Biggest changeBusiness Operations Results Operations Our operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Revenue $ 117,019 $ 65,230 79 % Cost of Sales 92,980 48,987 90 % Sales & Marketing, Product Development and G&A 33,087 26,867 23 % Intangible Asset Amortization 6,005 5,585 8 % Operating Loss $ (15,053 ) $ (16,209 ) -7 % Operating Margin -13 % -25 % - % Adjusted EBITDA* $ (856 ) $ 30 2,934 % Adjusted EBITDA Margin* -1 % 0 % - % * See “—Non-GAAP Measures” above for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin Fiscal Year 2022 Compared to Fiscal Year 2021 Revenue Revenue increased by $51.8 million, or 79% to $117.0 million during the year ended March 31, 2022, as compared to $65.2 million for the year ended March 31, 2021, primarily due to increased membership revenue of $7.7 million as a result of member growth with our largest OEM customer, increased advertising revenue of $13.0 million as a result of growth in advertising at PodcastOne, increased merchandising revenue of $10.3 million due to the acquisition of CPS near the end of the prior year, an increase of $3.2 million in sponsorship and licensing due to an increase in members and events, and an increase of $17.7 million in Ticket/Event revenues driven by the Social Gloves event and Spring Awakening music festival in the current year, with no comparable events in the prior year. 95 Operating Loss Operating loss decreased $1.2 million, or 7%, to $15.1 million for the year ended March 31, 2022 as compared to $16.2 million for the year ended March 31, 2021, as a result of the increase in revenue due to member growth and an increase in events that took place during the year.
Biggest changeBusiness Segment Results Year Ended March 31 , 202 3 , as compared to Year Ended March 31 , 202 2 Audio Group Operations Our Audio Group Operations, which include our PodcastOne and Slacker operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31 , 2023 2022 % Change Revenue $ 86,848 $ 74,545 17 % Cost of Sales 59,705 54,750 9 % Sales & Marketing, Product Development and G&A 15,209 16,507 -8 % Intangible Asset Amortization 3,751 5,247 -28 % Operating Income (Loss) $ 8,183 $ (1,959 ) -518 % Operating Margin 9 % -3 % 12 % Adjusted EBITDA* $ 18,235 $ 8,882 105 % Adjusted EBITDA Margin* 21 % 12 % 10 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin. 85 Revenue Revenue increased $12.3 million, or 17%, during the y ear ended March 31 , 202 3 , primarily due to increased membership revenue as a result of increased membership growth with our largest OEM customer.
In the future, we may utilize additional commercial financings, bonds, debentures, lines of credit and term loans with a syndicate of commercial banks or other bank syndicates and/or issue equity securities (publicly or privately) for general corporate purposes, including acquisitions and investing in our intangible assets, music equipment, platform and technologies.
In the future, we may utilize additional commercial financings, bonds, notes, debentures, lines of credit and term loans with a syndicate of commercial banks or other bank syndicates and/or issue equity securities (publicly or privately) for general corporate purposes, including acquisitions and investing in our intangible assets, music equipment, platform and technologies.
Non-Income Tax Contingencies We do not collect and remit sales and use or similar taxes in all jurisdictions in which we have sales, based on our belief that such taxes are not applicable or legally required. 99 The June 2018 U.S. Supreme Court ruling in South Dakota v.
Non-Income Tax Contingencies We do not collect and remit sales and use or similar taxes in all jurisdictions in which we have sales, based on our belief that such taxes are not applicable or legally required. The June 2018 U.S. Supreme Court ruling in South Dakota v.
The key estimates applied when preparing cash flow projections relate to revenue, operating margins, economic lives of assets, overheads, taxation and discount rates. To date, we have not recognized any such impairment loss associated with our long-lived assets. 100 Goodwill is tested for impairment at the reporting unit level, which is the same or one level below an operating segment.
The key estimates applied when preparing cash flow projections relate to revenue, operating margins, economic lives of assets, overheads, taxation and discount rates. To date, we have not recognized any such impairment loss associated with our long-lived assets. 92 Goodwill is tested for impairment at the reporting unit level, which is the same or one level below an operating segment.
As a result, and during the fiscal year ending March 31, 2022, we will continue to invest in product and engineering to further develop our future music apps and services, and we expect to continue making significant product development investments to our existing technology solutions over the next 12 to 24 months to address these opportunities.
As a result, and during the fiscal year ending March 31, 2024, we will continue to invest in product and engineering to further develop our future music apps and services, and we expect to continue making significant product development investments to our existing technology solutions over the next 12 to 24 months to address these opportunities.
Therefore, we consider these to be our critical accounting policies and estimates. 96 Revenue Recognition We account for a contract with a customer when an approved contract exists, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and the collectability of substantially all of the consideration is probable.
Therefore, we consider these to be our critical accounting policies and estimates. 88 Revenue Recognition We account for a contract with a customer when an approved contract exists, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and the collectability of substantially all of the consideration is probable.
The following discussion and analysis of our business and results of operations for the fiscal year ended March 31, 2022, and our financial conditions at that date, should be read in conjunction with the financial statements and the notes thereto included elsewhere in this Annual Report.
The following discussion and analysis of our business and results of operations for the fiscal year ended March 31, 2023 , and our financial conditions at that date, should be read in conjunction with the financial statements and the notes thereto included elsewhere in this Annual Report.
Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies. 89 Adjusted EBITDA Margin Adjusted EBITDA Margin is a non-GAAP financial measure that we define as the ratio of Adjusted EBITDA to Revenue.
Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies. 87 Adjusted EBITDA Margin Adjusted EBITDA Margin is a non-GAAP financial measure that we define as the ratio of Adjusted EBITDA to Revenue.
We record a refund liability for expected returns based on prior returns history, recent trends, and projections for returns on sales in the current period. The refund liability at March 31, 2022 and 2021, was less than $0.1 million, respectively.
We record a refund liability for expected returns based on prior returns history, recent trends, and projections for returns on sales in the current period. The refund liability at March 31, 2023 and 2022 , was less than $0.1 million, respectively.
This significant concentration of revenue from one customer poses risks to our operating results, and any change in the means this customer utilizes our services beyond March 31, 2022 could cause our revenue to fluctuate significantly.
This significant concentration of revenue from one customer poses risks to our operating results, and any change in the means this customer utilizes our services beyond March 31 , 2023 could cause our revenue to fluctuate significantly.
Our cash flows from operating activities are significantly affected by our cash-based investments in our operations, including acquiring live music events and festivals rights, our working capital, and corporate infrastructure to support our ability to generate revenue and conduct operations through cost of services, product development, sales and marketing and general and administrative activities.
Our cash flows f rom operating activities are significantly affected by our cash-based investments in our operations, including acquiring live music events and festivals rights, our working capital, and corporate infrastructure to support our ability to generate revenue and conduct operations through cost of services, product development, sales and marketing and general and administrative activities.
For the majority of our agreements with festival owners, we acquire the global broadcast rights. Moreover, the digital rights we acquire principally include any format and screen, and future rights to VR and AR.
For the majority of our agreements with festival owners, we acquire the global broadcast rights. Moreover, the digital rights we acquire principally include any format and screen, and where applicable, future rights to VR and AR.
As our platform matures, we also expect our Contribution Margins, Adjusted Earnings before income tax, depreciation and amortization (“EBITDA”) and Adjusted EBITDA Margins to improve in the near and long term, which are non-GAAP measures as defined in section following below titled, “Non-GAAP Measures”.
As our platform matures, we also expect our Contribution Margins*, adjusted earnings before income tax, depreciation and amortization (“Adjusted EBITDA”)* and Adjusted EBITDA Margins* to improve in the near and long term, which are non-GAAP measures as defined in section following below titled, “Non-GAAP Measures”.
We have selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected term of the stock. Stock-based awards are comprised principally of stock options, restricted stock and restricted stock units (“RSUs”). Forfeitures are recognized as incurred.
We have selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected term of the stock. Stock-based awards are comprised principally of stock options, restricted stock and restricted stock units (“RSUs”).
The increase was due to PPV ticket fees and production revenues earned related to the Social Gloves event held during the fiscal year ended March 31, 2022, in addition to ticket sales from the Spring Awakening music festival in October 2021, with no comparable events held during the prior year comparable period.
The decrease was due to PPV ticket fees and production revenues earned related to the Social Gloves event held during the fiscal year ended March 31, 2022 , in addition to ticket sales from the Spring Awakening music festival in October 2021, with no comparable events held during the year ended March 31, 2023.
Stock option awards issued to non-employees are accounted for at the grant date fair value determined using the Black-Scholes-Merton option pricing model. Management believes that the fair value of the stock options is more reliably measured than the fair value of the services received.
Forfeitures are recognized as incurred. 90 Stock option awards issued to non-employees are accounted for at the grant date fair value determined using the Black-Scholes-Merton option pricing model. Management believes that the fair value of the stock options is more reliably measured than the fair value of the services received.
The increase was primarily driven by the sponsorship and licensing revenues earned related to the Social Gloves event held during the fiscal year ended March 31, 2022, with no comparable event held during the prior year.
The decrease was primarily driven by the sponsorship and licensing revenues earned related to the Social Gloves event held during the fiscal year ended March 31, 2022 , with no comparable event held during the year ended March 31, 2023.
Opportunities, Challenges and Risks For our fiscal year ended March 31, 2022, we derived 35% of our revenue from paid memberships and the remainder from advertising, ticketing, sponsorship, merchandising and licensing.
Opportunities, Challenges and Risks For our fiscal year ended March 31, 2023 , we derived 53% of our revenue from paid memberships and the remainder from advertising, ticketing, sponsorship, merchandising and licensing.
The payment terms for memberships sold through Mobile Providers vary, but are generally payable within 30 days. 97 Third-Party Original Equipment Manufacturers We generate revenue for membership services through memberships sold through a third-party Original Equipment Manufacturer (the “OEM”).
The payment terms for memberships sold through Mobile Providers vary, but are generally payable within 30 days. 89 Third-Party Original Equipment Manufacturers We generate revenue for membership services through memberships sold through a third-party OEM.
Liquidity and Capital Resources Current Financial Condition As of March 31, 2022, our principal sources of liquidity were our cash and cash equivalents, including restricted cash balances in the amount of $13.2 million, which primarily are invested in cash in banking institutions in the U.S.
Liquidity and Capital Resources Current Financial Condition As of March 31, 2023 , our principal sources of liquidity were our cash and cash equivalents, including restricted cash balances in the amount of $8.6 million, which primarily are invested in cash in banking institutions in the U.S.
During fiscal year ended March 31, 2022, we (i) acquired Gramophone (effective October 17, 2021), (ii) delivered live events digitally live streamed across our platform, (iii) increased our sponsorship revenue from live events when compared to prior fiscal years and (iv) had revenue from our PPV platform for an entire year, allowing us to charge customers directly to access and watch certain live events digitally on our music platform.
During fiscal year ended March 31, 2023 , we (i) delivered live events digitally live streamed across our platform, (ii) increased our sponsorship revenue from live events when compared to prior fiscal years and (i ii ) had revenue from our PPV platform for an entire year, allowing us to charge customers directly to access and watch certain live events digitally on our music platform.
The increase was primarily due to production costs related to the Social Gloves event held in June 2021 in addition to production and ticketing costs related to the Spring Awakening music festival held in October 2021, with no comparable events in the prior year.
The decrease was primarily due to production costs related to the Social Gloves event held in June 2021 in addition to production and ticketing costs related to the Spring Awakening music festival held in October 2021, with no comparable events in the year ended March 31, 2023.
As reflected in our consolidated financial statements included elsewhere in this Annual Report, we have a history of losses and incurred a net loss of $43.9 million and utilized cash of $9.1 million in operating activities for the year ended March 31, 2022 and had a working capital deficiency of $28.8 million as of March 31, 2022.
As reflected in our consolidated financial statements included elsewhere in this Annual Report, we have a history of losses and incurred a net loss of $10.0 million and utilized cash of $3.8 million in operating activities for the year ended March 31, 2023 and had a working capital deficiency of $16.8 million as of March 31, 2023 .
Sources and Uses of Cash The following table provides information regarding our cash flows for the fiscal years ended March 31, 2022 and 2021 (in thousands): Year Ended March 31, 2022 2021 Net cash used in operating activities $ (9,123 ) $ (9,508 ) Net cash used in investing activities (3,979 ) (791 ) Net cash provided by financing activities 7,486 16,632 Net change in cash and cash equivalents and restricted cash $ (5,616 ) $ 6,333 Cash Used In Operating Activities Net cash used in our operating activities for 2022 of $9.1 million primarily resulted from our net loss during the period of $43.9 million, which included non-cash charges of $25.5 million largely comprised of depreciation and amortization, stock-based compensation and loss of extinguishment of debt.
Sources and Uses of Cash The following table provides information regarding our cash flows for the fiscal years ended March 31, 2023 and 2022 (in thousands): Year Ended March 31, 2023 2022 Net cash used in operating activities $ (3,843 ) $ (9,123 ) Net cash used in investing activities (2,450 ) (3,979 ) Net cash provided by financing activities 1,788 7,486 Net change in cash and cash equivalents and restricted cash $ (4,505 ) $ (5,616 ) Cash Used In Operating Activities Net cash used in our operating activities for the year ended March 31, 2023 of $3.8 million primarily resulted from our net loss during the period of $10.0 million, which included non-cash charges of $9.6 million largely comprised of depreciation and amortization, stock-based compensation and loss of extinguishment of debt.
The presented financial information for the fiscal year ended March 31, 2022 includes the financial information and activities of LiveOne, PodcastOne and CPS for the full year and Gramophone from the effective date of the acquisition.
The presented financial information for the fiscal year ended March 31, 2023 includes the financial information and activities of LiveOne, Gramophone, PodcastOne and CPS for the full year .
The increase was primarily as a result of member growth with our largest OEM customer. 92 Advertising Revenue Advertising revenue increased by $13.0 million, or 62%, to $33.7 million during the year ended March 31, 2022, as compared to $20.8 million the year ended March 31, 2021, which is primarily due to growth in advertising at PodcastOne year-over-year.
The increase was primarily as a result of member growth with our largest OEM customer. 82 Advertising Revenue Advertising revenue increased by $1.4 million, or 4%, to $35.1 million during the year ended March 31, 2023 , as compared to $33.7 million the year ended March 31, 2022 , which is primarily due to growth in advertising at PodcastOne year-over-year.
We use the Black-Scholes-Merton option pricing model to determine the grant date fair value of stock options. This model requires us to estimate the expected volatility and the expected term of the stock options which are highly complex and subjective variables. The variables take into consideration, among other things, actual and projected employee stock option exercise behavior.
This model requires us to estimate the expected volatility and the expected term of the stock options which are highly complex and subjective variables. The variables take into consideration, among other things, actual and projected employee stock option exercise behavior.
For the years ended March 31, 2022 and 2021, all material amounts of our revenue were derived from customers located in the United States and moreover, one of our customers accounted for 28% and 36% of our consolidated revenue.
For the Year ended March 31 , 202 3 and 202 2 , all material amounts of our revenue were derived from customers located in the United States and moreover, one of our customers accounted for 43% and 28 % of our consolidated revenue.
Cash Flows Used In Investing Activities Net cash used in investing activities for 2022 of $4.0 million was principally due to the $3.7 million cash used for the purchase of property and equipment during the year ended March 31, 2022, and cash used in the acquisitions of Gramophone of $0.2 million.
Cash Flows Used In Investing Activities Net cash used in investing activities for the year ended March 31, 2023 of $2.5 million was principally due to the $2.4 million cash used for the purchase of property and equipment during such period.
For the fiscal years ended March 31, 2022 and 2021, we reported revenue of $117.0 million and $65.2 million, respectively.
For the fiscal years ended March 31, 2023 and 202 2 , we reported revenue of $99.6 million and $ 117.0 million, respectively.
The increase was in line with the higher subscription revenues noted above. Advertising Advertising cost of sales increased by $13.4 million, or 78%, to $30.6 million for the year ended March 31, 2022, as compared to $17.1 million for the year ended March 31, 2021.
The increase was in line with the higher membership revenues noted above. Advertising Advertising cost of sales decreased by $0.5 million, or 1%, to $30.1 million for the year ended March 31, 2023 , as compared to $30.6 million for the year ended March 31, 2022 .
Corporate Our Corporate operating results were, and discussions of significant variances are, as follows (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2020 Sales & Marketing, Product Development, and G&A $ 22,800 $ 13,161 73 % Operating Loss $ (22,800 ) $ (13,161 ) 73 % Operating Margin N/A N/A - % Adjusted EBITDA* $ (12,563 ) $ (5,870 ) 114 % * See “—Non-GAAP Measures” above for the definition and reconciliation of Adjusted EBITDA Operating Loss Operating loss increased by $9.6 million, or 73%, to $22.8 million for the year ended March 31, 2022, as compared to $13.2 million for the year ended March 31, 2021 largely due to the addition of corporate personnel.
Corporate expense Our Corporate operating results and discussions of significant variances are, as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Sales & Marketing, Product Development, and G&A $ 6,480 $ 22,800 72 % Operating Loss $ (6,480 ) $ (22,800 ) 72 % Operating Margin N/A N/A - % Adjusted EBITDA* $ (5,822 ) $ (12,563 ) 54 % * See “—Non-GAAP Measures” below for the definition and reconciliation of Adjusted EBITDA Operating Loss Operating loss decreased by $16.3 million, or 72%, to $6.5 million for the year ended March 31, 2023 , as compared to $22.8 million for the year ended March 31, 2022, largely due to the reduction of corporate personnel.
Amortization of Intangible Assets Amortization of intangible assets increased by $0.4 million, or 8%, to $6.0 million for the year ended March 31, 2022, as compared to $5.6 million for the year ended March 31, 2021.
Amortization of Intangible Assets Amortization of intangible assets decreased by $1.6 million, or 28%, to $4.3 million for the year ended March 31, 2023 , as compared to $6.0 million for the year ended March 31, 2022 .
Adjusted EBITDA Corporate Adjusted EBITDA increased $6.7 million, or 114%, to $(12.6) million for the year ended March 31, 2022 as compared to $(5.9) million for the year ended March 31, 2021. The increase was largely due to the addition of corporate personnel as mentioned above.
Adjusted EBITDA Corporate Adjusted EBITDA decreased $6.7 million, or 54%, to $(5.8) million for the year ended March 31, 2023 as compared to $(12.6) million for the year ended March 31, 2022 . The decrease was largely due to the reduction of corporate personnel as mentioned above.
General and Administrative General and administrative expenses increased by $12.9 million, or 62%, to $33.7 million for the year ended March 31, 2022, as compared to $20.8 million for the year ended March 31, 2021.
General and Administrative General and administrative expenses decreased by $17.8 million, or 53%, to $15.9 million for the year ended March 31, 2023 , as compared to $33.7 million for the year ended March 31, 2022 .
Ticket/Event Ticket/Event revenue increased by $17.7 million, or 968%, to $19.5 million for the year ended March 31, 2022, as compared to $1.8 million for the year ended March 31, 2021.
Ticket/Event Ticket/Event revenue decreased by $18.7 million, or 96%, to $0.8 million for the year ended March 31, 2023 , as compared to $19.5 million for the year ended March 31, 2022 .
Ellin, desiring to continue to demonstrate confidence in our Company and to assist our objective to achieve annual cost and expense reductions, agreed to forego his monthly cash base salary through at least December 31, 2022 in exchange for shares of our common stock that are anticipated to vest in full in calendar year 2023, and will vest, be calculated and issued subject to our board of directors’ approval. 86 Basis of Presentation Our consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the fiscal year ended March 31, 2021, and include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of our consolidated financial statements for the year ended March 31, 2022.
Ellin, desiring to continue to demonstrate confidence in our Company and to assist our objective to achieve annual cost and expense reductions, agreed to forego his monthly cash base salary through at least December 31 , 2022 in exchange for shares of our common stock that are anticipated to vest in full in calendar year 2023, and will vest, be calculated and issued subject to our board of directors’ approval.
The period-to-period comparison of financial results is not necessarily indicative of future results (in thousands): Year Ended March 31, Year Ended March 31, 2022 2021 Revenue: $ 117,019 $ 65,230 Operating expenses: Cost of sales 92,980 48,987 Sales and marketing 14,114 9,517 Product development 8,092 9,680 General and administrative 33,681 20,831 Amortization of intangible assets 6,005 5,585 Total operating expenses 154,872 94,600 Loss from operations (37,853 ) (29,370 ) Other income (expense): Interest expense, net (4,123 ) (5,303 ) Loss on extinguishment of debt (4,321 ) (5,180 ) Forgiveness of PPP loans 3,110 - Other expense (542 ) (2,312 ) Total other expense, net (5,876 ) (12,795 ) Loss before income taxes (43,729 ) (42,165 ) Income tax provision (benefit) 183 (345 ) Net loss $ (43,912 ) $ (41,820 ) Net loss per share – basic and diluted $ (0.56 ) $ (0.61 ) Weighted average common shares – basic and diluted 79,084,930 69,040,055 The following table provides the depreciation expense included in the above line items (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Depreciation expense Cost of sales $ 65 $ 47 38 % Sales and marketing 164 200 -18 % Product development 2,770 2,188 27 % General and administrative 620 750 -17 % Total depreciation expense $ 3,619 $ 3,185 14 % 91 The following table provides the stock-based compensation expense included in the above line items (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Stock-based compensation expense: Cost of sales $ 708 $ 820 -14 % Sales and marketing 2,022 2,358 -14 % Product development 417 2,135 -80 % General and administrative 9,556 5,969 60 % Total stock-based compensation expense $ 12,703 $ 11,282 13 % The following table provides our results of operations, as a percentage of revenue, for the periods presented: Year Ended March 31, 2022 2021 Revenue 100 % 100 % Operating expenses Cost of sales 80 % 75 % Sales and marketing 12 % 15 % Product development 7 % 15 % General and administrative 29 % 32 % Amortization of intangible assets 5 % 9 % Total operating expenses 133 % 145 % Loss from operations -33 % -45 % Other expense -5 % -20 % Loss before income taxes -38 % -65 % Income tax provision (benefit) - % -1 % Net loss -38 % -64 % Revenue Revenue was as follows (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Membership services $ 41,264 $ 33,577 23 % Advertising 33,739 20,779 62 % Merchandising 15,447 5,168 199 % Sponsorship and licensing 7,051 3,878 82 % Ticket/Event 19,518 1,828 968 % Total Revenue $ 117,019 $ 65,230 79 % Membership Revenue Membership revenue increased by $7.7 million, or 23%, to $41.3 million for the year ended March 31, 2022, as compared to $33.6 million for the year ended March 31, 2021.
The period-to-period comparison of financial results is not necessarily indicative of future results (in thousands): Year Ended March 31, Year Ended March 31, 2023 2022 Revenue: $ 99,611 $ 117,019 Operating expenses: Cost of sales 66,782 92,980 Sales and marketing 8,302 14,114 Product development 5,136 8,092 General and administrative 15,877 33,681 Impairment of intangible assets 1,356 - Amortization of intangible assets 4,342 6,005 Total operating expenses 101,795 154,872 Loss from operations (2,184 ) (37,853 ) Other income (expense): Interest expense, net (7,341 ) (4,123 ) Loss on extinguishment of debt (1,034 ) (4,321 ) Forgiveness of PPP loans - 3,110 Other expense 605 (542 ) Total other expense, net (7,770 ) (5,876 ) Loss before income taxes (9,954 ) (43,729 ) Income tax provision 65 183 Net loss $ (10,019 ) $ (43,912 ) Net loss per share – basic and diluted $ (0.12 ) $ (0.56 ) Weighted average common shares – basic and diluted 84,772,708 79,084,930 The following table provides the depreciation expense included in the above line items (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Depreciation expense Cost of sales $ 115 $ 65 78 % Sales and marketing 188 164 15 % Product development 2,405 2,770 -13 % General and administrative 920 620 48 % Total depreciation expense $ 3,628 $ 3,619 - % 81 The following table provides the stock-based compensation expense included in the above line items (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Stock-based compensation expense: Cost of sales $ 1,090 $ 708 54 % Sales and marketing 23 2,022 -99 % Product development 292 417 -30 % General and administrative 2,551 9,556 -73 % Total stock-based compensation expense $ 3,956 $ 12,703 -69 % The following table provides our results of operations, as a percentage of revenue, for the periods presented: Year Ended March 31, 2023 2022 Revenue 100 % 100 % Operating expenses Cost of sales 67 % 80 % Sales and marketing 8 % 12 % Product development 5 % 7 % General and administrative 16 % 29 % Impairment of intangible assets 1 % - % Amortization of intangible assets 5 % 5 % Total operating expenses 102 % 133 % Loss from operations -2 % -33 % Other expense -8 % -5 % Loss before income taxes -10 % -38 % Income tax provision (benefit) - % - % Net loss -10 % -38 % Revenue Revenue was as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Membership services $ 52,388 $ 41,264 27 % Advertising 35,143 33,739 4 % Merchandising 10,830 15,447 -30 % Sponsorship and licensing 430 7,051 -94 % Ticket/Event 820 19,518 -96 % Total Revenue $ 99,611 $ 117,019 -15 % Membership Revenue Membership revenue increased by $11.1 million, or 27%, to $52.4 million for the year ended March 31, 2023 , as compared to $41.3 million for the year ended March 31, 2022 .
As a thought leader in live music, we plan to acquire the broadcasting rights to as many of the top live music events and festivals that are available to us. During the fiscal year ended March 31, 2022, we livestreamed 126 major festivals and live music events compared to 146 in the prior fiscal year.
As a thought leader in live music, we plan to acquire the broadcasting rights to as many of the top live music events and festivals that are available to us.
Sponsorship and Licensing Sponsorship and licensing revenue increased by $3.2 million, or 82%, to $7.1 million from $3.9 million for the year ended March 31, 2022 as compared to the year ended March 31, 2021.
Sponsorship and Licensing Sponsorship and licensing revenue decreased by $6.6 million, or 94%, to $0.5 million from $7.1 million for the year ended March 31, 2023 as compared to the year ended March 31, 2022 .
Under the New Shelf S-3, we will have the ability to raise up to $150.0 million in cash from the sale of our equity, debt and/or other financial instruments. 103 Credit Agreement and Other Debt For additional information regarding our credit agreement and other debt, see “Contractual Obligations” in this Item 7 below and in the footnotes to the Consolidated Financial Statements (Notes 8, 9, 10, and 11 to our financial statements included elsewhere in this Annual Report).
Credit Agreement and Other Debt For additional information regarding our credit agreement and other debt, see “Contractual Obligations” in this Item 7 below and in the footnotes to the Consolidated Financial Statements (Notes 8, 9, 10, and 11 to our financial statements included elsewhere in this Annual Report).
Other Operating Expenses Other operating expenses were as follows (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Sales and marketing expenses $ 14,114 $ 9,517 48 % Product development 8,092 9,680 -16 % General and administrative 33,681 20,831 62 % Amortization of intangible assets 6,005 5,585 8 % Total Other Operating Expenses $ 61,892 $ 45,613 36 % Sales and Marketing Expenses Sales and marketing expenses increased by $4.6 million, or 48%, to $14.1 million for the year ended March 31, 2022, as compared to $9.5 million for the year ended March 31, 2021.
Other Operating Expenses Other operating expenses were as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Sales and marketing expenses $ 8,302 $ 14,114 -41 % Product development 5,136 8,092 -37 % General and administrative 15,877 33,681 -53 % Amortization of intangible assets 4,342 6,005 -28 % Impairment of intangible assets 1,356 - 100 % Total Other Operating Expenses $ 35,013 $ 61,892 -43 % Sales and Marketing Expenses Sales and marketing expenses decreased by $5.8 million, or 41%, to $8.3 million for the year ended March 31, 2023 , as compared to $14.1 million for the year ended March 31, 2022 .
Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis.
The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances.
Cost of Sales Cost of sales was as follows (in thousands): Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Membership $ 26,200 $ 20,449 28 % Advertising 30,579 17,146 78 % Production 24,928 8,226 203 % Merchandising 11,273 3,166 256 % Total Cost of Sales $ 92,980 $ 48,987 90 % Membership Membership cost of sales increased by $5.8 million, or 28%, to $26.2 million for the year ended March 31, 2022, as compared to $20.4 million for the year ended March 31, 2021.
Cost of Sales Cost of sales was as follows (in thousands): Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Membership $ 29,556 $ 26,200 13 % Advertising 30,149 30,579 -1 % Production (438 ) 24,928 -102 % Merchandising 7,515 11,273 -33 % Total Cost of Sales $ 66,782 $ 92,980 -28 % Membership Membership cost of sales increased by $3.4 million, or 13%, to $29.6 million for the year ended March 31, 2023 , as compared to $26.2 million for the year ended March 31, 2022 .
Revenue from our ticketing operations primarily consists of service fees charged at the time a ticket for an event is sold.
Revenue from our ticketing operations primarily consists of service fees charged at the time a ticket for an event is sold. For tickets sold to our festival events the revenue for the tickets and associated ticket service charges collected in advance of the event is recorded as deferred revenue until the event occurs.
Beyond fiscal year 2022, the future revenue and operating growth across our music platform will rely heavily on our ability to grow our member base in a cost effective manner, continue to develop and deploy quality and innovative new music services, provide unique and attractive content to our customers, continue to grow the number of listeners on our platform and live music festivals we stream, grow and retain customers and secure sponsorships to facilitate future revenue growth from advertising and e-commerce across our platform. 87 As our music platform continues to evolve, we believe there are opportunities to expand our services by adding more content in a greater variety of formats such as podcasts and vodcasts, extending our distribution to include pay television, OTT and social channels, deploying new services for our members, artist merchandise and live music event ticket sales, and licensing user data across our platform.
Beyond fiscal year 2023, the future revenue and operating growth across our music platform will rely heavily on our ability to grow our member base in a cost effective manner, continue to develop and deploy quality and innovative new music services, provide unique and attractive content to our customers, continue to grow the number of listeners on our platform and live music festivals we stream, grow and retain customers and secure sponsorships to facilitate future revenue growth from advertising and e-commerce across our platform.
In the near term, we will continue aggregating our digital traffic across these festivals and monetizing the live broadcasting of these events through advertising, brand sponsorships and licensing of certain broadcasting rights outside of North America.
In the near term, we will continue aggregating our digital traffic across these festivals and monetizing the live broadcasting of these events through advertising, brand sponsorships and licensing of certain broadcasting rights outside of North America. 79 With the acceleration of our live events, we have also begun to package, produce and broadcast our live music content on a 24/7/365 basis across our music platform and grow our paid members.
We may also have to reduce certain overhead costs through the reduction of salaries and other means and settle liabilities through negotiation.
We may also have to reduce certain overhead costs through the reduction of salaries and other means and settle liabilities through negotiation. There can be no assurance that management’s attempts at any or all of these endeavors will be successful.
Subject to applicable limitations in the instruments governing our outstanding indebtedness, we may from time to time repurchase our debt, including the unsecured convertible notes, in the open market, through tender offers, through exchanges for debt or equity securities, in privately negotiated transactions or otherwise.
Over the next twelve to eighteen months , our net use of our working capital could be substantially higher or lower depending on the number and timing of new live festivals and paid members that we add to our businesses. 93 Subject to applicable limitations in the instruments governing our outstanding indebtedness, we may from time to time repurchase our debt, including the unsecured convertible notes, in the open market, through tender offers, through exchanges for debt or equity securities, in privately negotiated transactions or otherwise.
Product Development Product development expenses decreased by $1.6 million, or 16%, to $8.1 million for the year ended March 31, 2022, as compared to $9.7 million for the year ended March 31, 2021.
Product Development Product development expenses decreased by $3.0 million, or 37%, to $5.1 million for the year ended March 31, 2023 , as compared to $8.1 million for the year ended March 31, 2022 . The decrease was primarily due to headcount reductions in the year ended March 31, 2023.
In the long term, we plan to expand our business further internationally in places such as Europe, Asia Pacific and Latin America, and as a result will continue to incur significant incremental upfront expenses associated with these growth opportunities. 88 Effects of COVID-19 An outbreak of a novel strain of coronavirus, COVID-19 in December 2019 subsequently became a pandemic after spreading globally, including the United States.
In the long term, we plan to expand our business internationally in places such as Europe, Asia Pacific and Latin America, and as a result will continue to incur significant incremental upfront expenses associated with these growth opportunities. 80 Consolidated Results of Operations The following tables set forth our results of operations for the periods presented.
With the acceleration of our live events, we have also begun to package, produce and broadcast our live music content on a 24/7/365 basis across our music platform and grow our paid members. Recently, we have entered into distribution relationships with a variety of platforms, including Roku, AppleTV, Amazon Fire, linear OTT platforms such as STIRR and XUMO.
Recently, we have entered into distribution relationships with a variety of platforms, including Roku, AppleTV, Amazon Fire, linear OTT platforms such as STIRR and XUMO.
As a result of these actions, our revenue for the fiscal year ended March 31, 2022 was comprised of 35% from paid members, 29% from advertising, 13% from merchandise, 17% from ticketing and 6% from sponsorship and licensing.
As a result of these actions, our revenue for the fiscal year ended March 31, 2023 was comprised of 53% from paid members, 35% from advertising, 9% from merchandise and 1% from ticketing. We believe there is substantial near and long-term value in our live music content.
For tickets sold to our festival events the revenue for the tickets and associated ticket service charges collected in advance of the event is recorded as deferred revenue until the event occurs. 98 Stock-Based Compensation Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period, on a straight-line basis.
Stock-Based Compensation Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period, on a straight-line basis. We use the Black-Scholes-Merton option pricing model to determine the grant date fair value of stock options.
Historically, our live events business has not generated enough direct revenue to cover the costs to produce such events, and as a result generated negative Contribution Margins, Adjusted EBITDA and Adjusted EBITDA Margins and operating losses. Beginning in late March 2020, the COVID-19 pandemic had an adverse impact on on-premise live music events and festivals.
Historically, our live events business has not generated enough direct revenue to cover the costs to produce such events, and as a result generated negative Contribution Margins*, Adjusted EBITDA*, Adjusted EBITDA Margins* and operating losses. Historically, we produced and digitally distributed the live music performances of many of these large global music events to fans all around the world.
This was offset by $3.1 million attributed to forgiveness of our PPP loan. The remainder of our sources of cash provided by operating activities of $9.3 million was from changes in our working capital, including $3.1 million offset from timing of accounts receivable and $11.1 million from timing of accounts payable and accrued liabilities.
This was offset by $2.2 million attributed to a write off of contingent consideration and $7.6 million attributed to the write off of accrued expenses. The remainder of our sources of cash used in operating activities of $3.4 million was from changes in our working capital, including $2.5 million from timing of prepaid expenses and other assets.
As of March 31, 2022, we had a senior secured line of credit of $7.0 million, secured convertible notes with aggregate principal amount of $13.7 million and unsecured convertible notes with aggregate principal balances of $5.9 million and a notes payable balance of $0.2 million.
As of March 31, 2023 , we have a senior secured line of credit of $7.0 million, Bridge Loan of $5.5 million (not including interest and debt discount) and a notes payable balance of $0.2 million.
The following table sets forth the reconciliation of Adjusted EBITDA to net loss, the most comparable GAAP financial measure for the year ended March 31 (in thousands): Net Loss Depreciation and Amortization Stock-Based Compensation Non-Recurring Acquisition and Realignment Costs Other (income) expense Provision for (benefit from) income taxes Adjusted EBITDA 2022 Operations $ (15,020 ) $ 9,587 $ 4,167 $ 443 $ (33 ) $ - $ (856 ) Corporate (28,892 ) 37 8,536 1,664 5,909 183 (12,563 ) Total $ (43,912 ) $ 9,624 $ 12,703 $ 2,107 $ 5,876 $ 183 $ (13,419 ) 2021 Operations $ (21,199 ) $ 8,756 $ 6,093 $ 1,107 $ 5,665 $ (392 ) $ 30 Corporate (20,621 ) 14 5,189 2,371 7,130 47 (5,870 ) Total $ (41,820 ) $ 8,770 $ 11,282 $ 3,478 $ 12,795 $ (345 ) $ (5,840 ) The following table sets forth the reconciliation of Contribution Margin to Revenue, the most comparable GAAP financial measure (in thousands): Year Ended March 31, 2022 2021 Revenue: $ 117,019 $ 65,230 Less: Cost of sales (92,980 ) (48,987 ) Amortization of developed technology (3,856 ) (3,856 ) Gross Profit 20,183 12,387 Add back amortization of developed technology: 3,856 3,856 Contribution Margin $ 24,039 $ 16,243 90 Consolidated Results of Operations The following tables set forth our results of operations for the periods presented.
The following table sets forth the reconciliation of Adjusted EBITDA to net loss, the most comparable GAAP financial measure for the year ended March 31 (in thousands): Net Income (Loss) Depreciation and Amortization Stock-Based Compensation Non- Recurring Acquisition and Realignment Costs Other (Income) Expense Provision for Taxes Adjusted EBITDA Year Ended March 31, 2023 Operations - Audio $ 4,277 $ 7,112 $ 1,804 $ 1,136 $ 3,906 $ - $ 18,235 Operations - Other (2,800 ) 2,348 319 (262 ) (1,115 ) 27 (1,483 ) Corporate (11,496 ) 22 1,833 (1,198 ) 4,979 38 (5,822 ) Total $ (10,019 ) $ 9,482 $ 3,956 $ (324 ) $ 7,770 $ 65 $ 10,930 Year Ended March 31, 2022 Operations - Audio $ (2,266 ) $ 8,617 $ 2,070 $ 153 $ 307 $ - $ 8,881 Operations - Other (12,754 ) 970 2,097 290 (340 ) - (9,737 ) Corporate (28,892 ) 37 8,536 1,664 5,909 183 (12,563 ) Total $ (43,912 ) $ 9,624 $ 12,703 $ 2,107 $ 5,876 $ 183 $ (13,419 ) The following table sets forth the reconciliation of gross profit, the most comparable GAAP financial measure to Contribution Margin for the years ended March 31, 2023 and 2022 (in thousands): Year Ended March 31, 2023 2022 Revenue: $ 99,611 $ 117,019 Less: Cost of sales (66,782 ) (92,980 ) Amortization of developed technology (3,300 ) (3,856 ) Gross Profit 29,529 20,183 Add back amortization of developed technology: 3,300 3,856 Contribution Margin $ 32,829 $ 24,039 Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States.
The increase was largely due to an increase in share-based compensation of $3.6 million and salaries and benefits of $3.8 million, partially driven by the addition of corporate personnel to support future expected growth and the timing of vesting of share-based awards.
The decrease was largely due to a decrease in share-based compensation of $8.0 million and salaries and benefits of $9.8 million, primarily driven by the reduction of corporate personnel in the year ended March 31, 2023.
The increase was due to intangible assets acquired in the acquisition CPS, which was acquired near the end of the prior year along with the acquisition of Gramophone in the current year. 94 Total Other Expense, Net Year Ended March 31, % Change 2022 vs. 2022 2021 2021 Total other expense, net $ (5,876 ) $ (12,795 ) -54 % Total other expense, net decreased by $6.9 million, or 54%, to $5.9 million for the year ended March 31, 2022, as compared to $12.8 million for the year ended March 31, 2021.
Impairment of Intangible Assets Impairment of intangible assets increased $1.4 million, or 100%, to $1.4 million for the year ended March 31, 2023, as compared to none for the year ended March 31, 2022 , which is attributed to the impairment of intangible assets of React Presents acquisition (see Note 6 – Goodwill and Intangible Assets). 84 Total Other Expense, Net Year Ended March 31, % Change 2023 vs. 2023 2022 2022 Total other expense, net $ (7,770 ) $ (5,876 ) 32 % Total other expense, net increased by $1.9 million, or 32%, to $7.8 million for the year ended March 31, 2023 , as compared to $5.9 million for the year ended March 31, 2022 .
Merchandising Merchandising revenue increased by $10.3 million to $15.4 million from $5.2 million for the year ended March 31, 2022, as compared to the year ended March 31, 2021 due to the acquisition of CPS.
Merchandising Merchandising revenue decreased by $4.6 million, or 30% to $10.8 million for the year ended March 31, 2023, as compared to $15.4 million for the year ended March 31, 2022 due to a reduction in demand from both retail partners and our direct to consumer merchandising business.
Cash Flows Provided By Financing Activities Net cash provided by financing activities for 2022 of $7.5 million was primarily due to proceeds of $7.0 million from the draw down on our line of credit and $0.9 million from the exercise of stock options, partially offset by the repayment of senior secured convertible debentures of $0.4 million.
Cash Flows Provided By Financing Activities Net cash provided by financing activities for the year ended March 31, 2023 of $1.8 million was primarily due to proceeds from our PC1 Bridge Loan of $4.4 million, offset by a $2.2 million payment for treasury stock and a $0.4 million payment of a contingent consideration.
Under the terms of the Promissory Note, the Revolving Credit Facility bears interest at a variable rate equal to the Wall Street Journal Prime Rate, plus 0.5%. CEO Salary In calendar 2022, our Chief Executive Officer, Chairman, director and significant stockholder, Robert S.
CEO Salary In calendar 2022, our Chief Executive Officer, Chairman, director and significant stockholder, Robert S.
Merchandising Merchandising cost of sales increased to $11.3 million from $3.2 million for the year ended March 31, 2022 due to the acquisition of CPS.
In addition, during the current year we settled past due payables at a discount with certain vendors. Merchandising Merchandising cost of sales decreased by $3.7 million, or 33% from $11.3 million for the year ended March 31, 2022, as compared to $7.5 million for the year ended March 31, 2023.
The increase was in line with the higher advertising revenues noted above. 93 Production Production cost of sales increased by $16.7 million, or 203%, to $24.9 million for the year ended March 31, 2022, as compared to $8.2 million for the year ended March 31, 2021.
The decrease was primarily due to a reduction in revenue share expense paid to partners compared to the prior year. 83 Production Production cost of sales decreased by $25.5 million, or 102%, to a credit of $0.4 million for the year ended March 31, 2023 , as compared to $24.9 million for the year ended March 31, 2022 .