Biggest changeDistributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies. 57 Table of Contents The following table provides a reconciliation of our GAAP net (loss)/income used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarterly periods below: Quarter Ended (In Thousands, Except Per Share Amounts) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 GAAP Net income/(loss) used in the calculation of basic EPS $ (1,647) $ (63,410) $ (108,760) $ (91,266) $ 35,734 $ 123,858 $ 58,290 $ 77,029 Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value 68,828 291,818 218,181 287,935 42,564 (20,494) (6,226) (32,088) Securities held at fair value 383 (1,549) 1,459 2,934 364 (494) (1,374) (100) Interest rate swaps 12,725 (108,917) (31,767) (80,753) (71) — — — Securitized debt held at fair value (44,988) (100,767) (84,348) (62,855) (6,137) (857) 232 (7,629) Investments in loan origination partners 8,526 2,031 39,162 780 (23,956) (48,933) — — Expense items: Amortization of intangible assets 1,300 1,300 3,300 3,300 3,300 3,300 — — Equity based compensation 2,480 2,673 3,540 2,645 2,306 2,306 2,744 1,688 Securitization-related transaction costs 1,744 5,014 6,399 3,233 5,178 — — 2 Total adjustments 50,998 91,603 155,926 157,219 23,548 (65,172) (4,624) (38,127) Distributable earnings $ 49,351 $ 28,193 $ 47,166 $ 65,953 $ 59,282 $ 58,686 $ 53,666 $ 38,902 GAAP (loss)/earnings per basic common share $ (0.02) $ (0.62) $ (1.06) $ (0.86) $ 0.33 $ 1.12 $ 0.53 $ 0.68 Distributable earnings per basic common share $ 0.48 $ 0.28 $ 0.46 $ 0.62 $ 0.54 $ 0.53 $ 0.49 $ 0.34 Weighted average common shares for basic earnings per share 101,800 101,795 102,515 106,568 109,468 110,222 110,383 112,784 Selected Financial Ratios (using Distributable earnings) The following table presents information regarding certain of our financial ratios at or for the dates presented: At or for the Quarter Ended Return on Average Total Assets (1) Return on Average Total Stockholders’ Equity (2) Dividend Payout Ratio (3) December 31, 2022 2.10 % 11.34 % 0.73 September 30, 2022 1.19 6.79 1.57 June 30, 2022 1.99 9.60 0.96 March 31, 2022 2.82 11.90 0.71 December 31, 2021 2.76 10.46 0.81 September 30, 2021 3.13 10.34 0.75 June 30, 2021 3.17 9.80 0.82 March 31, 2021 2.29 7.46 0.88 (1) Reflects annualized Distributable earnings divided by average total assets.
Biggest changeDistributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies. 54 Table of Contents The following table provides a reconciliation of our GAAP net income/(loss) used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarterly periods below: Quarter Ended (In Thousands, Except Per Share Amounts) December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 GAAP Net income/(loss) used in the calculation of basic EPS $ 81,527 $ (64,657) $ (34,146) $ 64,565 $ (1,647) $ (63,410) $ (108,760) $ (91,266) Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value (224,272) 132,894 130,703 (129,174) 68,828 291,818 218,181 287,935 Securities held at fair value (21,371) 13,439 3,698 (2,931) 383 (1,549) 1,459 2,934 Residential whole loans and securities at carrying value 332 — — — — — — — Interest rate swaps 97,400 (9,433) (37,018) 40,747 12,725 (108,917) (31,767) (80,753) Securitized debt held at fair value 108,693 (40,229) (30,908) 48,846 (44,988) (100,767) (84,348) (62,855) Investments in loan origination partners 254 722 872 — 8,526 2,031 39,162 780 Expense items: Amortization of intangible assets 800 800 1,300 1,300 1,300 1,300 3,300 3,300 Equity based compensation 3,635 4,447 3,932 3,020 2,480 2,673 3,540 2,645 Securitization-related transaction costs 2,702 3,217 2,071 4,602 1,744 5,014 6,399 3,233 Total adjustments (31,827) 105,857 74,650 (33,590) 50,998 91,603 155,926 157,219 Distributable earnings $ 49,700 $ 41,200 $ 40,504 $ 30,975 $ 49,351 $ 28,193 $ 47,166 $ 65,953 GAAP earnings/(loss) per basic common share $ 0.80 $ (0.64) $ (0.34) $ 0.63 $ (0.02) $ (0.62) $ (1.06) $ (0.86) Distributable earnings per basic common share $ 0.49 $ 0.40 $ 0.40 $ 0.30 $ 0.48 $ 0.28 $ 0.46 $ 0.62 Weighted average common shares for basic earnings per share 102,266 102,255 102,186 102,155 101,800 101,795 102,515 106,568 Selected Financial Ratios (using Distributable earnings) The following table presents information regarding certain of our financial ratios at or for the dates presented: At or for the Quarter Ended Return on Average Total Assets (1) Return on Average Total Stockholders’ Equity (2) Dividend Payout Ratio (3) December 31, 2023 2.23 % 12.29 % 0.71 September 30, 2023 1.98 10.36 0.88 June 30, 2023 2.06 9.81 0.88 March 31, 2023 1.69 7.76 1.17 December 31, 2022 2.45 11.34 0.73 September 30, 2022 1.53 6.79 1.57 June 30, 2022 1.99 9.60 0.96 March 31, 2022 2.82 11.90 0.71 (1) Reflects annualized Distributable earnings divided by average total assets.
With respect to our business operations, increases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to increase; (ii) the value of certain of our residential mortgage assets and securitized debt to decline; (iii) coupons on our adjustable-rate assets to reset, on a delayed basis, to higher interest rates; (iv) prepayments on our assets to decline, thereby slowing the amortization of purchase premiums and the accretion of our purchase discounts, and slowing our ability to redeploy capital to generally higher yielding investments; and (v) the value of our derivative hedging 42 Table of Contents instruments, if any, to increase.
With respect to our business operations, increases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to increase; (ii) the value of certain of our residential mortgage assets and securitized debt to decline; (iii) coupons on our adjustable-rate assets to reset, on a delayed basis, to higher interest rates; (iv) prepayments on our assets to decline, thereby slowing the amortization of purchase premiums and the accretion of our purchase discounts, and slowing our ability to redeploy capital to generally higher yielding investments; and (v) the value of our derivative hedging 39 Table of Contents instruments, if any, to increase.
We have available for issuance an unlimited amount (subject to the terms and limitations of our charter) of common stock, preferred stock, depository shares representing preferred stock, warrants, debt securities, rights and/or units pursuant to our universal shelf registration statement and, at December 31, 2022, we had approximately 2.0 million shares of common stock available for issuance pursuant to our DRSPP shelf registration statement.
We have available for issuance an unlimited amount (subject to the terms and limitations of our charter) of common stock, preferred stock, depository shares representing preferred stock, warrants, debt securities, rights and/or units pursuant to our universal shelf registration statement and, at December 31, 2023, we had approximately 2.0 million shares of common stock available for issuance pursuant to our DRSPP shelf registration statement.
For the quarters ended December 31, 2022, September 30, 2022, June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income divided by average total stockholders’ equity. (3) Reflects dividends declared per share of common stock divided by earnings per share.
For the quarters ended September 30, 2023, June 30, 2023, September 30, 2022, June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income divided by average total stockholders’ equity. (3) Reflects dividends declared per share of common stock divided by earnings per share.
Our remaining investment-related assets, which represent approximately 3% of our total assets at December 31, 2022, were primarily comprised of REO, capital contributions made to loan origination partners, other interest-earning assets, and loan-related receivables.
Our remaining investment-related assets, which represent approximately 3% of our total assets at December 31, 2023, were primarily comprised of REO, capital contributions made to loan origination partners, other interest-earning assets, and loan-related receivables.
Our residential whole loans include primarily: (i) loans to finance (or refinance) one-to-four family residential properties that are not considered to meet the definition of a “Qualified Mortgage” in accordance with guidelines adopted by the Consumer Financial Protection Bureau (or Non-QM loans), (ii) short-term business purpose loans collateralized by residential and multi-family properties made to non-occupant borrowers that intend to rehabilitate and sell the properties (or Transitional loans), which are comprised of Residential transitional loans and Multi-family transitional loans), (iii) business purpose loans to finance (or refinance) non-owner occupied one-to-four family residential properties that are rented to one or more tenants (or Single-family rental loans), (iv) loans on investor properties that conform to the standards for purchase by a federally chartered corporation, such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (or Agency eligible investor loans), (v) previously originated loans secured by residential real estate that is generally owner occupied (or Seasoned performing loans) and (vi) re-performing loans on which a borrower was previously delinquent but has resumed repaying (or RPLs) and NPLs.
Our residential whole loans include primarily: (i) loans to finance (or refinance) one-to-four family residential properties that are not considered to meet the definition of a “Qualified Mortgage” in accordance with guidelines adopted by the Consumer Financial Protection Bureau (or Non-QM loans), (ii) short-term business purpose loans collateralized by residential and multi-family properties made to non-occupant borrowers that intend to rehabilitate and refinance or sell the properties (or Transitional loans), (iii) business purpose loans to finance (or refinance) non-owner occupied one-to-four family residential properties that are rented to one or more tenants (or Single-family rental loans), (iv) loans on investor properties that conform to the standards for purchase by a federally chartered corporation, such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (or Agency eligible investor loans), (v) previously originated loans secured by residential real estate that is generally owner occupied (or Seasoned performing loans) and (vi) loans on which a borrower was previously delinquent but has resumed repaying (or RPLs) and loans on which the borrower continues to be more than 60 days delinquent with respect to payment (non-performing loans or NPLs).
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Year Ended December 31, 2021, which was filed with the SEC on February 23, 2022, and is available on the SEC’s website at www.sec.gov and on our website at www.mfafinancial.com.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Year Ended December 31, 2022, which was filed with the SEC on February 24, 2023, and is available on the SEC’s website at www.sec.gov and on our website at www.mfafinancial.com.
Consequently, our REIT taxable income calculated in a given period may differ significantly from our GAAP net income. 48 Table of Contents Results of Operations In this section, we discuss the results of our operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Consequently, our REIT taxable income calculated in a given period may differ significantly from our GAAP net income. 45 Table of Contents Results of Operations In this section, we discuss the results of our operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
At December 31, 2022 and 2021, we had REO with an aggregate carrying value of $130.6 million and $156.2 million, respectively, which is included in Other assets on our consolidated balance sheets.
At December 31, 2023 and 2022, we had REO with an aggregate carrying value of $110.2 million and $130.6 million, respectively, which is included in Other assets on our consolidated balance sheets.
Economic book value per common share, a non-GAAP financial measure of our financial position that adjusts GAAP book value by the amount of unrealized mark-to-market gains or losses on our residential whole loans and securitized debt held at carrying value, was $15.55 as of December 31, 2022, a decrease from $20.58 as of December 31, 2021.
Economic book value per common share, a non-GAAP financial measure of our financial position that adjusts GAAP book value by the amount of unrealized mark-to-market gains or losses on our residential whole loans and securitized debt held at carrying value, was $14.57 as of December 31, 2023, a decrease from $15.55 as of December 31, 2022.
The changes in average interest-earning assets and average interest-bearing liabilities and their related yields and costs are discussed in greater detail below under “Interest Income” and “Interest Expense.” For 2022, our net interest spread and margin (including the impact of swaps) were 1.74% and 2.52%, respectively, compared to a net interest spread and margin (including the impact of swaps) of 2.79% and 3.57%, respectively, for 2021.
The changes in average interest-earning assets and average interest-bearing liabilities and their related yields and costs are discussed in greater detail below under “Interest Income” and “Interest Expense.” For 2023, our net interest spread and margin (including the impact of swaps) were 2.05% and 2.90%, respectively, compared to a net interest spread and margin (including the impact of swaps) of 1.74% and 2.52%, respectively, for 2022.
We held $1.8 billion and $2.6 billion of residential whole loans, at carrying value, at December 31, 2022 and 2021, respectively, which represented 19.7% and 28.5% of our total assets at those dates, respectively.
We held $1.5 billion and $1.8 billion of residential whole loans, at carrying value, at December 31, 2023 and 2022, respectively, which represented 14.2% and 19.7% of our total assets at those dates, respectively.
Residential whole loans, at fair value recorded valuation changes of ($866.8) million, $16.2 million and $16.4 million during the years ended December 31, 2022, 2021, and 2020, respectively.
Residential whole loans, at fair value recorded valuation changes of $89.9 million, $866.8 million and $16.2 million during the years ended December 31, 2023, 2022, and 2021, respectively.
We held $5.7 billion and $5.3 billion of residential whole loans, at fair value, at December 31, 2022 and 2021, respectively, which represented 62.9% and 58.0% of our total assets at those dates, respectively.
We held $7.5 billion and $5.7 billion of residential whole loans, at fair value, at December 31, 2023 and 2022, respectively, which represented 69.7% and 62.9% of our total assets at those dates, respectively.
Residential whole loans, at carrying value experienced net fair value changes of ($223.7) million, ($20.4) million and ($8.5) million during the years ended December 31, 2022, 2021, and 2020, respectively.
Residential whole loans, at carrying value experienced net fair value changes of $34.6 million, ($223.7) million and ($20.4) million during the years ended December 31, 2023, 2022, and 2021, respectively.
Allowances for credit losses on our residential whole loans, at carrying value recorded at December 31, 2022, 2021, and 2020 were $35.3 million, $39.4 million and $86.8 million, respectively.
Allowances for credit losses on our residential whole loans, at carrying value recorded at December 31, 2023, 2022, and 2021 were $20.5 million, $35.3 million and $39.4 million, respectively.
On December 14, 2022, we declared our fourth quarter 2021 dividend on our common stock of $0.35 per share; on January 31, 2023, we paid this dividend, which totaled approximately $35.8 million, including dividend equivalents of approximately $138,000.
On December 13, 2023, we declared our fourth quarter 2023 dividend on our common stock of $0.35 per share; on January 31, 2024, we paid this dividend, which totaled approximately $35.8 million, including dividend equivalents of approximately $119,000.
At December 31, 2022, our debt-to-equity multiple was 3.5 times compared to 2.5 times at December 31, 2021. Our recourse leverage multiple at December 31, 2022 was 1.8 times compared to 1.5 times at December 31, 2021.
At December 31, 2023, our debt-to-equity multiple was 4.5 times compared to 3.5 times at December 31, 2022. Our recourse leverage multiple at December 31, 2023 was 1.7 times compared to 1.8 times at December 31, 2022.
For the quarters ended December 31, 2022, September 30, 2022, June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income available to common stock and participating securities divided by average total assets. (2) Reflects annualized net income divided by average total stockholders’ equity.
For the quarters ended September 30, 2023, June 30, 2023, September 30, 2022, June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income divided by average total assets. (2) Reflects annualized net income divided by average total stockholders’ equity.
(2) Reflects annualized net interest income (including net swap expense) divided by average interest-earning assets. 53 Table of Contents The following table presents the components of the net interest spread earned on our Residential whole loans for the quarterly periods presented: Quarter Ended December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 Purchased Performing Loans Net Yield (1) 5.04 % 4.75 % 4.20 % 4.18 % 4.12 % 4.56 % 4.45 % 4.41 % Cost of Funding (2) 3.70 % 3.60 % 3.28 % 2.74 % 2.24 % 2.14 % 2.09 % 2.46 % Net Interest Spread 1.34 % 1.15 % 0.92 % 1.44 % 1.88 % 2.42 % 2.36 % 1.95 % Purchased Credit Deteriorated Loans Net Yield (1) 6.59 % 6.49 % 6.85 % 6.79 % 7.15 % 7.08 % 7.17 % 5.00 % Cost of Funding (2) 2.13 % 2.72 % 3.17 % 2.88 % 2.32 % 2.18 % 2.39 % 2.86 % Net Interest Spread 4.46 % 3.77 % 3.68 % 3.91 % 4.83 % 4.90 % 4.78 % 2.14 % Purchased Non-Performing Loans Net Yield (1) 11.15 % 9.84 % 9.40 % 9.82 % 9.83 % 8.81 % 7.98 % 7.13 % Cost of Funding (2) 3.01 % 2.86 % 3.34 % 3.09 % 2.53 % 2.43 % 2.71 % 3.41 % Net Interest Spread 8.14 % 6.98 % 6.06 % 6.73 % 7.30 % 6.38 % 5.27 % 3.72 % Total Residential Whole Loans Net Yield (1) 5.62 % 5.30 % 4.85 % 4.94 % 5.08 % 5.52 % 5.48 % 5.03 % Cost of Funding (2) 3.56 % 3.49 % 3.28 % 2.79 % 2.28 % 2.20 % 2.25 % 2.70 % Net Interest Spread 2.06 % 1.81 % 1.57 % 2.15 % 2.80 % 3.32 % 3.23 % 2.33 % (1) Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans.
(2) Reflects annualized net interest income (including net swap income or expense) divided by average interest-earning assets. 50 Table of Contents The following table presents the components of the net interest spread earned on our Residential whole loans for the quarterly periods presented: Quarter Ended December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 Purchased Performing Loans Net Yield (1) 6.22 % 6.06 % 5.66 % 5.38 % 5.04 % 4.75 % 4.20 % 4.18 % Cost of Funding (2) 4.43 % 4.23 % 3.97 % 3.95 % 3.70 % 3.60 % 3.28 % 2.74 % Net Interest Spread 1.79 % 1.83 % 1.69 % 1.43 % 1.34 % 1.15 % 0.92 % 1.44 % Purchased Credit Deteriorated Loans Net Yield (1) 6.49 % 6.63 % 7.09 % 6.13 % 6.59 % 6.49 % 6.85 % 6.79 % Cost of Funding (2) 2.68 % 2.43 % 1.98 % 2.23 % 2.13 % 2.72 % 3.17 % 2.88 % Net Interest Spread 3.81 % 4.20 % 5.11 % 3.90 % 4.46 % 3.77 % 3.68 % 3.91 % Purchased Non-Performing Loans Net Yield (1) 9.65 % 9.59 % 10.11 % 8.46 % 11.15 % 9.84 % 9.40 % 9.82 % Cost of Funding (2) 3.63 % 3.65 % 3.53 % 3.53 % 3.01 % 2.86 % 3.34 % 3.09 % Net Interest Spread 6.02 % 5.94 % 6.58 % 4.93 % 8.14 % 6.98 % 6.06 % 6.73 % Total Residential Whole Loans Net Yield (1) 6.47 % 6.34 % 6.10 % 5.68 % 5.62 % 5.30 % 4.85 % 4.94 % Cost of Funding (2) 4.29 % 4.10 % 3.83 % 3.82 % 3.56 % 3.49 % 3.28 % 2.79 % Net Interest Spread 2.18 % 2.24 % 2.27 % 1.86 % 2.06 % 1.81 % 1.57 % 2.15 % (1) Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans.
At December 31, 2021, we had borrowings under asset-backed financing agreements of $3.5 billion, of which $3.3 billion were secured by residential whole loans, $159.1 million were secured by securities and $23.0 million were secured by REO. In addition, at December 31, 2021, we had securitized debt of $2.7 billion in connection with our loan securitization transactions.
At December 31, 2023, we had borrowings under asset-backed financing agreements of $3.6 billion, of which $2.9 billion were secured by residential whole loans, $622.6 million were secured by securities and $25.2 million were secured by REO. In addition, at December 31, 2023, we had securitized debt of $4.8 billion in connection with our loan securitization transactions.
In addition, Other expenses for 2022 and 2021 also includes $9.2 million and $6.6 million, respectively, of amortization related to intangible assets recognized as part of the purchase accounting for the Lima One acquisition. 56 Table of Contents Selected Financial Ratios The following table presents information regarding certain of our financial ratios at or for the dates presented: At or for the Quarter Ended Return on Average Total Assets (1) Return on Average Total Stockholders’ Equity (2) Dividend Payout Ratio (3) Total Average Stockholders’ Equity to Total Average Assets (4) Leverage Multiple (5) Recourse Leverage Multiple (6) December 31, 2022 (0.02) % 1.32 % — 21.59 % 3.5 1.8 September 30, 2022 (0.66) (2.57) — 22.53 3.6 1.7 June 30, 2022 (1.14) (4.35) — 24.33 3.3 1.8 March 31, 2022 (0.97) (3.33) — 26.63 3.1 1.9 December 31, 2021 1.67 6.84 1.38 30.00 2.5 1.5 September 30, 2021 6.64 20.48 0.36 34.55 2.2 1.4 June 30, 2021 3.46 10.57 0.77 37.28 1.8 1.0 March 31, 2021 4.55 13.54 0.44 37.21 1.6 1.0 (1) Reflects annualized net income available to common stock and participating securities divided by average total assets.
In addition, Other expenses for 2023 and 2022 also includes $4.2 million and $9.2 million, respectively, of amortization related to intangible assets recognized as part of the purchase accounting for the Lima One acquisition. 53 Table of Contents Selected Financial Ratios The following table presents information regarding certain of our financial ratios at or for the dates presented: At or for the Quarter Ended Return on Average Total Assets (1) Return on Average Total Stockholders’ Equity (2) Dividend Payout Ratio (3) Total Average Stockholders’ Equity to Total Average Assets (4) Leverage Multiple (5) Recourse Leverage Multiple (6) December 31, 2023 3.46 % 19.04 % 0.44 18.16 % 4.5 1.7 September 30, 2023 (0.56) (2.96) — 19.10 4.3 2.0 June 30, 2023 (0.27) (1.31) — 20.99 3.9 1.9 March 31, 2023 3.14 14.40 0.56 21.81 3.5 1.6 December 31, 2022 0.29 1.32 — 21.59 3.5 1.8 September 30, 2022 (0.58) (2.57) — 22.53 3.6 1.7 June 30, 2022 (1.06) (4.35) — 24.33 3.3 1.8 March 31, 2022 (0.89) (3.33) — 26.63 3.1 1.9 (1) Reflects annualized net income divided by average total assets.
For the quarter ended December 31, 2021, this increased the overall funding cost by 5 basis points for our Residential whole loans, 5 basis points for our Purchased Performing Loans, 9 basis points for our Purchased Credit Deteriorated Loans, and 2 basis points for our Purchased Non-Performing Loans. 54 Table of Contents The following table presents the components of the net interest spread earned on our residential mortgage securities and MSR-related assets for the quarterly periods presented: Securities, at fair value Quarter Ended Net Yield (1)(2) Cost of Funding (3) Net Interest Rate Spread December 31, 2022 30.33 % 5.47 % 24.86 % September 30, 2022 11.06 3.94 7.12 June 30, 2022 10.09 2.54 7.55 March 31, 2022 10.13 1.72 8.41 December 31, 2021 26.28 1.50 24.78 September 30, 2021 18.78 1.61 17.17 June 30, 2021 24.57 1.81 22.76 March 31, 2021 22.25 2.02 20.23 (1) Reflects annualized interest income divided by average amortized cost.
For the quarter ended March 31, 2022, this increased the overall funding cost by 35 basis points for our Residential whole loans, 33 basis points for our Purchased Performing Loans, 56 basis points for our Purchased Credit Deteriorated Loans, and 39 basis points for our Purchased Non-Performing Loans. 51 Table of Contents The following table presents the components of the net interest spread earned on our Securities for the quarterly periods presented: Securities, at fair value Quarter Ended Net Yield (1)(2) Cost of Funding (3) Net Interest Rate Spread December 31, 2023 7.20 % 3.75 % 3.45 % September 30, 2023 7.38 3.92 3.46 June 30, 2023 7.67 4.29 3.38 March 31, 2023 8.76 4.52 4.24 December 31, 2022 30.33 5.47 24.86 September 30, 2022 11.06 3.94 7.12 June 30, 2022 10.09 2.54 7.55 March 31, 2022 10.13 1.72 8.41 (1) Reflects annualized interest income divided by average amortized cost.
Cost of funding shown in the table above for the quarterly periods ended December 31, 2022, September 30, 2022, June 30, 2022, March 31, 2022 and December 31, 2021 include the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps.
Cost of funding shown in the table above for the quarterly periods ended December 31, 2023, September 30, 2023, June 30, 2023 and March 31, 2023 includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps that is allocated to the financing of our Securities, at fair value.
Excluding this accretion, the yield reported would have been 11.38%. (4) Includes average interest-earning cash, cash equivalents and restricted cash. (5) Collateralized financing agreements include the following: mark-to-market asset based financing and non-mark-to-market asset based financing. For additional information, see Note 6, included under Item 8 of this Annual Report on Form 10-K.
(3) Includes average interest-earning cash, cash equivalents and restricted cash. (4) Collateralized financing agreements include the following: mark-to-market asset based financing and non-mark-to-market asset based financing. For additional information, see Note 6, included under Item 8 of this Annual Report on Form 10-K. (5) Includes both securitized debt, at carrying value and securitized debt, at fair value.
For 2022, net interest income includes lower net interest income for our Securities, at fair value portfolio of approximately $29.4 million compared to 2021, primarily due to higher accretion income recognized in the prior year period due to the impact of the redemption of MSR-related assets that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of 2020 and the redemption of a Non-Agency MBS that had been previously purchased at a discount and the lower average amount invested in these assets.
In addition, net interest income for 2023 includes lower net interest income for our Securities, at fair value portfolio of approximately $8.5 million compared to 2022, primarily due higher accretion income recognized in the prior year period due to the impact of the redemption of MSR-related assets that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of 2020 and higher financing agreement borrowings in 2023, partially offset by higher amounts invested in the portfolio due to Agency MBS purchases during 2023.
This included $1.5 billion of Non-QM loans, $707.3 million of Single-family rental loans, $336.1 million of re-performing loans and $251.5 million of Transitional loans. These securitizations provided longer term, non-recourse, non-mark-to-market financing. Subsequent to the fourth quarter, we have completed three additional securitizations totaling $668.2 million, further reducing our use of shorter-term recourse, mark-to-market financing.
This included $1.4 billion of Non-QM loans, $418.6 million of Single-family rental loans, and $376.1 million of Transitional 41 Table of Contents loans. These securitizations provided longer term, non-recourse, non-mark-to-market financing. Subsequent to the fourth quarter, we have completed one additional securitization totaling $192.5 million, further reducing our use of shorter-term recourse, mark-to-market financing.
During 2022, we recognized approximately $441.2 million of residential whole loan interest income on our consolidated statements of operations, representing an effective yield of 5.19%, with Purchased Performing Loans generating an effective yield of 4.56%, Purchased Credit Deteriorated Loans generating an effective yield of 6.69% and Purchased Non-performing Loans generating an effective yield of 10.03%.
During 2023, we recognized approximately $537.9 million of residential whole loan interest income on our consolidated statements of operations, representing an effective yield of 6.15%, with Purchased Performing Loans generating an effective yield of 5.84%, Purchased Credit Deteriorated Loans generating an effective yield of 6.58% and Purchased Non-performing Loans generating an effective yield of 9.44%.
For the quarter ended March 31, 2022, this increased the overall funding cost by 35 basis points for our Residential whole loans, 33 basis points for our Purchased Performing Loans, 56 basis points for our Purchased Credit Deteriorated Loans, and 39 basis points for our Purchased Non-Performing Loans.
For the quarter ended March 31, 2023, this decreased the overall funding cost by 127 basis points for our Residential whole loans, 129 basis points for our Purchased Performing Loans, 171 basis points for our Purchased Credit Deteriorated Loans, and 77 basis points for our Purchased Non-Performing Loans.
At December 31, 2022, the total fair value of these loans is estimated to be approximately $6.2 billion. (2) At December 31, 2022, the total fair value of these loans is estimated to be approximately $468.8 million.
At December 31, 2023, the total fair value of these loans is estimated to be $7.9 billion. (2) At December 31, 2023, the total fair value of these loans is estimated to be $438.7 million.
Cash Flows and Liquidity for the Year Ended December 31, 2022 Our cash, cash equivalents and restricted cash increased by $89.6 million during 2022, reflecting: $1.1 billion used in our investing activities, $850.2 million provided by our financing activities and $366.1 million provided by our operating activities.
Cash Flows and Liquidity for the Year Ended December 31, 2023 Our cash, cash equivalents and restricted cash decreased by $5.9 million during 2023, reflecting: $1.5 billion used in our investing activities, $1.4 billion provided by our financing activities and $108.7 million provided by our operating activities.
The components of Other (Loss)/Income, net for 2022 and 2021 are summarized in the table below: For the Year Ended December 31, (In Thousands) 2022 2021 Net (loss)/gain on residential whole loans measured at fair value through earnings $ (866,762) $ 16,243 Impairment and other net (loss)/gain on securities and other portfolio investments (25,067) 74,496 Net gain on real estate owned 25,379 22,838 Net gain/(loss) on derivatives used for risk management purposes 255,179 1,426 Net gain/(loss) on securitized debt measured at fair value through earnings 290,639 15,027 Lima One - origination, servicing and other fee income 46,745 22,600 Other, net 9,297 12,473 Other (Loss)/Income, net $ (264,590) $ 165,103 Operating and Other Expense During 2022, we had compensation and benefits and other general and administrative expenses of $112.5 million, compared to $85.5 million for 2021.
The components of Other (Loss)/Income, net for 2023 and 2022 are summarized in the table below: For the Year Ended December 31, (In Thousands) 2023 2022 Net gain/(loss) on residential whole loans measured at fair value through earnings $ 89,850 $ (866,762) Impairment and other net gain/(loss) on securities and other portfolio investments 6,225 (25,067) Net gain on real estate owned 9,392 25,379 Net gain/(loss) on derivatives used for risk management purposes 3,761 255,179 Net gain/(loss) on securitized debt measured at fair value through earnings (99,589) 290,639 Lima One - origination, servicing and other fee income 43,384 46,745 Net realized loss on residential whole loans held at carrying value (1,240) — Other, net 11,331 8,623 Other Income/(Loss), net $ 63,114 $ (265,264) Operating and Other Expense During 2023, we had compensation and benefits and other general and administrative expenses of $129.9 million, compared to $111.9 million for 2022.
(See “Interest Rate Risk” included under Item 7A. of this Annual Report on Form 10-K and our Consolidated Statements of Cash Flows, included under Item 8 of this Annual Report on Form 10-K.) 63 Table of Contents The table below presents certain information about our borrowings under asset-backed financing agreements and securitized debt: Asset-backed Financing Agreements Securitized Debt Quarter Ended (1) Quarterly Average Balance End of Period Balance Maximum Balance at Any Month-End Quarterly Average Balance End of Period Balance Maximum Balance at Any Month-End (In Thousands) December 31, 2022 $ 3,147,303 $ 3,226,651 $ 3,226,651 $ 3,842,757 $ 3,357,590 $ 3,855,013 September 30, 2022 3,351,046 3,229,640 3,411,200 3,643,872 3,832,311 3,832,311 June 30, 2022 3,638,476 3,530,510 3,761,049 3,170,406 3,374,716 3,374,716 March 31, 2022 3,920,895 3,942,343 4,138,377 2,555,241 2,859,061 2,859,061 December 31, 2021 3,313,641 3,501,839 3,501,839 2,302,990 2,650,473 2,650,473 September 30, 2021 2,516,940 3,278,941 3,278,941 2,008,639 2,045,729 2,137,773 June 30, 2021 2,063,852 2,156,598 2,156,598 1,778,909 2,046,381 2,046,381 March 31, 2021 2,632,791 2,221,570 2,443,149 1,535,995 1,548,920 1,602,148 December 31, 2020 2,833,649 2,497,290 2,823,306 1,202,292 1,514,509 1,514,509 September 30, 2020 3,511,453 3,217,678 3,613,968 610,120 837,683 837,683 June 30, 2020 4,736,610 3,692,845 5,024,926 538,245 516,102 541,698 March 31, 2020 9,233,808 7,768,180 9,486,555 558,007 533,733 594,458 (1) The information presented in the table above excludes $230.0 million of Convertible Senior Notes issued in June 2019 and $100.0 million of Senior Notes issued in April 2012.
(See “Interest Rate Risk” included under Item 7A. of this Annual Report on Form 10-K and our Consolidated Statements of Cash Flows, included under Item 8 of this Annual Report on Form 10-K.) 60 Table of Contents The table below presents certain information about our borrowings under asset-backed financing agreements and securitized debt: Asset-backed Financing Agreements Securitized Debt Quarter Ended (1) Quarterly Average Balance End of Period Balance Maximum Balance at Any Month-End Quarterly Average Balance End of Period Balance Maximum Balance at Any Month-End (In Thousands) December 31, 2023 $ 3,682,792 $ 3,576,952 $ 3,717,477 $ 4,438,548 $ 4,750,805 $ 4,750,805 September 30, 2023 3,574,547 3,486,440 3,766,848 4,014,161 4,332,936 4,332,936 June 30, 2023 3,148,269 3,370,327 3,370,327 3,924,422 3,969,274 4,043,482 March 31, 2023 3,145,555 3,042,802 3,189,587 3,680,042 3,830,309 3,838,654 December 31, 2022 3,147,303 3,226,651 3,226,651 3,842,757 3,357,590 3,855,013 September 30, 2022 3,351,046 3,229,640 3,411,200 3,643,872 3,832,311 3,832,311 June 30, 2022 3,638,476 3,530,510 3,761,049 3,170,406 3,374,716 3,374,716 March 31, 2022 3,920,895 3,942,343 4,138,377 2,555,241 2,859,061 2,859,061 December 31, 2021 3,313,641 3,501,839 3,501,839 2,302,990 2,650,473 2,650,473 September 30, 2021 2,516,940 3,278,941 3,278,941 2,008,639 2,045,729 2,137,773 June 30, 2021 2,063,852 2,156,598 2,156,598 1,778,909 2,046,381 2,046,381 March 31, 2021 2,632,791 2,221,570 2,443,149 1,535,995 1,548,920 1,602,148 (1) The information presented in the table above excludes $230.0 million of Convertible Senior Notes issued in June 2019, of which the aggregate principal amount outstanding was $209.6 million at December 31, 2023, and $100.0 million of Senior Notes issued in April 2012.
The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below: Quarter Ended: (In Millions, Except Per Share Amounts) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 GAAP Total Stockholders’ Equity $ 1,988.8 $ 2,033.9 $ 2,146.4 $ 2,349.0 $ 2,542.8 $ 2,601.1 $ 2,526.5 $ 2,542.3 Preferred Stock, liquidation preference (475.0) (475.0) (475.0) (475.0) (475.0) (475.0) (475.0) (475.0) GAAP Stockholders’ Equity for book value per common share 1,513.8 1,558.9 1,671.4 1,874.0 2,067.8 2,126.1 2,051.5 2,067.3 Adjustments: Fair value adjustment to Residential whole loans, at carrying value (70.2) (58.2) 9.5 54.0 153.5 198.8 206.2 203.0 Fair value adjustment to Securitized debt, at carrying value (1) 139.7 109.6 75.4 47.7 4.3 (8.0) (8.9) (3.6) Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value ) (1) $ 1,583.3 $ 1,610.3 $ 1,756.3 $ 1,975.7 $ 2,225.6 $ 2,316.9 $ 2,248.8 $ 2,266.7 GAAP book value per common share $ 14.87 $ 15.31 $ 16.42 $ 17.84 $ 19.12 $ 19.29 $ 18.62 $ 18.54 Economic book value per common share (1) $ 15.55 $ 15.82 $ 17.25 $ 18.81 $ 20.58 $ 21.02 $ 20.41 $ 20.32 Number of shares of common stock outstanding 101.8 101.8 101.8 105.0 108.1 110.2 110.2 111.5 (1) Economic book value per common share for periods prior to December 31, 2021 have been restated to include the impact of fair value changes in securitized debt held at carrying value.
The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below: Quarter Ended: (In Millions, Except Per Share Amounts) December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 GAAP Total Stockholders’ Equity $ 1,899.9 $ 1,848.5 $ 1,944.8 $ 2,018.6 $ 1,988.8 $ 2,033.9 $ 2,146.4 $ 2,349.0 Preferred Stock, liquidation preference (475.0) (475.0) (475.0) (475.0) (475.0) (475.0) (475.0) (475.0) GAAP Stockholders’ Equity for book value per common share 1,424.9 1,373.5 1,469.8 1,543.6 1,513.8 1,558.9 1,671.4 1,874.0 Adjustments: Fair value adjustment to Residential whole loans, at carrying value (35.6) (85.3) (58.3) (33.9) (70.2) (58.2) 9.5 54.0 Fair value adjustment to Securitized debt, at carrying value 95.6 122.5 129.8 122.4 139.7 109.6 75.4 47.7 Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value ) $ 1,484.9 $ 1,410.7 $ 1,541.3 $ 1,632.1 $ 1,583.3 $ 1,610.3 $ 1,756.3 $ 1,975.7 GAAP book value per common share $ 13.98 $ 13.48 $ 14.42 $ 15.15 $ 14.87 $ 15.31 $ 16.42 $ 17.84 Economic book value per common share (1) $ 14.57 $ 13.84 $ 15.12 $ 16.02 $ 15.55 $ 15.82 $ 17.25 $ 18.81 Number of shares of common stock outstanding 101.9 101.9 101.9 101.9 101.8 101.8 101.8 105.0 CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our consolidated financial statements include the accounts of all of our subsidiaries.
(3) Reflects dividends declared per share of common stock divided by Distributable earnings per share. 58 Table of Contents Segment Reporting (using Distributable earnings) The following tables present our non-GAAP Distributable earnings by segment for the periods below: (Dollars in Thousands) Mortgage-Related Assets Lima One Corporate Total Year ended December 31, 2022 GAAP Net loss used in the calculation of basic EPS $ (88,913) $ (9,665) $ (166,505) $ (265,083) Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value 730,028 136,734 — 866,762 Securities held at fair value 3,227 — — 3,227 Interest rate swaps (174,424) (34,288) — (208,712) Securitized debt held at fair value (232,194) (60,764) — (292,958) Investments in loan origination partners — — 50,499 50,499 Expense items: Amortization of intangible assets — 9,200 — 9,200 Equity based compensation — 164 11,174 11,338 Securitization-related transaction costs — — 16,390 16,390 Total adjustments $ 326,637 $ 51,046 $ 78,063 $ 455,746 Distributable earnings $ 237,724 $ 41,381 $ (88,442) $ 190,663 (Dollars in Thousands) Mortgage-Related Assets Lima One Corporate Total Year ended December 31, 2021 GAAP Net income/(loss) used in the calculation of basic EPS $ 306,147 $ 20,434 $ (31,630) $ 294,951 Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value 2,718 (18,962) — (16,244) Securities held at fair value (1,604) — — (1,604) Interest rate swaps (51) (20) — (71) Securitized debt held at fair value (13,958) (433) — (14,391) Investments in loan origination partners — — (72,889) (72,889) Expense items: Amortization of intangible assets — 6,600 — 6,600 Equity based compensation — 71 8,973 9,044 Securitization-related transaction costs — — 5,180 5,180 Total adjustments $ (12,895) $ (12,744) $ (58,736) $ (84,375) Distributable earnings $ 293,252 $ 7,690 $ (90,366) $ 210,576 59 Table of Contents Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share “Economic book value” is a non-GAAP financial measure of our financial position.
(3) Reflects dividends declared per share of common stock divided by Distributable earnings per share. 55 Table of Contents Segment Reporting (using Distributable earnings) The following tables present our non-GAAP Distributable earnings by segment for the periods below: (Dollars in Thousands) Mortgage-Related Assets Lima One Corporate Total Year Ended December 31, 2023 GAAP Net income/(loss) used in the calculation of basic EPS $ 130,271 $ 33,453 $ (116,435) $ 47,289 Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value (69,486) (20,363) — (89,849) Securities held at fair value (7,165) — — (7,165) Residential whole loans and securities at carrying value 332 — — 332 Interest rate swaps 68,609 23,087 — 91,696 Securitized debt held at fair value 56,032 30,370 — 86,402 Investments in loan origination partners — — 1,848 1,848 Expense items: Amortization of intangible assets — 4,200 — 4,200 Equity based compensation — 521 14,513 15,034 Securitization-related transaction costs 145 — 12,447 12,592 Total adjustments $ 48,467 $ 37,815 $ 28,808 $ 115,090 Distributable earnings $ 178,738 $ 71,268 $ (87,627) $ 162,379 (Dollars in Thousands) Mortgage-Related Assets Lima One Corporate Total Year Ended December 31, 2022 GAAP Net income/(loss) used in the calculation of basic EPS $ (88,913) $ (9,665) $ (166,505) $ (265,083) Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value 730,028 136,734 — 866,762 Securities held at fair value 3,227 — — 3,227 Interest rate swaps (174,424) (34,288) — (208,712) Securitized debt held at fair value (232,194) (60,764) — (292,958) Investments in loan origination partners — — 50,499 50,499 Expense items: Amortization of intangible assets — 9,200 — 9,200 Equity based compensation — 164 11,174 11,338 Securitization-related transaction costs — — 16,390 16,390 Total adjustments $ 326,637 $ 51,046 $ 78,063 $ 455,746 Distributable earnings $ 237,724 $ 41,381 $ (88,442) $ 190,663 56 Table of Contents Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share “Economic book value” is a non-GAAP financial measure of our financial position.
For the Year Ended December 31, 2022 2021 Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost (Dollars in Thousands) Assets: Interest-earning assets (1) : Residential whole loans $ 8,506,728 $ 441,223 5.19 % $ 5,767,655 $ 303,468 5.26 % Securities, at fair value (2)(3) 197,188 28,921 14.67 246,978 56,690 22.95 Cash and cash equivalents (4) 507,798 4,838 0.95 715,529 344 0.05 Other interest-earning assets 63,254 7,437 11.76 20,100 1,800 8.96 Total interest-earning assets 9,274,968 482,419 5.20 6,750,262 362,302 5.37 Liabilities: Interest-bearing liabilities: Collateralized financing agreements (5) $ 3,511,565 $ 139,585 3.98 % $ 2,565,064 $ 67,766 2.64 % Securitized debt (6) 3,456,319 103,498 2.99 1,902,913 36,831 1.94 Convertible Senior Notes 227,097 15,760 6.94 225,768 15,668 6.94 Senior Notes — — — 1,096 120 8.31 Total interest-bearing liabilities 7,194,981 258,843 3.60 4,694,841 120,385 2.56 Net interest income/net interest rate spread (7) 223,576 1.60 241,917 2.81 Impact of net swap carry (8) 10,042 0.14 (669) (0.02) Net interest rate spread (including the impact of Swaps) $ 233,618 1.74 % $ 241,248 2.79 % Net interest-earning assets/net interest margin (9) $ 2,079,987 2.52 % $ 2,055,421 3.57 % (1) Yields presented throughout this Annual Report on Form 10-K are calculated using average amortized cost data for residential whole loans and securities, which excludes unrealized gains and losses.
For the Year Ended December 31, 2023 2022 Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost (Dollars in Thousands) Assets: Interest-earning assets (1) : Residential whole loans $ 8,740,248 $ 537,883 6.15 % $ 8,506,728 $ 441,223 5.19 % Securities, at fair value (2) 559,434 42,376 7.57 197,188 28,921 14.67 Cash and cash equivalents (3) 465,481 16,311 3.50 507,798 4,838 0.95 Other interest-earning assets 68,959 9,027 13.09 63,254 7,437 11.76 Total interest-earning assets 9,834,122 605,597 6.16 9,274,968 482,419 5.20 Liabilities: Interest-bearing liabilities: Collateralized financing agreements (4) $ 3,389,774 $ 246,598 7.18 % $ 3,511,565 $ 139,585 3.98 % Securitized debt (5) 4,168,322 166,919 4.00 3,456,319 103,498 2.99 Convertible Senior Notes 224,768 15,601 6.94 227,097 15,760 6.94 Total interest-bearing liabilities 7,782,864 429,118 5.47 7,194,981 258,843 3.60 Net interest income/net interest rate spread (6) 176,479 0.69 223,576 1.60 Impact of net swap carry (7) 107,154 1.36 10,042 0.14 Net interest rate spread (including the impact of Swaps) $ 283,633 2.05 % $ 233,618 1.74 % Net interest-earning assets/net interest margin (8) $ 2,051,258 2.90 % $ 2,079,987 2.52 % (1) Yields presented throughout this Annual Report on Form 10-K are calculated using average amortized cost data for residential whole loans and securities, which excludes unrealized gains and losses.
For additional information regarding our residential whole loan portfolios, see Note 3 to the consolidated financial statements, included under Item 8 of this Annual Report on Form 10-K. 46 Table of Contents Securities, at Fair Value The following table presents information with respect to our Securities, at fair value at December 31, 2022 and December 31, 2021: (Dollars in Thousands) December 31, 2022 December 31, 2021 MSR-Related Assets Face/Par $ 105,000 $ 154,350 Fair Value 97,898 153,771 Amortized Cost 86,399 121,376 Weighted average yield (1) 14.30 % 10.30 % Weighted average time to maturity 0.8 years 1.7 years CRT Securities Face/Par $ 80,791 $ 99,999 Fair Value 79,214 102,914 Amortized Cost 70,438 86,643 Weighted average yield (1) 9.96 % 10.52 % Weighted average time to maturity 19.0 Years 18.5 years Non-Agency MBS Face/Par 29,858 $ — Fair Value 24,552 — Amortized Cost 24,552 — Weighted average yield (2) N/A — % Weighted average time to maturity 28.8 Years — Agency MBS Face/Par $ 131,165 $ — Fair Value 131,700 — Amortized Cost 132,025 — Weighted average yield (2) N/A — % Weighted average time to maturity 30.0 Years — (1) Weighted average yield is annualized interest income divided by average amortized cost.
For additional information regarding our residential whole loan portfolios, including information about delinquency trends, see Note 3 to the consolidated financial statements, included under Item 8 of this Annual Report on Form 10-K. 43 Table of Contents Securities, at Fair Value The following table presents information with respect to our Securities, at fair value at December 31, 2023 and December 31, 2022: (Dollars in Thousands) December 31, 2023 December 31, 2022 Agency MBS Face/Par $ 554,300 $ 131,165 Fair Value 559,144 131,700 Amortized Cost 555,624 132,025 Weighted average yield (2) 5.59 % N/A (1) Weighted average time to maturity 29.3 years 30.0 years Term notes backed by MSR collateral Face/Par $ 85,000 $ 105,000 Fair Value 79,895 97,898 Amortized Cost 74,184 86,399 Weighted average yield (2) 16.96 % 14.30 % Weighted average time to maturity 1.8 years 0.8 years CRT Securities Face/Par $ 79,617 $ 80,791 Fair Value 83,222 79,214 Amortized Cost 68,971 70,438 Weighted average yield (2) 10.30 % 9.96 % Weighted average time to maturity 17.9 years 19.0 years Non-Agency MBS Face/Par $ 28,485 $ 29,858 Fair Value 23,828 24,552 Amortized Cost 23,482 24,552 Weighted average yield (2) 5.84 % N/A (1) Weighted average time to maturity 27.8 years 28.8 years (1) These securities were acquired at the end of the reporting period and, therefore, no interest income was recorded with respect to these securities in 2022.
Margin calls/reverse margin calls are satisfied when we pledge/receive additional collateral in the form of additional assets and/or cash. 64 Table of Contents The table below summarizes our margin activity with respect to our repurchase agreement financings and derivative hedging instruments for the quarterly periods presented: Collateral Pledged to Meet Margin Calls Cash and Securities Received for Reverse Margin Calls Net Assets Received/(Pledged) for Margin Activity For the Quarter Ended (1) Fair Value of Securities Pledged Cash Pledged Aggregate Assets Pledged For Margin Calls (In Thousands) December 31, 2022 $ — $ 12,121 $ 12,121 $ 13,629 $ 1,508 September 30, 2022 — 4,784 4,784 12,291 7,507 June 30, 2022 — 18,985 18,985 — (18,985) March 31, 2022 — 40,834 40,834 346 (40,488) (1) Excludes variation margin payments on our cleared Swaps which are treated as a legal settlement of the exposure under the Swap contract.
Margin calls/reverse margin calls are satisfied when we pledge/receive additional collateral in the form of additional assets and/or cash. 61 Table of Contents The table below summarizes our margin activity with respect to our repurchase agreement financings and derivative hedging instruments for the quarterly periods presented: Collateral Pledged for Margin Cash and Securities Received for Reverse Margin Net Assets Received/(Pledged) for Margin Activity For the Quarter Ended (1) Fair Value of Securities Pledged Cash Pledged Aggregate Assets Pledged for Margin (In Thousands) December 31, 2023 $ 10,616 $ 4,085 $ 14,701 $ 23,060 $ 8,359 September 30, 2023 35,690 4,363 40,053 34,846 (5,207) June 30, 2023 5,982 2,909 8,891 5,328 (3,563) March 31, 2023 676 2,965 3,641 6,529 2,888 (1) Excludes variation margin payments on our cleared Swaps which are treated as a legal settlement of the exposure under the Swap contract.
An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the interest income earned on these assets.
Premiums paid to purchase loans, are amortized against interest income over the life of the investment using the effective yield method, adjusted for actual prepayment activity. An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the interest income earned on these assets.
These expenses increased compared to 2021 by approximately $12.0 million, or 39.0%, primarily due to higher expenses recognized related to loan securitization activities and higher diligence and other costs associated with acquiring loans, partially offset by lower servicing fees and non-recoverable advances on our REO and Purchased Credit Deteriorated loans.
These expenses decreased compared to 2022 by approximately $8.8 million, or 20.4%, primarily due to lower expenses recognized related to loan securitization activities, lower diligence and other costs associated with acquiring loans, lower servicing fees, and lower expenses on our REO portfolio.
The following table presents the activity for our residential mortgage asset portfolio for the year ended December 31, 2022: (In Millions) December 31, 2021 Runoff (1) Acquisitions (2) Other (3) December 31, 2022 Change Residential whole loans and REO $ 8,069 $ (1,910) $ 3,126 $ (1,636) $ 7,649 $ (420) Securities, at fair value 257 (52) 156 (28) 333 76 Totals $ 8,326 $ (1,962) $ 3,282 $ (1,664) $ 7,982 $ (344) (1) Primarily includes principal repayments and sales of REO.
The following table presents the activity for our residential mortgage asset portfolio for the year ended December 31, 2023: (In Millions) December 31, 2022 Runoff (1) Acquisitions (2) Other (3) December 31, 2023 Change Residential whole loans and REO $ 7,649 $ (1,505) $ 2,987 $ 20 $ 9,151 $ 1,502 Securities, at fair value 333 (33) 457 (11) 746 413 Totals $ 7,982 $ (1,538) $ 3,444 $ 9 $ 9,897 $ 1,915 (1) Primarily includes principal repayments and sales of REO.
As of December 31, 2022, we were permitted to purchase an additional $202.5 million of our common stock under the stock repurchase program. In February 2023, our Board authorized a repurchase program for our 6.25% Convertible Senior Notes due 2024 (or the Convertible Senior Notes) under which we may repurchase up to $100 million of our Convertible Senior Notes.
Upon expiration of the repurchase authorization on December 31, 2023, approximately $202.5 million remained unused under our stock repurchase program. In February 2023, our Board authorized a repurchase program for our Convertible Senior Notes pursuant to which we may repurchase up to $100 million of our Convertible Senior Notes.
Information About Our Assets The table below presents certain information about our asset allocation at December 31, 2022: ASSET ALLOCATION (Dollars in Millions) Purchased Performing Loans (1) Purchased Credit Deteriorated Loans (2) Purchased Non-Performing Loans Securities, at fair value Real Estate Owned Other, net (3) Total Fair Value/Carrying Value $ 6,274 $ 449 $ 796 $ 333 $ 131 $ 675 $ 8,658 Receivable/(Payable) for Unsettled Transactions 276 — — (132) — — 144 Financing Agreements with Non-mark-to-market Collateral Provisions (862) (37) (96) — (9) — (1,004) Financing Agreements with Mark-to-market Collateral Provisions (1,893) (89) (113) (112) (16) — (2,223) Securitized Debt (2,758) (249) (334) — (17) — (3,358) Convertible Senior Notes — — — — — (228) (228) Net Equity Allocated $ 1,037 $ 74 $ 253 $ 89 $ 89 $ 447 $ 1,989 Debt/Net Equity Ratio (4) 5.3 x 5.1 x 2.1 x 2.7 x 0.5 x 3.5 x (1) Includes $3.4 billion of Non-QM loans, $1.4 billion of Transitional loans, $1.4 billion of Single-family rental loans, $82.9 million of Seasoned performing loans, and $51.1 million of Agency eligible investor loans.
Information About Our Assets The table below presents certain information about our asset allocation at December 31, 2023: ASSET ALLOCATION (Dollars in Millions) Purchased Performing Loans (1) Purchased Credit Deteriorated Loans (2) Purchased Non-Performing Loans Securities, at fair value Real Estate Owned Other, net (3) Total Fair Value/Carrying Value $ 7,918 $ 418 $ 705 $ 746 $ 110 $ 644 $ 10,541 Receivable/(Payable) for Unsettled Transactions (104) — — — — — (104) Financing Agreements with Non-mark-to-market Collateral Provisions (1,217) — — — — — (1,217) Financing Agreements with Mark-to-market Collateral Provisions (1,348) (144) (220) (623) (25) — (2,360) Securitized Debt (4,234) (234) (272) — (11) — (4,751) Convertible Senior Notes — — — — — (209) (209) Net Equity Allocated $ 1,015 $ 40 $ 213 $ 123 $ 74 $ 435 $ 1,900 Debt/Net Equity Ratio (4) 6.7 x 9.5 x 2.3 x 5.1 x 0.5 x 4.5 x (1) Includes $3.7 billion of Non-QM loans, $2.4 billion of Transitional loans, $1.6 billion of Single-family rental loans, $68.9 million of Seasoned performing loans, and $55.8 million of Agency eligible investor loans.
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 The following table summarizes the changes in our results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021. 49 Table of Contents Year Ended (In Thousands) December 31, 2022 December 31, 2021 YoY Change Interest Income: Residential whole loans $ 441,223 $ 303,468 $ 137,755 Securities, at fair value 28,921 56,690 (27,769) Other interest-earning assets 7,437 1,800 5,637 Cash and cash equivalent investments 4,838 344 4,494 Interest Income $ 482,419 $ 362,302 $ 120,117 Interest Expense: Asset-backed and other collateralized financing arrangements $ 243,083 $ 104,597 $ 138,486 Other interest expense 15,760 15,788 (28) Interest Expense $ 258,843 $ 120,385 $ 138,458 Net Interest Income $ 223,576 $ 241,917 $ (18,341) Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans $ 2,646 $ 44,863 $ (42,217) Provision for Credit Losses on Other Assets (28,579) — (28,579) Net Interest Income after (Provision)/Reversal of Provision for Credit Losses $ 197,643 $ 286,780 $ (89,137) Other (Loss)/Income, net: Net (loss)/gain on residential whole loans measured at fair value through earnings $ (866,762) $ 16,243 $ (883,005) Impairment and other net (loss)/gain on securities and other portfolio investments (25,067) 74,496 (99,563) Net gain on real estate owned 25,379 22,838 2,541 Net gain/(loss) on derivatives used for risk management purposes 255,179 1,426 253,753 Net gain/(loss) on securitized debt measured at fair value through earnings 290,639 15,027 275,612 Lima One - origination, servicing and other fee income 46,745 22,600 24,145 Other, net $ 9,297 $ 12,473 $ (3,176) Other (Loss)/Income, net $ (264,590) $ 165,103 $ (429,693) Operating and Other Expense: Compensation and benefits $ 76,728 $ 53,817 $ 22,911 Other general and administrative expense 35,812 31,729 4,083 Loan servicing, financing and other related costs 42,894 30,867 12,027 Amortization of intangible assets 9,200 6,600 2,600 Operating and Other Expense $ 164,634 $ 123,013 $ 41,621 Net (Loss)/Income $ (231,581) $ 328,870 $ (560,451) Less Preferred Stock Dividend Requirement $ 32,875 $ 32,875 $ — Net (Loss)/Income Available to Common Stock and Participating Securities $ (264,456) $ 295,995 $ (560,451) Basic (Loss)/Earnings per Common Share $ (2.57) $ 2.66 $ (5.23) Diluted (Loss)/Earnings per Common Share $ (2.57) $ 2.63 $ (5.20) General For 2022, we had a net loss available to our common stock and participating securities of ($264.5) million, or ($2.57) per basic and diluted common share, compared to net income available to common stock and participating securities for 2021 of $296.0 million, or $2.66 per basic common share and $2.63 per diluted common share.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 The following table summarizes the changes in our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022. 46 Table of Contents Year Ended (In Thousands) December 31, 2023 December 31, 2022 YoY Change Interest Income: Residential whole loans $ 537,883 $ 441,223 $ 96,660 Securities, at fair value 42,376 28,921 13,455 Other interest-earning assets 9,027 7,437 1,590 Cash and cash equivalent investments 16,311 4,838 11,473 Interest Income $ 605,597 $ 482,419 $ 123,178 Interest Expense: Asset-backed and other collateralized financing arrangements $ 413,517 $ 243,083 $ 170,434 Other interest expense 15,601 15,760 (159) Interest Expense $ 429,118 $ 258,843 $ 170,275 Net Interest Income $ 176,479 $ 223,576 $ (47,097) Reversal of Provision for Credit Losses on Residential Whole Loans $ 8,853 $ 2,646 $ 6,207 Provision for Credit Losses on Other Assets — (28,579) 28,579 Net Interest Income after Provision for Credit Losses $ 185,332 $ 197,643 $ (12,311) Other Income/(Loss), net: Net gain/(loss) on residential whole loans measured at fair value through earnings $ 89,850 $ (866,762) $ 956,612 Impairment and other net gain/(loss) on securities and other portfolio investments 6,225 (25,067) 31,292 Net gain on real estate owned 9,392 25,379 (15,987) Net gain/(loss) on derivatives used for risk management purposes 3,761 255,179 (251,418) Net gain/(loss) on securitized debt measured at fair value through earnings (99,589) 290,639 (390,228) Lima One - origination, servicing and other fee income 43,384 46,745 (3,361) Net realized loss on residential whole loans held at carrying value (1,240) — (1,240) Other, net 11,331 8,623 2,708 Other Income/(Loss), net $ 63,114 $ (265,264) $ 328,378 Operating and Other Expense: Compensation and benefits $ 85,799 $ 76,728 $ 9,071 Other general and administrative expense 44,147 35,138 9,009 Loan servicing, financing and other related costs 34,136 42,894 (8,758) Amortization of intangible assets 4,200 9,200 (5,000) Operating and Other Expense $ 168,282 $ 163,960 $ 4,322 Net Income/(Loss) $ 80,164 $ (231,581) $ 311,745 Less Preferred Stock Dividend Requirement $ 32,875 $ 32,875 $ — Net Income/(Loss) Available to Common Stock and Participating Securities $ 47,289 $ (264,456) $ 311,745 Basic Earnings/(Loss) per Common Share $ 0.46 $ (2.57) $ 3.03 Diluted Earnings/(Loss) per Common Share $ 0.46 $ (2.57) $ 3.03 General For 2023, we had net income available to our common stock and participating securities of $47.3 million, or $0.46 per basic and diluted common share, compared to a net loss available to our common stock and participating securities for 2022 of $(264.5) million, or $(2.57) per basic and diluted common share.