AddedSee accompanying notes to consolidated financial statements 50 LUXFER HOLDINGS PLC CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Years Ended December 31, In millions 2023 2022 2021 Net (loss) / income $ (1.9) $ 26.9 $ 29.9 Other comprehensive income / (loss) Net change in foreign currency translation adjustment 7.3 (13.2) (0.8) Pension and post-retirement gains, net of $7.5, $3.1 and $10.6 of tax, respectively 14.2 8.8 31.6 Other comprehensive income / (loss) net of tax 21.5 (4.4) 30.8 Total comprehensive income $ 19.6 $ 22.5 $ 60.7 See accompanying notes to consolidated financial statements 51 LUXFER HOLDINGS PLC CONSOLIDATED BALANCE SHEETS December 31, In millions, except share and per-share data 2023 2022 Current assets Cash and cash equivalents $ 2.3 $ 12.6 Restricted cash 0.3 0.3 Accounts and other receivables, net of allowances of $0.7 and $0.4, respectively 59.9 67.8 Inventories 95.9 111.1 Current assets held-for-sale 8.9 9.3 Other current assets 1.5 — Total current assets 168.8 201.1 Non-current assets Property, plant and equipment, net 63.8 77.7 Right-of-use assets from operating leases 15.4 19.8 Goodwill 67.5 65.6 Intangibles, net 12.0 12.5 Deferred tax assets 3.9 3.0 Pensions and other retirement benefits 40.3 27.0 Investments and loans to joint ventures and other affiliates 0.4 0.4 Total assets $ 372.1 $ 407.1 Current liabilities Current maturities of long-term debt and short-term borrowings $ 4.6 $ 25.0 Accounts payable 26.5 37.8 Accrued liabilities 20.9 29.4 Taxes on income — 1.8 Current liabilities held-for-sale 3.9 5.0 Other current liabilities 8.9 11.2 Total current liabilities 64.8 110.2 Non-current liabilities Long-term debt 67.6 56.2 Pensions and other retirement benefits 0.1 4.5 Deferred tax liabilities 10.2 9.9 Other non-current liabilities 16.8 19.0 Total liabilities $ 159.5 $ 199.8 Commitments and contingencies (Note 19) Shareholders' equity Ordinary shares of £0.50 par value; authorized 40,000,000 shares for 2023 and 2022; issued and outstanding 28,944,000 shares for 2023 and 2022 $ 26.5 $ 26.5 Additional paid-in capital 223.5 221.4 Treasury shares (22.9) (20.4) Company shares held by ESOP (0.9) (1.0) Retained earnings 104.3 120.2 Accumulated other comprehensive loss (117.9) (139.4) Total shareholders' equity $ 212.6 $ 207.3 Total liabilities and shareholders' equity $ 372.1 $ 407.1 See accompanying notes to consolidated financial statements 52 LUXFER HOLDINGS PLC CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended December 31, In millions 2023 2022 2021 Operating activities Net (loss) / income $ (1.9) $ 26.9 $ 29.9 Net (income) / loss from discontinued operations (0.7) 5.1 0.1 Net (loss) / income from continuing operations (2.6) 32.0 30.0 Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities Depreciation 11.9 12.9 14.7 Amortization of purchased intangible assets 0.8 0.7 0.9 Amortization of debt issuance costs 0.4 0.5 0.5 Share-based compensation charge 2.8 2.5 2.8 Deferred income taxes (0.6) 8.7 (1.6) Loss on disposal of business — 1.0 — Asset impairment charges and non-cash restructuring charges 15.9 — — Defined benefit pension expense / (credit) 7.9 0.1 (1.9) Defined benefit pension contributions (2.3) (0.4) (18.2) Changes in assets and liabilities, net of effects of business acquisitions Accounts and notes receivable 16.6 (27.2) (9.8) Inventories 16.6 (25.0) (15.3) Current assets held-for-sale 1.0 (3.3) (2.9) Other current assets (1.5) — 1.3 Accounts payable (19.0) 21.3 11.4 Accrued liabilities (9.2) 2.4 7.5 Current liabilities held-for-sale 0.5 0.9 (1.8) Other current liabilities (4.3) (8.8) 8.4 Other non-current assets and liabilities (8.7) (2.5) — Net cash provided by operating activities - continuing 26.2 15.8 26.0 Net cash provided by operating activities - discontinued 0.1 0.1 0.1 Net cash provided by operating activities 26.3 15.9 26.1 Investing activities Capital expenditures (9.4) (8.3) (9.1) Proceeds from sale of property, plant and equipment — 3.7 — Proceeds from sale of businesses — — 23.4 Settlements from sale of businesses — (1.0) — Acquisitions, net of cash acquired — — (19.3) Net cash used for investing activities - continuing (9.4) (5.6) (5.0) Net cash used for investing activities - discontinued (0.1) (0.1) (0.1) Net cash used for investing activities (9.5) (5.7) (5.1) Financing activities Repayment of loan notes (25.0) — — Drawdown of bank overdraft 4.6 — — Net drawdown of of long-term borrowings 10.2 24.8 6.4 Debt issuance costs (0.2) — (1.0) Dividends paid (14.0) (14.2) (13.6) Share-based compensation cash paid (0.4) (1.4) (1.5) Repurchase of deferred shares — (0.1) — Repurchase of ordinary shares (2.7) (11.1) (6.4) Net cash used for financing activities (27.5) (2.0) (16.1) Effect of exchange rate changes on cash and cash equivalents 0.4 (1.7) — Net (decrease) / increase (10.3) 6.5 4.9 Cash, cash equivalents and restricted cash; beginning of year 12.9 6.4 1.5 Cash, cash equivalents and restricted cash; end of year $ 2.6 $ 12.9 $ 6.4 Supplemental cash flow information: Interest payments $ 6.1 $ 4.0 $ 3.2 Income tax payments 3.3 0.6 5.3 See accompanying notes to consolidated financial statements 53 LUXFER HOLDINGS PLC CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY In millions, Ordinary shares Deferred shares Additional paid-in capital Treasury shares Number Treasury shares Amount Company shares held by ESOP Number Company shares held by ESOP Amount Retained earnings Accumulated other comprehensive loss Total shareholders' equity At January 1, 2021 $ 26.6 $ 149.9 $ 70.6 (0.4) $ (4.0) (1.0) $ (1.4) $ 91.2 $ (165.8) $ 167.1 Net income for the year — — — — — — — 29.9 — 29.9 Other comprehensive income, net of tax — — — — — — — — 30.8 30.8 Dividends declared and paid — — — — — — — (13.6) — (13.6) Share-based compensation — — 2.8 — — — — — — 2.8 Utilization of treasury shares to satisfy share-based compensation — — (0.1) — 0.1 — — — — Utilization of shares from ESOP to satisfy share-based compensation — — (1.8) — — 0.2 0.3 — — (1.5) Repurchase of ordinary shares — — — (0.3) (6.4) — — — — (6.4) Cancellation of ordinary shares (0.1) — (0.6) 0.1 0.7 — — — — — At December 31, 2021 $ 26.5 $ 149.9 $ 70.9 (0.6) $ (9.6) (0.8) $ (1.1) $ 107.5 $ (135.0) $ 209.1 Net income for the year — — — — — — — 26.9 — 26.9 Other comprehensive loss, net of tax — — — — — — — — (4.4) (4.4) Dividends declared and paid — — — — — — — (14.2) — (14.2) Share-based compensation — — 2.5 — — — — — — 2.5 Utilization of treasury shares to satisfy share-based compensation — — (0.7) — 0.3 — — — — (0.4) Utilization of shares from ESOP to satisfy share-based compensation — — (1.1) — — 0.1 0.1 — — (1.0) Repurchase of ordinary shares — — — (0.7) (11.1) — — — — (11.1) Cancellation of ordinary shares — (149.9) 149.8 — — — — — — (0.1) At December 31, 2022 $ 26.5 $ — $ 221.4 (1.3) $ (20.4) (0.7) $ (1.0) $ 120.2 $ (139.4) $ 207.3 Net loss for the year — — — — — — — (1.9) — (1.9) Other comprehensive income, net of tax — — — — — — — — 21.5 21.5 Dividends declared and paid — — — — — — — (14.0) — (14.0) Share-based compensation charges — — 2.8 — — — — — — 2.8 Utilization of treasury shares to satisfy share-based compensation — — (0.3) — 0.2 — — — — (0.1) Utilization of shares from ESOP to satisfy share-based compensation — — (0.4) — — 0.1 0.1 — — (0.3) Repurchase of ordinary shares — — — (0.2) (2.7) — — — — (2.7) At December 31, 2023 $ 26.5 $ — $ 223.5 (1.5) $ (22.9) (0.6) $ (0.9) $ 104.3 $ (117.9) $ 212.6 See accompanying notes to consolidated financial statements 54 LUXFER HOLDINGS PLC NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1.