Biggest changeOur Results of Operations The following tables set forth our consolidated results of operations for the years presented and as a percentage of net revenue: Year Ended January 2, January 3, December 29, 2022 2021 2019 (in thousands) Net revenue $ 375,625 $ 248,656 $ 369,622 Cost of revenue 198,893 138,364 208,418 Gross profit 176,732 110,292 161,204 Selling and marketing expenses 66,684 47,812 72,875 General and administrative expenses 87,710 67,155 73,386 Income (loss) from operations 22,338 (4,675) 14,943 Other income (expense), net: Interest expense (12,774) (16,037) (15,206) Loss on extinguishment of debt (1,392) — — Other income, net 85 137 239 Total other expense, net (14,081) (15,900) (14,967) Income (loss) before income taxes 8,257 (20,575) (24) Income tax (provision) benefit (6,212) 1,271 (445) Net income (loss) $ 2,045 $ (19,304) $ (469) 58 Table of Contents Year Ended January 2, January 3, December 29, 2022 2021 2019 (in thousands, except percentages) Net revenue 100 % 100 % 100 % Cost of revenue 53 56 56 Gross profit 47 44 44 Selling and marketing expenses 18 19 20 General and administrative expenses 23 27 20 Income (loss) from operations 6 (2) 4 Other income (expense), net: Interest expense (3) (6) (4) Loss on extinguishment of debt — — — Other income, net — — — Total other expense, net (3) (6) (4) Income (loss) before income taxes 3 (8) — Income tax (provision) benefit (2) — — Net income (loss) 1 % (8) % — % Comparisons for the Fiscal Years Ended January 2, 2022 and January 3, 2021 Net Revenue Year Ended Change January 2, January 3, 2022 2021 Amount % (in thousands, except percentages) Net revenue $ 375,625 $ 248,656 $ 126,969 51.1 % Net revenue increased in 2021 by $127.0 million, or 51.1%, compared to 2020.
Biggest changeOur Results of Operations The following tables set forth our consolidated results of operations for the years presented and as a percentage of net revenue: Percentage Change 2022 2021 2022 VS 2021 2020 (in thousands) Net revenue $ 439,652 $ 375,625 17 % $ 248,656 Cost of revenue 248,206 198,893 25 138,364 Gross profit 191,446 176,732 8 110,292 Selling and marketing expenses 83,559 66,684 25 47,812 General and administrative expenses 99,148 87,710 13 67,155 Income (loss) from operations 8,739 22,338 (61) (4,675) Other income (expense), net: Interest expense (1,103) (12,774) (91) (16,037) Loss on extinguishment of debt — (1,392) (100) — Other income, net 136 85 60 137 Total other expense, net (967) (14,081) (93) (15,900) Income (loss) before income taxes 7,772 8,257 (6) (20,575) Income tax (provision) benefit (4,047) (6,212) (35) 1,271 Net income (loss) $ 3,725 $ 2,045 82 % $ (19,304) 61 Table of Contents 2022 2021 2020 Net revenue 100 % 100 % 100 % Cost of revenue 56 53 56 Gross profit 44 47 44 Selling and marketing expenses 19 18 19 General and administrative expenses 23 23 27 Income (loss) from operations 2 6 (2) Other income (expense), net: Interest expense — (3) (6) Loss on extinguishment of debt — — — Other income, net — — — Total other expense, net — (3) (6) Income (loss) before income taxes 2 3 (8) Income tax (provision) benefit (1) (2) — Net income (loss) 1 % 1 % (8) % Comparisons for the Fiscal Years Ended January 1, 2023 and January 2, 2022 Net Revenue Net revenue increased in 2022 by $64.0 million, or 17%, compared to 2021.
All outstanding management fees were settled and the management agreement was terminated at the time of the Company’s IPO. (2) Represents the write-off of offering costs deferred during 2019 upon abandonment of a prior offering in 2020.
All outstanding management fees were settled and the management agreement was terminated at the time of the Company’s IPO in 2021. (2) Represents the write-off of offering costs deferred during 2019 upon abandonment of a prior offering in 2020.
Due to these limitations, Adjusted EBITDA and Adjusted EBITDA margin should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using these non-GAAP measures only supplementally.
Due to these limitations, Adjusted EBITDA, Adjusted EBITDA margin, and Net Debt should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using these non-GAAP measures only supplementally.
These non-GAAP financial measures may be different than similarly titled measures used by other companies. To supplement our audited consolidated financial statements which are prepared in accordance with GAAP, we use “Adjusted EBITDA” and “Adjusted EBITDA Margin” which are non-GAAP financial measures (collectively referred to as “Adjusted EBITDA”).
These non-GAAP financial measures may be different than similarly titled measures used by other companies. To supplement our audited consolidated financial statements which are prepared in accordance with GAAP, we use “Adjusted EBITDA”, “Adjusted EBITDA Margin” and “Net Debt” which are non-GAAP financial measures (collectively referred to as “Adjusted EBITDA”).
For information on our New Revolving Facility, see Note 5, Debt , and for information on our contractual obligations for operating leases, see Note 6, Commitments and Contingencies , of the accompanying notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
For information on our New Revolving Facility, see Note 5, Debt , and for information on our contractual obligations for operating leases, see Note 6, Leases , of the accompanying notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
We do this by using data coupled with human insight to deliver a curated and continuously evolving assortment of on-trend affordable luxury fashion. Our customer obsession sets the tone for everything we do, from our personalized online shopping experience to our exceptional customer service.
We do this by using data coupled with human insight to deliver a curated and continuously evolving broad assortment of on-trend, affordable luxury fashion for many of life’s moments. Our customer obsession sets the tone for everything we do, from our personalized online shopping experience to our exceptional customer service.
We expect that compliance with the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer Protection Act, as well as rules and regulations subsequently implemented by the SEC, will increase our legal and financial compliance costs and will make some activities more time consuming and costly.
We expect that compliance with the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer Protection Act, as well as 60 Table of Contents rules and regulations subsequently implemented by the SEC, will increase our legal and financial compliance costs and will make some activities more time consuming and costly.
We consider 56 Table of Contents both actions together, so increased promotional discounts in a period, which would reduce net revenue accordingly in such period, might also result in lower selling and marketing expenses in such period. Similarly, if we increase selling and marketing expenses in a given period, promotional discounts may be correspondingly reduced, thereby improving net revenue.
We consider both actions together, so increased promotional discounts in a period, which would reduce net revenue accordingly in such period, might also result in lower selling and marketing expenses in such period. Similarly, if we increase selling and marketing expenses in a given period, promotional discounts may be correspondingly reduced, thereby improving net revenue.
We base estimates of expected volatility on the historical volatility of comparable companies from a representative peer group selected based on industry, financial, and market capitalization data and recognizes forfeitures as they occur. Determining the grant date fair value of options using the Black-Scholes option pricing model requires us to make assumptions and judgments.
We base estimates of expected volatility on the historical volatility of comparable companies from a representative peer group selected based on industry, financial, and market capitalization data. Determining the grant date fair value of options using the Black-Scholes option pricing model requires us to make assumptions and judgments.
Our effective tax rate will change from quarter to quarter based on recurring and nonrecurring factors including, but not limited to, the geographical mix of earnings, enacted tax 57 Table of Contents legislation, state and local income taxes, the impact of permanent tax adjustments, tax audit settlements, and the interaction of various tax strategies.
Our effective tax rate will change from quarter to quarter based on recurring and nonrecurring factors including, but not limited to, the geographical mix of earnings, enacted tax legislation, state and local income taxes, the impact of permanent tax adjustments, and the interaction of various tax strategies.
The following table sets forth our key performance indicators for the periods presented (in thousands, except for percentages and Average Order Value). Years Ended January 2, January 3, December 29, 2022 2021 2019 Gross Margin 47.1 % 44.4 % 43.6 % Net income (loss) $ 2,045 $ (19,304) $ (469) Adjusted EBITDA (1) $ 41,406 $ 18,911 $ 21,021 Adjusted EBITDA Margin (1) 11.0 % 7.6 % 5.7 % Active Customers (2) 2,760 2,000 2,880 Average Order Value $ 120 $ 106 $ 110 (1) For a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measure and why we consider them useful, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures.” (2) Active Customers count is based on de-duplication logic using customer account and guest checkout name, address, and email information.
The following table sets forth our key performance indicators for the periods presented (in thousands, except for percentages and Average Order Value). 2022 2021 2020 Gross Margin 43.5 % 47.1 % 44.4 % Net income (loss) $ 3,725 $ 2,045 $ (19,304) Adjusted EBITDA (1) $ 29,096 $ 41,406 $ 18,911 Adjusted EBITDA Margin (1) 6.6 % 11.0 % 7.6 % Active Customers (2) 3,223 2,760 2,000 Average Order Value $ 131 $ 120 $ 106 (1) For a reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measure and why we consider them useful, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures.” (2) Active Customers count is based on de-duplication logic using customer account and guest checkout name, address, and email information.
Some of these limitations include: ● Adjusted EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; ● Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; ● Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt; ● Adjusted EBITDA does not reflect our tax expense or the cash requirements to pay our taxes; ● although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and ● other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Some of these limitations include: ● Adjusted EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; ● Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; ● Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt; ● Adjusted EBITDA does not reflect our tax expense or the cash requirements to pay our taxes; ● although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; ● Net Debt subtracts cash and cash equivalents and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates; and ● other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures.
We recognize net revenue at the point in time when control of the ordered product is transferred to the customer, which we determine to have occurred upon shipment. Net revenue is impacted by our number of customers and their spending habits, Average Order Value, product assortment and availability, and marketing and promotional activities.
Net revenue excludes sales taxes assessed by governmental authorities. We recognize net revenue at the point in time when control of the ordered product is transferred to the customer, which we determine to have occurred upon shipment. Net revenue is impacted by our number of customers and their spending habits, AOV, product assortment and availability, and marketing and promotional activities.
During the year ended January 2, 2022, we served 2.8 million Active Customers compared to 2.0 million for the year ended January 3, 2021. Inventory Management We utilize a data-driven strategy that leverages our proprietary reorder algorithm to manage inventory as efficiently as possible.
During the trailing twelve months ended January 1, 2023, we served 3.2 million Active Customers compared to 2.8 million for the trailing 12 months ended January 2, 2022. Inventory Management We utilize a data-driven strategy that leverages our proprietary reorder algorithm to manage inventory as efficiently as possible.
General and administrative expenses are primarily driven by increases in headcount required to support business growth and meeting our obligations as a public company. In the near term, we also expect to incur significant legal, accounting, and other expenses that we did not incur as a private company.
General and administrative expenses are primarily driven by increases in headcount required to support business growth and meeting our obligations as a public company. Since our IPO, we have incurred significant legal, accounting, and other expenses that we did not incur as a private company.
The model utilizes the estimated per share fair value of our underlying common stock at the measurement date, the expected or contractual term of the option, the expected stock price volatility, risk-free interest rates, and the expected dividend yield of the common stock.
For stock option awards, we apply the Black-Scholes option pricing model to determine the fair value. The model utilizes the estimated per share fair value of our underlying common stock at the measurement date, the expected or contractual term of the option, the expected stock price volatility, risk-free interest rates, and the expected dividend yield of the common stock.
Financing Activities Financing activities consist primarily of borrowings and repayments related to our Credit Facility and New Revolving Facility and issuance of common and preferred stock. In 2021, net cash used in financing activities was $27.7 million, which was a decrease of $34.5 million from $6.8 million of net cash provided by financing activities in 2020.
Financing Activities Financing activities consist primarily of borrowings and repayments related to our New Revolving Facility and Credit Facility, and issuance of common and preferred stock. In 2022, net cash used in financing activities was $2.8 million, which was a decrease of $24.9 million from $27.7 million of net cash used in financing activities in 2021.
Credit Facilities During November 2021, we entered into a Credit Agreement with Bank of America to provide a revolving facility that provides for borrowings up to $50.0 million.
Our corporate banking relationship is with Bank of America. 63 Table of Contents Credit Facilities During November 2021, we entered into a Credit Agreement with Bank of America to provide a revolving facility that provides for borrowings up to $50.0 million.
In addition, Adjusted EBITDA includes adjustments for other items that we do not expect to regularly record. Each of the normal recurring adjustments and other adjustments described in this paragraph and in the following reconciliation table help management with a measure of our core operating performance over time by removing items that are not related to day-to-day operations.
Each of the normal recurring adjustments and other adjustments described in this paragraph and in the following reconciliation table 57 Table of Contents help management with a measure of our core operating performance over time by removing items that are not related to day-to-day operations.
A reconciliation of non-GAAP Net Debt as of January 2, 2022 and January 3, 2021 is as follows: As of January 2, 2022 January 3, 2021 (in thousands) Revolving line of credit, current $ — $ (8,580) Long-term debt, current — (10,125) Revolving line of credit, long term (25,000) — Long-term debt, net of current portion — (96,856) Cash and cash equivalents 11,402 15,554 Net Debt $ (13,598) $ (100,007) 55 Table of Contents Factors Affecting Our Performance Our financial condition and results of operations have been, and will continue to be, affected by a number of factors that present significant opportunities for us but also pose risks and challenges, including what is discussed below.
A reconciliation of non-GAAP Net Debt as of January 1, 2023 and January 2, 2022 is as follows: As of January 1, 2023 January 2, 2022 (in thousands) Revolving line of credit, long term $ (25,000) $ (25,000) Cash and cash equivalents 10,219 11,402 Net Debt $ (14,781) $ (13,598) Factors Affecting Our Performance Our financial condition and results of operations have been, and will continue to be, affected by a number of factors that present significant opportunities for us but also pose risks and challenges, including what is discussed below.
As of January 2, 2022, we had $25.0 million available for borrowing under the New Revolving Facility and $7.25 million available to issue letters of credit.
As of January 1, 2023, we had $25.0 million outstanding under the New Revolving Facility and had utilized $0.3 million under the Letter of Credit. As of January 1, 2023 , we had $24.7 million available for borrowing under the New Revolving Facility and $7.2 million available to issue letters of credit.
Adjusted EBITDA Margin is a non-GAAP financial measure that we calculate as Adjusted EBITDA (as defined above) as a percentage of our net revenue. 53 Table of Contents The following table provides a reconciliation for Adjusted EBITDA and Adjusted EBITDA margin: Year Ended January 2, January 3, December 29, 2022 2021 2019 (in thousands) Net income (loss) $ 2,045 $ (19,304) $ (469) Depreciation and amortization 2,828 3,216 3,041 Interest expense 12,774 16,037 15,206 Loss on extinguishment of debt 1,392 — — Income tax provision (benefit) 6,212 (1,271) 445 Management fees (1) 534 626 758 Write-off of previously capitalized transaction fees (2) — 1,950 — Transaction fees (3) 476 — — Equity-based compensation expense (4) 13,664 9,086 2,040 Equity-based compensation expense related to redeemable preferred stock issuance (5) 1,481 8,571 — Adjusted EBITDA $ 41,406 $ 18,911 $ 21,021 Adjusted EBITDA margin 11.0 % 7.6 % 5.7 % (1) Represents management fees and expenses paid pursuant to the professional services agreement with H.I.G. and IVP for consulting and other services.
The following table provides a reconciliation for Adjusted EBITDA and Adjusted EBITDA margin: 2022 2021 2020 (in thousands) Net income (loss) $ 3,725 $ 2,045 $ (19,304) Depreciation and amortization 4,134 2,828 3,216 Interest expense 1,103 12,774 16,037 Loss on extinguishment of debt — 1,392 — Income tax provision (benefit) 4,047 6,212 (1,271) Management fees (1) — 534 626 Write-off of previously capitalized transaction fees (2) — — 1,950 Transaction fees (3) — 476 — Equity-based compensation expense (4) 16,087 13,664 9,086 Equity-based compensation expense related to redeemable preferred stock issuance (5) — 1,481 8,571 Adjusted EBITDA $ 29,096 $ 41,406 $ 18,911 Adjusted EBITDA Margin 6.6 % 11.0 % 7.6 % (1) Represents management fees and expenses paid pursuant to the professional services agreement with H.I.G. and IVP for consulting and other services.
(3) Represents costs related primarily to marketing and presentations for the investment community, as well as travel and other miscellaneous costs incurred as a result of the Company’s IPO. (4) Represents equity-based compensation expense related to modifications and vesting of Class P unit awards.
(3) Represents costs related primarily to marketing and presentations for the investment community, as well as travel and other miscellaneous costs incurred as a result of the Company’s IPO.
The New Revolving Facility contains a financial maintenance covenant requiring a maximum total leverage ratio of no more than 2.50:1.00, stepping down to 2.00:1.00 after 18 months.
The New Revolving Facility contains a financial maintenance covenant requiring a maximum total leverage ratio of no more than 2.50:1.00, stepping down to 2.00:1.00 after 18 months. A commitment fee of 37.5 basis points will be assessed on unused commitments under the New Revolving Facility.
As discussed in “Net Revenue” above, in any given period, the amount of our selling and marketing expense can be affected by the use of promotional discounts in such period. We expect our selling and marketing expenses to increase in absolute dollars as we continue to invest in increasing brand awareness.
As discussed in “Net Revenue” above, in any given period, the amount of our selling and marketing expense can be affected by the use of promotional discounts in such period.
Certain of our competitors and other retailers report cost of revenue differently than we do. As a result, the reporting of our gross profit and Gross Margin may not be comparable to other companies. 52 Table of Contents Non-GAAP Financial Measures We report our financial results in accordance with generally accepted accounting principles in the U.S. (“GAAP”).
As a result, the reporting of our gross profit and Gross Margin may not be comparable to other companies. Non-GAAP Financial Measures We report our financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
We cannot guarantee that increased spending on these investments will be cost effective or result in future growth in our customer base. However, we set a high bar for approval of any capital spending initiative. We believe that our disciplined approach to capital spending will enable us to generate positive returns on our investments over the long term.
We cannot guarantee that increased spending on these investments will be cost effective or result in future growth in our customer base. However, we set a high 59 Table of Contents bar for approval of any capital spending initiative.
Cash Flow Analysis The following table summarizes our cash flows for the periods indicated: Year Ended January 2, January 3, December 29, 2022 2021 2019 (in thousands) Net cash (used in) provided by: Operating activities $ 26,896 $ 4,856 $ 11,874 Investing activities (3,394) (1,913) (4,042) Financing activities (27,653) 6,755 (9,721) Net increase (decrease) in cash and cash equivalents $ (4,151) $ 9,698 $ (1,889) Operating Activities Cash from operating activities consists primarily of net income (loss) adjusted for certain non-cash items, including depreciation and amortization, amortization of debt discount and debt issuance costs, interest expense capitalized to principal of debt, equity-based compensation, and the effect of changes in working capital and other activities.
Cash Flow Analysis The following table summarizes our cash flows for the periods indicated: 2022 2021 2020 (in thousands) Net cash provided by (used in): Operating activities $ 6,199 $ 26,896 $ 4,856 Investing activities (5,123) (3,394) (1,913) Financing activities (2,765) (27,653) 6,755 Net (decrease) increase in cash, cash equivalents and restricted cash $ (1,689) $ (4,151) $ 9,698 Operating Activities During 2022, net cash provided by operating activities was $6.2 million after net income of $3.7 million was adjusted for certain non-cash items, including depreciation and amortization, non-cash lease expense, amortization of debt discount and debt issuance costs, equity-based compensation, deferred taxes and the effect of changes in working capital and other activities.
We generate revenue from the sale of merchandise products sold directly to end customers. We recognize revenue when the product is transferred to the customer, which is generally upon shipment. We estimate a reserve of future returns based on historical return rates. There is judgment in utilizing historical trends for estimating future returns.
Revenue Recognition While our revenue recognition does not involve significant judgment, it represents an important accounting policy. We generate revenue from the sale of merchandise products sold directly to end customers. We recognize revenue when the product is transferred to the customer, which is generally upon shipment. We estimate a reserve of future returns based on historical return rates.
The year ended January 2, 2022 also includes equity-based compensation expense for stock options and special compensation awards granted during the year. (5) Represents the excess of fair value over the consideration paid for Series B Preferred Stock that was issued to an employee, H.I.G., and IVP in June 2020.
(5) Represents the excess of fair value over the consideration paid for Series B Preferred Stock that was issued to an employee, H.I.G., and IVP in June 2020.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from our estimates. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from our estimates.
Liquidity and Capital Resources Our primary sources of liquidity and capital resources are cash generated from operating activities, proceeds from the issuance of preferred stock and borrowings under our Credit Facility. Our primary requirements for liquidity and capital are inventory purchases, payroll and general operating expenses, capital expenditures associated with distribution, network expansion and capitalized software and debt service requirements.
Our primary requirements for liquidity and capital are inventory purchases, payroll and general operating expenses, capital expenditures associated with distribution, network expansion and capitalized software and debt service requirements.
In addition, the Credit Agreement may be used to issue letters of credit up to $7.5 million. As of January 2, 2022, we had drawn $25.0 million under the New Revolving Facility and utilized $0.25 million under the letter of credit.
In addition, the Credit Agreement may be used to issue letters of credit up to $7.5 million (the “Letter of Credit”). During 2022, we borrowed $30 .0 million under the New Revolving Facility and repaid $ 30.0 million of the outstanding balance.
For further information on all of our significant accounting policies, please see Note 2, Significant Accounting Policies , of the accompanying notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Revenue Recognition While our revenue recognition does not involve significant judgment, it represents an important accounting policy.
Therefore, we consider these to be our critical accounting policies and estimates. For further information on all of our significant accounting policies, please see Note 2, Significant Accounting Policies , of the accompanying notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
In addition, merchant processing fees increased by $3.7 million in 2021 compared to the same period of the prior year largely due to the increase in net revenue.
In addition, merchant processing fees increased by $2.7 million in 2022 compared to the same period of the prior year largely due to the increase in net revenue coupled with higher merchant fee rates. General and Administrative Expenses General and administrative expenses increased by $11.4 million in 2022, or 13%, compared to 2021.
Equity-based compensation expense is recognized on a straight-line basis over the period the executive is required to provide service in exchange for the award, which is generally the vesting period.
Equity-based compensation expense is recognized on a straight-line basis over the period the employee or non-employee is required to provide service in exchange for the award, which is generally the vesting period. We recognize forfeitures as they occur. Under an employment agreement entered into with Mr.
The effective rate differs from the statutory rate primarily due to non-deductible equity-based compensation expenses and state taxes.
Other Income (Expense), Net Other income (expense), net consists primarily of interest expense and other miscellaneous income. (Provision) Benefit for Income Taxes The (provision) benefit for income taxes represents federal, state, and local income taxes. The effective rate differs from the statutory rate primarily due to non-deductible equity-based compensation expenses and state taxes.
We expect our Gross Margin to increase modestly over the long term, as we continue to optimize our distribution capabilities and gain more negotiation leverage with suppliers as we scale, although our Gross Margin may fluctuate from period to period depending on the interplay of these factors.
As we continue to optimize our distribution capabilities and gain more negotiation leverage with suppliers as we scale, our Gross Margin may fluctuate from period to period depending on the interplay of these factors. Selling and Marketing Expenses Our selling and marketing expenses consist primarily of payment processing fees, advertising, targeted online performance marketing and customer order courtesy adjustments.
In addition, represents the excess of fair value over the consideration paid for Series B-1 Preferred Stock that was issued to certain employees in March 2021.
In addition, represents the excess of fair value over the consideration paid for Series B-1 Preferred Stock that was issued to certain employees in March 2021. 58 Table of Contents Net Debt We define Net Debt as total debt, which includes short-term borrowings and long-term obligations, less cash and cash equivalents.
We do not adjust the number of Total Orders Placed for any cancellation or return that may have occurred subsequent to a customer placing an order. We consider Total Orders Placed as a key performance metric on the basis that it is directly related to our ability to attract and retain customers as well as drive purchase frequency.
We do not adjust the number of Total Orders Placed for any cancellation or return that may have occurred subsequent to a customer placing an order.
In 2021, net cash provided by operating activities increased $22.0 million from $4.9 million in 2020 to $26.9 million in 2021.
In 2022, net cash provided by operating activities decreased $20.7 million from $26.9 million in 2021 to $6.2 million in 2022.
The increase in revenue was primarily due to increases in Active Customers and customer spend coupled with fewer markdowns and promotional discounts compared to the same period of the prior year. The higher revenue was partially offset by higher sales returns in 2021.
The increase in revenue was primarily due to 17% increase in Active Customers, 16% increase in Total Orders Placed and 9% increase in Average Order Value. The higher revenue was partially offset by higher sales returns, markdowns and promotional discounts compared to 2021.
The changes in cash provided was primarily driven by a decrease due to the increase in net loss of $18.8 million, a decrease of $9.7 million related to changes in our operating assets and liabilities from a net increase of $6.8 million in 2019 to a net decrease of $2.9 million, which was primarily related to the overall decline in business due to the impacts of COVID-19.
The changes in cash provided was primarily driven by an increase of $1.7 million due to an increase in net income from $2.0 million in 2021 to net income of $3.7 million in 2022, a decrease of $29.5 million related to changes in our operating assets and liabilities and an increase of $7.1 million of non-cash items .
Risk Factors” and other factors set forth in other parts of this Annual Report on Form 10-K. Overview Lulus is a customer-driven, digitally-native fashion brand primarily serving Millennial and Gen Z women. We focus relentlessly on giving our customers what they want.
Overview Lulus is a customer-driven, digitally-native fashion brand primarily serving a large, diverse community of Millennial and Gen Z women, who typically meet us in their 20s and stay with us through their 30s and beyond. We focus relentlessly on giving our customers what they want.
For additional discussion of risks related to the COVID-19 pandemic and the impact of the COVID-19 pandemic on our Company, see “Risk Factors—Risks Related to our Business—The COVID-19 pandemic has had and may in the future have an adverse effect on our labor workforce availability, supply chain, business, financial condition, cash flows, and results of operations in ways that remain unpredictable.” 51 Table of Contents Key Operating and Financial Metrics We collect and analyze operating and financial data to assess the performance of our business and optimize resource allocation.
For additional discussion of risks related to the COVID-19 pandemic and the impact of the COVID-19 pandemic on our Company, see “Risk Factors—Risks Related to our Business—The COVID-19 pandemic has had and may in the future have an adverse effect on our labor workforce availability, supply chain, business, financial condition, cash flows, and results of operations in ways that remain unpredictable.” 55 Table of Contents Impact of Macroeconomic Trends on Business Changing macroeconomic factors, including inflation, interest rates, fuel prices, and overall consumer confidence with respect to current and future economic conditions have directly impacted our sales in fiscal 2022 as discretionary consumer spending levels and shopping behavior fluctuate with these factors.
We believe that the assumptions and estimates associated with revenue recognition, equity-based compensation, and income taxes have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected. 65 Table of Contents We believe that the assumptions and estimates associated with revenue recognition, equity-based compensation, and income taxes have the greatest potential impact on our consolidated financial statements.
Components of Our Results of Operations Net Revenue Net revenue consists primarily of gross sales, net of merchandise returns and promotional discounts and markdowns, generated from the sale of apparel, footwear, and accessories. Net revenue excludes sales taxes assessed by governmental authorities.
We believe that our disciplined approach to capital spending will enable us to generate positive returns on our investments over the long term. Components of Our Results of Operations Net Revenue Net revenue consists primarily of gross sales, net of merchandise returns and promotional discounts and markdowns, generated from the sale of apparel, footwear, and accessories.
This was offset by a decrease of $8.8 million in non-cash items primarily due to the payment of interest capitalized to principal of long-term debt and revolving line of credit of $3.8 million in 2021 due to the repayment of the Term Loan upon the IPO, a decrease in equity-based compensation expense related to redeemable preferred stock of $7.1 million due to issuance of less redeemable preferred stock in 2021 and a decrease in write-off of deferred offering costs of $2.0 million as there were no such write-offs in 2021, offset by an increase in equity-based compensation expense related to the new CEO special compensation awards of $3.3 million in 2021 and loss on debt extinguishment of $1.4 million in 2021 due to the repayment of the Term Loan upon the IPO.
This was primarily driven by $3.8 million less payments in interest capitalized to principal of long term debt and revolving line of credit, $3.4 million increase in deferred income taxes, $3.3 million increase in non-cash lease expense as a result of the adoption of Financial Accounting Standards Board Accounting Standards Codification 842, Leases (“ASC 842”) in 2022, $1.3 million increase in depreciation and amortization and an increase of $0.9 million in non-cash equity-based compensation expenses due to increase in non-cash equity-based compensation expense including employee and Executive Chairman equity-based compensation grants, which were partially offset by reductions in equity-based compensation expense related to CEO special compensation awards and redeemable preferred stock issuance.
The increase was due to a $7.8 million increase in variable labor costs, which increased by 52.9% from 2020 to 2021, and was in line with our increase in net revenue.
The increase was primarily due to a $3.3 million increase in variable labor costs, which increased by 15% from 2021 to 2022 and was in line with our increase in net revenue. Additionally, fixed labor costs increased by $2.0 million primarily due to higher base wages and health insurance which were partially offset by lower bonus expenses.
Our refund liability for sales returns is included in returns reserve on the consolidated balance sheets and represents the expected value of the refund that will be due to our customers. Equity-Based Compensation Stock Options We granted stock option awards to our CEO in April 2021 in accordance with terms of an Employment Agreement.
There is judgment in utilizing historical trends for estimating future returns. Our refund liability for sales returns is included in returns reserve on the consolidated balance sheets and represents the expected value of the refund that will be due to our customers. Leases On January 3, 2022, we adopted ASC 842.
Purchases of property and equipment may vary from period-to-period due to timing of the expansion of our operations. We have no material commitments for capital expenditures. In 2021, net cash used in investing activities was $3.4 million, which was a $1.5 million increase from $1.9 million in 2020.
Investing Activities Our primary investing activities have consisted of purchases of equipment to support our overall business growth and internally developed software for the continued development of our proprietary technology infrastructure. Purchases of property and equipment may vary from period-to-period due to timing of the expansion of our operations. We have no material commitments for capital expenditures.
Total Orders Placed, together with Average Order Value, is an indicator of the net revenue we expect to generate in a particular period. Gross Margin We define Gross Margin as gross profit as a percentage of our net revenue. Gross profit is equal to our net revenue less cost of revenue.
We consider Total Orders Placed as a key performance metric on the 56 Table of Contents basis that it is directly related to our ability to attract and retain customers as well as drive purchase frequency. Total Orders Placed, together with Average Order Value, is an indicator of the net revenue we expect to generate in a particular period.
The decrease was due to an increase in repayments of our Term Loan of $107.1 million, redemption of our redeemable preferred stock of $17.9 million in 2021, and a decrease in proceeds from issuance of redeemable preferred stock of $5.9 million.
This decrease was attributable primarily to a reduction of $110.1 million in repayments of long-term debt and debt issuance cost and a reduction of $16.5 million related to the net of redemption and issuance of redeemable preferred stock .
This was attributable to capital expenditures relating to equipment for our general operations, software and hardware purchases, and internally developed software increasing due to initial investments in our new distribution facility in Ontario, California in 2021. In 2020, net cash used in investing activities was $1.9 million, which was a $2.1 million decrease from $4.0 million in 2019.
This was attributable to capital expenditures related to the opening of our new distribution facility in Ontario, California, the relocation and opening of our new studio facility in Los Angeles, California, as well as equipment for our general operations, software and hardware purchases, and internally developed software .
Cost of Revenue Year Ended Change January 2, January 3, 2022 2021 Amount % (in thousands, except percentages) Cost of revenue $ 198,893 $ 138,364 $ 60,529 43.7 % Cost of revenue increased in 2021 by $60.5 million, or 43.7%, compared to 2020, consistent with the increase in our net revenue.
Cost of Revenue Cost of revenue increased in 2022 by $49.3 million, or 25%, compared to 2021, primarily due to the increase in our net revenue.
The Credit Facility was terminated on November 15, 2021 and no prepayment penalties were incurred. Availability and Use of Cash As of January 2, 2022, we had cash and cash equivalents of $11.4 million and restricted cash of $0.5 million.
Availability and Use of Cash As of January 1, 2023, we had cash and cash equivalents of $10.2 million and no restricted cash.
In 2020, net cash provided by financing activities was $6.8 million, which was an increase of $16.5 million from net cash used in financing activities of $9.7 million in 2019.
In 2022, net cash used in investing activities was $5.1 million, which was a $1.7 million increase from $3.4 million in 2021.
Discretionary marketing spend was suppressed in 2020 in response to lower customer demand due to the COVID-19 pandemic. We ramped our marketing spend up in 2021 resulting in a $14.4 million increase in online marketing expenses to acquire new customers and retain existing customers compared to 2020.
Selling and Marketing Expenses Selling and marketing expenses increased in 2022 by $16.9 million, or 25% compared to 2021. There was a $14.2 million increase in online marketing expenses to acquire new customers and retain existing customers compared to 2021.
Our business rebounded from the initial impact of the pandemic on consumer behavior and, for the three and 12-month periods ended January 2, 2022, we grew our net revenue by 77.5% and 51.1%, respectively, compared to the same periods of the prior year. We expect ongoing volatility in these trends as the continued impact from COVID-19 remains uncertain.
In fiscal year 2021, our business rebounded from the initial impact of the pandemic on consumer behavior, and we grew our net revenue by 51% compared to 2020. Our sales growth slowed in fiscal year 2022 due to heightened macro-economic pressures, resulting in a 17% growth in net revenue compared to 2021.
Equity-based compensation is measured at the grant date or modification date for all equity-based awards made to employees and nonemployees based on the fair value of the awards. Awards with only service conditions are recognized as expense on a straight-line basis over the requisite service period, which is generally four years.
Refer to Note 6, Leases , of the accompanying notes to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Equity-Based Compensation Equity-based compensation is measured at the grant date or modification date (“measurement date”) for all equity-based awards made to employees and nonemployees based on the estimated fair value of the awards.
The increase in the income tax provision was primarily due to an increase in our income before taxes coupled with an increase in non-deductible equity-based compensation expenses. 60 Table of Contents Comparisons for the Fiscal Years Ended January 3, 2021 and December 29, 2019 Net Revenue Year Ended Change January 3, December 29, 2021 2019 Amount % (in thousands, except percentages) Net revenue $ 248,656 $ 369,622 $ (120,966) (32.7) % Net revenue decreased in 2020 by $121.0 million, or 33%, compared to 2019.
Income Tax Provision Our income tax provision in 2022 decreased by $2.2 million, or 35%, to $4.0 million, from $6.2 million in 2021. The decrease in the income tax provision was primarily due to an increase in non-deductible equity-based compensation expenses and non-deductible officer compensation.