ) (80,000 ) (240,000 ) 26,958,388 — Receipts of repayments of the advances from consolidated entities 2,374,680 5,560,388 1,254,800 4,813,732 (14,003,600 ) — Proceeds and interest from sale of investment assets 1,875 130,041,066 5,978,563 16,449,825 — 152,471,329 Payment for acquisition of investment assets — (133,050,666 ) (5,078,510 ) (28,402,132 ) — (166,531,308 ) Other investing activities — (160,782 ) (85,673 ) (697,316 ) — (943,771 ) Net cash generated from/(used in) investing activities (8,977,710 ) (16,455,953 ) 2,190,334 (7,574,706 ) 15,814,285 (15,003,750 ) Cash flows from financing activities Capital contribution from consolidated entities — 1,897,472 1,789,270 — (3,686,742 ) — Repayment for advances to consolidated entities — (3,514,357 ) (1,457,697 ) (9,031,546 ) 14,003,600 — Receipts of advances from consolidated entities — 9,696,073 1,166,275 16,096,040 (26,958,388 ) — Proceeds from issuance of shares and other equity securities 17,343,739 1,564,253 — — — 18,907,992 Proceeds from borrowings — 9,594,528 463,909 531,162 — 10,589,599 Repayment of interest expenses and borrowings (2,162,653 ) (713,149 ) (875,332 ) (275,959 ) — (4,027,093 ) Other financing activities (4,745 ) (591,830 ) — — — (596,575 ) Net cash (used in)/generated from financing activities 15,176,341 17,932,990 1,086,425 7,319,697 (16,641,530 ) 24,873,923 Notes: (1) This represents the elimination of intercompany transactions among Lufax Holding Ltd, subsidiaries that are not primary beneficiaries of consolidated affiliated entities, the primary beneficiaries of consolidated affiliated entities, and consolidated affiliated entities and consolidated affiliated entities’ subsidiaries, including the elimination of the unrealized profit from inter-company platform service provided and inter-company transfer of assets.
Biggest changeSelected Condensed Consolidating Statements of Operations Information For the Year Ended December 31, 2023 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) Technology platform-based income — 14,712,670 491,117 122,039 — 15,325,826 Net interest income — 12,348,357 — — — 12,348,357 Guarantee income — 4,392,376 — — — 4,392,376 Other income — 1,142,033 — 1,737 — 1,143,770 Investment income 8,105 1,056,014 36,155 (49,821 ) — 1,050,453 Share of net profit/(loss) of investments accounted for using the equity method — — (5,416 ) — — (5,416 ) Inter-company revenues from transactions (1)(3) — (26,829 ) 2,099,755 90,513 (2,163,439 ) — Income/(loss) from subsidiaries and the consolidated affiliated entities (2) 2,042,751 560,773 117,913 — (2,721,437 ) — Total income 2,050,856 34,185,394 2,739,524 164,468 (4,884,876 ) 34,255,366 Operating expenses (155,610 ) (17,485,891 ) (2,008,507 ) (28,005 ) — (19,678,013 ) Credit impairment losses (7 ) (12,758,713 ) 26,351 35,061 — (12,697,308 ) Asset impairment losses — — (31,246 ) — — (31,246 ) Finance costs (996,833 ) 584,708 (5,558 ) 3,660 — (414,023 ) Other gains/(losses) – net (5,638 ) 342,380 (129,724 ) 3,318 — 210,336 Inter-company expenses from transactions (1)(3) (5,903 ) (1,822,148 ) (61,255 ) (311,248 ) 2,200,554 — Total expenses (1,163,991 ) (31,139,664 ) (2,209,939 ) (297,214 ) 2,200,554 (32,610,254 ) Profit/(loss) before income tax 886,865 3,045,730 529,585 (132,746 ) (2,684,322 ) 1,645,112 Less: Income tax expenses — (649,448 ) 28,981 9,841 — (610,626 ) Net profit/(loss) for the year 886,865 2,396,282 558,566 (122,905 ) (2,684,322 ) 1,034,486 Net profit/(loss) attributable to: Owners of Lufax Holding Ltd 886,865 2,042,751 558,566 (122,905 ) (2,478,412 ) 886,865 Non-controlling interests — 353,531 — — (205,910 ) 147,621 886,865 2,396,282 558,566 (122,905 ) (2,684,322 ) 1,034,486 16 Table of Contents For the Year Ended December 31, 2022 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) Technology platform-based income — 27,456,609 1,256,039 505,784 — 29,218,432 Net interest income — 18,981,376 — — — 18,981,376 Guarantee income — 7,372,509 — — — 7,372,509 Other income — 1,180,841 56,403 760 — 1,238,004 Investment income 4,667 860,985 136,350 303,623 — 1,305,625 Share of net profit/(loss) of investments accounted for using the equity method — — (218 ) — — (218 ) Inter-company revenues from transactions (1)(3) 34,028 (70,828 ) 2,577,531 156,029 (2,696,760 ) — Income/(loss) from subsidiaries and the consolidated affiliated entities (2) 10,683,088 163,230 (272,669 ) — (10,573,649 ) — Total income 10,721,783 55,944,722 3,753,436 966,196 (13,270,409 ) 58,115,728 Operating expenses (113,983 ) (23,207,619 ) (3,419,557 ) (148,192 ) — (26,889,351 ) Credit impairment losses 6,525 (16,183,163 ) (44,963 ) (328,864 ) — (16,550,465 ) Asset impairment losses — (7,101 ) — (420,007 ) — (427,108 ) Finance costs (1,753,486 ) 546,691 (73,922 ) 41,725 — (1,238,992 ) Other gains/(losses) – net (161,917 ) 36,186 (34,050 ) 163,240 — 3,459 Inter-company expenses from transactions (1)(3) 447 (2,132,463 ) (66,242 ) (540,809 ) 2,739,067 — Total expenses (2,022,414 ) (40,947,469 ) (3,638,734 ) (1,232,907 ) 2,739,067 (45,102,457 ) Profit before income tax 8,699,369 14,997,253 114,702 (266,711 ) (10,531,342 ) 13,013,271 Less: Income tax expenses — (4,160,102 ) 48,839 (126,969 ) — (4,238,232 ) Net profit for the year 8,699,369 10,837,151 163,541 (393,680 ) (10,531,342 ) 8,775,039 Net profit/(loss) attributable to: Owners of Lufax Holding Ltd 8,699,369 10,683,088 163,541 (393,798 ) (10,452,831 ) 8,699,369 Non-controlling interests — 154,063 — 118 (78,511 ) 75,670 8,699,369 10,837,151 163,541 (393,680 ) (10,531,342 ) 8,775,039 17 Table of Contents For the Year Ended December 31, 2021 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) Technology platform-based income — 36,018,357 917,668 1,358,292 — 38,294,317 Net interest income — 14,174,231 — — — 14,174,231 Guarantee income — 4,370,342 — — — 4,370,342 Other income — 3,860,371 5,925 9,111 — 3,875,407 Investment income 2,289 712,174 215,380 221,910 — 1,151,753 Share of net profit of investments accounted for using the equity method — — (3,428 ) (27,715 ) — (31,143 ) Inter-company revenues from transactions (1)(3) 57,717 320,693 2,585,766 5,249 (2,969,425 ) — Income/(loss) from subsidiaries and the consolidated affiliated entities (2) 18,035,463 (511,184 ) (747,604 ) — (16,776,675 ) — Total income 18,095,469 58,944,984 2,973,707 1,566,847 (19,746,100 ) 61,834,907 Operating expenses (113,056 ) (26,446,062 ) (3,303,952 ) (330,914 ) — (30,193,984 ) Credit impairment losses 49 (6,315,341 ) (10,901 ) (317,534 ) — (6,643,727 ) Asset impairment losses — (814,558 ) (283,809 ) (2,515 ) — (1,100,882 ) Finance costs (1,380,292 ) 360,141 (90,530 ) 115,166 — (995,515 ) Other gains/(losses) – net 197,807 267,902 32,137 1,533 — 499,379 Inter-company expenses from transactions (1)(3) 6,916 (1,703,489 ) 11,700 (1,422,021 ) 3,106,894 — Total expenses (1,288,576 ) (34,651,407 ) (3,645,355 ) (1,956,285 ) 3,106,894 (38,434,729 ) Profit before income tax 16,806,893 24,293,577 (671,648 ) (389,438 ) (16,639,206 ) 23,400,178 Less: Income tax expenses (2,513 ) (6,496,596 ) 65,495 (257,504 ) — (6,691,118 ) Net profit for the year 16,804,380 17,796,981 (606,153 ) (646,942 ) (16,639,206 ) 16,709,060 Net profit/(loss) attributable to: Owners of Lufax Holding Ltd 16,804,380 18,035,463 (606,153 ) (646,942 ) (16,782,368 ) 16,804,380 Non-controlling interests — (238,482 ) — — 143,162 (95,320 ) 16,804,380 17,796,981 (606,153 ) (646,942 ) (16,639,206 ) 16,709,060 18 Table of Contents Selected Condensed Consolidating Balance Sheets Information As of December 31, 2023 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) ASSETS Cash at bank 68,371 39,191,594 31,121 307,699 — 39,598,785 Restricted cash — 10,605,141 — 540,697 — 11,145,838 Financial assets at fair value through profit or loss — 26,547,142 500,798 1,844,664 — 28,892,604 Financial assets at amortized cost — 351,655 — 2,659,915 — 3,011,570 Accounts and other receivables and contract assets 111,852 6,214,003 365,317 602,499 — 7,293,671 Loans to customers — 129,693,954 — — — 129,693,954 Investments accounted for using the equity method — — 2,609 — — 2,609 Investment in subsidiaries and the consolidated affiliated entities (2)(6) 102,403,569 10,299,452 (842,014 ) — (111,861,007 ) — Assets arising from intra-group transactions (1) — 3,702 70,309 9,200 (83,211 ) — Amounts due from consolidated entities (4) 762 701,520 10,542,393 2,313,929 (13,558,604 ) — Other assets (5) — 16,586,663 428,622 368,693 — 17,383,978 Total assets 102,584,554 240,194,826 11,099,155 8,647,296 (125,502,822 ) 237,023,009 LIABILITIES Payable to platform investors — 121,273 — 864,488 — 985,761 Borrowings 4,080,860 34,692,296 50,128 — — 38,823,284 Bond payable — — — — — — Accounts and other payables and contract liabilities 25,228 6,499,377 356,309 96,204 — 6,977,118 Payable to investors of consolidated structured entities — 83,221,428 — 43,310 — 83,264,738 Convertible promissory note payable 5,650,268 — — — — 5,650,268 Optionally convertible promissory notes — — — — — — Amounts due to consolidated entities (4) 639,976 2,381,188 21,534 10,515,906 (13,558,604 ) — Other liabilities (5) 45,734 7,184,671 352,779 54,874 — 7,638,058 Total liabilities 10,442,066 134,100,233 780,750 11,574,782 (13,558,604 ) 143,339,227 EQUITY Total equity attributable to owners of the company (1) 92,142,488 102,403,569 10,318,405 (2,927,486 ) (109,794,488 ) 92,142,488 Non-controlling interests (6) — 3,691,024 — — (2,149,730 ) 1,541,294 Total equity 92,142,488 106,094,593 10,318,405 (2,927,486 ) (111,944,218 ) 93,683,782 Total liabilities and equity 102,584,554 240,194,826 11,099,155 8,647,296 (125,502,822 ) 237,023,009 19 Table of Contents As of December 31, 2022 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) ASSETS Cash at bank 1,644,302 39,262,021 526,040 2,449,764 — 43,882,127 Restricted cash — 25,975,201 — 533,430 — 26,508,631 Financial assets at fair value through profit or loss 767,636 23,950,065 39,097 4,332,649 — 29,089,447 Financial assets at amortized cost 6,814 528,331 1,629,734 2,551,569 — 4,716,448 Accounts and other receivables and contract assets 925,798 12,246,665 1,013,976 1,571,696 — 15,758,135 Loans to customers — 211,446,645 — — — 211,446,645 Investments accounted for using the equity method — — 39,271 — — 39,271 Investment in subsidiaries and the consolidated affiliated entities (2)(6) 106,288,653 9,754,538 (967,425 ) — (115,075,766 ) — Assets arising from intra-group transactions (1) — 3,702 110,117 10,328 (124,147 ) — Amounts due from consolidated entities (4) 850,333 5,141,170 9,866,828 2,412,424 (18,270,755 ) — Other assets (5) — 17,139,782 397,099 285,222 — 17,822,103 Total assets 110,483,536 345,448,120 12,654,737 14,147,082 (133,470,668 ) 349,262,807 LIABILITIES Payable to platform investors — 185,561 — 1,383,806 — 1,569,367 Borrowings 136,014 35,344,846 1,434,653 — — 36,915,513 Bond payable — 2,143,348 — — — 2,143,348 Accounts and other payables and contract liabilities 3,802,566 7,336,063 352,711 707,314 — 12,198,654 Payable to investors of consolidated structured entities — 177,105,210 — 42,516 — 177,147,726 Convertible promissory note payable 5,164,139 — — — — 5,164,139 Optionally convertible promissory notes 8,142,908 — — — — 8,142,908 Amounts due to consolidated entities (4) 4,117 3,012,166 629,106 14,625,366 (18,270,755 ) — Other liabilities (5) 43,946 10,496,140 462,140 192,251 — 11,194,477 Total liabilities 17,293,690 235,623,334 2,878,610 16,951,253 (18,270,755 ) 254,476,132 EQUITY Total equity attributable to owners of the company (1) 93,189,846 106,288,653 9,776,127 (2,805,289 ) (113,259,491 ) 93,189,846 Non-controlling interests (6) — 3,536,133 — 1,118 (1,940,422 ) 1,596,829 Total equity 93,189,846 109,824,786 9,776,127 (2,804,171 ) (115,199,913 ) 94,786,675 Total liabilities and equity 110,483,536 345,448,120 12,654,737 14,147,082 (133,470,668 ) 349,262,807 20 Table of Contents Selected Condensed Consolidating Cash Flows Information For the Year Ended December 31, 2023 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) Cash flows from operating activities Inter-company cash flow (3)(7) — (2,702,602 ) 1,941,230 592,730 168,642 — Reclassification (8) — — — (538,060 ) 538,060 — Other operating activities (100,314 ) 15,309,043 (793,439 ) 614,996 — 15,030,286 Net cash (used in)/generated from operating activities (100,314 ) 12,606,441 1,147,791 669,666 706,702 15,030,286 Cash flows from investing activities Inter-company cash flow (7) (4,600 ) 359,783 (802,767 ) 311,736 135,848 — Reclassification (8) — — — 538,060 (538,060 ) — Payment for advances to consolidated entities (948,295 ) (5,304,798 ) — (700,000 ) 6,953,093 — Receipts of repayments of the advances and capital return from consolidated entities 1,669,873 10,008,874 — — (11,678,747 ) — Receipts of dividends from consolidated entities 5,833,440 — — — (5,833,440 ) — Proceeds and interest from sale of investment assets 774,498 62,963,558 1,723,709 2,539,903 — 68,001,668 Payment for acquisition of investment assets — (72,564,823 ) (500,000 ) (859,230 ) — (73,924,053 ) Other investing activities — (16,773 ) 1,907 (181 ) — (15,047 ) Net cash generated from/(used in) investing activities 7,324,916 (4,554,179 ) 422,849 1,830,288 (10,961,306 ) (5,937,432 ) Cash flows from financing activities Inter-company cash flow (7) — 304,490 — — (304,490 ) — Payment of dividends to consolidated entities — (5,833,440 ) — — 5,833,440 — Repayment for advances and capital return to consolidated entities (4,695,913 ) (1,669,873 ) (633,084 ) (4,679,877 ) 11,678,747 — Receipts of advances from consolidated entities 5,266,949 1,648,294 — 37,850 (6,953,093 ) — Proceeds from issuance of shares and other equity securities — — — — — — Proceeds from exercise of share-based payment 252 — — — — 252 Proceeds from borrowings 4,069,584 10,498,705 50,178 — — 14,618,467 Repayment of interest expenses, borrowings, dividends, and principal of convertible promissory notes (14,292,086 ) (19,611,418 ) (1,451,039 ) — — (35,354,543 ) Payment for repurchase of ordinary shares — — — — — — Other financing activities 854,624 (642,061 ) (31,685 ) — — 180,878 Net cash (used in)/generated from financing activities (8,796,590 ) (15,305,303 ) (2,065,630 ) (4,642,027 ) 10,254,604 (20,554,946 ) 21 Table of Contents For the Year Ended December 31, 2022 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) Cash flows from operating activities Inter-company cash flow (3)(7) — (837,108 ) 55,488 (625,594 ) 1,407,214 — Reclassification (8) — — — 1,487,448 (1,487,448 ) — Other operating activities 166,134 6,000,987 (795,511 ) (916,309 ) — 4,455,301 Net cash (used in)/generated from operating activities 166,134 5,163,879 (740,023 ) (54,455 ) (80,234 ) 4,455,301 Cash flows from investing activities Inter-company cash flow (7) — (108,890 ) (45,083 ) 564,266 (410,293 ) — Reclassification (8) — — — (1,487,448 ) 1,487,448 — Payment for advances to consolidated entities (160,000 ) (4,617,000 ) — — 4,777,000 — Receipts of repayments of the advances and capital return from consolidated entities 12,450,046 10,135,729 3,861,461 158 (26,447,394 ) — Proceeds and interest from sale of investment assets 419,538 89,438,697 1,668,394 9,229,963 — 100,756,592 Payment for acquisition of investment assets (764,885 ) (89,491,629 ) (1,801,200 ) (5,675,189 ) — (97,732,903 ) Other investing activities — (119,372 ) (583 ) 5,543,944 — 5,423,989 Net cash generated from/(used in) investing activities 11,944,699 5,237,535 3,682,989 8,175,694 (20,593,239 ) 8,447,678 Cash flows from financing activities Inter-company cash flow (7) — 996,921 — — (996,921 ) — Repayment for advances and capital return to consolidated entities — (15,084,790 ) (607,021 ) (10,755,583 ) 26,447,394 — Receipts of advances from consolidated entities — 160,000 — 4,617,000 (4,777,000 ) — Proceeds from issuance of shares and other equity securities — 15,938 — — — 15,938 Proceeds from exercise of share-based payment 95,911 — — — — 95,911 Proceeds from borrowings 134,228 8,822,110 90,000 — — 9,046,338 Repayment of interest expenses, borrowings and dividends (12,460,570 ) (3,685,647 ) (1,890,327 ) (436,274 ) — (18,472,818 ) Payment for repurchase of ordinary shares — — — — — — Other financing activities — (577,973 ) (25,199 ) (1,000 ) — (604,172 ) Net cash (used in)/generated from financing activities (12,230,431 ) (9,353,441 ) (2,432,547 ) (6,575,857 ) 20,673,473 (9,918,803 ) 22 Table of Contents For the Year Ended December 31, 2021 Lufax Holding Ltd Subsidiaries That Are Not Primary Beneficiaries of Consolidated Affiliated Entities Primary Beneficiaries of Consolidated Affiliated Entities Consolidated Affiliated Entities and Consolidated Affiliated Entities’ Subsidiaries Elimination Consolidated (RMB in thousands) Cash flows from operating activities Inter-company cash flow (3)(7) — 920,254 (314,385 ) 1,369,172 (1,975,041 ) — Reclassification (8) — — — 327,497 (327,497 ) — Other operating activities (105,253 ) 5,515,423 230,532 (653,230 ) — 4,987,472 Net cash (used in)/generated from operating activities (105,253 ) 6,435,677 (83,853 ) 1,043,439 (2,302,538 ) 4,987,472 Cash flows from investing activities Inter-company cash flow (7) — (157,536 ) (1,085,232 ) (735,327 ) 1,978,095 — Reclassification (8) — — — (327,497 ) 327,497 — Capital contribution to consolidated entities (109,635 ) — — — 109,635 — Payment for advances to consolidated entities (3,689,678 ) (9,474,627 ) (2,800,000 ) (500,000 ) 16,464,305 — Receipts of repayments of the advances from consolidated entities 7,249,502 16,407,898 706,741 1,064,669 (25,428,810 ) — Proceeds and interest from sale of investment assets 6,522 111,524,589 1,720,840 20,633,784 — 133,885,735 Payment for acquisition of investment assets (383,798 ) (116,771,357 ) (1,996,000 ) (9,440,542 ) — (128,591,697 ) Other investing activities — (130,716 ) (22,656 ) (4,826,844 ) — (4,980,216 ) Net cash generated from/(used in) investing activities 3,072,913 1,398,251 (3,476,307 ) 5,868,243 (6,549,278 ) 313,822 Cash flows from financing activities Inter-company cash flow (7) — — 3,054 — (3,054 ) — Capital contribution from consolidated entities — 109,635 — — (109,635 ) — Repayment for advances to consolidated entities — (7,222,326 ) (1,092,472 ) (17,114,012 ) 25,428,810 — Receipts of advances from consolidated entities — 6,190,304 500,000 9,774,001 (16,464,305 ) — Proceeds from issuance of shares and other equity securities — 22,333 — — — 22,333 Proceeds from exercise of share-based payment 43,456 — — — — 43,456 Proceeds from borrowings 319,535 3,197,000 3,173,900 572,000 — 7,262,435 Repayment of interest expenses and borrowings (925,233 ) (635,029 ) (444,760 ) (664,880 ) — (2,669,902 ) Payment for repurchase of ordinary shares (6,438,455 ) — — — — (6,438,455 ) Other financing activities (1,131 ) (619,797 ) (46,493 ) (474 ) — (667,895 ) Net cash (used in)/generated from financing activities (7,001,828 ) 1,042,120 2,093,229 (7,433,365 ) 8,851,816 (2,448,028 ) Notes : (1) This represents the elimination of intercompany transactions among Lufax Holding Ltd, subsidiaries that are not primary beneficiaries of consolidated affiliated entities, the primary beneficiaries of consolidated affiliated entities, and consolidated affiliated entities and consolidated affiliated entities’ subsidiaries, including the elimination of the unrealized profit from inter-company platform services provided and inter-company transfer of assets. 23 Table of Contents (2) This represents the elimination of the investment among Lufax Holding Ltd, subsidiaries that are not the primary beneficiaries of consolidated affiliated entities, the primary beneficiaries of consolidated affiliated entities.