Biggest changeThe financial information of the consolidated trusts and asset-backed securities were included in the financial position for the VIEs and the VIEs’ subsidiaries, as the consolidated VIEs companies are considered the primary beneficiary of these trusts and ABS plans. 10 Condensed Consolidating Statements of Income Information For the Year Ended December 31, 2023 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Condensed Consolidating Schedule of Results of Operations Operating revenue: Third-party revenues — 564,004 1,228,546 11,264,532 — 13,057,082 Inter-group revenues (1) — 140,640 1,407,468 186,968 (1,735,076 ) — Total Operating revenue — 704,644 2,636,014 11,451,500 (1,735,076 ) 13,057,082 Operating cost: Third-party costs — (172,010 ) (1,017,639 ) (7,354,363 ) — (8,544,012 ) Inter-group costs (1) — (183,182 ) — (27 ) 183,209 — Total operating cost — (355,192 ) (1,017,639 ) (7,354,390 ) 183,209 (8,544,012 ) Gross profit — 349,452 1,618,375 4,097,110 (1,551,867 ) 4,513,070 Operating expense: Third-party expenses (15,749 ) (125,752 ) (725,661 ) (1,766,810 ) — (2,633,972 ) Inter-group expenses (1) — — (7,235 ) (1,544,632 ) 1,551,867 — Total operating expenses (15,749 ) (125,752 ) (732,896 ) (3,311,442 ) 1,551,867 (2,633,972 ) Share of income from subsidiaries (2) 1,152,654 940,621 — — (2,093,275 ) — Income of the VIEs and the VIEs’ subsidiaries (3) — — 237,267 — (237,267 ) — Others (70,960 ) 30,044 (63,287 ) (448,109 ) — (552,312 ) Income before income tax 1,065,945 1,194,365 1,059,459 337,559 (2,330,542 ) 1,326,786 Income tax expenses — (41,711 ) (118,838 ) (100,292 ) — (260,841 ) Net income 1,065,945 1,152,654 940,621 237,267 (2,330,542 ) 1,065,945 Less: net income attributable to non-controlling interests — — — — — — Net income/(Loss) attributable to ordinary shareholders 1,065,945 1,152,654 940,621 237,267 (2,330,542 ) 1,065,945 For the Year Ended December 31, 2022 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Condensed Consolidating Schedule of Results of Operations Operating revenue: Third-party revenues — 48,868 519,209 9,297,734 — 9,865,811 Inter-group revenues (1) — 112,943 1,516,904 329 (1,630,176 ) — Total Operating revenue — 161,811 2,036,113 9,298,063 (1,630,176 ) 9,865,811 Operating cost: Third-party costs — (77,711 ) (268,727 ) (6,484,657 ) — (6,831,095 ) Inter-group costs (1) — — — (36 ) 36 — Total operating cost — (77,711 ) (268,727 ) (6,484,693 ) 36 (6,831,095 ) Gross profit — 84,100 1,767,386 2,813,370 (1,630,140 ) 3,034,716 Operating expense: Third-party expenses (15,082 ) (82,216 ) (838,069 ) (1,764,902 ) — (2,700,269 ) Inter-group expenses (1) — — (329 ) (1,629,811 ) 1,630,140 — Total operating expenses (15,082 ) (82,216 ) (838,398 ) (3,394,713 ) 1,630,140 (2,700,269 ) Share of income from subsidiaries (2) 872,049 888,094 — — (1,760,143 ) — Income of the VIEs and the VIEs’ subsidiaries (3) — — 16,098 — (16,098 ) — Others (37,215 ) (17,753 ) 131,522 617,568 — 694,122 Income before income tax 819,752 872,225 1,076,608 36,225 (1,776,241 ) 1,028,569 Income tax expenses — (176 ) (188,514 ) (13,950 ) — (202,640 ) Net income 819,752 872,049 888,094 22,275 (1,776,241 ) 825,929 Less: net income attributable to non-controlling interests — — — 6,177 — 6,177 Net income/(Loss) attributable to ordinary shareholders 819,752 872,049 888,094 16,098 (1,776,241 ) 819,752 11 For the Year Ended December 31, 2021 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Condensed Consolidating Schedule of Results of Operations Operating revenue: Third-party revenues — 1,527 287,020 11,091,978 — 11,380,525 Inter-group revenues (1) — 68,500 2,980,763 11,429 (3,060,692 ) — Total Operating revenue — 70,027 3,267,783 11,103,407 (3,060,692 ) 11,380,525 Operating cost: Third-party costs — 1,945 (112,202 ) (5,520,994 ) — (5,631,251 ) Inter-group costs (1) — — — (1,636 ) 1,636 — Total operating cost — 1,945 (112,202 ) (5,522,630 ) 1,636 (5,631,251 ) Gross profit — 71,972 3,155,581 5,580,777 (3,059,056 ) 5,749,274 Operating expense: Third-party expenses (19,109 ) (40,298 ) (930,293 ) (1,689,151 ) — (2,678,851 ) Inter-group expenses (1) — — (11,429 ) (3,047,627 ) 3,059,056 — Total operating expenses (19,109 ) (40,298 ) (941,722 ) (4,736,778 ) 3,059,056 (2,678,851 ) Share of income from subsidiaries (2) 2,395,789 2,333,912 — — (4,729,701 ) — Income of the VIEs and the VIEs’ subsidiaries (3) — — 332,405 — (332,405 ) — Others (35,606 ) 38,281 65,636 (369,200 ) — (300,889 ) Income before income tax 2,341,074 2,403,867 2,611,900 474,799 (5,062,106 ) 2,769,534 Income tax expenses (7,151 ) (8,078 ) (277,988 ) (142,201 ) — (435,418 ) Net income 2,333,923 2,395,789 2,333,912 332,598 (5,062,106 ) 2,334,116 Less: net income attributable to non-controlling interests — — — 193 — 193 Net income attributable to ordinary shareholders 2,333,923 2,395,789 2,333,912 332,405 (5,062,106 ) 2,333,923 12 Condensed Consolidating Balance Sheets Information As of December 31, 2023 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Consolidating Schedule of Financial Position ASSETS Cash and cash equivalents 48,030 202,117 539,834 1,834,738 — 2,624,719 Restricted cash — 123,496 538,939 916,015 — 1,578,450 Restricted term deposit and short-term investments — 5,504 150,000 149,678 — 305,182 Financing receivables, net — 12,360 142,071 3,990,083 — 4,144,514 Amounts due from Group companies (4) 343,091 2,682,841 6,258,873 201,390 (9,486,195 ) — Deposits to insurance companies and guarantee companies — — 7,807 2,605,464 — 2,613,271 Contract assets, service fees receivable and guarantee receivables — 5,527 1,121,015 5,586,257 — 6,712,799 Property, equipment and software, net — 977 93,975 351,688 — 446,640 Land use rights, net and right of use assets — 9,996 20,080 955,250 — 985,326 Long‑term investments — 15,759 — 239,244 — 255,003 Investments in subsidiaries (2) 12,058,899 9,317,339 — — (21,376,238 ) — Net assets of the VIEs and the VIEs’ subsidiaries (3) — — 2,533,607 — (2,533,607 ) — Other assets 6,820 64,934 283,134 3,119,999 — 3,474,887 TOTAL ASSETS 12,456,840 12,440,850 11,689,335 19,949,806 (33,396,040 ) 23,140,791 LIABILITIES Amounts due to Group companies (4) 2,230,015 293,249 416,405 6,546,526 (9,486,195 ) — Borrowings — — 184,125 842,158 — 1,026,283 Funding debts — — — 3,938,996 — 3,938,996 Deferred guarantee income — — 322,895 1,215,490 — 1,538,385 Contingent guarantee liabilities — — 576,538 1,232,002 — 1,808,540 Convertible notes 505,450 — — — — 505,450 Other liabilities 11,293 88,702 872,033 3,641,027 — 4,613,055 TOTAL LIABILITIES 2,746,758 381,951 2,371,996 17,416,199 (9,486,195 ) 13,430,709 Total equity attributable to owners of the company 9,710,082 12,058,899 9,317,339 2,533,607 (23,909,845 ) 9,710,082 Non-controlling interests — — — — — — TOTAL SHAREHOLDERS’ EQUITY (2) 9,710,082 12,058,899 9,317,339 2,533,607 (23,909,845 ) 9,710,082 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 12,456,840 12,440,850 11,689,335 19,949,806 (33,396,040 ) 23,140,791 As of December 31, 2022 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Consolidating Schedule of Financial Position ASSETS Cash and cash equivalents 1,517 66,953 151,857 1,273,823 — 1,494,150 Restricted cash — 120,556 596,802 718,675 — 1,436,033 Restricted term deposit and short-term investments — 1,012,180 200,000 119,678 — 1,331,858 Financing receivables, net — 7,665 93,820 6,756,760 — 6,858,245 Amounts due from Group companies (4) 335,934 1,486,746 5,214,557 106,977 (7,144,214 ) — Deposits to insurance companies and guarantee companies — — 34,251 2,214,771 2,249,022 Contract assets, service fees receivable and guarantee receivables — 5,427 342,459 4,151,340 — 4,499,226 Property, equipment and software, net — 2,689 68,294 213,610 — 284,593 Land use rights, net and right of use assets — — 48,982 1,029,258 — 1,078,240 Long‑term investments — 16,816 — 331,560 — 348,376 Investments in subsidiaries (2) 10,741,234 8,270,993 — — (19,012,227 ) — Net assets of the VIEs and the VIEs’ subsidiaries (3) — — 2,291,434 — (2,291,434 ) — Other assets 8,549 42,607 220,288 2,919,516 — 3,190,960 TOTAL ASSETS 11,087,234 11,032,632 9,262,744 19,835,968 (28,447,875 ) 22,770,703 LIABILITIES Amounts due to Group companies (4) 357,042 250,499 251,562 6,285,111 (7,144,214 ) — Borrowings — — 30,000 1,288,476 — 1,318,476 Funding debts — — — 5,719,358 — 5,719,358 Deferred guarantee income — — 113,225 781,633 — 894,858 Contingent guarantee liabilities — — 111,612 770,495 — 882,107 Convertible notes 2,063,545 — — — — 2,063,545 Other liabilities 17,896 40,899 485,352 2,699,461 — 3,243,608 TOTAL LIABILITIES 2,438,483 291,398 991,751 17,544,534 (7,144,214 ) 14,121,952 Total equity attributable to owners of the company 8,648,751 10,741,234 8,270,993 2,291,434 (21,303,661 ) 8,648,751 TOTAL SHAREHOLDERS’ EQUITY (2) 8,648,751 10,741,234 8,270,993 2,291,434 (21,303,661 ) 8,648,751 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 11,087,234 11,032,632 9,262,744 19,835,968 (28,447,875 ) 22,770,703 13 Condensed Consolidating Statements of Cash Flows For the Year Ended December 31, 2023 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash provided by/(used in) operating activities (58,579 ) 301,989 1,130,781 1,412,861 — 2,787,052 Net cash provided by/(used in) transactions with external parties (58,579 ) 332,491 (379,275 ) 2,892,415 — 2,787,052 Net cash provided by/(used in) transactions with inter-group entities for technical service charges and others (5) — (30,502 ) 1,510,056 (1,479,554 ) — — Net cash provided by/(used in) investing activities (6,040 ) (165,284 ) (1,133,227 ) 1,337,528 2,301,475 2,334,452 Net cash provided by/(used in) transactions with external parties — 1,006,076 (59,478 ) 1,387,854 — 2,334,452 Net cash (used in)/ provided by funds to Group companies (6) (6,040 ) (1,171,360 ) (1,073,749 ) (50,326 ) 2,301,475 — Net cash provided by/(used in) financing activities 108,536 81 332,560 (1,992,134 ) (2,301,475 ) (3,852,432 ) Net cash provided by/(used in) transactions with external parties (1,764,418 ) — 154,125 (2,242,139 ) — (3,852,432 ) Net cash provided by/(used in) funds from Group companies (8) 1,872,954 81 178,435 250,005 (2,301,475 ) — For the Year Ended December 31, 2022 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash provided by/(used in) operating activities (51,139 ) (15,497 ) (371,539 ) 537,019 — 98,844 Net cash provided by/(used in) transactions with external parties (51,139 ) (106,623 ) (1,807,221 ) 2,063,827 — 98,844 Net cash provided by/(used in) transactions with inter-group entities for technical service charges and others (5) — 91,126 1,435,682 (1,526,808 ) — — Net cash provided by/(used in) investing activities 36,141 33,143 743,054 (2,062,379 ) (1,158,996 ) (2,409,037 ) Net cash provided by/(used in) transactions with external parties (676 ) 356,841 (178,995 ) (2,586,207 ) — (2,409,037 ) Net cash (used in)/ provided by funds to Group companies (6) 36,817 (323,698 ) 1,507,708 (61,831 ) (1,158,996 ) — Transfer of Shenzhen Lexin Financing Guarantee Co., Ltd from VIE to subsidiary (7) — — (585,659 ) 585,659 — — Net cash provided by/(used in) financing activities (754 ) (36,817 ) 28,021 (37,777 ) 1,158,996 1,111,669 Net cash provided by/(used in) transactions with external parties (324,200 ) — (33,810 ) 1,469,679 — 1,111,669 Net cash provided by/(used in) funds from Group companies (8) 323,446 (36,817 ) 61,831 (1,507,456 ) 1,158,996 — For the Year Ended December 31, 2021 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash provided by/(used in) operating activities 14,196 (45,084 ) 2,996,575 (298,268 ) — 2,667,419 Net cash provided by/(used in) transactions with external parties 14,196 (114,057 ) (1,071,974 ) 3,839,254 — 2,667,419 Net cash provided by/(used in) transactions with inter-group entities for technical service charges and others (5) — 68,973 4,068,549 (4,137,522 ) — — Net cash provided by/(used in) investing activities 9,089 (3,931 ) (2,509,341 ) 622,696 2,296,102 414,615 Net cash provided by/(used in) transactions with external parties 24,352 (3,831 ) (78,134 ) 472,228 — 414,615 Net cash (used in)/ provided by funds to Group companies (6) (15,263 ) (100 ) (2,431,207 ) 150,468 2,296,102 — Net cash provided by/(used in) financing activities 7,124 15,489 (162,314 ) 656,269 (2,296,102 ) (1,779,534 ) Net cash provided by/(used in) transactions with external parties 7,124 — (11,620 ) (1,775,038 ) — (1,779,534 ) Net cash provided by/(used in) funds from Group companies (8) — 15,489 (150,694 ) 2,431,307 (2,296,102 ) — (1) The inter-group revenues and inter-group costs recognized by the consolidated VIEs were related to the goods and services between the consolidated VIEs and WFOEs; The inter-group revenues generated by other subsidiaries and primary beneficiaries of the VIEs represent the technical service charges to the consolidated VIEs, which were recognized as inter-group expenses by the consolidated VIEs.
Biggest changeThe financial information of the consolidated trusts and asset-backed securities were included in the financial position for the VIEs and the VIEs’ subsidiaries, as the consolidated VIEs companies are considered the primary beneficiary of these trusts and ABS plans. 10 Condensed Consolidating Statements of Income Information For the Year Ended December 31, 2024 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Condensed Consolidating Schedule of Results of Operations Operating revenue: Third-party revenues — 1,341,142 1,904,337 10,958,115 — 14,203,594 Inter-group revenues (1) — 276,140 843,123 196,310 (1,315,573 ) — Total Operating revenue — 1,617,282 2,747,460 11,154,425 (1,315,573 ) 14,203,594 Operating cost: Third-party costs — (599,535 ) (1,263,387 ) (7,314,444 ) — (9,177,366 ) Inter-group costs (1) — (196,220 ) — (188 ) 196,408 — Total operating cost — (795,755 ) (1,263,387 ) (7,314,632 ) 196,408 (9,177,366 ) Gross profit — 821,527 1,484,073 3,839,793 (1,119,165 ) 5,026,228 Operating expense: Third-party expenses (10,082 ) (201,933 ) (728,839 ) (1,799,169 ) — (2,740,023 ) Inter-group expenses (1) — — (10,246 ) (1,108,919 ) 1,119,165 — Total operating expenses (10,082 ) (201,933 ) (739,085 ) (2,908,088 ) 1,119,165 (2,740,023 ) Share of income from subsidiaries (2) 1,097,147 562,181 — — (1,659,328 ) — Income of the VIEs and the VIEs’ subsidiaries (3) — — 281,885 — (281,885 ) — Others 13,395 (6,776 ) (383,072 ) (556,017 ) — (932,470 ) Income before income tax 1,100,460 1,174,999 643,801 375,688 (1,941,213 ) 1,353,735 Income tax expense — (77,852 ) (81,620 ) (93,803 ) — (253,275 ) Net income 1,100,460 1,097,147 562,181 281,885 (1,941,213 ) 1,100,460 Less: net income attributable to non-controlling interests — — — — — — Net income/(Loss) attributable to ordinary shareholders 1,100,460 1,097,147 562,181 281,885 (1,941,213 ) 1,100,460 For the Year Ended December 31, 2023 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Condensed Consolidating Schedule of Results of Operations Operating revenue: Third-party revenues — 564,004 1,228,546 11,264,532 — 13,057,082 Inter-group revenues (1) — 140,640 1,407,468 186,968 (1,735,076 ) — Total Operating revenue — 704,644 2,636,014 11,451,500 (1,735,076 ) 13,057,082 Operating cost: Third-party costs — (172,010 ) (1,017,639 ) (7,354,363 ) — (8,544,012 ) Inter-group costs (1) — (183,182 ) — (27 ) 183,209 — Total operating cost — (355,192 ) (1,017,639 ) (7,354,390 ) 183,209 (8,544,012 ) Gross profit — 349,452 1,618,375 4,097,110 (1,551,867 ) 4,513,070 Operating expense: Third-party expenses (15,749 ) (125,752 ) (725,661 ) (1,766,810 ) — (2,633,972 ) Inter-group expenses (1) — — (7,235 ) (1,544,632 ) 1,551,867 — Total operating expenses (15,749 ) (125,752 ) (732,896 ) (3,311,442 ) 1,551,867 (2,633,972 ) Share of income from subsidiaries (2) 1,152,654 940,621 — — (2,093,275 ) — Income of the VIEs and the VIEs’ subsidiaries (3) — — 237,267 — (237,267 ) — Others (70,960 ) 30,044 (63,287 ) (448,109 ) — (552,312 ) Income before income tax 1,065,945 1,194,365 1,059,459 337,559 (2,330,542 ) 1,326,786 Income tax expense — (41,711 ) (118,838 ) (100,292 ) — (260,841 ) Net income 1,065,945 1,152,654 940,621 237,267 (2,330,542 ) 1,065,945 Less: net income attributable to non-controlling interests — — — — — — Net income/(Loss) attributable to ordinary shareholders 1,065,945 1,152,654 940,621 237,267 (2,330,542 ) 1,065,945 11 For the Year Ended December 31, 2022 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Condensed Consolidating Schedule of Results of Operations Operating revenue: Third-party revenues — 48,868 519,209 9,297,734 — 9,865,811 Inter-group revenues (1) — 112,943 1,516,904 329 (1,630,176 ) — Total Operating revenue — 161,811 2,036,113 9,298,063 (1,630,176 ) 9,865,811 Operating cost: Third-party costs — (77,711 ) (268,727 ) (6,484,657 ) — (6,831,095 ) Inter-group costs (1) — — — (36 ) 36 — Total operating cost — (77,711 ) (268,727 ) (6,484,693 ) 36 (6,831,095 ) Gross profit — 84,100 1,767,386 2,813,370 (1,630,140 ) 3,034,716 Operating expense: Third-party expenses (15,082 ) (82,216 ) (838,069 ) (1,764,902 ) — (2,700,269 ) Inter-group expenses (1) — — (329 ) (1,629,811 ) 1,630,140 — Total operating expenses (15,082 ) (82,216 ) (838,398 ) (3,394,713 ) 1,630,140 (2,700,269 ) Share of income from subsidiaries (2) 872,049 888,094 — — (1,760,143 ) — Income of the VIEs and the VIEs’ subsidiaries (3) — — 16,098 — (16,098 ) — Others (37,215 ) (17,753 ) 131,522 617,568 — 694,122 Income before income tax 819,752 872,225 1,076,608 36,225 (1,776,241 ) 1,028,569 Income tax expense — (176 ) (188,514 ) (13,950 ) — (202,640 ) Net income 819,752 872,049 888,094 22,275 (1,776,241 ) 825,929 Less: net income attributable to non-controlling interests — — — 6,177 — 6,177 Net income/(Loss) attributable to ordinary shareholders 819,752 872,049 888,094 16,098 (1,776,241 ) 819,752 12 Condensed Consolidating Balance Sheets Information As of December 31, 2024 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Consolidating Schedule of Financial Position ASSETS Cash and cash equivalents 24,523 65,135 493,720 1,670,835 — 2,254,213 Restricted cash — 39,111 558,505 1,141,723 — 1,739,339 Restricted term deposit and short-term investments — 6,886 51,851 79,760 — 138,497 Financing receivables, net — 38,278 212,694 4,530,170 — 4,781,142 Amounts due from Group companies (4) 348,316 3,876,798 6,186,034 109,196 (10,520,344 ) — Deposits to insurance companies and guarantee companies — — 8,219 2,347,124 — 2,355,343 Contract assets, service fees receivable and guarantee receivables — 194,976 779,538 4,790,945 — 5,765,459 Property, equipment and software, net — 768 89,624 522,718 — 613,110 Land use rights, net and right of use assets — 6,247 12,474 901,443 — 920,164 Long‑term investments — 44,953 — 239,244 — 284,197 Investments in subsidiaries (2) 13,272,552 9,571,206 — — (22,843,758 ) — Net assets of the VIEs and the VIEs’ subsidiaries (3) — — 2,875,636 — (2,875,636 ) — Other assets 7,894 128,522 458,787 2,794,112 — 3,389,315 TOTAL ASSETS 13,653,285 13,972,880 11,727,082 19,127,270 (36,239,738 ) 22,240,779 LIABILITIES Amounts due to Group companies (4) 2,903,332 270,444 674,540 6,672,028 (10,520,344 ) — Borrowings — 141,231 218,260 916,305 — 1,275,796 Funding debts — — — 3,951,665 — 3,951,665 Deferred guarantee income — — 188,309 786,793 — 975,102 Contingent guarantee liabilities — — 202,386 876,614 — 1,079,000 Other liabilities 9,947 288,653 872,381 3,048,229 — 4,219,210 TOTAL LIABILITIES 2,913,279 700,328 2,155,876 16,251,634 (10,520,344 ) 11,500,773 Total equity attributable to owners of the company 10,740,006 13,272,552 9,571,206 2,875,636 (25,719,394 ) 10,740,006 Non-controlling interests — — — — — — TOTAL SHAREHOLDERS’ EQUITY (2) 10,740,006 13,272,552 9,571,206 2,875,636 (25,719,394 ) 10,740,006 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 13,653,285 13,972,880 11,727,082 19,127,270 (36,239,738 ) 22,240,779 As of December 31, 2023 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Consolidating Schedule of Financial Position ASSETS Cash and cash equivalents 48,030 202,117 539,834 1,834,738 — 2,624,719 Restricted cash — 123,496 538,939 916,015 — 1,578,450 Restricted term deposit and short-term investments — 5,504 150,000 149,678 — 305,182 Financing receivables, net — 12,360 142,071 3,990,083 — 4,144,514 Amounts due from Group companies (4) 343,091 2,682,841 6,258,873 201,390 (9,486,195 ) — Deposits to insurance companies and guarantee companies — — 7,807 2,605,464 — 2,613,271 Contract assets, service fees receivable and guarantee receivables — 5,527 1,121,015 5,586,257 — 6,712,799 Property, equipment and software, net — 977 93,975 351,688 — 446,640 Land use rights, net and right of use assets — 9,996 20,080 955,250 — 985,326 Long‑term investments — 15,759 — 239,244 — 255,003 Investments in subsidiaries (2) 12,058,899 9,317,339 — — (21,376,238 ) — Net assets of the VIEs and the VIEs’ subsidiaries (3) — — 2,533,607 — (2,533,607 ) — Other assets 6,820 64,934 283,134 3,119,999 — 3,474,887 TOTAL ASSETS 12,456,840 12,440,850 11,689,335 19,949,806 (33,396,040 ) 23,140,791 LIABILITIES Amounts due to Group companies (4) 2,230,015 293,249 416,405 6,546,526 (9,486,195 ) — Borrowings — — 184,125 842,158 — 1,026,283 Funding debts — — — 3,938,996 — 3,938,996 Deferred guarantee income — — 322,895 1,215,490 — 1,538,385 Contingent guarantee liabilities — — 576,538 1,232,002 — 1,808,540 Convertible notes 505,450 — — — — 505,450 Other liabilities 11,293 88,702 872,033 3,641,027 — 4,613,055 TOTAL LIABILITIES 2,746,758 381,951 2,371,996 17,416,199 (9,486,195 ) 13,430,709 Total equity attributable to owners of the company 9,710,082 12,058,899 9,317,339 2,533,607 (23,909,845 ) 9,710,082 Non-controlling interests — — — — — — TOTAL SHAREHOLDERS’ EQUITY (2) 9,710,082 12,058,899 9,317,339 2,533,607 (23,909,845 ) 9,710,082 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 12,456,840 12,440,850 11,689,335 19,949,806 (33,396,040 ) 23,140,791 13 Condensed Consolidating Statements of Cash Flows For the Year Ended December 31, 2024 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash (used in)/provided by operating activities (43,400 ) 602,677 315,102 207,079 — 1,081,458 Net cash (used in)/provided by transactions with external parties (43,400 ) 591,067 (1,021,374 ) 1,555,165 — 1,081,458 Net cash provided by/(used in) transactions with inter-group entities for technical service charges and others (5) — 11,610 1,336,476 (1,348,086 ) — — Net cash provided by/(used in) investing activities — (993,375 ) (440,625 ) (799,910 ) 1,329,030 (904,880 ) Net cash provided by/(used in) transactions with external parties — (206 ) (67,480 ) (837,194 ) — (904,880 ) Net cash provided by/(used in) funds to Group companies (6) — (993,169 ) (373,145 ) 37,284 1,329,030 — Net cash provided by/(used in) financing activities 19,402 168,740 98,975 654,636 (1,329,030 ) (387,277 ) Net cash (used in)/provided by transactions with external parties (653,771 ) 141,230 34,135 91,129 — (387,277 ) Net cash provided by/(used in) funds from Group companies (8) 673,173 27,510 64,840 563,507 (1,329,030 ) — For the Year Ended December 31, 2023 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash (used in)/provided by operating activities (58,579 ) 301,989 1,130,781 1,443,381 — 2,817,572 Net cash (used in)/provided by transactions with external parties (9) (58,579 ) 332,491 (379,275 ) 2,922,935 — 2,817,572 Net cash provided by/(used in) transactions with inter-group entities for technical service charges and others (5) — (30,502 ) 1,510,056 (1,479,554 ) — — Net cash (used in)/provided by investing activities (6,040 ) (165,284 ) (1,133,227 ) 1,337,528 2,301,475 2,334,452 Net cash provided by/(used in) transactions with external parties — 1,006,076 (59,478 ) 1,387,854 — 2,334,452 Net cash (used in)/ provided by funds to Group companies (6) (6,040 ) (1,171,360 ) (1,073,749 ) (50,326 ) 2,301,475 — Net cash provided by/(used in) financing activities 108,536 81 332,560 (2,022,654 ) (2,301,475 ) (3,882,952 ) Net cash (used in)/provided by transactions with external parties (9) (1,764,418 ) — 154,125 (2,272,659 ) — (3,882,952 ) Net cash provided by/(used in) funds from Group companies (8) 1,872,954 81 178,435 250,005 (2,301,475 ) — For the Year Ended December 31, 2022 Parent Other Subsidiaries Primary Beneficiary of the VIEs The VIEs and the VIEs’ subsidiaries Eliminating adjustments Consolidated totals (RMB in thousands) Net cash (used in)/provided by operating activities (51,139 ) (15,497 ) (371,539 ) 495,448 — 57,273 Net cash (used in)/provided by transactions with external parties (9) (51,139 ) (106,623 ) (1,807,221 ) 2,022,256 — 57,273 Net cash provided by/(used in) transactions with inter-group entities for technical service charges and others (5) — 91,126 1,435,682 (1,526,808 ) — — Net cash provided by/(used in) investing activities 36,141 33,143 743,054 (2,062,379 ) (1,158,996 ) (2,409,037 ) Net cash (used in)/provided by transactions with external parties (676 ) 356,841 (178,995 ) (2,586,207 ) — (2,409,037 ) Net cash provided by/(used in) funds to Group companies (6) 36,817 (323,698 ) 1,507,708 (61,831 ) (1,158,996 ) — Transfer of Shenzhen Lexin Financing Guarantee Co., Ltd from VIE to subsidiary (7) — — (585,659 ) 585,659 — — Net cash (used in)/provided by financing activities (754 ) (36,817 ) 28,021 3,794 1,158,996 1,153,240 Net cash (used in)/provided by transactions with external parties (9) (324,200 ) — (33,810 ) 1,511,250 — 1,153,240 Net cash provided by/(used in) funds from Group companies (8) 323,446 (36,817 ) 61,831 (1,507,456 ) 1,158,996 — (1) The inter-group revenues and inter-group costs recognized by the consolidated VIEs were related to the goods and services between the consolidated VIEs and WFOEs; The inter-group revenues generated by other subsidiaries and primary beneficiaries of the VIEs represent the technical service charges to the consolidated VIEs, which were recognized as inter-group expenses by the consolidated VIEs.