Biggest changeForm 10-K Index Part II • Electric fuel and purchased power increased $6.4 million, largely the result of higher commodity prices. • Operation and maintenance increased $2.3 million, largely the result of increased contract services and higher payroll-related costs. • Depreciation and amortization increased $2.3 million. ◦ Largely due to: ▪ Increased depreciation of $2.2 million associated with higher property, plant and equipment balances, as a result of transmission projects placed in service to improve reliability and update aging infrastructure. ▪ Higher depreciation rates, which are recovered in operating revenues. • Taxes, other than income increased $900,000, largely as a result of higher payroll tax and higher property tax, primarily in Montana. • Other income increased $2.4 million, primarily from: ◦ Higher interest income of $2.7 million, largely related to a data center project of $1.6 million. ◦ Higher short term investment balances. ◦ Amounts related to higher deferred fuel and purchased power balances. • Interest expense increased $2.0 million, largely the result of higher long-term interest expense due to incremental debt issuances. • Income tax benefit increased $1.4 million, primarily due to higher production tax credits due to higher wind production. 2023 compared to 2022 Electric earnings increased $14.5 million as a result of: • Revenue increased $24.1 million. ◦ Largely attributable to: ▪ Higher fuel and purchased power costs of $15.4 million recovered in customer rates and offset in expense, as described below. ▪ Rate relief of $4.4 million in North Dakota and Montana. ▪ Higher data center revenue of $3.4 million, including net transmission. ▪ Higher transmission interconnect upgrades of $2.9 million. ◦ Partially offset by lower retail sales volumes of $2.4 million, driven primarily by lower residential volumes, largely due to cooler weather in the third quarter of the year.
Biggest changeForm 10-K 43 Index Part II 2025 compared to 2024 Electric earnings decreased $9.9 million as a result of: • Revenue increased $23.8 million. ◦ Largely attributable to: ▪ Higher fuel and purchased power costs of $17.8 million recovered in customer rates and offset in expense, as described below. ▪ Higher net transmission revenue of $3.5 million, including data center revenue. ▪ Higher retail sales volumes of $1.2 million, driven primarily by higher residential volumes, largely due to colder weather in the first quarter of the year, and higher commercial volumes from the data center as further discussed in the Outlook section. ◦ Partially offset by lower renewable tracker revenues, partially associated with higher production tax credits offset in income tax benefit, as described below. • Electric fuel and purchased power increased $17.8 million, largely the result of higher retail sales volumes and higher commodity prices. • Operation and maintenance increased $16.3 million. ◦ Largely the result of: ▪ Higher payroll-related costs of $5.7 million. ▪ Higher contract services related to Coyote generating station planned outage-related costs of $3.5 million. ▪ Increased software expense of $3.2 million. ▪ Higher insurance expense. ◦ Also reflected are higher costs associated with services provided to Everus as part of the transition services agreement, offset in other income, as described below.
The EPA did not issue a federal implementation plan in place of the state plan and would have two years from state plan disapproval to either propose a federal plan or approve a new state plan.
The EPA did not issue a federal implementation plan in place of the state plan and would have two years from the state plan disapproval to either propose a federal plan or approve a new state plan.
As a result of these separations, the historical results of operations for Knife River and Everus are shown in discontinued operations, net of tax, except for allocated general corporate overhead costs of the company, which did not meet the criteria for discontinued operations and are reflected in Other.
As a result of these separations, the historical results of operations for Knife River and Everus are shown in discontinued operations, net of tax, except for allocated general corporate overhead costs of the Company, which did not meet the criteria for discontinued operations and are reflected in Other.
For more information on the assumptions used in determining plan costs, see Item 8 - Note 18. Income taxes The Company is required to make judgments regarding the potential tax effects of various financial transactions and ongoing operations to estimate the Company's obligation to taxing authorities. These tax obligations include income, property, franchise and sales/use taxes.
For more information on the assumptions used in determining plan costs, see Item 8 - Note 15. Income taxes The Company is required to make judgments regarding the potential tax effects of various financial transactions and ongoing operations to estimate the Company's obligation to taxing authorities. These tax obligations include income, property, franchise and sales/use taxes.
With the exception of the rate base trading multiple, the Company adds a reasonable control premium when calculating the fair value utilizing the peer multiples, which is estimated as the premium that would be received in a sale in an orderly transaction between market participants. The Company used a 20 percent control premium in 2024, 2023 and 2022.
With the exception of the rate base trading multiple, the Company adds a reasonable control premium when calculating the fair value utilizing the peer multiples, which is estimated as the premium that would be received in a sale in an orderly transaction between market participants. The Company used a 20 percent control premium in 2025, 2024, and 2023.
For more information on possible impacts to the Company's businesses, see the Outlook for each segment below and Item 1A - Risk Factors. MDU Resources Group, Inc. Form 10-K 31 Index Part II Consolidated Earnings Overview The following table summarizes the contribution to the consolidated income by each of the Company's business segments.
For more information on possible impacts to the Company's businesses, see the Outlook for each segment below and Item 1A - Risk Factors. 38 MDU Resources Group, Inc. Form 10-K Index Part II Consolidated Earnings Overview The following table summarizes the contribution to the consolidated income by each of the Company's business segments.
Differences between actuarial assumptions and actual plan results are deferred and amortized into expense when the accumulated differences exceed 10 percent of the greater of the projected benefit obligation or the market-related value of plan assets. Therefore, this change in asset values will be reflected in future expenses of the plans beginning in 2025.
Differences between actuarial assumptions and actual plan results are deferred and amortized into expense when the accumulated differences exceed 10 percent of the greater of the projected benefit obligation or the market-related value of plan assets. Therefore, this change in asset values will be reflected in future expenses of the plans beginning in 2026.
The Company may also be required to make additional contributions to its MEPP as a result of its funded status. For more information, see Item 1A - Risk Factors and Item 8 - Note 18. New Accounting Standards For information regarding new accounting standards, see Item 8 - Note 2, which is incorporated herein by reference.
The Company may also be required to make additional contributions to its MEPP as a result of its funded status. For more information, see Item 1A - Risk Factors and Item 8 - Note 15. New Accounting Standards For information regarding new accounting standards, see Item 8 - Note 2, which is incorporated herein by reference.
Based on this assessment, management must evaluate the need for, and amount of, a valuation allowance against the deferred tax assets. As facts and circumstances change, adjustment to the valuation allowance may be required. MDU Resources Group, Inc. Form 10-K 55 Index Part II
Based on this assessment, management must evaluate the need for, and amount of, a valuation allowance against the deferred tax assets. As facts and circumstances change, adjustment to the valuation allowance may be required. MDU Resources Group, Inc. Form 10-K 61 Index Part II
If the carrying value of a reporting unit exceeds its fair value, the Company must record an impairment loss for the amount that the carrying value of the reporting unit, including goodwill, exceeds the fair value of the reporting unit. For the years ended December 31, 2024, 2023 and 2022, there were no impairment losses recorded.
If the carrying value of a reporting unit exceeds its fair value, the Company must record an impairment loss for the amount that the carrying value of the reporting unit, including goodwill, exceeds the fair value of the reporting unit. For the years ended December 31, 2025, 2024, and 2023, there were no impairment losses recorded.
The segment regularly experiences extended lead times on raw materials that are critical to the segment's construction and maintenance work which could delay maintenance work and construction projects potentially causing lost revenues and/or increased costs. The Company is partially mitigating these challenges by planning for extended lead times further in advance.
The segment regularly experiences extended lead times on raw materials that are critical to the segment's construction and maintenance work which could delay maintenance work and construction projects potentially causing lost revenues and/or increased costs. The Company is partially mitigating these challenges by planning for extended lead times further in advance. The Company expects these delays to continue.
With MISO's filed changes in resources adequacy at FERC and the adoption of direct loss of load accreditation for generation resources around riskiest hours on the system versus peak load hours, Montana-Dakota is seeing the need to add additional capacity resources to its system in 2028 versus 2034 as identified in its previous IRP.
With MISO's filed changes in resources adequacy at FERC and the adoption of direct loss of load accreditation for generation resources around riskiest hours on the system versus peak load hours, Montana-Dakota identified the need to add additional capacity resources to its system by 2028 versus 2034 as identified in its previous IRP.
To assist in the recovery of the higher electric fuel and purchased power costs, Montana-Dakota filed waiver requests with the NDPSC and SDPUC, which were approved deferring the increased costs to the annual fuel clause adjustment. In Montana, the waiver request is filed monthly and was unopposed by the MTPSC.
To assist in the recovery of the higher electric fuel and purchased power costs, Montana-Dakota filed waiver requests with the NDPSC and SDPUC, deferring the increased costs to the annual fuel clause adjustment. In Montana, the waiver request is filed monthly and was unopposed by the MTPSC.
Material short-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations. At December 31, 2024, the current portion of asset retirement obligations was $296,000 and was included in Other accrued liabilities on the Consolidated Balance Sheets.
Material short-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations. At December 31, 2025, the current portion of asset retirement obligations was $329,000 and was included in Other accrued liabilities on the Consolidated Balance Sheets.
As of December 31, 2024, the only operating segment with goodwill was the natural gas distribution segment. For more information on the Company's operating segments, see Item 8 - Note 17. Goodwill impairment, if any, is measured by comparing the fair value of each reporting unit to its carrying value.
As of December 31, 2025, the only operating segment with goodwill was the natural gas distribution segment. For more information on the Company's operating segments, see Item 8 - Note 14. Goodwill impairment, if any, is measured by comparing the fair value of each reporting unit to its carrying value.
The Company is focused on modernizing utility infrastructure to meet the varied energy needs of both its customers and communities while ensuring the delivery of safe, reliable, affordable and environmentally responsible energy. The segments continue to invest in facility upgrades to be in compliance with existing and known future regulations.
The Company is focused on modernizing utility infrastructure to meet the varied energy needs of both its customers and communities while working to deliver safe, reliable, affordable and environmentally responsible energy. The segments continue to invest in facility upgrades to be in compliance with existing and known future regulations.
Market Trends The Company continues to manage the inflationary pressures experienced throughout the United States, including the impact that inflation, higher interest rates, commodity price volatility and supply chain disruptions may have on its business and customers and proactively looks for ways to lessen the impact to its business.
Market Trends The Company continues to manage the inflationary pressures experienced throughout the United States, including the impact that inflation, interest rates, changes in tariffs, commodity price volatility and supply chain disruptions may have on its business and customers and proactively looks for ways to lessen the impact to its business.
At full capacity, the data center requires 180 megawatts of electricity, which is the equivalent of about 28 percent of the Company's generation portfolio. Applied Digital's load is purchased from the MISO market and does not impact other customers' power supply.
At full capacity, the data center requires 180 MW of electricity, which is the equivalent of about 21 percent of the Company's generation portfolio. Applied Digital's load is purchased from the MISO market and does not impact other customers' power supply.
The Company retained approximately 10 percent or 5.7 million shares of Knife River common stock immediately following the separation, which were disposed of in a tax-free exchange in November 2023. The separation of Knife River was a tax-free spinoff transaction to the Company's stockholders for U.S. federal income tax purposes.
The Company retained approximately 10 percent or 5.7 million shares of Knife River common stock immediately following the separation, which were disposed of in a tax-free exchange in November 2023. The separation of Knife River was a tax-free spinoff transaction to the Company's stockholders for U.S. federal income tax purposes, except for cash received in lieu of fractional shares.
Consequently, the Company's financial position or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of the following critical accounting estimates. 52 MDU Resources Group, Inc. Form 10-K Index Part II Goodwill The Company performs its goodwill impairment testing annually in the fourth quarter.
Form 10-K Index Part II Consequently, the Company's financial position or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of the following critical accounting estimates. Goodwill The Company performs its goodwill impairment testing annually in the fourth quarter.
For more information on the Company's tracking mechanisms and recent rate cases, see Items 1 and 2 - Business Properties and Item 8 - Note 20. These segments are also subject to extensive regulation related to certain operational and environmental compliance, cybersecurity, permit terms and system integrity.
For more information on the Company's tracking mechanisms and recent rate cases, see Item 1 - Business and Item 8 - Note 6. These segments are also subject to extensive regulation related to certain operational and environmental compliance, cybersecurity, permit terms and system integrity.
On December 2, 2024, the EPA issued a final decision on the NDDEQ's state implementation plan, maintaining the proposed disapproval of the state's conclusion that no additional controls are warranted during this implementation period.
In December 2024, the EPA issued a final decision on the NDDEQ's Regional Haze state implementation plan, maintaining the proposed disapproval of the state's conclusion that no additional controls are warranted during this implementation period.
On August 5, 2024, the Company filed a request with the SDPUC seeking approval on an electric service agreement to provide up to 50 megawatts of electricity to a data center near Leola, South Dakota.
In August 2024, the Company filed a request with the SDPUC seeking approval on an electric service agreement to provide up to 50 MW of electricity to a data center near Leola, South Dakota.
The Company's critical accounting estimates are subject to judgments and uncertainties that affect the application of its significant accounting policies discussed in Item 8 - Note 2. As additional information becomes available, or actual amounts are determinable, the recorded estimates are revised.
The Company's critical accounting estimates are subject to judgments and uncertainties that affect the application of its significant accounting policies discussed in Item 8 - Note 2. As additional information becomes available, or actual amounts are determinable, the recorded estimates are revised. 58 MDU Resources Group, Inc.
There were no minimum required contributions for the years ended December 31, 2023, or 2022 due to an additional contribution of $20.0 million in 2019, which created prefunding credits that were used in future periods. For more information on the Company's pension plans, see Item 8 - Note 18.
There were no minimum required contributions for the year ended December 31, 2023, due to an additional contribution of $20.0 million in 2019, which created prefunding credits that were used in future periods. For more information on the Company's pension plans, see Item 8 - Note 15.
Material long-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations. At December 31, 2024, the Company had total liabilities of $406.6 million related to asset retirement obligations that are excluded from the table above.
Material long-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations. At December 31, 2025, the Company had total liabilities of $431.9 million related to asset retirement obligations that are excluded from the table above.
The Company is pursuing various opportunities under the Grid Resilience and Innovative Partnerships Program, which is a part of the Infrastructure Investment and Jobs Act, and is also pursuing a biogas property at the Knott Landfill site in Bend, Oregon which may qualify for an investment tax credit and clean fuel production credits as part of the IRA.
The Company continues to pursue various opportunities under the Grid Resilience and Innovative Partnerships Program, and is also pursuing a biogas property at the Knott Landfill site in Bend, Oregon which may qualify for an investment tax credit and clean fuel production credits as part of the IRA.
Due to the nature of these obligations, the Company cannot determine precisely when the payments will be made to settle these obligations. For more information, see Item 8 - Note 11. Not reflected in the previous table are $1.4 million in uncertain tax positions at December 31, 2024.
Due to the nature of these obligations, the Company cannot determine precisely when the payments will be made to settle these obligations. For more information, see Item 8 - Note 10. Not reflected in the previous table are $1.5 million in uncertain tax positions at December 31, 2025.
In 2024 and 2023, these segments experienced retail customer growth of approximately 1.4 percent and 1.3 percent, respectively, and the Company expects customer growth to continue to average 1 percent to 2 percent per year.
In 2025 and 2024, these segments experienced retail customer growth of approximately 1.5 percent and 1.4 percent, respectively, and the Company expects customer growth to continue to average 1 percent to 2 percent per year.
Form 10-K Index Part II Pipeline Strategy and challenges The pipeline segment provides natural gas transportation, underground storage and energy-related services, including cathodic protection, as discussed in Items 1 and 2 - Business Properties.
Form 10-K 49 Index Part II Pipeline Strategy and challenges The pipeline segment provides natural gas transportation, underground storage and energy-related services, including cathodic protection, as discussed in Item 1 - Business.
The Company's minimum funding requirements for its defined benefit pension plans for 2025, which are not reflected in the previous table, is $1.7 million. For information on potential contributions above the funding minimum requirements, see item 8 - Note 18. The Company's MEPP contributions are based on union employee payroll, which cannot be determined in advance for future periods.
The Company's minimum funding requirements for its defined benefit pension plans for 2026, which are not reflected in the previous table, is $3.8 million. For information on potential contributions above the funding minimum requirements, see item 8 - Note 15. The Company's MEPP contributions are based on union employee payroll, which cannot be determined in advance for future periods.
Form 10-K 49 Index Part II The Company continues to evaluate potential future acquisitions and other growth opportunities that would be incremental to the outlined capital program; however, they are dependent upon the availability of economic opportunities and, as a result, capital expenditures may vary significantly from the estimates in the preceding table.
The Company continues to evaluate potential future acquisitions and other growth opportunities that would be incremental to the outlined capital program; however, they are dependent upon the availability of economic opportunities and, as a result, capital expenditures may vary significantly from the estimates in the preceding table.
Capital resources The Company requires significant cash to support and grow its businesses. The primary sources of cash other than cash generated from operating activities are cash from revolving credit facilities, the issuance of long-term debt and the sale of equity securities.
Form 10-K Index Part II Capital resources The Company requires significant cash to support and grow its businesses. The primary sources of cash other than cash generated from operating activities are cash from revolving credit facilities, the issuance of long-term debt and the sale of equity securities.
If the owners decide to incur such costs, the costs could, dependent on determination by state regulatory commissions on approval to recover such costs from customers, negatively impact the Company's results of operations, financial position and cash flows.
These costs could, dependent on determination by state regulatory commissions on approval to recover such costs from customers, negatively impact the Company's results of operations, financial position and cash flows.
Natural gas weather normalization and decoupling mechanisms in certain jurisdictions have been implemented to largely mitigate the effect that would otherwise be caused by variations in volumes sold to these customers due to weather and changing consumption patterns on the Company's distribution margins, as further discussed in Items 1 and 2 - Business Properties.
Natural gas weather normalization and decoupling mechanisms in certain jurisdictions have been implemented to largely mitigate the effect that would otherwise be caused by variations in volumes sold to these customers due to weather and changing consumption patterns on the Company's distribution margins, as further discussed in Item 1 - Business. MDU Resources Group, Inc.
Form 10-K 43 Index Part II Earnings overview - The following information summarizes the performance of the pipeline segment. 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Operating revenues $ 211.8 $ 177.6 $ 155.6 19 % 14 % Operating expenses: Operation and maintenance 75.7 70.8 60.9 7 % 16 % Depreciation and amortization 29.4 26.8 26.9 10 % — % Taxes, other than income 12.2 10.8 12.3 13 % (12) % Total operating expenses 117.3 108.4 100.1 8 % 8 % Operating income 94.5 69.2 55.5 37 % 25 % Other income 6.5 3.9 1.3 67 % 200 % Interest expense 15.5 13.3 10.1 17 % 32 % Income before income taxes 85.5 59.8 46.7 43 % 28 % Income tax expense 17.5 12.4 10.5 41 % 18 % Income from continuing operations 68.0 47.4 36.2 43 % 31 % Discontinued operations, net of tax* — (.5) (.9) (100) % (44) % Net income $ 68.0 $ 46.9 $ 35.3 45 % 33 % *Discontinued operations includes interest on debt facilities repaid in connection with the Knife River separation.
Form 10-K Index Part II Earnings overview - The following information summarizes the performance of the pipeline segment. 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Operating revenues $ 229.2 $ 211.8 $ 177.6 8.2 % 19.3 % Operating expenses: Operation and maintenance 81.8 75.7 70.8 8.1 % 6.9 % Depreciation and amortization 32.1 29.4 26.8 9.2 % 9.7 % Taxes, other than income 14.2 12.2 10.8 16.4 % 13.0 % Total operating expenses 128.1 117.3 108.4 9.2 % 8.2 % Operating income 101.1 94.5 69.2 7.0 % 36.6 % Other income 3.7 6.5 3.9 (43.1) % 66.7 % Interest expense 16.7 15.5 13.3 7.7 % 16.5 % Income before income taxes 88.1 85.5 59.8 3.0 % 43.0 % Income tax expense 19.9 17.5 12.4 13.7 % 41.1 % Income from continuing operations 68.2 68.0 47.4 .3 % 43.5 % Discontinued operations, net of tax* — — (.5) — % (100.0) % Net income $ 68.2 $ 68.0 $ 46.9 .3 % 45.0 % *Discontinued operations includes interest on debt facilities repaid in connection with the Knife River separation.
The Company expects to meet its obligations for debt maturing within one year and its other operating and capital requirements from various sources, including internally generated funds; credit facilities and commercial paper of the Company and its subsidiaries, as described in Capital resources; and issuance of debt and equity securities if necessary.
The Company expects to meet its obligations for debt maturing within one year and its other operating and capital requirements from various sources, including internally generated funds; credit facilities and commercial paper of the Company and its subsidiaries, as described in Capital resources; and issuance of debt securities and equity securities using the Company's FSA and ATM program as needed.
The Company believes that the accounting subject to rate regulation remains appropriate and its regulatory assets are probable of recovery in current rates or in future rate proceedings. At December 31, 2024 and 2023, the Company's regulatory assets were $537.8 million and $619.6 million, respectively, and regulatory liabilities were $596.3 million and $591.8 million, respectively.
The Company believes that the accounting subject to rate regulation remains appropriate and its regulatory assets are probable of recovery in current rates or in future rate proceedings. At December 31, 2025 and 2024, the Company's regulatory assets were $476.8 million and $537.8 million, respectively, and regulatory liabilities were $620.9 million and $596.3 million, respectively.
(c) 2024 capital expenditures were funded by cash provided from operating activities, long-term debt issuances and borrowings under credit facilities and issuance of commercial paper of the Company and its subsidiaries. (d) Excludes Other category.
(c) 2025 capital expenditures were funded by cash provided from operating activities, long-term debt issuances and borrowings under credit facilities and issuance of commercial paper of the Company and its subsidiaries.
Form 10-K Index Part II The Company makes various assumptions when determining plan costs, including the current discount rates and the expected long-term return on plan assets, actuarially determined mortality data and health care cost trend rates.
The Company makes various assumptions when determining plan costs, including the current discount rates and the expected long-term return on plan assets, actuarially determined mortality data and health care cost trend rates.
At October 31, 2024, the Company's annual impairment testing indicated there was no impairment at its natural gas distribution reporting unit or Everus, its former construction services reporting unit. The estimated fair value of the natural gas distribution reporting unit substantially exceeded its carrying value ("cushion"), which includes $345.7 million of goodwill, by approximately 31 percent.
At October 31, 2025, the Company's annual impairment testing indicated there was no impairment at its natural gas distribution reporting unit. The estimated fair value of the natural gas distribution reporting unit substantially exceeded its carrying value ("cushion"), which includes $345.7 million of goodwill, by approximately 41 percent.
Years ended December 31, 2024 2023 2022 (In millions, except per share amounts) Electric $ 74.8 $ 71.6 $ 57.1 Natural gas distribution 46.9 48.5 45.2 Pipeline 68.0 47.4 36.2 Other (8.6) 162.6 (21.2) Income from continuing operations 181.1 330.1 117.3 Discontinued operations, net of tax 100.0 84.6 250.2 Net income $ 281.1 $ 414.7 $ 367.5 Earnings per share - basic: Income from continuing operations $ .89 $ 1.62 $ .58 Discontinued operations, net of tax .49 .42 1.23 Earnings per share - basic $ 1.38 $ 2.04 $ 1.81 Earnings per share - diluted: Income from continuing operations $ .88 $ 1.62 $ .58 Discontinued operations, net of tax .49 .41 1.23 Earnings per share - diluted $ 1.37 $ 2.03 $ 1.81 The Company completed the separations of Knife River on May 31, 2023, its former construction materials and contracting segment, and of Everus on October 31, 2024, its former construction services segment, into new independent publicly-traded companies.
Years ended December 31, 2025 2024 2023 (In millions, except per share amounts) Electric $ 64.9 $ 74.8 $ 71.6 Natural gas distribution 56.1 46.9 48.5 Pipeline 68.2 68.0 47.4 Other 2.2 (8.6) 162.6 Income from continuing operations 191.4 181.1 330.1 Discontinued operations, net of tax (1.0) 100.0 84.6 Net income $ 190.4 $ 281.1 $ 414.7 Earnings per share - basic: Income from continuing operations $ .94 $ .89 $ 1.62 Discontinued operations, net of tax (.01) .49 .42 Earnings per share - basic $ .93 $ 1.38 $ 2.04 Earnings per share - diluted: Income from continuing operations $ .93 $ .88 $ 1.62 Discontinued operations, net of tax — .49 .41 Earnings per share - diluted $ .93 $ 1.37 $ 2.03 The Company completed the separations of Knife River on May 31, 2023, its former construction materials and contracting segment, and of Everus on October 31, 2024, its former construction services segment, into new independent publicly-traded companies.
Capital expenditures for 2024, and estimated expenditures for 2025 through 2027 are reported on a net basis. (b) Capital expenditures for 2024, 2023 and 2022 include noncash transactions such as capital expenditure-related accounts payable and AFUDC totaling $7.1 million, $(13.6) million and $4.4 million, respectively.
Capital expenditures for 2024 and 2025 as well as estimated expenditures for 2026 through 2028 are reported on a net basis. (b) Capital expenditures for 2023, 2024 and 2025 include noncash transactions such as capital expenditure-related accounts payable and AFUDC totaling $(13.6) million, $7.1 million, and $(10.8) million, respectively.
Bakken natural gas production is currently at or near record levels and the outlook remains positive with continued growth expected due to new oil wells and increasing gas to oil ratios. Increases in national and global natural gas supply have moderated pressure on natural gas prices and price volatility.
Bakken natural gas production is currently at or near record levels and the outlook remains positive with continued growth expected due to increasing gas to oil ratios which may moderate recent decreases in drilling activity. Increases in national and global natural gas supply have moderated pressure on natural gas prices and price volatility.
Both values are discounted using a rate which reflects the best estimate of the risk adjusted cost of capital at each reporting unit. The risk adjusted cost of capital was 5.9 percent, 6.7 percent and 6.4 percent for 2024, 2023 and 2022, respectively for its natural gas distribution reporting unit.
Both values are discounted using a rate which reflects the best estimate of the risk adjusted cost of capital at each reporting unit. The risk adjusted cost of capital was 5.8 percent, 5.9 percent and 6.7 percent for 2025, 2024, and 2023, respectively.
Cash flows Years ended December 31, 2024 2023 2022 (In millions) Net cash provided by (used in) Operating activities $ 502.3 $ 332.6 $ 510.0 Investing activities (552.7) (540.7) (638.9) Financing activities 40.3 204.6 155.2 (Decrease) increase in cash, cash equivalents and restricted cash (10.1) (3.5) 26.3 Cash, cash equivalents and restricted cash -- beginning of year 77.0 80.5 54.2 Cash, cash equivalents and restricted cash -- end of year $ 66.9 $ 77.0 $ 80.5 Operating activities 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Income from continuing operations $ 181.1 $ 330.1 $ 117.3 $ (149.0) $ 212.8 Adjustments to reconcile net income to net cash provided by operating activities 190.2 3.3 225.8 186.9 (222.5) Changes in current assets and current liabilities, net of acquisitions: Receivables (30.3) 79.1 (91.2) (109.4) 170.3 Inventories .2 (21.7) .2 21.9 (21.9) Other current assets 81.0 (48.5) 14.5 129.5 (63.0) Accounts payable (.4) (87.2) 84.6 86.8 (171.8) Other current liabilities (5.3) 73.4 (26.9) (78.7) 100.3 Pension and postretirement benefit plan contributions (3.0) (7.6) (.1) 4.6 (7.5) Other noncurrent changes (1.7) (15.6) (2.6) 13.9 (13.0) Net cash provided by continuing operations 411.8 305.3 321.6 106.5 (16.3) Net cash provided by discontinued operations 90.5 27.3 188.4 63.2 (161.1) Net cash provided by operating activities $ 502.3 $ 332.6 $ 510.0 $ 169.7 $ (177.4) The changes in cash flows from operating activities generally follow the results of operations as discussed in Business Segment Financial and Operating Data and are affected by changes in working capital.
Cash flows Years ended December 31, 2025 2024 2023 (In millions) Net cash provided by (used in) Operating activities $ 473.4 $ 502.3 $ 332.6 Investing activities (780.9) (552.7) (540.7) Financing activities 268.8 40.3 204.6 Decrease in cash, cash equivalents and restricted cash (38.7) (10.1) (3.5) Cash, cash equivalents and restricted cash -- beginning of year 66.9 77.0 80.5 Cash, cash equivalents and restricted cash -- end of year $ 28.2 $ 66.9 $ 77.0 Operating activities 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Income from continuing operations $ 191.4 $ 181.1 $ 330.1 $ 10.3 $ (149.0) Adjustments to reconcile net income to net cash provided by operating activities 204.9 190.2 3.3 14.7 186.9 Changes in current assets and current liabilities, net of acquisitions: Receivables 8.4 (30.3) 79.1 38.7 (109.4) Inventories 4.3 .2 (21.7) 4.1 21.9 Other current assets 54.5 81.0 (48.5) (26.5) 129.5 Accounts payable (9.6) (.4) (87.2) (9.2) 86.8 Other current liabilities 24.4 (5.3) 73.4 29.7 (78.7) Pension and postretirement benefit plan contributions (3.1) (3.0) (7.6) (.1) 4.6 Other noncurrent changes (1.1) (1.7) (15.6) .6 13.9 Net cash provided by continuing operations 474.1 411.8 305.3 62.3 106.5 Net cash (used in) provided by discontinued operations (.7) 90.5 27.3 (91.2) 63.2 Net cash provided by operating activities $ 473.4 $ 502.3 $ 332.6 $ (28.9) $ 169.7 The changes in cash flows from operating activities generally follow the results of operations as discussed in Business Segment Financial and Operating Data and are affected by changes in working capital.
Although changes in the price of natural gas are passed through to customers and have minimal impact on the Company's earnings, the natural gas distribution segment's customers benefit from lower natural gas prices through the Company's utilization of storage and fixed price contracts.
Although changes in the price of natural gas are passed through to customers and have minimal impact on the Company's earnings, the natural gas distribution segment's customers may benefit through the Company's utilization of storage and fixed price contracts to help manage price volatility.
Form 10-K 45 Index Part II Other 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Operating revenues $ .2 $ .2 $ .1 — % 100 % Operating expenses: Operation and maintenance 13.3 24.9 21.6 (47) % 15 % Depreciation and amortization 2.2 4.1 4.4 (46) % (7) % Taxes, other than income .4 .4 .3 — % 33 % Total operating expenses 15.9 29.4 26.3 (46) % 12 % Operating loss (15.7) (29.2) (26.2) (46) % 11 % Gain on tax-free exchange of retained shares in Knife River — 186.6 — (100) % 100 % Other income (expense) 16.6 16.4 (1.3) 1 % NM Interest expense 15.0 19.3 .5 (22) % NM Income (loss) before income taxes (14.1) 154.5 (28.0) (109) % NM Income tax benefit (5.5) (8.1) (6.8) (32) % 19 % Income (loss) from continuing operations (8.6) 162.6 (21.2) (105) % NM Discontinued operations, net of tax 100.0 85.1 251.1 18 % (66) % Net income $ 91.4 $ 247.7 $ 229.9 (63) % 8 % NM - not meaningful The Company completed the separations of Knife River, its former construction materials and contracting segment, on May 31, 2023 and Everus, its former construction services segment, on October 31, 2024, into new independent publicly-traded companies.
Form 10-K Index Part II Other 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Operating revenues $ .7 $ .2 $ .2 250.0 % — % Operating expenses: Operation and maintenance .5 13.3 24.9 (96.2) % (46.6) % Depreciation and amortization — 2.2 4.1 (100.0) % (46.3) % Taxes, other than income — .4 .4 (100.0) % — % Total operating expenses .5 15.9 29.4 (96.9) % (45.9) % Operating income (loss) .2 (15.7) (29.2) 101.3 % (46.2) % Gain on tax-free exchange of retained shares in Knife River — — 186.6 — % (100.0) % Other income 6.6 16.6 16.4 (60.2) % 1.2 % Interest expense 4.9 15.0 19.3 (67.3) % (22.3) % Income (loss) before income taxes 1.9 (14.1) 154.5 113.5 % (109.1) % Income tax benefit (.3) (5.5) (8.1) (94.5) % (32.1) % Income (loss) from continuing operations 2.2 (8.6) 162.6 125.6 % (105.3) % Discontinued operations, net of tax (1.0) 100.0 85.1 (101.0) % 17.5 % Net income $ 1.2 $ 91.4 $ 247.7 (98.7) % (63.1) % The Company completed the separations of Knife River, its former construction materials and contracting segment, on May 31, 2023 and Everus, its former construction services segment, on October 31, 2024, into new independent publicly-traded companies.
The amounts related to these items were as follows: Years ended December 31, 2024 2023 2022 (In millions) Intersegment transactions: Operating revenues $ 69.6 $ 63.1 $ 59.3 Operation and maintenance $ 0.7 $ 1.0 $ 1.1 Purchased natural gas sold $ 68.9 $ 62.1 $ 58.2 Other income $ 15.4 $ 13.6 $ 0.6 Interest expense $ 15.4 $ 13.6 $ 0.6 For more information on intersegment eliminations, see Item 8 - Note 17. 46 MDU Resources Group, Inc.
The amounts related to these items were as follows: Years ended December 31, 2025 2024 2023 (In millions) Intersegment transactions: Operating revenues $ 76.6 $ 69.6 $ 63.1 Operation and maintenance $ 1.8 $ 0.7 $ 1.0 Purchased natural gas sold $ 74.8 $ 68.9 $ 62.1 Other income $ 5.2 $ 15.4 $ 13.6 Interest expense $ 5.2 $ 15.4 $ 13.6 For more information on intersegment eliminations, see Item 8 - Note 14.
The project increased system capacity by 94 MMcf of natural gas per day. • In November 2023, the Line Section 15 Expansion project was placed in service and increased system capacity by 25 MMcf of natural gas per day. • In March 2024, the 2023 Line Section 27 Expansion project was placed in service and increased system capacity by 175 MMcf of natural gas per day. • In July 2024, the Line Section 28 Expansion project was placed in service and increased system capacity by 137 MMcf of natural gas per day. • In November 2024, the Company closed on the purchase of a 28-mile natural gas pipeline lateral in northwestern North Dakota. • In December 2024, the Wahpeton Expansion project was placed in service and increased system capacity by approximately 20 MMcf of natural gas per day.
In support of this strategy, the Company completed the following growth projects in 2024 and 2025: • In March 2024, the 2023 Line Section 27 Expansion project was placed in service and increased system capacity by 175 MMcf of natural gas per day. • In July 2024, the Line Section 28 Expansion project was placed in service and increased system capacity by 137 MMcf of natural gas per day. • In November 2024, the Company closed on the purchase of a 28-mile natural gas pipeline lateral in northwestern North Dakota. • In December 2024, the Wahpeton Expansion project was placed in service and increased system capacity by approximately 20 MMcf of natural gas per day. • In November 2025, the Minot Expansion Project was placed in service and increased system capacity by 7 MMcf of natural gas per day.
A discussion of key financial data from the Company's business segments follows. Business Segment Financial and Operating Data Following are key financial and operating data for each of the Company's business segments. Also included are highlights on key growth strategies, projections and certain assumptions for the Company and its subsidiaries and other matters of the Company's business segments.
Business Segment Financial and Operating Data The following are key financial and operating data for each of the Company's business segments. Highlights of key growth strategies, projections and certain assumptions for the Company and its subsidiaries, and other matters concerning the Company's business segments are included below.
Dividend restrictions For information on the Company's dividends and dividend restrictions, see Item 8 - Note 12. MDU Resources Group, Inc. Form 10-K 51 Index Part II Material cash requirements For more information on the Company's contractual obligations on long-term debt, operating leases and purchase commitments, see Item 8 - Notes 10 and 21.
MDU Resources Group, Inc. Form 10-K 57 Index Part II Material cash requirements For more information on the Company's contractual obligations on long-term debt, operating leases and purchase commitments, see Item 8 - Notes 9 and 17.
Form 10-K 37 Index Part II Earnings overview - The following information summarizes the performance of the natural gas distribution segment. 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Operating revenues $ 1,201.1 $ 1,287.5 $ 1,273.8 (7) % 1 % Operating expenses: Purchased natural gas sold 699.3 805.1 816.1 (13) % (1) % Operation and maintenance 231.2 219.7 205.3 5 % 7 % Depreciation and amortization 102.0 95.3 89.4 7 % 7 % Taxes, other than income 76.0 75.2 71.1 1 % 6 % Total operating expenses 1,108.5 1,195.3 1,181.9 (7) % 1 % Operating income 92.6 92.2 91.9 — % — % Other income 25.5 20.8 3.3 23 % NM Interest expense 63.2 57.6 42.2 10 % 36 % Income before income taxes 54.9 55.4 53.0 (1) % 5 % Income tax expense 8.0 6.9 7.8 16 % (12) % Net income $ 46.9 $ 48.5 $ 45.2 (3) % 7 % Operating statistics 2024 2023 2022 Revenues (millions) Retail sales: Residential $ 651.8 $ 726.1 $ 715.5 Commercial 400.8 441.2 450.9 Industrial 42.7 45.0 41.5 1,095.3 1,212.3 1,207.9 Transportation and other 105.8 75.2 65.9 $ 1,201.1 $ 1,287.5 $ 1,273.8 Volumes (MMdk) Retail sales: Residential 67.2 69.3 74.8 Commercial 46.9 47.9 51.0 Industrial 5.4 5.4 5.4 119.5 122.6 131.2 Transportation sales: Commercial 1.9 1.9 2.0 Industrial 192.6 188.4 165.7 194.5 190.3 167.7 Total throughput 314.0 312.9 298.9 Average cost of natural gas per dk $ 5.85 $ 6.57 $ 6.22 Heating degree days (% colder (warmer) than prior year) 1 Idaho (7.3) % (9.0) % 16.1 % Minnesota (12.6) % (11.9) % 18.0 % Montana (4.6) % (2.8) % 0.8 % North Dakota 2 (9.9) % 0.3 % 9.5 % Oregon 2 (4.3) % (5.5) % 10.1 % South Dakota 2 (10.0) % (0.2) % 0.4 % Washington 2 (0.2) % (8.5) % 11.9 % Wyoming (9.8) % 1.4 % 1.6 % 1 Heating degree days are a measure of the daily temperature demand for energy for heating. 2 Weather normalization or decoupling mechanisms are in place that minimize the weather impact. 38 MDU Resources Group, Inc.
Form 10-K Index Part II Earnings overview - The following information summarizes the performance of the natural gas distribution segment. 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Operating revenues $ 1,283.5 $ 1,201.1 $ 1,287.5 6.9 % (6.7) % Operating expenses: Purchased natural gas sold 746.3 699.3 805.1 6.7 % (13.1) % Operation and maintenance 241.2 231.2 219.7 4.3 % 5.2 % Depreciation and amortization 105.0 102.0 95.3 2.9 % 7.0 % Taxes, other than income 81.5 76.0 75.2 7.2 % 1.1 % Total operating expenses 1,174.0 1,108.5 1,195.3 5.9 % (7.3) % Operating income 109.5 92.6 92.2 18.3 % .4 % Other income 15.8 25.5 20.8 (38.0) % 22.6 % Interest expense 59.6 63.2 57.6 (5.7) % 9.7 % Income before income taxes 65.7 54.9 55.4 19.7 % (.9) % Income tax expense 9.6 8.0 6.9 20.0 % 15.9 % Net income $ 56.1 $ 46.9 $ 48.5 19.6 % (3.3) % Operating statistics 2025 2024 2023 Revenues (millions) Retail sales: Residential $ 680.0 $ 651.8 $ 726.1 Commercial 423.9 400.8 441.2 Industrial 45.2 42.7 45.0 1,149.1 1,095.3 1,212.3 Transportation and other 134.4 105.8 75.2 $ 1,283.5 $ 1,201.1 $ 1,287.5 Volumes (MMdk) Retail sales: Residential 65.8 67.2 69.3 Commercial 49.4 46.9 47.9 Industrial 5.0 5.4 5.4 120.2 119.5 122.6 Transportation sales: Commercial 1.9 1.9 1.9 Industrial 168.4 192.6 188.4 170.3 194.5 190.3 Total throughput 290.5 314.0 312.9 Average cost of natural gas per dk $ 6.21 $ 5.85 $ 6.57 Heating degree days (% colder (warmer) than prior year) 1 Idaho (6.1) % (7.3) % (9.0) % Minnesota 12.8 % (12.6) % (11.9) % Montana 4.5 % (4.6) % (2.8) % North Dakota 2 9.7 % (9.9) % 0.3 % Oregon 2 (1.2) % (4.3) % (5.5) % South Dakota 2 4.0 % (10.0) % (0.2) % Washington 2 (5.2) % (0.2) % (8.5) % Wyoming 7.6 % (9.8) % 1.4 % 1 Heating degree days are a measure of the daily temperature demand for energy for heating. 2 Weather normalization or decoupling mechanisms are in place that minimize the weather impact.
Capital expenditures The Company's capital expenditures, excluding discontinued operations, for 2022 through 2024 and as anticipated for 2025 through 2027 are summarized in the following table.
Capital expenditures The Company's capital expenditures, excluding discontinued operations, for 2023 through 2025 and as anticipated for 2026 through 2028 are summarized in the following table.
The long-term growth rates are developed by management based on industry data, management's knowledge of the industry and management's strategic plans, which was 3.0 percent in 2024 and 2023 and 2.85 percent in 2022. Regulatory accounting The Company is subject to rate regulation by state public service commissions and/or the FERC.
The long-term growth rates are developed by management based on industry data, management's knowledge of the industry and management's strategic plans, which was 3.0 percent in 2025, 2024, and 2023. MDU Resources Group, Inc. Form 10-K 59 Index Part II Regulatory accounting The Company is subject to rate regulation by state public service commissions and/or the FERC.
MDU Resources Group, Inc. Form 10-K 33 Index Part II The electric and natural gas distribution segments are subject to extensive regulation in the jurisdictions where they conduct operations with respect to costs, timely recovery of investments and permitted returns on investment.
The electric and natural gas distribution segments are subject to extensive regulation in the jurisdictions where they conduct operations with respect to costs, timely recovery of investments and permitted returns on investment.
The industry in which it operates relies on a skilled workforce to construct energy infrastructure and operate existing infrastructure in a safe manner. A shortage of skilled personnel can create a competitive labor market which could increase costs incurred by the segment. Competition from other pipeline companies can also have a negative impact on the segment. MDU Resources Group, Inc.
The industry in which it operates relies on a skilled workforce to construct energy infrastructure and operate existing infrastructure in a safe manner. A shortage of skilled personnel can create a competitive labor market which could increase costs incurred by the segment.
Recently, MISO and NERC announced concerns with reliability of the electric grid due to rapid expansion of renewables and retirement of baseload resources such as coal and the uncertainty of adequate energy production during certain periods of time, while load growth has increased faster than expected. Montana-Dakota filed its 2024 IRP with the NDPSC on July 12, 2024.
MISO and NERC announced concerns with reliability of the electric grid due to rapid expansion of renewables and retirement of baseload resources such as coal and the uncertainty of adequate energy production during certain periods of time, while load growth has increased faster than expected due to growth in the data center industry.
The Company will continue to monitor the progress of these changes and assess the potential impacts they may have on its stakeholders, business processes, results of operations, cash flows and disclosures.
The Company will continue to monitor the progress of these changes, including the impacts associated with the implementation of MISO's direct loss of load accreditation in 2028, and assess the potential impacts they may have on its stakeholders, business processes, results of operations, cash flows and disclosures.
Stockholders of the Company received one share of Knife River common stock for every four shares of the Company's common stock held on May 22, 2023, the record date for the distribution.
The Company's board of directors approved the distribution of approximately 90 percent of the issued and outstanding shares of Knife River to the Company's stockholders. Stockholders of the Company received one share of Knife River common stock for every four shares of the Company's common stock held on May 22, 2023, the record date for the distribution.
The Company continues to monitor and assess these rulemakings and the potential impacts they may have on its business processes, current and future projects, results of operations and disclosures.
The Company continues to comply with rules as they remain in effect, and to monitor and assess these rulemaking changes and the potential impacts they may have on its business processes, current and future projects, results of operations and disclosures.
Pretax pension income reflected in the Consolidated Statements of Income for the years ended December 31, 2023 and 2022, was $580,000 and $2.3 million, respectively. The Company's pension expense is currently projected to be approximately $3.4 million in 2025. Funding for the pension plans is actuarially determined.
Form 10-K 55 Index Part II December 31, 2025 and 2024, was $3.4 million and $835,000, respectively. Pretax pension income reflected in the Consolidated Statements of Income for the year ended December 31, 2023 was $580,000. The Company's pension expense is currently projected to be approximately $4.7 million in 2026. Funding for the pension plans is actuarially determined.
Initiative Measure No. 2066, which was approved by voters, prohibits the Washington State Energy Code from "in any way prohibit, penalize, or discourage the use of gas for any form of heating, or for uses related to any appliance or equipment, in any building." It is being challenged in the King County Superior Court.
Initiative Measure No. 2066, which was approved by voters, does not allow the Washington State Energy Code to "in any way prohibit, penalize, or discourage the use of gas for any form of heating, or for uses related to any appliance or equipment, in any building." In May 2025, the King County Superior Court filed an order ruling Initiative Measure No. 2066 unconstitutional.
Coyote Station co-owners filed a petition for review with the Eighth Circuit Court of Appeals on January 31, 2025, challenging EPA's NDDEQ state plan disapproval, and filed a petition for reconsideration with the EPA on February 6, 2025.
Coyote Station co-owners filed a petition for review with the Eighth Circuit in January 2025, challenging EPA's NDDEQ state plan disapproval, and in February 2025, filed a petition for reconsideration with the EPA, which was granted in April 2025.
The construction of new electric generating facilities, transmission lines and other service facilities is subject to increasing costs and lead times, extensive permitting procedures, and federal and state legislative and regulatory initiatives, which may necessitate increases in electric energy prices. As the industry continues to expand the use of renewable energy sources, the need for additional transmission infrastructure is growing.
The construction of new electric generating facilities, transmission lines and other service facilities is subject to higher costs and long lead times for equipment, extensive permitting procedures, and federal and state legislative and regulatory initiatives, which may necessitate increases in electric energy prices.
Outlook In 2024, the utility business experienced rate base growth of 6.8 percent and expects these segments will grow rate base by approximately 7 percent to 8 percent annually over the next five years on a compound basis. Operations are spread across eight states where the Company expects customer growth to be higher than the national average.
These segments grew rate base by 8.7 percent annually over the last five years on a compound basis and expects to invest approximately $2.5 billion of capital expenditures over the next five years. Operations are spread across eight states where the Company expects customer growth to be higher than the national average.
This was caused by transmission congestion in northwest North Dakota due to delays in additional SPP transmission line build-out, as well as additional load growth in the Bakken region. Electric fuel and purchased power prices remained elevated through January 2024.
Form 10-K 41 Index Part II In the second half of 2023, electric fuel and purchased power prices increased across Montana-Dakota's integrated system and remained elevated through January 2024. This was caused by transmission congestion in northwest North Dakota due to delays in additional SPP transmission line build-out, as well as additional load growth in the Bakken region.
Partially offsetting the decrease in net income was lower operation and maintenance expense, largely a result of corporate overhead costs classified as continuing operations allocated to the construction materials business in 2023, which are not included in Other in 2024, and lower strategic initiative costs.
Partially offsetting the decrease was lower operation and maintenance expense, largely a result of corporate overhead costs classified as continuing operations allocated to the construction services business in 2024, which are not included in Other in 2025. A discussion of key financial data from the Company's business segments follows.
Form 10-K Index Part II Liquidity and Capital Commitments At December 31, 2024, the Company had cash, cash equivalents and restricted cash of $66.9 million and available borrowing capacity of $484.6 million under the outstanding credit facilities of the Company and its subsidiaries.
MDU Resources Group, Inc. Form 10-K 53 Index Part II Liquidity and Capital Commitments At December 31, 2025, the Company had cash, cash equivalents and restricted cash of $28.2 million and available borrowing capacity of $418.1 million under the outstanding credit facilities of the Company and its subsidiaries.
The Company expects to contribute the minimum funding requirement of $1.7 million in 2025. For the year ended December 31, 2024, the Company contributed the minimum funding requirement of $2.9 million.
The Company expects to contribute the minimum funding requirement of $3.8 million in 2026. For the years ended December 31, 2025 and 2024, the Company contributed the minimum funding requirement of $3.4 million and $2.9 million, respectively.
A 50 basis point change in the assumed discount rate and the expected long-term return on plan assets would have had the following effects at December 31, 2024: Pension Benefits Other Postretirement Benefits 50 Basis Point Increase 50 Basis Point Decrease 50 Basis Point Increase 50 Basis Point Decrease Discount rate (In millions) Projected benefit obligation as of December 31, 2024 $ (10.5) $ 11.3 $ (1.5) $ 1.6 Net periodic benefit cost (credit) for 2025 $ .1 $ (.1) $ (.2) $ .2 Expected long-term return on plan assets Net periodic benefit cost (credit) for 2025 $ (1.3) $ 1.3 $ (.4) $ .4 A 100 basis point change in the assumed health care cost trend rates would have had the following effects at December 31, 2024: 100 Basis Point Increase 100 Basis Point Decrease (In millions) Service and interest cost components for 2025 $ — $ — Postretirement benefit obligation as of December 31, 2024 $ 0.3 $ (0.3) The Company plans to continue to use its current methodologies to determine plan costs.
A 50 basis point change in the assumed discount rate and the expected long-term return on plan assets would have had the following effects at December 31, 2025: Pension Benefits Other Postretirement Benefits 50 Basis Point Increase 50 Basis Point Decrease 50 Basis Point Increase 50 Basis Point Decrease Discount rate (In millions) Projected benefit obligation as of December 31, 2025 $ (10.2) $ 11.0 $ (1.5) $ 1.6 Net periodic benefit cost (credit) for 2026 $ .1 $ (.1) $ — $ — Expected long-term return on plan assets Net periodic benefit cost (credit) for 2026 $ (1.2) $ 1.2 $ (.4) $ .4 60 MDU Resources Group, Inc.
The Company has been able to minimize the effects by working closely with suppliers or obtaining additional suppliers, as well as modifying project plans to accommodate extended lead times and increased costs. The Company expects these delays and inflationary pressures to continue. The ability to grow through acquisitions is subject to significant competition and acquisition premiums.
The Company has been able to minimize the effects by working closely with suppliers or obtaining additional suppliers, as well as modifying project plans to accommodate extended lead times and increased costs. The Company expects these delays to continue. Inflationary pressures have moderated but costs for goods and services remain high.
Form 10-K 35 Index Part II Earnings overview - The following information summarizes the performance of the electric segment. 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Operating revenues $ 414.5 $ 401.2 $ 377.1 3 % 6 % Operating expenses: Electric fuel and purchased power 141.2 134.8 119.4 5 % 13 % Operation and maintenance 95.0 92.7 93.3 2 % (1) % Depreciation and amortization 66.5 64.2 67.8 4 % (5) % Taxes, other than income 17.6 16.7 16.9 5 % (1) % Total operating expenses 320.3 308.4 297.4 4 % 4 % Operating income 94.2 92.8 79.7 2 % 16 % Other income 8.2 5.8 .5 41 % NM Interest expense 30.0 28.0 28.5 7 % (2) % Income before income taxes 72.4 70.6 51.7 3 % 37 % Income tax benefit (2.4) (1.0) (5.4) 140 % (81) % Net income $ 74.8 $ 71.6 $ 57.1 4 % 25 % Operating statistics 2024 2023 2022 Revenues (millions) Retail sales: Residential $ 139.9 $ 134.1 $ 135.4 Commercial 165.8 164.1 142.7 Industrial 42.3 42.3 43.0 Other 7.8 7.1 7.3 355.8 347.6 328.4 Other 58.7 53.6 48.7 $ 414.5 $ 401.2 $ 377.1 Volumes (million kWh) Retail sales: Residential 1,159.5 1,180.2 1,226.4 Commercial 2,474.5 2,350.5 1,437.7 Industrial 528.9 583.7 596.1 Other 81.6 81.8 83.7 4,244.5 4,196.2 3,343.9 Average cost of electric fuel and purchased power per kWh $ .025 $ .024 $ .026 Cooling degree days (% warmer (colder) than prior year) 1 Montana (0.7) % (1.0) % (16.1) % North Dakota (2.2) % (5.4) % (26.8) % South Dakota (27.0) % (9.8) % (15.0) % Wyoming 46.1 % (26.4) % (9.3) % 1 Cooling degree days are a measure of the energy demand for cooling. 2024 compared to 2023 Electric earnings increased $3.2 million as a result of: • Revenue increased $13.3 million. ◦ Largely attributable to: ▪ Rate relief of $7.1 million in North Dakota, South Dakota and Montana. ▪ Higher fuel and purchased power costs of $6.4 million recovered in customer rates and offset in expense, as described below. ▪ Higher miscellaneous revenue of $2.4 million, including higher transmission interconnect upgrades. ◦ Partially offset by lower retail sales volumes of $2.6 million, driven primarily by lower residential volumes due to 37.0 percent cooler weather in the second quarter of 2024.
Form 10-K Index Part II Earnings overview - The following information summarizes the performance of the electric segment. 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Operating revenues $ 438.3 $ 414.5 $ 401.2 5.7 % 3.3 % Operating expenses: Electric fuel and purchased power 159.0 141.2 134.8 12.6 % 4.7 % Operation and maintenance 111.3 95.0 92.7 17.2 % 2.5 % Depreciation and amortization 69.6 66.5 64.2 4.7 % 3.6 % Taxes, other than income 18.8 17.6 16.7 6.8 % 5.4 % Total operating expenses 358.7 320.3 308.4 12.0 % 3.9 % Operating income 79.6 94.2 92.8 (15.5) % 1.5 % Other income 7.4 8.2 5.8 (9.8) % 41.4 % Interest expense 31.7 30.0 28.0 5.7 % 7.1 % Income before income taxes 55.3 72.4 70.6 (23.6) % 2.5 % Income tax benefit (9.6) (2.4) (1.0) 300.0 % 140.0 % Net income $ 64.9 $ 74.8 $ 71.6 (13.2) % 4.5 % Operating statistics 2025 2024 2023 Revenues (millions) Retail sales: Residential $ 136.7 $ 139.9 $ 134.1 Commercial 179.0 165.8 164.1 Industrial 37.8 42.3 42.3 Other 7.4 7.8 7.1 360.9 355.8 347.6 Other 77.4 58.7 53.6 $ 438.3 $ 414.5 $ 401.2 Volumes (million kWh) Retail sales: Residential 1,191.1 1,159.5 1,180.2 Commercial 2,820.5 2,474.5 2,350.5 Industrial 485.7 528.9 583.7 Other 81.8 81.6 81.8 4,579.1 4,244.5 4,196.2 Average cost of electric fuel and purchased power per kWh $ .026 $ .025 $ .024 Cooling degree days (% warmer (colder) than prior year) 1 Montana (5.4) % (0.7) % (1.0) % North Dakota (6.9) % (2.2) % (5.4) % South Dakota 16.8 % (27.0) % (9.8) % Wyoming (24.8) % 46.1 % (26.4) % 1 Cooling degree days are a measure of the energy demand for cooling.
Form 10-K 47 Index Part II Investing activities 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Capital expenditures $ (522.8) $ (484.1) $ (442.5) $ (38.7) $ (41.6) Net proceeds from sale or disposition of property 0.7 0.2 — .5 .2 Cost of removal, net of salvage value (5.5) 1.2 (11.8) (6.7) 13.0 Investments (5.2) (2.4) (2.6) (2.8) .2 Proceeds from investment cost basis withdrawal 9.0 20.0 — (11.0) 20.0 Net cash used in continuing operations (523.8) (465.1) (456.9) (58.7) (8.2) Net cash used in discontinued operations (28.9) (75.6) (182.0) 46.7 106.4 Net cash used in investing activities $ (552.7) $ (540.7) $ (638.9) $ (12.0) $ 98.2 The increase in cash used in investing activities in 2024 from 2023 was primarily due to higher capital expenditures at the natural gas distribution business, increased capital expenditures at the pipeline businesses for its expansion projects and lower receipt of proceeds from the withdrawal of cost basis from insurance policies in 2024 than in 2023.
Form 10-K Index Part II Investing activities 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Capital expenditures $ (770.4) $ (522.8) $ (484.1) $ (247.6) $ (38.7) Net proceeds from sale or disposition of property — 0.7 0.2 (.7) .5 Cost of removal, net of salvage value (11.3) (5.5) 1.2 (5.8) (6.7) Investments (4.2) (5.2) (2.4) 1.0 (2.8) Proceeds from investment excess cash and cost basis withdrawal 5.0 9.0 20.0 (4.0) (11.0) Net cash used in continuing operations (780.9) (523.8) (465.1) (257.1) (58.7) Net cash used in discontinued operations — (28.9) (75.6) 28.9 46.7 Net cash used in investing activities $ (780.9) $ (552.7) $ (540.7) $ (228.2) $ (12.0) The increase in cash used in investing activities in 2025 from 2024 was primarily due to higher capital expenditures at the electric business, largely related to the Badger Wind Farm, partially offset by lower capital expenditures at the pipeline business due to the absence of the 2024 Wahpeton Expansion project.
MISO filed a petition for review of the FERC decision on January 8, 2025. On December 26, 2024, Montana-Dakota filed a request with the NDPSC for authorization to defer external legal expenses related to this congestion litigation and record those deferred expenses into a regulatory asset.
In July 2025, the NDPSC approved Montana-Dakota's request to defer external legal expenses related to this congestion litigation and record those deferred expenses into a regulatory asset. Montana-Dakota and MISO each filed a petition for review of the FERC decision with the Eighth Circuit with a decision expected in the first half of 2026.
Financing activities 2024 vs. 2023 2023 vs. 2022 Years ended December 31, 2024 2023 2022 Variance Variance (In millions) Issuance of short-term borrowings $ — $ 810.0 $ 11.5 $ (810.0) $ 798.5 Repayment of short-term borrowings (95.0) (433.9) — 338.9 (433.9) Issuance of long-term debt 308.6 594.7 215.0 (286.1) 379.7 Repayment of long-term debt (182.1) (568.9) (38.8) 386.8 (530.1) Debt issuance costs (2.5) (2.5) (1.1) — (1.4) Costs of issuance of common stock (.1) — (.2) (.1) .2 Dividends paid (102.9) (161.3) (176.9) 58.4 15.6 Repurchase of common stock — (4.8) (7.4) 4.8 2.6 Tax withholding on stock-based compensation (2.6) (3.1) (4.9) .5 1.8 Net cash (used in) provided by continuing operations (76.6) 230.2 (2.8) (306.8) 233.0 Net cash provided by (used in) discontinued operations 116.9 (25.6) 158.0 142.5 (183.6) Net cash provided by financing activities $ 40.3 $ 204.6 $ 155.2 $ (164.3) $ 49.4 The decrease in cash provided by financing activities in 2024 from 2023 was primarily due to the absence of the 2023 issuance of short-term borrowings associated with the debt for equity exchange of the Knife River retained shares, as well as the absence of the 2023 issuance of short-term borrowings at the natural gas distribution business used to fund higher natural gas costs.
Financing activities 2025 vs. 2024 2024 vs. 2023 Years ended December 31, 2025 2024 2023 Variance Variance (In millions) Issuance of short-term borrowings $ — $ — $ 810.0 $ — $ (810.0) Repayment of short-term borrowings — (95.0) (433.9) 95.0 338.9 Issuance of long-term debt 565.4 308.6 594.7 256.8 (286.1) Repayment of long-term debt (179.5) (182.1) (568.9) 2.6 386.8 Debt issuance costs (4.3) (2.5) (2.5) (1.8) — Costs of issuance of common stock (.1) (.1) — — (.1) Dividends paid (108.2) (102.9) (161.3) (5.3) 58.4 Repurchase of common stock — — (4.8) — 4.8 Tax withholding on stock-based compensation (4.5) (2.6) (3.1) (1.9) .5 Net cash provided by (used in) continuing operations 268.8 (76.6) 230.2 345.4 (306.8) Net cash provided by (used in) discontinued operations — 116.9 (25.6) (116.9) 142.5 Net cash provided by financing activities $ 268.8 $ 40.3 $ 204.6 $ 228.5 $ (164.3) The increase in cash provided by financing activities in 2025 from 2024 was primarily due higher long-term debt issuance proceeds used to finance capital expenditure projects, primarily at the electric business.
In the event the Company or its subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued. As of December 31, 2024, the Company had investment grade credit ratings at all entities issuing debt which carried public ratings.
The Company and its subsidiaries were in compliance with applicable covenants at December 31, 2025. In the event the Company or its subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued.
The Company intends to meet its obligations through surrendering no cost emissions allowances and will fill remaining compliance obligations by investing in additional customer conservation and energy efficiency programs, purchasing community climate investment credits, and purchasing low carbon fuels such as RNG. Cascade is evaluating customer bill impacts from the new rule.
The Company intends to meet its obligations first through no-cost emissions allowances and will fill remaining compliance obligations by investing in additional customer conservation and energy efficiency programs, purchasing community climate investment credits, and acquiring environmental attributes from low-carbon fuel projects such as RNG. Compliance costs for these regulations are being recovered through customer rates.
Plan assets consist of investments in equity and fixed-income securities. Various actuarial assumptions are used in calculating the benefit expense (income) and liability (asset) related to the pension plans. Actuarial assumptions include assumptions about the discount rate and expected return on plan assets.
Various actuarial assumptions are used in calculating the benefit expense (income) and liability (asset) related to the pension plans. Actuarial assumptions include assumptions about the discount rate and expected return on plan assets. For 2025, the Company assumed a long-term rate of return on its qualified defined pension plan assets of 6.5 percent.
Also included in discontinued operations are certain strategic initiative costs associated with the separations of Knife River and Everus. Also included in Other is insurance activity at the Company's captive insurer and general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that did not meet the criteria for discontinued operations.
Also included in Other is insurance activity at the Company's captive insurer and general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that did not meet the criteria for discontinued operations. For the full year, Other reported net income of $1.2 million compared to net income of $91.4 million for 2024.