Biggest changeThe following table shows key gaming statistics for MGM China: Year Ended December 31, 2023 2022 2021 (Dollars in millions) Main floor table games drop $ 12,115 $ 2,512 $ 4,509 Main floor table games win $ 2,736 $ 572 $ 966 Main floor table games win % 22.6 % 22.8 % 21.4 % MGM China casino revenues increased 391% in 2023 compared to 2022 due to the current year being positively affected by the removal of COVID-19 related travel and entry restrictions in Macau and an increase in authorized tables in 2023.
Biggest changeThe following table shows key gaming statistics for our Regional Operations: Year Ended December 31, 2024 2023 2022 (Dollars in millions) Table games drop $ 3,909 $ 3,886 $ 4,469 Table games win $ 807 $ 814 $ 933 Table games win % 20.6 % 21.0 % 20.9 % Slot handle $ 26,894 $ 26,850 $ 28,226 Slot win $ 2,659 $ 2,586 $ 2,692 Slot win % 9.9 % 9.6 % 9.5 % MGM China MGM China net revenues increased 28% in 2024 compared to 2023 due primarily to an increase in casino revenues discussed below. 40 The following table shows key gaming statistics for MGM China: Year Ended December 31, 2024 2023 2022 (Dollars in millions) Main floor table games drop $ 14,681 $ 12,115 $ 2,512 Main floor table games win $ 3,666 $ 2,736 $ 572 Main floor table games win % 25.0 % 22.6 % 22.8 % MGM China casino revenues increased 25% in 2024 compared to 2023 due to the current year being positively affected by a full year of recovery of operations after the removal of COVID-19 related travel and entry restrictions in the first quarter of 2023 as well as an increase in main floor table games win percentage.
See Note 4 and Note 11 for discussion of the transaction and lease, respectively. 34 • In June 2022, the Macau government enacted a new gaming law that provides for material changes to the legal form of gaming concessions in Macau, including discontinuing and prohibiting gaming subconcessions subsequent to their expiration, and also includes material changes to the rights and obligations provided for under the new gaming concessions that were awarded in the public tender that concluded in December 2022, such as limiting the term of concessions to a maximum of 10 years.
See Note 4 and Note 11 for discussion of the transaction and lease, respectively. • In June 2022, the Macau government enacted a new gaming law that provides for material changes to the legal form of gaming concessions in Macau, including discontinuing and prohibiting gaming subconcessions subsequent to their expiration, and also includes material changes to the rights and obligations provided for under the new gaming concessions that were awarded in the public tender that concluded in December 2022, such as limiting the term of concessions to a maximum of 10 years.
The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in our income tax provision and, therefore, could have a material impact on our income tax provision, net income and cash flows. Refer to Note 10 in the accompanying consolidated financial statements for further discussion relating to income taxes. 50
The amounts ultimately paid on resolution of an audit could be materially different from the amounts previously included in our income tax provision and, therefore, could have a material impact on our income tax provision, net income and cash flows. Refer to Note 10 in the accompanying consolidated financial statements for further discussion relating to income taxes.
We review indefinite-lived intangible assets at least annually and between annual test dates in certain circumstances. We perform our annual impairment test for indefinite-lived intangible assets in the fourth quarter of each fiscal year. Indefinite-lived intangible assets consist primarily of license rights and trademarks.
We review goodwill and indefinite-lived intangible assets at least annually and between annual test dates in certain circumstances. We perform our annual impairment test for indefinite-lived intangible assets in the fourth quarter of each fiscal year. Indefinite-lived intangible assets consist primarily of license rights and trademarks.
While the quantitative impairment analysis performed in 2023 resulted in the fair value of Empire City exceeding its carrying value by a substantial margin based upon the assumptions as of the date of the analysis, any of these assumptions could change materially as a result of new or additional information and, if they do, could result in an impairment of up to the full amount of the reporting unit’s goodwill of $256 million.
While the quantitative impairment analysis performed in 2024 resulted in the fair value of Empire City exceeding its carrying value by a substantial margin based upon the assumptions as of the date of the analysis, any of these assumptions could change materially as a result of new or additional information and, if they do, could result in an impairment of up to the full amount of the reporting unit’s goodwill of $256 million.
At December 31, 2023, a 100 basis-point change in the loss reserve as a percentage of casino receivables would change income before income taxes by $6 million. Fixed Asset Capitalization Property and equipment are stated at cost.
At December 31, 2024, a 100 basis-point change in the loss reserve as a percentage of casino receivables would change income before income taxes by $6 million. Fixed Asset Capitalization Property and equipment are stated at cost.
In addition, the obligations of each subsidiary guarantor under its guarantee is limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value. 44 The summarized financial information of us and our guarantor subsidiaries, on a combined basis, is presented below.
In addition, the obligations of each subsidiary guarantor under its guarantee are limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value. 45 The summarized financial information of us and our guarantor subsidiaries, on a combined basis, is presented below.
In connection with its formation, we provided BetMGM with exclusive access to all of our domestic land based and online sports betting, major tournament poker, and online gaming operations, and Entain provided BetMGM with exclusive access to its technology in the United States. • On September 28, 2021, we announced that we and ORIX were selected by Osaka as the region’s integrated resort partner.
In connection with its formation, we provided BetMGM North America Venture with exclusive access to all of our domestic land based and online sports betting, major tournament poker, and online gaming operations, and Entain provided BetMGM North America Venture with exclusive access to its technology in the United States. • On September 28, 2021, we announced that we and ORIX were selected by Osaka as the region’s integrated resort partner.
Additionally, we entered into a lease agreement for the real estate assets of The Cosmopolitan.
Additionally, we entered into 36 a lease agreement for the real estate assets of The Cosmopolitan.
Borrowings and Repayments of Long-term Debt In 2023, we had net repayments of debt of $2.4 billion, which consisted of the repayment of $1.25 billion of aggregate principal amount of our 6% senior notes due 2023 upon maturity, aggregate net repayments of $1.1 billion on MGM China’s revolving credit facilities, and the early repayment of LeoVegas’s senior notes due 2023 of $36 million.
In 2023, we had net repayments of debt of $2.4 billion, which consisted of the repayment of $1.25 billion of aggregate principal amount of our 6% senior notes due 2023 upon maturity, aggregate net repayments of $1.1 billion on MGM China’s revolving credit facilities, and the early repayment of LeoVegas’s senior notes due 2023 of $36 million.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations includes discussion as of and for the year ended December 31, 2023 compared to December 31, 2022.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This management’s discussion and analysis of financial condition and results of operations includes discussion as of and for the year ended December 31, 2024 compared to December 31, 2023.
Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and tax payments or refunds . Cash provided by operating activities was $2.7 billion in 2023 compared to $1.8 billion in 2022.
Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and tax payments or refunds . Cash provided by operating activities was $2.4 billion in 2024 compared to $2.7 billion in 2023.
However, by their nature, judgments are subject to an inherent degree of uncertainty and therefore actual results can differ from our estimates. Loss Reserve for Casino Receivables Marker play represents a significant portion of the table games volume at certain of our Las Vegas resorts.
However, by their nature, judgments are subject to an inherent degree of uncertainty and therefore actual results can differ from our estimates. Loss Reserve for Casino Receivables Marker play represents a significant portion of the table games volume.
Our results are also affected by significant recent developments in our business, which principally consist of transactions we have executed in furtherance of our businesses strategy and the recovery from the COVID-19 pandemic, including the removal of COVID-19 travel restrictions in Macau and mainland China, as described in further detail below.
Our results are also affected by significant recent developments in our business, which principally consist of transactions we have executed in furtherance of our businesses strategy and the recovery from the COVID-19 pandemic, including the removal of COVID-19 travel restrictions in Macau and mainland China.
Principal Debt Arrangements See Note 9 to the accompanying consolidated financial statements for information regarding our debt agreements as of December 31, 2023. Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements.
Principal Debt Arrangements See Note 9 to the accompanying consolidated financial statements for information regarding our debt agreements. 48 Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements.
See Note 2 and Note 7 to the accompanying consolidated financial statements for further discussion of goodwill and other intangible assets. Income Taxes We are subject to income taxes in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the income taxes paid in foreign jurisdictions are not material.
See Note 2 and Note 7 to the accompanying consolidated financial statements for further discussion of goodwill and other intangible assets. 50 Income Taxes We are subject to income taxes in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions.
Capital expenditures related to regular investments in our existing properties can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms . Cash used in investing activities was $714 million in 2023 compared to cash provided by investing activities of $2.1 billion in 2022 .
Capital expenditures related to regular investments in our existing properties can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms . Cash used in investing activities was $1.3 billion in 2024 compared to $714 million in 2023 .
Overview Our primary business is the operation of casino properties, which offer gaming, hotel, convention, dining, entertainment, retail and other resort amenities. We lease the real estate assets of our domestic properties pursuant to triple-net lease agreements.
Overview Our primary business is the operation of casino properties, which offer gaming, hotel, convention, dining, entertainment, retail and other resort amenities, as well as the operation of digital gaming through our online platforms. We lease the real estate assets of our domestic properties pursuant to triple net lease agreements.
In 2023, we made payments of $932 million in capital expenditures, as further discussed below, contributed $161 million to unconsolidated affiliates, which primarily consisted of contributions of $109 million to Osaka IR KK and $50 million to BetMGM, paid $122 million to acquire Push Gaming, net of cash acquired, and made $125 45 million in net short-term investments in debt securities, which were partially offset by proceeds of $447 million related to the sale of the operations of Gold Strike Tunica and proceeds of $153 million related to the principal portion of the Circus Circus Las Vegas note receivable that was repaid .
In comparison, in 2023, we made payments of $932 million in capital expenditures, as further discussed below, contributed $161 million to unconsolidated affiliates, paid $122 million to acquire Push Gaming, 46 net of cash acquired, and made $125 million in net short-term investments in debt securities, which were partially offset by proceeds of $447 million related to the sale of the operations of Gold Strike Tunica and proceeds of $153 million related to the principal portion of the Circus Circus Las Vegas note receivable that was repaid.
In 2023 , we had net repayments of debt of $2.4 billion, as further discussed below, paid $2.3 billion for repurchases of our common stock, and distributed $177 million to noncontrolling interest owners .
In comparison, in the prior year period, we had net repayments of debt of $2.4 billion, as further discussed below, paid $2.3 billion for repurchases of our common stock, and distributed $177 million to noncontrolling interest owners.
Overview of strategic business developments • In July 2018, we and Entain formed BetMGM.
Overview of strategic business developments • In July 2018, we and Entain formed BetMGM North America Venture.
If our pursuit of a commercial gaming facility in New York is successful, we expect the project cost to be approximately $2 billion, reflecting an estimated $1.5 billion of improvements and a $500 million license fee, with the timing of costs dependent upon progress of the project and selection process.
If our pursuit of a commercial gaming facility in New York is successful, we expect the project cost to be approximately $2 billion, inclusive of a $500 million license fee, with the amount and timing of costs dependent upon the progress and scope of the project and selection process.
As of December 31, 2023, we had cash and cash equivalents of $2.9 billion, of which MGM China held $542 million, and we had $6.4 billion in principal amount of indebtedness, including $3.1 billion related to MGM China.
As of December 31, 2024, we had cash and cash equivalents of $2.4 billion, of which MGM China held $684 million, and we had $6.4 billion in principal amount of indebtedness, including $3.0 billion related to MGM China.
We are also required as of December 31, 2023 to make annual contractual cash rent payments of $1.8 billion over the next twelve months under triple-net lease agreements, which triple-net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance, in addition to the annual cash rent.
We are also required as of December 31, 2024 to make annual contractual cash rent payments of $1.8 billion over the next twelve months under triple net lease agreements, which triple net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance (with each lease obligating us to spend a specified percentage of net revenues at the properties on capital expenditures), in addition to the annual cash rent.
For our 2023 annual impairment tests, we either utilized the option to perform a qualitative (“step zero”) analysis for certain of our indefinite-lived intangibles and concluded it was more likely than not that the fair values of such intangibles exceeded their carrying values by a substantial margin or we elected to perform a quantitative analysis and the fair value of such intangibles exceeded their carrying value by a substantial margin.
For our 2024 annual impairment tests, we either utilized the option to perform a qualitative (“step zero”) analysis and concluded it was more likely than not that fair value exceeded carrying value or we elected to perform a quantitative analysis and fair value exceeded carrying value by a substantial margin.
Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes gain on consolidation of CityCenter, net, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation.
Segment Adjusted EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, triple net lease rent expense, loss from unconsolidated affiliates, and also excludes gain on REIT transactions, net as well as corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation.
If future operating results of our reporting units do not meet current expectations it could cause carrying values of our reporting units to exceed their fair values in future periods, potentially resulting in a goodwill impairment charge.
If future operating results do not meet current expectations it could cause carrying values to exceed their fair values in future periods, potentially resulting in an impairment charge.
There are several estimates inherent in evaluating these assets for impairment. In particular, future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates.
Management makes significant judgments and estimates as part of these analyses. There are several estimates inherent in evaluating these assets for impairment. In particular, future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates.
Discussion of our financial condition and results of operations as of and for the year ended December 31, 2022 compared to December 31, 2021 can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”) on February 24, 2023.
Discussion of our financial condition and results of operations as of and for the year ended December 31, 2023 compared to December 31, 2022 can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission (“SEC”) on February 23, 2024 , with the exception of our MGM Digital segment, for which discussion as of and for the year ended December 31, 2023 compared to December 31, 2022 has been included below .
In the event that any subsidiary is no longer a guarantor of our credit facility or any of our future capital markets indebtedness, that subsidiary will be released and relieved of its obligations to guarantee our existing senior notes.
Our foreign subsidiaries, including MGM China and its subsidiaries, are also not guarantors of our principal debt arrangements. In the event that any subsidiary is no longer a guarantor of our credit facility or any of our future capital markets indebtedness, that subsidiary will be released and relieved of its obligations to guarantee our existing senior notes.
The Cybersecurity Issue, together with the incident response efforts discussed above, resulted in some disruptions to our business operations primarily during the third quarter of 2023 and we also incurred expenses for technology consulting services, legal fees and other third-party advisors in connection with this issue during the second half of 2023, which were not material to our 2023 results.
The Cybersecurity Issue, together with the incident response efforts, resulted in some disruptions to our business operations and we also incurred expenses for technology consulting services, legal fees and other third-party advisors in connection with this issue, which were not material to our 2023 results. We have cybersecurity insurance from which we began to receive proceeds in 2024.
Our expected cash interest payments, based on principal amounts of debt outstanding, contractual maturity dates, and interest rates as of December 31, 2023, for 2024, 2025, and 2026 are approximately $185 million, $140 million, and $95 million, respectively, excluding MGM China, and approximately $360 million, $280 million, and $170 million, respectively, on a consolidated basis, which includes MGM China.
Our expected cash interest payments, based on principal amounts of debt outstanding, contractual maturity dates, and interest rates, each as of December 31, 2024, for 2025, 2026, and 2027 are approximately $200 million, $200 million, and $165 million, respectively, excluding MGM China, and approximately $375 million, $310 million, and $215 million, respectively, on a consolidated basis, which includes MGM China.
Adjusted EBITDAR information is a non-GAAP measure that is a valuation metric, should not be used as an operating metric, and is presented solely as a supplemental disclosure to reported GAAP measures because we believe this measure is widely used by analysts, lenders, financial institutions, and investors as a principal basis for the valuation of gaming companies.
Consolidated Adjusted EBITDA information is a non-GAAP measure that is presented solely as a supplemental disclosure to reported GAAP measures because it is among the measures used by management to evaluate our operating performance, and because we believe this measure is widely used by analysts, lenders, financial institutions, and investors as a measure of operating performance in the gaming industry and as a principal basis for the valuation of gaming companies.
We maintain strict controls over the issuance of markers by assessing patrons’ credit worthiness prior to issuing credit and we aggressively pursue collection from our customers who fail to pay their marker balances timely.
We maintain strict controls over the issuance of markers by assessing patrons’ credit worthiness prior to issuing credit and we aggressively pursue collection from our customers who fail to pay their marker balances timely. These collection efforts include the mailing of statements and delinquency notices, personal contacts, the use of outside collection agencies, and civil litigation.
See Note 9 to the accompanying consolidated financial statements for discussion on long-term debt and see “Liquidity and Capital Resources” for discussion on issuances and repayments of long-term debt and other sources and uses of cash. 41 Other, net Other income, net was $43 million in 2023 compared to $83 million in 2022.
The decrease from 2023 is due primarily to a decrease in weighted average outstanding debt. See Note 9 to the accompanying consolidated financial statements for discussion on long-term debt and see “Liquidity and Capital Resources” for discussion on issuances and repayments of long-term debt. Other, net Other income, net was $71 million in 2024 compared to $43 million in 2023.
Las Vegas Strip Resorts casino revenue increased 1% in 2023 compared to 2022 primarily due to a full year of operating results from The Cosmopolitan, increases in volume partially due to the inaugural F1 race, and an increase in table games win percentage, partially offset by an increase in incentives and the disposition of The Mirage. 37 The following table shows key gaming statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2023 2022 2021 (Dollars in millions) Table games drop $ 6,215 $ 5,804 $ 3,597 Table games win $ 1,636 $ 1,391 $ 885 Table games win % 26.3 % 24.0 % 24.6 % Slot handle $ 23,920 $ 22,812 $ 15,089 Slot win $ 2,224 $ 2,127 $ 1,417 Slot win % 9.3 % 9.3 % 9.4 % Las Vegas Strip Resorts rooms revenue increased 11% in 2023 compared to 2022 due primarily to a full year of operating results from The Cosmopolitan and an increase in RevPAR, partially due to the inaugural F1 race, partially offset by the disposition of The Mirage.
Las Vegas Strip Resorts casino revenue decreased 8% in 2024 compared to 2023 due primarily to a decrease in table games drop and win percentage. 39 The following table shows key gaming statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2024 2023 2022 (Dollars in millions) Table games drop $ 6,028 $ 6,215 $ 5,804 Table games win $ 1,472 $ 1,636 $ 1,391 Table games win % 24.4 % 26.3 % 24.0 % Slot handle $ 23,840 $ 23,920 $ 22,812 Slot win $ 2,240 $ 2,224 $ 2,127 Slot win % 9.4 % 9.3 % 9.3 % Las Vegas Strip Resorts rooms revenue increased 4% in 2024 compared to 2023 due primarily to an increase in RevPAR.
During the year ended December 31, 2023, Macau visitor arrivals increased 395% compared to 2022 according to statistics published by the Statistics and Census Service of the Macau Government, as 2022 was more negatively affected by travel and entry restrictions in Macau than in 2023.
During the year ended December 31, 2024, Macau visitor arrivals increased 24% compared to 2023 according to statistics published by the Statistics and Census Service of the Macau Government, as 2024 was positively affected by the continued recovery after the removal of COVID-19 related travel and entry restrictions.
Cash taxes paid increased in 2023 compared to 2022 due to utilization of our remaining overall domestic loss in 2023 prior to fully sheltering 50% of domestic taxable income as well as the payment of taxes in 2023 related to the disposition of The Mirage.
Cash paid for income taxes decreased in 2024 compared to 2023 primarily due to the payment of income taxes in 2023 related to the disposition of The Mirage and Gold Strike Tunica, partially offset by the utilization of our remaining overall domestic loss in 2023 prior to fully sheltering 50% of domestic taxable income.
Impairment of Long-lived Assets, Goodwill and Indefinite-lived Intangible Assets We evaluate our property and equipment and other long-lived assets for impairment based on our classification as held for sale or to be held and used.
Whenever events or circumstances occur which change the estimated useful life of an asset, we account for the change prospectively. 49 Impairment of Long-lived Assets, Goodwill, and Indefinite-lived Intangible Assets We evaluate our property and equipment and other long-lived assets for impairment based on our classification as held for sale or to be held and used.
Accordingly, the need to establish valuation allowances for deferred tax assets is assessed at each reporting period based on such "more-likely-than-not" realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the scheduled reversal of deferred tax liabilities, the duration of statutory carryforward periods, and tax planning strategies.
This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the scheduled reversal of deferred tax liabilities, the duration of statutory carryforward periods, and tax planning strategies. We reassess the realization of deferred tax assets each reporting period.
Capital Expenditures In 2023, we made capital expenditures of $932 million, of which $45 million related to MGM China and is inclusive of capital expenditures relating to the gaming concession investment .
In 2023, we made capital expenditures of $932 million, of which $45 million related to MGM China and is inclusive of capital expenditures related to the gaming concession investment. Capital expenditures primarily related to land, information technology, room and restaurant remodels, convention center remodels, and gaming equipment. Financing activities.
We determine the estimated useful lives based on our experience with similar assets, engineering studies, and our estimate of the usage of the asset. Whenever events or circumstances occur which change the estimated useful life of an asset, we account for the change prospectively.
We determine the estimated useful lives based on our experience with similar assets, engineering studies, and our estimate of the usage of the asset.
The remaining availability under the February 2023 $2.0 billion stock repurchase plan was $183 million and the remaining availability under the November 2023 $2.0 billion stock repurchase plan was $2.0 billion as of December 31, 2023. In 2022, we repurchased and retired $2.8 billion of our common stock pursuant to our stock repurchase plans.
In connection with those repurchases, the February 2023 $2.0 billion stock repurchase plan was completed. The remaining availability under the November 2023 $2.0 billion stock repurchase plan was $826 million as of December 31, 2024. In 2023, we paid $2.3 billion relating to repurchases of our common stock pursuant to our stock repurchase plans.
Markers are not legally enforceable instruments in some foreign countries, but the United States assets of foreign customers may be reached to satisfy judgments entered in the United States. We consider the likelihood and difficulty of enforceability, among other factors, when we issue credit to customers at our domestic properties who are not residents of the United States.
We consider the likelihood and difficulty of enforceability, among other factors, when we issue credit to customers at our domestic properties who are not residents of the United States.
The increase from the prior year was due primarily to the increase in Adjusted Property EBITDAR at our Las Vegas Strip Resorts and MGM China discussed within the Results of Operations section above and a decrease in cash paid for interest, partially offset by an increase in triple-net lease rent payments and cash paid for taxes, net. Investing activities.
The decrease from the prior year was due primarily to changes in working capital primarily related to payroll liabilities, gaming taxes, and payables, partially offset by the increase in Segment Adjusted EBITDAR at MGM China discussed within the Results of Operations section above and a decrease in cash paid for interest and income taxes. Investing activities.
Adjusted Property EBITDAR is our reportable segment generally accepted accounting principles (“GAAP”) measure, which we utilize as the primary profit measure for our reportable segments. See Note 17 to the accompanying consolidated financial statements and “Reportable Segment GAAP measure” below for additional information. Adjusted EBITDAR is a non-GAAP measure, discussed within “Non-GAAP measures” below.
See Note 17 to the accompanying consolidated financial statements and “Reportable Segment GAAP measure” below for additional information. Consolidated Adjusted EBITDA is a non-GAAP measure, discussed within “Non-GAAP measures” below.
Other, net in 2023 was primarily comprised of interest and dividend income of $164 million and foreign currency transaction loss of $106 million. Other, net in 2022 was primarily comprised of interest and dividend income of $96 million and foreign currency transaction loss of $19 million.
Other, net in 2023 was primarily comprised of interest and dividend income of $164 million and foreign currency transaction loss of $106 million primarily related to USD denominated debt held by a foreign subsidiary.
Income taxes The following table summarizes information related to our income taxes: Year Ended December 31, 2023 2022 2021 (In thousands) Income before income taxes $ 1,472,763 $ 903,799 $ 1,461,804 Provision for income taxes (157,839) (697,068) (253,415) Effective income tax rate 10.7 % 77.1 % 17.3 % Federal, state and foreign income taxes paid, net of refunds $ 344,397 $ 22,955 $ 43,018 Our effective rate for 2023 was favorably impacted primarily by a decrease in the valuation allowance on foreign tax credit carryforwards resulting from a projected increase in foreign source income and favorably impacted by an increase in Macau income offset by expiring net operating losses from prior years subject to valuation allowances.
Income taxes The following table summarizes information related to our income taxes: Year Ended December 31, 2024 2023 2022 (In thousands) Income before income taxes $ 1,117,065 $ 1,472,763 $ 903,799 Provision for income taxes (52,457) (157,839) (697,068) Effective income tax rate 4.7 % 10.7 % 77.1 % Federal, state and foreign income taxes paid, net of refunds $ 266,996 $ 344,397 $ 22,955 Our effective rate for 2024 was favorably impacted primarily by an increase in Macau gaming profits which are exempt from complementary tax and a decrease in the valuation allowance for Macau deferred tax assets.
On April 14, 2023, we announced that the Japanese government officially certified the ADP, and, in September 2023, Osaka IR KK signed an agreement with Osaka to implement the ADP. • On April 29, 2022, VICI acquired MGM Growth Properties LLC (“MGP”) in a stock-for-stock transaction (such transaction, the “VICI Transaction”).
On April 14, 2023, we announced that the Japanese government officially certified the ADP, and, in September 2023, Osaka IR KK signed an agreement with Osaka to implement the ADP.
Results of Operations Summary Operating Results The following table summarizes our operating results: Year Ended December 31, 2023 2022 2021 (In thousands) Net revenues $ 16,164,249 $ 13,127,485 $ 9,680,140 Operating income 1,891,497 1,439,372 2,278,699 Net income 1,314,924 206,731 1,208,389 Net income attributable to MGM Resorts International 1,142,180 1,473,093 1,254,370 36 Consolidated net revenues increased 23% in 2023 compared to 2022 due primarily to MGM China increasing 368% and our Las Vegas Strip Resorts increasing 5%, partially offset by Regional Operations decreasing 4%, compared to 2022, as discussed below.
Results of Operations Summary Operating Results The following table summarizes our consolidated operating results: Year Ended December 31, 2024 2023 2022 (In thousands) Net revenues $ 17,240,545 $ 16,164,249 $ 13,127,485 Operating income 1,490,456 1,891,497 1,439,372 Net income 1,064,608 1,314,924 206,731 Net income attributable to MGM Resorts International 746,558 1,142,180 1,473,093 Consolidated net revenues increased 7% in 2024 compared to 2023 due primarily to MGM China increasing 28%, MGM Digital increasing 28%, and our Regional Operations increasing 1%, each as compared to 2023 and as discussed below.
A reconciliation of GAAP net income to Adjusted EBITDAR is included herein. 43 The following table presents a reconciliation of net income (loss) attributable to MGM Resorts International to Adjusted EBITDAR: Year Ended December 31, 2023 2022 2021 (In thousands) Net income attributable to MGM Resorts International $ 1,142,180 $ 1,473,093 $ 1,254,370 Plus: Net income (loss) attributable to noncontrolling interests 172,744 (1,266,362) (45,981) Net income 1,314,924 206,731 1,208,389 Provision for income taxes 157,839 697,068 253,415 Income before income taxes 1,472,763 903,799 1,461,804 Non-operating (income) expense Interest expense, net of amounts capitalized 460,293 594,954 799,593 Non-operating items from unconsolidated affiliates 1,032 23,457 83,243 Other, net (42,591) (82,838) (65,941) 418,734 535,573 816,895 Operating income 1,891,497 1,439,372 2,278,699 Preopening and start-up expenses 415 1,876 5,094 Property transactions, net (370,513) (1,036,997) (67,736) Depreciation and amortization 814,128 3,482,050 1,150,610 Gain on REIT transactions, net — (2,277,747) — Gain on consolidation of CityCenter, net — — (1,562,329) Triple-net operating lease and ground lease rent expense 2,263,649 1,950,566 833,158 Gain related to sale of Harmon land - unconsolidated affiliate — — (49,755) Income from unconsolidated affiliates related to real estate ventures (10,821) (61,866) (166,658) Adjusted EBITDAR $ 4,588,355 Guarantor Financial Information As of December 31, 2023, all of our principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility.
A reconciliation of GAAP net income to Consolidated Adjusted EBITDA is included herein. 44 The following table presents a reconciliation of net income attributable to MGM Resorts International to Consolidated Adjusted EBITDA: Year Ended December 31, 2024 2023 2022 (In thousands) Net income attributable to MGM Resorts International $ 746,558 $ 1,142,180 $ 1,473,093 Plus: Net income (loss) attributable to noncontrolling interests 318,050 172,744 (1,266,362) Net income 1,064,608 1,314,924 206,731 Provision for income taxes 52,457 157,839 697,068 Income before income taxes 1,117,065 1,472,763 903,799 Non-operating (income) expense Interest expense, net of amounts capitalized 443,230 460,293 594,954 Non-operating items from unconsolidated affiliates 734 1,032 23,457 Other, net (70,573) (42,591) (82,838) 373,391 418,734 535,573 Operating income 1,490,456 1,891,497 1,439,372 Preopening and start-up expenses 7,972 415 1,876 Property transactions, net 81,316 (370,513) (1,036,997) Depreciation and amortization 831,097 814,128 3,482,050 Gain on REIT transactions, net — — (2,277,747) Consolidated Adjusted EBITDA $ 2,410,841 $ 2,335,527 $ 1,608,554 Guarantor Financial Information As of December 31, 2024, all of our principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility.
Regional Operations Regional Operations net revenues decreased 4% in 2023 compared to 2022 due primarily to the disposition of Gold Strike Tunica in February 2023. Regional Operations casino revenue decreased 7% in 2023 compared to 2022 due primarily to the disposition of Gold Strike Tunica.
Regional Operations Regional Operations net revenues increased 1% in 2024 compared to 2023 due primarily to the increase in casino revenues, partially offset by the disposition of Gold Strike Tunica in February 2023.
December 31, 2023 Balance Sheet (In thousands) Current assets $ 3,783,644 Intercompany debt due from non-guarantor subsidiaries 2,516,281 Other long-term assets 28,518,540 Current liabilities 2,235,733 Intercompany debt due to non-guarantor subsidiaries 2,199,888 Other long-term liabilities 28,236,137 Year Ended December 31, 2023 Income Statement (In thousands) Net revenues $ 10,783,241 Operating income 1,324,609 Intercompany interest income 61,844 Intercompany interest expense (61,844) Income before income taxes 1,332,010 Net income 1,161,172 Net income attributable to MGM Resorts International 1,161,172 Liquidity and Capital Resources Cash Flows – Summary Our cash flows consisted of the following: Year Ended December 31, 2023 2022 2021 (In thousands) Net cash provided by operating activities $ 2,690,777 $ 1,756,462 $ 1,373,423 Net cash provided by (used in) investing activities (714,175) 2,118,181 1,543,645 Net cash used in financing activities (5,004,631) (3,024,302) (2,814,095) Cash Flows Operating activities.
December 31, 2024 Balance Sheet (In thousands) Current assets $ 3,045,925 Intercompany debt due from non-guarantor subsidiaries 2,733,770 Other long-term assets 28,683,234 Other current liabilities 2,247,371 Intercompany debt due to non-guarantor subsidiaries 2,199,408 Other long-term liabilities 28,651,188 Year Ended December 31, 2024 Income Statement (In thousands) Net revenues $ 10,825,067 Operating income 733,665 Intercompany interest income 277,516 Intercompany interest expense (246,001) Income before income taxes 501,374 Net income 427,878 Net income attributable to MGM Resorts International 396,364 Liquidity and Capital Resources Cash Flows – Summary Our cash flows consisted of the following: Year Ended December 31, 2024 2023 2022 (In thousands) Net cash provided by operating activities $ 2,362,495 $ 2,690,777 $ 1,756,462 Net cash provided by (used in) investing activities (1,283,163) (714,175) 2,118,181 Net cash used in financing activities (1,564,281) (5,004,631) (3,024,302) Cash Flows Operating activities.
Key Performance Indicators Key performance indicators related to gaming and hotel revenue are: • Gaming revenue indicators: table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us.
Key Performance Indicators Key performance indicators related to gaming and hotel revenue are: • Gaming revenue indicators: table games drop, which is the total amount of cash and net markers issued and deposited into the drop box, and slot handle, which is the gross amount wagered in slot machines, (volume 37 indicators); “win” or “hold” percentage, which is not fully controllable by us.
We maintain a loss reserve for casino accounts at all of our operating casino properties. Expected credit losses, an operating expense, increases the loss reserve. We regularly evaluate the loss reserve for casino accounts, which involves judgments and assumptions about realizability, current and expected future economic conditions in various geographies, and business conditions.
We regularly evaluate our reserve for credit losses for casino receivables, which involves judgments and assumptions about realizability including the age of the account, the customer’s current and expected future financial condition, collection history, current and expected future economic conditions in various geographies, and business conditions.
Dividends, Distributions to Noncontrolling Interest Owners and Share Repurchases In 2023, we paid $2.3 billion relating to repurchases of our common stock pursuant to our stock repurchase plans. See Note 13 for further information on the stock repurchases. In connection with those repurchases, the March 2022 $2.0 billion stock repurchase plan was completed.
The net repayments of debt were funded with cash on hand. Share Repurchases and Distributions to Noncontrolling Interest Owners In 2024, we paid $1.4 billion relating to repurchases of our common stock pursuant to our stock repurchase plans. See Note 13 for further information on the stock repurchases.
Our normal table games hold percentage at our Las Vegas Strip Resorts is in the range of 25.0% to 35.0% of table games drop for baccarat and 19.0% to 23.0% for non-baccarat; and • Hotel revenue indicators (for Las Vegas Strip Resorts): hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“RevPAR,” a summary measure of hotel results, combining ADR and occupancy rate).
“Win” or “hold” percentages represent the net amount of gaming wins and losses in relation to table games drop or slot handle; and • Hotel revenue indicators (for Las Vegas Strip Resorts) – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“RevPAR,” a summary measure of hotel results, combining ADR and occupancy rate).
Our principal debt arrangements are not guaranteed by MGM Grand Detroit, MGM National Harbor, Blue Tarp reDevelopment, LLC (the entity that operates MGM Springfield), and each of their respective subsidiaries. Our foreign subsidiaries, including LeoVegas, MGM China, and each of their respective subsidiaries, are also not guarantors of our principal debt arrangements.
Our principal debt arrangements are not guaranteed by MGM Grand Detroit, LLC, MGM National Harbor, LLC, Blue Tarp reDevelopment, LLC (d/b/a MGM Springfield), MGM Sports & Interactive Gaming, LLC (the entity that holds our 50% interest in BetMGM North America Venture), MGM CEE Holdco, LLC (the entity that holds our consolidated digital gaming subsidiaries, including LeoVegas), and each of their respective subsidiaries.
We believe that while items excluded from Adjusted EBITDAR may be recurring in nature and should not be disregarded in evaluation of our earnings performance, it is useful to exclude such items when analyzing current results and trends. Also, we believe excluded items may not relate specifically to current trends or be indicative of future results.
We believe that while items excluded from Consolidated Adjusted EBITDA may be recurring in nature and should not be disregarded in evaluation of our earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented.
Additionally, we have cash commitments to fund Osaka IR KK relating to the development of an integrated resort in Osaka, Japan for our proportionate share of the unfinanced portion of Osaka IR KK’s development project.
Additionally, we have cash commitments to fund Osaka IR KK relating to the development of an integrated resort in Osaka, Japan for our proportionate share of the unfinanced portion of Osaka IR KK’s development project, of which the estimated remaining amount of approximately 271 billion yen (approximately $1.7 billion as of December 31, 2024 ) is anticipated to be funded over the next five years .
No amounts were drawn on our revolving credit facility or MGM China’s second revolving credit facility, and as of December 31, 2023, there was $371 million outstanding under MGM China’s first revolving credit facility.
No amounts were drawn on our revolving credit facility or MGM China’s second revolving credit facility, and as of December 31, 2024, there was $478 million outstanding under MGM China’s first revolving credit facility. In February 2024, we amended our senior secured credit facility to increase the facility to $2.3 billion and extend the maturity date to February 2029.
Consolidated operating income increased 31% in 2023 compared to 2022.
Consolidated operating income decreased 21% in 2024 compared to 2023.
Income (loss) from Unconsolidated Affiliates The following table summarizes information related to our share of operating income (loss) from unconsolidated affiliates: Year Ended December 31, 2023 2022 2021 (In thousands) CityCenter Holdings, LLC (“CityCenter”) (through September 26, 2021) $ — $ — $ 128,127 MGP BREIT Venture (through April 29, 2022) — 51,051 155,817 BetMGM (90,894) (234,464) (211,182) Other 28,790 23,200 12,061 $ (62,104) $ (160,213) $ 84,823 In April 2022, we completed the VICI Transaction pursuant to which the assets and liabilities of MGP were derecognized, which included MGP OP’s investment in the venture that was 50.1% owned by a subsidiary of MGP OP at the time of the transaction (such venture, the “MGP BREIT Venture”).
Income (loss) from Unconsolidated Affiliates The following table summarizes information related to our share of operating loss from unconsolidated affiliates: Year Ended December 31, 2024 2023 2022 (In thousands) MGP BREIT Venture (through April 29, 2022) $ — $ — $ 51,051 BetMGM North America Venture (110,079) (90,894) (234,464) Other 19,426 28,790 23,200 $ (90,653) $ (62,104) $ (160,213) In connection with the VICI Transaction in April 2022, we deconsolidated MGP, and accordingly derecognized the assets and liabilities of MGP, which included MGP OP’s investment in the venture that was 50.1% owned by a subsidiary of MGP OP at the time of the transaction (such venture, the “MGP BREIT Venture”). 42 Non-operating Results Interest expense The following table summarizes information related to interest expense, net: Year Ended December 31, 2024 2023 2022 (In thousands) Total interest incurred $ 445,660 $ 463,175 $ 595,692 Interest capitalized (2,430) (2,882) (738) $ 443,230 $ 460,293 $ 594,954 Gross interest expense was $446 million in 2024 compared to $463 million in 2023.
Cybersecurity Issue In September 2023, we identified a cybersecurity issue involving unauthorized access to certain of our U.S. systems by criminal actors. Upon discovery of the Cybersecurity Issue, we shut down certain systems to mitigate risk to customer information, which resulted in operational disruptions at our domestic properties during the third quarter of 2023.
Cybersecurity Issue In September 2023, we identified a cybersecurity issue involving unauthorized access to certain of our U.S. systems by criminal actors.
Because individual customer account balances can be significant, the loss reserve and credit losses can change significantly between periods, as information about a certain customer becomes known or as changes in economic conditions occur.
The following table shows key statistics related to our casino receivables: December 31, 2024 2023 (In thousands) Casino receivables $ 603,307 $ 567,766 Loss reserve for casino accounts receivable 121,282 112,905 Loss reserve as a percentage of casino accounts receivable 20 % 20 % Because individual customer account balances can be significant, the loss reserve and credit losses can change significantly between periods, as information about a certain customer becomes known or as changes in economic conditions occur.
Visitation Statistics The Las Vegas Strip segment results of operations are heavily impacted by visitor volume and trends. During the year ended December 31, 2023, Las Vegas visitor volume increased 5% compared to 2022 according to information published by the Las Vegas Convention and Visitors Authority.
Visitation Statistics The Las Vegas Strip segment results of operations are heavily impacted by visitor volume and trends.
Net Revenues by Segment The following table presents a detail by segment of net revenues: Year Ended December 31, 2023 2022 2021 (In thousands) Las Vegas Strip Resorts Casino $ 2,127,612 $ 2,104,096 $ 1,549,419 Rooms 3,027,668 2,729,715 1,402,712 Food and beverage 2,289,812 2,125,738 1,015,366 Entertainment, retail and other 1,354,054 1,438,823 769,688 8,799,146 8,398,372 4,737,185 Regional Operations Casino 2,712,205 2,901,072 2,721,515 Rooms 296,100 284,213 220,828 Food and beverage 440,002 429,188 307,750 Entertainment, retail and other, and reimbursed costs 222,002 201,412 142,270 3,670,309 3,815,885 3,392,363 MGM China Casino 2,787,837 567,573 1,057,962 Rooms 177,158 43,216 66,498 Food and beverage 161,669 49,312 68,489 Entertainment, retail and other 26,945 13,492 17,812 3,153,609 673,593 1,210,761 Reportable segment net revenues 15,623,064 12,887,850 9,340,309 Corporate and other 541,185 239,635 339,831 $ 16,164,249 $ 13,127,485 $ 9,680,140 Las Vegas Strip Resorts Las Vegas Strip Resorts net revenues for 2023 increased 5% compared to 2022 due primarily to a full year of net revenues related to The Cosmopolitan and an increase in non-gaming revenues as discussed below, partially offset by the disposition of The Mirage.
The decrease was due primarily to the $399 million gain in the prior year period related to the sale of the operations of Gold Strike Tunica recorded in property transactions, net, an increase in payroll related expenses, gaming taxes, and promotional expense, partially offset by the increase in net revenues discussed above. 38 Net Revenues by Segment The following table presents a detail by segment of net revenues: Year Ended December 31, 2024 2023 2022 (In thousands) Las Vegas Strip Resorts Casino $ 1,960,146 $ 2,127,612 $ 2,104,096 Rooms 3,159,497 3,027,668 2,729,715 Food and beverage 2,356,718 2,289,812 2,125,738 Entertainment, retail and other 1,339,752 1,354,054 1,438,823 8,816,113 8,799,146 8,398,372 Regional Operations Casino 2,737,778 2,712,205 2,901,072 Rooms 304,322 296,100 284,213 Food and beverage 456,129 440,002 429,188 Entertainment, retail and other 222,093 222,002 201,412 3,720,322 3,670,309 3,815,885 MGM China Casino 3,496,697 2,787,837 567,573 Rooms 217,798 177,158 43,216 Food and beverage 265,883 161,669 49,312 Entertainment, retail and other 42,006 26,945 13,492 4,022,384 3,153,609 673,593 MGM Digital Casino 552,012 432,146 133,435 Reportable segment net revenues 17,110,831 16,055,210 13,021,285 Corporate and other 129,714 109,039 106,200 $ 17,240,545 $ 16,164,249 $ 13,127,485 Las Vegas Strip Resorts Las Vegas Strip Resorts net revenues for 2024 were flat compared to 2023 due primarily to an increase in rooms revenue and food and beverage revenue in the current year period, offset by a decrease in casino revenue, each discussed below.
Year Ended December 31, 2023 2022 2021 (In thousands) Regional Operations net revenues $ 3,670,309 $ 3,815,885 $ 3,392,363 Dispositions (1) (26,967) (224,397) (228,901) Regional Operations same-store net revenues $ 3,643,342 $ 3,591,488 $ 3,163,462 Regional Operations Adjusted Property EBITDAR $ 1,133,196 $ 1,294,630 $ 1,217,814 Dispositions (1) (11,073) (98,224) (114,948) Regional Operations Same-Store Adjusted Property EBITDAR $ 1,122,123 $ 1,196,406 $ 1,102,866 (1) Excludes the net revenues and Adjusted Property EBITDAR of Gold Strike Tunica. 40 Operating Results – Details of Certain Charges Property transactions, net consisted of the following: Year Ended December 31, 2023 2022 2021 (In thousands) Gain on sale of the operations of Gold Strike Tunica $ (398,787) $ — $ — Gain on sale of the operations of The Mirage — (1,066,784) — Other property transactions, net 28,274 29,787 (67,736) $ (370,513) $ (1,036,997) $ (67,736) See Note 16 to the accompanying consolidated financial statements for discussion of property transactions, net.
Operating Results – Details of Certain Charges Property transactions, net consisted of the following: Year Ended December 31, 2024 2023 2022 (In thousands) Gain on sale of the operations of Gold Strike Tunica $ — $ (398,787) $ — Gain on sale of the operations of The Mirage — — (1,066,784) Other property transactions, net 81,316 28,274 29,787 $ 81,316 $ (370,513) $ (1,036,997) See Note 16 to the accompanying consolidated financial statements for discussion of property transactions, net.
The following table shows key hotel statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2023 2022 2021 Occupancy (1) 93 % 89 % 74 % Average daily rate (ADR) $ 256 $ 229 $ 173 Revenue per available room (RevPAR) (1) $ 237 $ 203 $ 128 (1) Rooms that were out of service, including full and midweek closures, during the year ended December 31, 2021 due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and RevPAR.
The following table shows key hotel statistics for our Las Vegas Strip Resorts: Year Ended December 31, 2024 2023 2022 Occupancy 94 % 93 % 89 % Average daily rate (ADR) $ 260 $ 256 $ 229 Revenue per available room (RevPAR) $ 245 $ 237 $ 203 Las Vegas Strip Resorts food and beverage revenue increased 3% in 2024 compared to 2023 due primarily to an increase in catering and banquet revenue.
Repurchased shares were retired. In connection with those repurchases, the Company completed its February 2023 $2.0 billion stock repurchase plan. For additional information related to our long-term obligations, refer to the maturities of long-term debt table in Note 9 and the lease liability maturity table in Note 11.
For additional information related to our long-term obligations, refer to the maturities of long-term debt table in Note 9, the lease liability maturity table in Note 11, and the discussion regarding commitments and contingencies in Note 12.
We recognize deferred tax assets and liabilities related to net operating losses, tax credit carryforwards and temporary differences with future tax consequences. We reduce the carrying amount of deferred tax assets by a valuation allowance if it is more likely than not such assets will not be realized.
We reduce the carrying amount of deferred tax assets by a valuation allowance if it is more likely than not such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred tax assets is assessed at each reporting period based on such "more-likely-than-not" realization threshold.
Regional Operations food and beverage revenue increased 3% in 2023 compared to 2022 due primarily to an increase in restaurant covers, partially offset by the disposition of Gold Strike Tunica. Regional Operations entertainment, retail and other, and reimbursed costs revenue increased 10% in 2023 compared to 2022.
Regional Operations casino revenue increased 1% in 2024 compared to 2023 due primarily to an increase in slot win percentage and the strike at MGM Grand Detroit in the prior year, partially offset by the disposition of Gold Strike Tunica in February 2023.
Corporate and other Corporate and other revenue in 2023 and 2022 includes revenues from LeoVegas, other corporate operations, and management services. The increase from 2023 compared to 2022 is due primarily to the acquisition of LeoVegas in September 2022. Adjusted Property EBITDAR and Adjusted EBITDAR The following table presents Adjusted Property EBITDAR and Adjusted EBITDAR.
MGM Digital net revenues increased 224% in 2023 compared to 2022 due primarily to a full year of operations of LeoVegas reflected for 2023 while 2022 included results of operations of LeoVegas from the date of acquisition of September 7, 2022 through December 31, 2022. Corporate and other Corporate and other revenue includes other corporate operations and management services.
Refer to Note 12 to the accompanying consolidated financial statements for further discussion regarding our commitments and guarantees. We also expect to continue to repurchase shares pursuant to our share repurchase plans. Subsequent to December 31, 2023, we repurchased approximately 7 million shares of our common stock for an aggregate amount of $320 million, 47 excluding excise tax .
We expect our funding amount will increase due to inflation and other factors, which increase is subject to ongoing negotiations with contractors and other stakeholders. Refer to Note 12 to the accompanying consolidated financial statements for further discussion regarding our commitments and guarantees. We also expect to continue to repurchase shares pursuant to our share repurchase plans.
In comparison, in the prior year period, we had net borrowings of debt of $78 million, as further discussed below, distributed $211 million to noncontrolling interest owners, and repurchased $2.8 billion of our common stock.
Cash used in financing activities was $1.6 billion in 2024 compared to $5.0 billion in 2023. In 2024 , we had net borrowings of debt of $29 million, as further discussed below, paid $1.4 billion for repurchases of our common stock, and distributed $189 million to noncontrolling interest owners .
“Adjusted EBITDAR” is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, gain on consolidation of CityCenter, net, rent expense related to triple-net operating leases and ground leases, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, and income from unconsolidated affiliates related to investments in real estate ventures.
Non-GAAP Measures “Consolidated Adjusted EBITDA” is earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, and gain on REIT transactions, net.
The Las Vegas market has experienced the expansion of convention center, sporting, music, and entertainment events in the current year, which have positively impacted business and leisure travel. The MGM China segment results of operations also are heavily impacted by visitor volume and trends.
The MGM China segment results of operations also are heavily impacted by visitor volume and trends.
Las Vegas Strip Resorts Adjusted Property EBITDAR margin decreased to 36.3% in 2023 compared to 37.4% in 2022 due primarily to payroll-related expenses. 39 Regional Operations Regional Operations Adjusted Property EBITDAR decreased 12% compared to 2022. Regional Operations Adjusted Property EBITDAR margin decreased to 30.9% in 2023 compared to 33.9% in 2022.
See Note 11 for discussion of our leases. Las Vegas Strip Resorts Las Vegas Strip Resorts Segment Adjusted EBITDAR decreased 3% compared to 2023. Las Vegas Strip Resorts Segment Adjusted EBITDAR margin decreased to 35.2% in 2024 compared to 36.3% in 2023 due primarily to an increase in payroll-related expenses.
In addition, other companies in the gaming and hospitality industries that report Adjusted EBITDAR may calculate Adjusted EBITDAR in a different manner and such differences may be material. We have significant uses of cash flows, including capital expenditures, interest payments, taxes, real estate triple-net lease and ground lease payments, and debt principal repayments, which are not reflected in Adjusted EBITDAR.
In addition, other companies in the gaming and hospitality industries that report Consolidated Adjusted EBITDA may calculate Consolidated Adjusted EBITDA in a different manner and such differences may be material.
We have planned capital expenditures in 2024 of approximately $830 million to $860 million domestically, which is inclusive of the capital expenditures required under the triple-net lease agreements, each of which requires us to spend a specified percentage of net revenues at the respective domestic properties, and an estimate of approximately $200 million to $250 million at MGM China, which is inclusive of the estimated amount of the gaming concession investment for 2024 that relates to capital projects.
See Note 11 for discussion of our leases and lease obligations. We have planned capital expenditures in 2025 of approximately $1.1 billion to $1.2 billion on a consolidated basis, of which approximately $225 million to $275 million relates to MGM China and is inclusive of the estimated amount of the gaming concession investment that relates to capital projects.