Biggest changeFuel Twelve Months Ended December 31, Key Operating Metrics 2022 2021 2020 Total retail fuel contribution ($ Millions) $ 1,405.0 $ 951.3 $ 895.0 Total PS&W contribution ($ Millions) (80.8) (72.3) (8.5) RINs and other (included in Other operating revenues on Consolidated Income Statement) ($ Millions) 305.8 265.3 95.6 Total fuel contribution ($ Millions) $ 1,630.0 $ 1,144.3 $ 982.1 Retail fuel volume - chain (Million gal) 4,751.5 4,352.2 3,900.9 Retail fuel volume - per store (K gals APSM) 1 244.6 229.4 219.5 Retail fuel volume - per store (K gal SSS) 2 240.9 225.8 216.2 Total fuel contribution (including retail, PS&W and RINs) (cpg) 34.3 26.3 25.2 Retail fuel margin (cpg) 29.6 21.9 22.9 PS&W including RINs contribution (cpg) 4.7 4.4 2.3 1 APSM metric includes all stores open through the date of calculation 2 2021 and 2020 amounts not revised for 2022 raze-and-rebuild activity The reconciliation of the total fuel contribution to the Consolidated Income Statements is as follows: Twelve Months Ended December 31, (Millions of dollars) 2022 2021 2020 Petroleum product sales $ 19,230.1 $ 13,410.8 $ 8,208.6 Less Petroleum product cost of goods sold (17,910.1) (12,535.5) (7,325.7) Plus RINs and other (included in Other Operating Revenues line) 310.0 269.0 99.2 Total fuel contribution $ 1,630.0 $ 1,144.3 $ 982.1 37 Merchandise Twelve Months Ended December 31, Key Operating Metrics 2022 2021 2020 Total merchandise contribution ($ Millions) $ 767.1 $ 701.6 $ 459.4 Total merchandise sales ($ Millions) $ 3,903.2 $ 3,677.7 $ 2,955.1 Total merchandise sales ($K SSS) 1,2 $ 193.0 $ 168.8 $ 166.1 Merchandise unit margin (%) 19.7 % 19.1 % 15.6 % Tobacco contribution ($K SSS) 1,2 $ 17.7 $ 16.7 $ 16.5 Non-tobacco contribution ($K SSS) 1,2 $ 20.2 $ 10.8 $ 10.0 Total merchandise contribution ($K SSS) 1,2 $ 37.9 $ 27.5 $ 26.5 1 2021 and 2020 amounts not revised for 2022 raze-and-rebuild activity 2 Includes store-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points Same store sales information compared to APSM metrics: Variance from prior year periods December 31, 2022 December 31, 2021 December 31, 2020 SSS 1 APSM 2 SSS 1 APSM 2 SSS 1 APSM 2 Fuel gallons per month 5.4 % 6.6 % 3.0 % 4.5 % (12.3) % (11.6) % Merchandise sales 2.9 % 3.7 % 1.0 % 12.2 % 11.7 % 11.8 % Tobacco sales 2.9 % 2.3 % (0.4) % (0.8) % 12.8 % 12.4 % Non tobacco sales 3.1 % 6.3 % 4.5 % 46.2 % 8.7 % 10.8 % Merchandise margin 5.1 % 6.8 % 3.5 % 37.7 % 9.6 % 8.6 % Tobacco margin 5.5 % 4.2 % 2.3 % 4.3 % 14.9 % 13.0 % Non tobacco margin 4.7 % 9.6 % 5.4 % 89.2 % 2.0 % 4.2 % 1 Includes store-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points 2 Includes all MDR activity Financial Summary of 2022 Compared to 2021 The Marketing segment had total revenues of $23.4 billion in 2022 compared to $17.4 billion in 2021, an increase of $6.0 billion, due primarily to a higher average retail fuel sales price, increased retail fuel volumes sold, higher merchandise sales and the inclusion of QuickChek results for an additional month.
Biggest changeWhen prior period SSS volumes or sales are presented, they have not been revised for current year activity for raze-and-rebuilds and asset dispositions. 37 Fuel Twelve Months Ended December 31, Key Operating Metrics 2023 2022 2021 Total retail fuel contribution ($ Millions) $ 1,324.0 $ 1,405.0 $ 951.3 Total PS&W contribution ($ Millions) (144.9) (80.8) (72.3) RINs and other (included in Other operating revenues on Consolidated Income Statement) ($ Millions) 328.6 305.8 265.3 Total fuel contribution ($ Millions) $ 1,507.7 $ 1,630.0 $ 1,144.3 Retail fuel volume - chain (Million gal) 4,803.7 4,751.5 4,352.2 Retail fuel volume - per store (K gals APSM) 1 242.0 244.6 229.4 Retail fuel volume - per store (K gal SSS) 2 237.8 240.9 225.8 Total fuel contribution (cpg) 31.4 34.3 26.3 Retail fuel margin (cpg) 27.6 29.6 21.9 PS&W including RINs contribution (cpg) 3.8 4.7 4.4 1 APSM metric includes all stores open through the date of calculation 2 2022 and 2021 amounts not revised for 2023 raze-and-rebuild activity The reconciliation of the total fuel contribution to the Consolidated Income Statements is as follows: Twelve Months Ended December 31, (Millions of dollars) 2023 2022 2021 Petroleum product sales $ 17,104.4 $ 19,230.1 $ 13,410.8 Less Petroleum product cost of goods sold (15,929.7) (17,910.1) (12,535.5) Plus RINs and other (included in Other Operating Revenues line) 333.0 310.0 269.0 Total fuel contribution $ 1,507.7 $ 1,630.0 $ 1,144.3 Merchandise Twelve months ended December 31, Key Operating Metrics 2023 2022 2021 Total merchandise contribution ($ Millions) $ 803.4 $ 767.1 $ 701.6 Total merchandise sales ($ Millions) $ 4,089.3 $ 3,903.2 $ 3,677.7 Total merchandise sales ($K SSS) 1,2 $ 199.8 $ 193.0 $ 168.8 Merchandise unit margin (%) 19.7 % 19.7 % 19.1 % Tobacco contribution ($K SSS) 1,2 $ 18.4 $ 17.7 $ 16.7 Non-tobacco contribution ($K SSS) 1,2 $ 21.3 $ 20.2 $ 10.8 Total merchandise contribution ($K SSS) 1,2 $ 39.7 $ 37.9 $ 27.5 1 2022 and 2021 amounts not revised for 2023 raze-and-rebuild activity 2 Includes store-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points 38 Same store sales information compared to APSM metrics: Variance from prior year periods December 31, 2023 December 31, 2022 December 31, 2021 SSS 1 APSM 2 SSS 1 APSM 2 SSS 1 APSM 2 Fuel gallons per month (1.8) % (1.0) % 5.4 % 6.6 % 3.0 % 4.5 % Merchandise sales 2.7 % 2.9 % 2.9 % 3.7 % 1.0 % 12.2 % Tobacco sales 3.5 % 2.9 % 2.9 % 2.3 % (0.4) % (0.8) % Non tobacco sales 1.4 % 3.1 % 3.1 % 6.3 % 4.5 % 46.2 % Merchandise margin 3.0 % 2.9 % 5.1 % 6.8 % 3.5 % 37.7 % Tobacco margin 4.3 % 2.7 % 5.5 % 4.2 % 2.3 % 4.3 % Non tobacco margin 1.9 % 3.8 % 4.7 % 9.6 % 5.4 % 89.2 % 1 Includes store-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points 2 Includes all MDR activity Financial Summary of 2023 Compared to 2022 The Marketing segment had total revenues of $21.5 billion in 2023 compared to $23.4 billion in 2022, a decrease of $1.9 billion, due primarily to a lower average retail fuel sales price, partially offset by increased retail fuel volumes sold and higher merchandise sales.
Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to: the Company's ability to realize projected synergies from the acquisition of QuickChek and successfully expand our food and beverage offerings; our ability to continue to maintain a good business relationship with Walmart; successful execution of our growth strategy, including our ability to realize the anticipated benefits from such growth initiatives, and the timely completion of construction associated with our newly planned stores which may be impacted by the financial health of third parties; our ability to effectively manage our inventory, manage disruptions in our supply chain and our ability to control costs; geopolitical events, such as Russia's invasion of Ukraine, that impact the supply and demand and prices of crude oil; the impact of severe weather events, such as hurricanes, floods and earthquakes; the impact of a global health pandemic, and the government reaction in response thereof; the 47 impact of any systems failures, cybersecurity and/or security breaches of the company or its vendor partners, including any security breach that results in theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident; successful execution of our information technology strategy; reduced demand for our products due to the implementation of more stringent fuel economy and greenhouse gas reduction requirements, or increasingly widespread adoption of electric vehicle technology; future tobacco or e-cigarette legislation and any other efforts that make purchasing tobacco products more costly or difficult could hurt our revenues and impact gross margins; efficient and proper allocation of our capital resources, including the timing, declaration, amount and payment of any future dividends or levels of the company's share repurchases, or management of operating cash; the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, and general economic conditions; compliance with debt covenants; availability and cost of credit; and changes in interest rates.
Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to: the Company's ability to realize projected synergies from the acquisition of QuickChek and successfully expand our food and beverage offerings; our ability to continue to maintain a good business relationship with Walmart; successful execution of our growth strategy, including our ability to realize the anticipated benefits from such growth initiatives, and the timely completion of construction associated with our newly planned stores which may be impacted by the financial health of third parties; our ability to effectively manage our inventory, manage disruptions in our supply chain and our ability to control costs; geopolitical events, such as Russia's invasion of Ukraine and the conflicts in the Middle East, that impact the supply and demand and prices of crude oil; the impact of severe weather events, such as hurricanes, floods and earthquakes; the impact of a global health pandemic, and the government reaction in response thereof; the impact of any systems failures, cybersecurity and/or security breaches of the company or its vendor partners, including any security breach that results in theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident; successful execution of our information technology strategy; reduced demand for our products due to the implementation of more stringent fuel economy and greenhouse gas reduction requirements, or increasingly widespread adoption of electric vehicle technology; future tobacco or e-cigarette legislation and any other efforts that make purchasing tobacco products more costly or difficult could hurt our revenues and impact gross margins; efficient and proper allocation of our capital resources, including the timing, declaration, amount and payment of any future dividends or levels of the company's share repurchases, or management of operating cash; the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, and general economic conditions; compliance with debt covenants; availability and cost of credit; and changes in interest rates.
The Company is occasionally challenged by taxing authorities over the amount and/or timing of recognition of revenues and deductions in its various income tax returns. Although the Company believes it has adequate accruals for matters not resolved with various taxing authorities, gains or losses could occur in future years from changes in estimates or resolution of outstanding 46 matters.
The Company is occasionally challenged by taxing authorities over the amount and/or timing of recognition of revenues and deductions in its various income tax returns. Although the Company believes it has adequate accruals for matters not resolved with various taxing authorities, gains or losses could occur in future years from changes in estimates or resolution of outstanding matters.
The Credit Agreement also contains customary events of default. 43 Pursuant to the credit agreement's covenant limiting certain restricted payments, certain payments in respect of our equity interests, including dividends, when the total leverage ratio, calculated on a pro forma basis, is greater than 3.0 to 1.0, could be limited.
The Credit Agreement also contains customary events of default. Pursuant to the credit agreement's covenant limiting certain restricted payments, certain payments in respect of our equity interests, including dividends, when the total leverage ratio, calculated on a pro forma basis, is greater than 3.0 to 1.0, could be limited.
The credit agreement provides for a senior secured term loan in an aggregate principal amount of $400 million (the “Term Facility”) (which was borrowed in full on January 29, 2021) and revolving credit commitments in an aggregate amount equal to $350.0 million (the “Revolving Facility”, and together with the Term Facility, the “Credit Facilities”).
The credit agreement provides for a senior secured term loan in an aggregate principal amount of $400 million (the “Term Facility”) (which was borrowed in full on January 29, 2021) and revolving credit commitments in an aggregate amount equal to $350 million (the “Revolving Facility”, and together with the Term Facility, the “Credit Facilities”).
("MOUSA"), our primary operating subsidiary, issued $300 million of 5.625% Senior Notes due 2027 (the "2027 Senior Notes") under its existing shelf registration statement. The 2027 Senior Notes are fully and unconditionally guaranteed by the Company and by the Company's subsidiaries that guarantee our Credit Facilities (as defined below).
("MOUSA"), our primary operating subsidiary, issued $300 million of 5.625% Senior Notes due 2027 (the "2027 Senior Notes") under its existing shelf registration 42 statement. The 2027 Senior Notes are fully and unconditionally guaranteed by the Company and by the Company's subsidiaries that guarantee our Credit Facilities (as defined below).
Critical Accounting Policies Goodwill and intangible assets Goodwill represents the excess of the aggregate of the consideration transferred over the net assets acquired and liabilities assumed and is tested annually for impairment, or more frequently if there are indicators 45 of impairment.
Critical Accounting Policies Goodwill and intangible assets Goodwill represents the excess of the aggregate of the consideration transferred over the net assets acquired and liabilities assumed and is tested annually for impairment, or more frequently if there are indicators of impairment.
Remodeled stores that remained open or were closed for just a very brief time 36 (less than a month) during the period being compared remain in the same store sales calculation.
Remodeled stores that remained open or were closed for just a very brief time (less than a month) during the period being compared remain in the same store sales calculation.
However, non-GAAP measures are not a 39 substitute for GAAP disclosures, and EBITDA and Adjusted EBITDA may be prepared differently by us than by other companies using similarly titled non-GAAP measures.
However, non-GAAP measures are not a substitute for GAAP disclosures, and EBITDA and Adjusted EBITDA may be prepared differently by us than by other companies using similarly titled non-GAAP measures.
It includes information on the basis of presentation with respect to the amounts presented in the Management’s Discussion and Analysis and a discussion of the trends affecting our business. • Results of Operations— this section provides an analysis of our results of operations, including the results of our business segments for the two years ended December 31, 2022. • Capital Resources and Liquidity— this section provides a discussion of our financial condition and cash flows as of and for the two years ended December 31, 2022.
It includes information on the basis of presentation with respect to the amounts presented in the Management’s Discussion and Analysis and a discussion of the trends affecting our business. • Results of Operations — This section provides an analysis of our results of operations, including the results of our business segments for the two years ended December 31, 2023. • Capital Resources and Liquidity — This section provides a discussion of our financial condition and cash flows as of and for the two years ended December 31, 2023.
Under the Energy Policy Act of 2005, the Environmental Protection Agency ("EPA") is authorized to set annual quotas establishing the percentage of motor fuels consumed in the United States that must be attributable to renewable fuels. Obligated parties are required to demonstrate that they have met any applicable quotas by submitting a certain amount of RINs to the EPA.
Under the Energy Policy Act of 2005, the Environmental Protection Agency ("EPA") is authorized to set annual quotas establishing the percentage of motor fuels consumed in the United States that must be attributable to renewable fuels. Obligated parties are required to demonstrate that they have met any applicable quotas by submitting a certain number of RINs to the EPA.
Because these estimates are subjective and are currently based on historical costs with adjustments for estimated future changes in the associated costs, the dollar amount of these obligations could change as more information is obtained. There were no material changes in our asset retirement obligation estimates during 2022, 2021, or 2020.
Because these estimates are subjective and are currently based on historical costs with adjustments for estimated future changes in the associated costs, the dollar amount of these obligations could change as more information is obtained. There were no material changes in our asset retirement obligation estimates during 2023, 2022, or 2021.
We have a committed cash flow revolving credit facility (the "revolving facility") of $350 million, which was undrawn at December 31, 2022, which can be utilized for working capital and other general corporate purposes, including supporting our operating model as described herein.
We have a committed cash flow revolving credit facility (the "revolving facility") of $350 million, which was undrawn at December 31, 2023, which can be utilized for working capital and other general corporate purposes, including supporting our operating model as described herein.
FORWARD-LOOKING STATEMENTS This Annual Report on Form 10-K contains certain statements or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risk and uncertainties, including, but not limited to our M&A activity, anticipated store openings, fuel margins, merchandise margins, sales of RINs, trends in our operations, dividends, and share repurchases.
FORWARD-LOOKING STATEMENTS This Annual Report on Form 10-K contains certain statements or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risk and uncertainties, including, but not limited to our M&A activity, anticipated store openings and associated capital expenditures, fuel margins, merchandise margins, sales of RINs, trends in our operations, dividends, and share repurchases.
Newly constructed stores do not enter the calculation until they are open for each full calendar year for the periods being compared (open by January 1, 2021 for the stores being compared in the 2022 versus 2021 comparison). Acquired stores are not included in the calculation of same stores for the first 12 months after the acquisition.
Newly constructed stores do not enter the calculation until they are open for each full calendar year for the periods being compared (open by January 1, 2022, for the stores being compared in the 2023 versus 2022 comparison). Acquired stores are not included in the calculation of same stores for the first 12 months after the acquisition.
It should be read in conjunction with the consolidated financial statements and notes included in this Annual Report on Form 10-K. This section of this Form 10-K generally discusses 2022 and 2021 items and the year-to-year comparison between 2022 and 2021.
It should be read in conjunction with the consolidated financial statements and notes included in this Annual Report on Form 10-K. This section of this Form 10-K generally discusses 2023 and 2022 items and the year-to-year comparison between 2023 and 2022.
The cost of our main fuel products, gasoline and diesel, is greatly impacted by the cost of crude oil in the United States. Historically, a rising price environment for crude oil increases the Company’s cost for wholesale fuel products purchased and increases the price of retail fuel sales.
The cost of our main fuel products, gasoline and diesel, is greatly impacted by the cost of crude oil in the United States. Historically, a rising price environment for crude oil increases the Company’s cost for wholesale fuel products purchased and increases retail fuel prices.
Rising prices tend to cause consumers to reduce discretionary fuel consumption, however our low-price model can serve as a hedge to draw in new customers which can offset the potential loss of discretionary volumes.
Rising prices can cause consumers to reduce discretionary fuel consumption, however our low-price model can serve as a hedge to draw new customers which can offset the potential loss of discretionary volumes.
This judgment and determination affects the amount of consideration paid that is allocable to assets and liabilities acquired in the business purchase transaction. The purchase price allocation may be provisional during a measurement period of up to one year to provide reasonable time to obtain the information necessary to identify and measure the assets acquired and liabilities assumed.
This judgment and determination affect the amount of consideration paid that is allocable to assets and liabilities acquired in the 47 business purchase transaction. The purchase price allocation may be provisional during a measurement period of up to one year to provide reasonable time to obtain the information necessary to identify and measure the assets acquired and liabilities assumed.
See Note 12 “Income Taxes” in the accompanying audited consolidated financial statements for the three-year period ended December 31, 2022 for a further discussion of our tax liabilities. Asset Retirement Obligations We operate above ground and underground storage tanks at our facilities. We recognize the estimated future cost to remove these underground storage tanks (“USTs”) over their estimated useful lives.
See Note 11 “Income Taxes” in the accompanying audited consolidated financial statements for the three-year period ended December 31, 2023 for a further discussion of our tax liabilities. Asset Retirement Obligations We operate above ground and underground storage tanks at our facilities. We recognize the estimated future cost to remove these underground storage tanks (“USTs”) over their estimated useful lives.
See Note 19 “Commitments” in the audited consolidated financial statements for the year ended December 31, 2022. Capital Spending Capital spending and investments in our Marketing segment relate primarily to the acquisition of land and the construction of new Company stores. Our Marketing capital is also deployed to improve our existing stores, which we refer to as sustaining capital.
See Note 18 “Commitments” in the audited consolidated financial statements for the year ended December 31, 2023. Capital Spending Capital spending and investments in our Marketing segment relate primarily to the acquisition of land and the construction of new Company stores. Our Marketing capital is also deployed to improve our existing stores, which we refer to as sustaining capital.
See also Note 11 “Asset Retirement Obligation” in the accompanying audited consolidated financial statements for the three-year period ended December 31, 2022. Business combinations We account for business combinations using the purchase method of accounting. The purchase price of an acquisition is measured as the aggregate of the fair value of the consideration transferred.
See also Note 10 “Asset Retirement Obligation” in the accompanying audited consolidated financial statements for the three-year period ended December 31, 2023. Business combinations We account for business combinations using the purchase method of accounting. The purchase price of an acquisition is measured as the aggregate of the fair value of the consideration transferred.
Non-GAAP Measures The following table sets forth the Company’s EBITDA and Adjusted EBITDA for the three years ended December 31, 2022.
Non-GAAP Measures The following table sets forth the Company’s EBITDA and Adjusted EBITDA for the three years ended December 31, 2023.
Discussions of 2020 items and the year-to-year comparisons between 2021 and 2020 are not included in this Form 10-K and can be found in the Form 10-K for the year ended December 31, 2021 filed on February 17, 2022.
Discussions of 2021 items and the year-to-year comparisons between 2022 and 2021 are not included in this Form 10-K and can be found in the Form 10-K for the year ended December 31, 2022, filed on February 15, 2023.
Our revenues are impacted by our ability to leverage our diverse supply infrastructure in pursuit of obtaining the lowest cost of fuel supply available; for example, activities such as blending bulk fuel with ethanol and biodiesel to capture and subsequently sell Renewable Identification Numbers (“RINs”).
Our revenues are impacted by our ability to leverage our diverse supply infrastructure in pursuit of obtaining the lowest cost of fuel supply available; for example, activities such as blending bulk fuel with renewable fuels (ethanol and biodiesel) to capture and subsequently sell RINs.
The 2029 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by the Company and by the Company's subsidiaries that guarantee our Credit Facilities. The indenture governing the 2029 Senior Notes contains restrictive covenants that are essentially identical to the covenants for the 2027 Senior Notes.
The 2029 Senior Notes are fully and unconditionally guaranteed by the Company and by the Company's 100% owned subsidiaries that guarantee our Credit Facilities. The indenture governing the 2029 Senior Notes contains restrictive covenants that are essentially identical to the covenants for the 2027 Senior Notes.
If our total leverage ratio, on a pro forma basis, exceeds 3.0 to 1.0, any restricted payments made following that time until the ratio is once again, on a pro forma basis, below 3.0 to 1.0 would be limited by the covenant, which contains certain exceptions, including an ability to make restricted payments in cash in an aggregate amount not to exceed $100 million in any fiscal year and an additional ability to make restricted payments in an aggregate not to exceed the greater of $106.7 million, or 4.5% of consolidated net tangible assets over the life of the credit agreement.
If our total leverage ratio, on a pro forma basis, exceeds 3.0 to 1.0, any restricted payments made following that time until the ratio is once again, on a pro forma basis, below 3.0 to 1.0 would be limited by the covenant, which contains certain exceptions, including an ability to make restricted payments in cash in an aggregate amount not to exceed the greater of $115.6 million, or 4.5% of consolidated net tangible assets over the life of the credit agreement.
On September 13, 2019, MOUSA issued $500 million of 4.75% Senior Notes due 2029 (the “2029 Senior Notes”). The net proceeds from the issuance of the 2029 Senior Notes were used to fund, in part, the tender offer and redemption of MOUSA's senior notes due 2023.
On September 13, 2019, MOUSA issued $500 million of 4.75% Senior Notes due 2029 (the “2029 Senior Notes”). The net proceeds from the issuance of the 2029 Senior Notes were used to fund, in part, the tender offer and redemption of a prior note issuance.
Interest expense in 2022 increased by $2.9 million compared to 2021 due to an increase in interest rates on the term loan during the year. The effective income tax expense rate in 2022 was 23.9% compared to 24.0% for 2021.
Interest expense in 2023 increased by $13.2 million compared to 2022 due to an increase in variable interest rates on the term loan during the year. The effective income tax expense rate in 2023 was 24.2% compared to 23.9% for 2022.
See Note 19 “Commitments” in the audited consolidated financial statements for the three years ended December 31, 2022 included in this Annual Report on Form 10-K.
See Note 18 “Commitments” in the audited consolidated financial statements for the three years ended December 31, 2023, included in this Annual Report on Form 10-K.
At December 31, 2022, our total leverage ratio was 1.51 to 1.0 which meant our ability at that date to make restricted payments was not limited.
At December 31, 2023, our total leverage ratio was 1.68 to 1.0 which meant our ability at that date to make restricted payments was not limited.
Our Business The Company owns and operates a chain of retail stores that market gasoline and other merchandise under the brand names of Murphy USA ® , Murphy Express, and QuickChek. Murphy USA ® branded stores are almost all located in close proximity to Walmart stores, principally in the Southeast, Midwest and Southwest areas of the United States.
Executive Overview Our Business The Company owns and operates a chain of retail stores that market gasoline and other merchandise under the brand names of Murphy USA ® and Murphy Express, most of which are located in close proximity to Walmart stores, principally in the Southeast, Midwest and Southwest areas of the United States.
(Millions of dollars, except revenue per store month (in thousands) and store counts) Years Ended December 31, Marketing Segment 2022 2021 2020 Operating revenues Petroleum product sales $ 19,230.1 $ 13,410.8 $ 8,208.6 Merchandise sales 3,903.2 3,677.7 2,955.1 Other operating revenue 312.1 271.4 100.3 Total operating revenues 23,445.4 17,359.9 11,264.0 Operating expenses Petroleum product cost of goods sold 17,910.1 12,535.5 7,325.7 Merchandise cost of goods sold 3,136.1 2,976.1 2,495.7 Store and other operating expenses 976.5 827.1 549.0 Depreciation and amortization 204.8 197.3 146.3 Selling, general and administrative 232.5 193.6 171.1 Accretion of asset retirement obligations 2.7 2.5 2.3 Total operating expenses 22,462.7 16,732.1 10,690.1 Gain (loss) on sale of assets (0.7) 1.6 1.3 Income (loss) from operations 982.0 629.4 575.2 Other income (expense) Interest expense (9.0) (8.1) (0.1) Total other income (expense) (9.0) (8.1) (0.1) Income (loss) before income taxes 973.0 621.3 575.1 Income tax expense (benefit) 232.1 148.5 132.9 Net Income (loss) from operations $ 740.9 $ 472.8 $ 442.2 Total tobacco sales revenue per same store sales 1,2 $ 123.3 $ 120.2 $ 120.6 Total non-tobacco sales revenue per same store sales 1,2 69.7 48.6 45.5 Total merchandise sales revenue per same store sales 1,2 $ 193.0 $ 168.8 $ 166.1 1 2021 and 2020 amounts not revised for 2022 raze-and-rebuild activity (see SSS definition below) 2 Includes store-level discounts for Murphy Drive Reward ("MDR") redemptions and excludes change in value of unredeemed MDR points Store count at end of period 1,712 1,679 1,503 Total store months during the period 20,172 19,702 17,770 Average Per Store Month ("APSM") metric includes all stores open through the date of the calculation, including stores acquired during the period.
(Millions of dollars, except revenue per store month (in thousands) and store counts) Years Ended December 31, Marketing Segment 2023 2022 2021 Operating revenues Petroleum product sales $ 17,104.4 $ 19,230.1 $ 13,410.8 Merchandise sales 4,089.3 3,903.2 3,677.7 Other operating revenue 335.2 312.1 271.4 Total operating revenues 21,528.9 23,445.4 17,359.9 36 (Millions of dollars, except revenue per store month (in thousands) and store counts) Years Ended December 31, Marketing Segment 2023 2022 2021 Operating expenses Petroleum product cost of goods sold 15,929.7 17,910.1 12,535.5 Merchandise cost of goods sold 3,285.9 3,136.1 2,976.1 Store and other operating expenses 1,014.6 976.5 827.1 Depreciation and amortization 211.9 204.8 197.3 Selling, general and administrative 240.5 232.5 193.6 Accretion of asset retirement obligations 3.0 2.7 2.5 Total operating expenses 20,685.6 22,462.7 16,732.1 Gain (loss) on sale of assets (0.7) (0.7) 1.6 Income (loss) from operations 842.6 982.0 629.4 Other income (expense) Interest expense (8.9) (9.0) (8.1) Other nonoperating income 0.2 — — Total other income (expense) (8.7) (9.0) (8.1) Income (loss) before income taxes 833.9 973.0 621.3 Income tax expense (benefit) 203.0 232.1 148.5 Net Income (loss) from operations $ 630.9 $ 740.9 $ 472.8 Total tobacco sales revenue per same store sales 1,2 $ 127.2 $ 123.3 $ 120.2 Total non-tobacco sales revenue per same store sales 1,2 72.6 69.7 48.6 Total merchandise sales revenue per same store sales 1,2 $ 199.8 $ 193.0 $ 168.8 1 2022 and 2021 amounts not revised for 2023 raze-and-rebuild activity (see SSS definition below) 2 Includes store-level discounts for Murphy Drive Reward ("MDR") redemptions and excludes change in value of unredeemed MDR points Store count at end of period 1,733 1,712 1,679 Total store months during the period 20,535 20,172 19,702 Average Per Store Month ("APSM") metric includes all stores open through the date of the calculation, including stores acquired during the period.
The reconciliation of net income to EBITDA and Adjusted EBITDA is as follows: Years Ended December 31, (Millions of dollars) 2022 2021 2020 Net income $ 672.9 $ 396.9 $ 386.1 Income tax expense (benefit) 210.9 125.0 123.0 Interest expense, net of interest income 82.3 82.3 50.2 Depreciation and amortization 220.4 212.6 161.0 EBITDA 1,186.5 816.8 720.3 Accretion of asset retirement obligations 2.7 2.5 2.3 (Gain) loss on sale of assets (2.1) (1.5) (1.3) Acquisition related costs 1.5 10.4 1.7 Other nonoperating (income) expense 2.3 (0.2) (0.3) Adjusted EBITDA $ 1,190.9 $ 828.0 $ 722.7 Capital Resources and Liquidity Significant Sources of Capital As of December 31, 2022, we had $60.5 million of cash and cash equivalents and total marketable securities of $22.3 million.
The reconciliation of net income to EBITDA and Adjusted EBITDA is as follows: Years Ended December 31, (Millions of dollars) 2023 2022 2021 Net income $ 556.8 $ 672.9 $ 396.9 Income tax expense (benefit) 177.6 210.9 125.0 Interest expense, net of investment income 91.6 82.3 82.3 Depreciation and amortization 228.7 220.4 212.6 EBITDA 1,054.7 1,186.5 816.8 Accretion of asset retirement obligations 3.0 2.7 2.5 (Gain) loss on sale of assets 0.8 (2.1) (1.5) Acquisition and integration related costs — 1.5 10.4 Other nonoperating (income) expense — 2.3 (0.2) Adjusted EBITDA $ 1,058.5 $ 1,190.9 $ 828.0 40 Capital Resources and Liquidity Significant Sources of Capital As of December 31, 2023, we had $117.8 million of cash and cash equivalents and total marketable securities of $11.5 million.
See also Note 17 "Other financial information" in the accompanying audited consolidated financial statements for the three-year period ended December 31, 2022. 40 Investing Activities For the year ended December 31, 2022, cash required by investing activities was $319.3 million compared to cash required by investing activities of $914.2 million in 2021.
See also Note 16 "Other Financial Information" in the accompanying audited consolidated financial statements for the three-year period ended December 31, 2023. Investing Activities For the year ended December 31, 2023, cash required by investing activities was $323.6 million compared to cash required by investing activities of $319.3 million in 2022.
Interest payable on the Credit Facilities is based on either: • the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”); or • the Alternate Base Rate, which is defined as the highest of (a) the rate of interest last quoted by The Wall Street Journal as the “Prime Rate”, (b) the greater of federal funds effective rate and the overnight bank funding rate determined by the Federal Reserve Bank of New York from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum, plus, (A) in the case of Adjusted LIBO Rate borrowings, (i) with respect to the Revolving Facility, spreads ranging from 1.75% to 2.25% per annum depending on a total debt to EBITDA ratio or (ii) with respect to the Term Facility, a spread of 1.75% per annum and (B) in the case of Alternate Base Rate borrowings (i) with respect to the Revolving Facility, spreads ranging from 0.75% to 1.25% per annum depending on a total debt to EBITDA ratio or (ii) with respect to the Term Facility, a spread of 1.75% per annum.
Interest payable on the Revolving Facility is based on either: • the term secured overnight financing rate, plus 0.10% credit spread adjustment for all interest periods (the "Adjusted SOFR Rate"), which is subject to a 0.0% floor; or • the Alternate Base Rate, which is defined as the highest of (a) the rate of interest last quoted by The Wall Street Journal as the “Prime Rate”, (b) the greater of federal funds effective rate and the overnight bank funding rate determined by the Federal Reserve Bank of New York from time to time plus 0.50% per annum and (c) the one-month Adjusted SOFR Rate plus 1.00% per annum, plus, (A) in the case of Adjusted SOFR Rate borrowings, a spread of 1.75% to 2.25% per annum depending on a total debt to EBITDA ratio and (B) in the case of Alternate Base Rate borrowings, spreads ranging from 0.75% to 1.25% per annum depending on a total debt to EBITDA ratio.
Crude oil prices in 2022 continued to be volatile during the year with prices ranging from $71 per barrel to $124 per barrel, with an average price of $95 per barrel, compared to prices in 2021 that ranged from $47 per barrel to $86 per barrel with an average of $68 per barrel.
Crude oil prices in 2023 continued to be volatile during the year with prices ranging from $67 per barrel to $94 per barrel, with an average price of $78 per barrel, compared to prices in 2022 that ranged from $71 per barrel to $124 per barrel with an average of $95 per barrel.
Corporate and Other Assets Loss from continuing operations for Corporate and other assets in 2022 was $68.0 million, compared to a loss of $75.9 million in 2021.
Corporate and Other Assets Loss from continuing operations for Corporate and other assets in 2023 was $74.1 million, compared to a loss of $68.0 million in 2022.
The credit agreement also contains total leverage ratio and secured net leverage ratio financial maintenance covenants solely for the benefit of the revolving facility which are tested quarterly.
The Revolving Facility credit agreement also impose total leverage ratio and secured net leverage ratio financial maintenance covenants which are tested quarterly.
Total fuel contribution (retail fuel margin plus product supply and wholesale ("PS&W") results including Renewable Identification Numbers ("RINs")) was 34.3 cpg in 2022, compared to 26.3 cpg in 2021.
Total fuel contribution (retail fuel margin plus product supply and wholesale ("PS&W") results which include Renewable Identification Numbers ("RINs")) was 31.4 cpg in 2023, compared to 34.3 cpg in 2022.
A summary of the Company’s earnings by business segment follows: Year ended December 31, (millions of dollars) 2022 2021 2020 Marketing $ 740.9 $ 472.8 $ 442.2 Corporate and other assets (68.0) (75.9) (56.1) Net income $ 672.9 $ 396.9 $ 386.1 Net income for 2022 increased compared to 2021, primarily due to: • Higher all-in fuel contribution; • Higher retail fuel sales volumes; • Higher merchandise contribution; • Lower acquisition and integration related costs 34 The items below partially offset the increase in earnings in the current period: • Higher store and other operating expenses; • Higher depreciation and amortization expense; • Higher selling, general and administrative ("SG&A") expenses; • Higher income tax expense Financial Summary of 2022 Compared to 2021 Revenues for the year ended December 31, 2022 increased $6.1 billion, or 35.1%, compared to 2021.
A summary of the Company’s earnings by business segment follows: Year ended December 31, (millions of dollars) 2023 2022 2021 Marketing $ 630.9 $ 740.9 $ 472.8 Corporate and other assets (74.1) (68.0) (75.9) Net income $ 556.8 $ 672.9 $ 396.9 Net income for 2023 decreased compared to 2022, primarily due to: • Lower all-in fuel contribution; • Higher store operating expenses, excluding payment fees; • Higher interest expense; • Higher depreciation and amortization expense; • Higher selling, general and administrative ("SG&A") expenses 35 The items below partially offset the decrease in earnings in the current period: • Higher merchandise contribution; • Lower income tax expense; • Lower payment fees Financial Summary of 2023 Compared to 2022 Revenues for the year ended December 31, 2023 decreased $1.9 billion, or 8.2%, compared to 2022.
The Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes. 42 Revolving Credit Facility and Term Loan On January 29, 2021, the Company entered into a new credit agreement that consists of both a cash flow revolving credit facility and a senior secured term loan and that replaced the Company’s prior ABL facility and term loan.
The Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes. Revolving Credit Facility and Term Loan Our credit agreement consists of both a cash flow revolving credit facility and a senior secured term loan.
As of December 31, 2022, we had approximately $213.7 million remaining under our 2021 authorization. 41 Debt Our long-term debt at December 31, 2022 and 2021 was as set forth below: December 31, (Millions of dollars) 2022 2021 5.625% senior notes due 2027 (net of unamortized discount of $1.6 at 2022 and $2.0 at 2021) $ 298.4 $ 298.0 4.75% senior notes due 2029 (net of unamortized discount of $4.2 at 2022 and $4.8 at 2021) 495.8 495.2 3.75% senior notes due 2031 (net of unamortized discount of $5.1 at 2022 and $5.7 at 2021) 494.9 494.3 Term loan due 2028 (effective interest rate of 5.95% at 2022 and 2.27% at 2021) net of unamortized discount of $0.7 at 2022 and $0.9 at 2021 393.3 397.1 Capitalized lease obligations, vehicles, due through 2026 2.3 2.7 Capitalized lease obligations, buildings, due through 2059 131.3 138.9 Unamortized debt issuance costs (9.1) (11.1) Total long-term debt 1,806.9 1,815.1 Less current maturities 15.0 15.0 Total long-term debt, net of current $ 1,791.9 $ 1,800.1 Senior Notes On April 25, 2017, Murphy Oil USA, Inc.
Debt Our long-term debt at December 31, 2023 and 2022 was as set forth below: December 31, (Millions of dollars) 2023 2022 5.625% senior notes due 2027 (net of unamortized discount of $1.3 at 2023 and $1.6 at 2022) $ 298.7 $ 298.4 4.75% senior notes due 2029 (net of unamortized discount of $3.6 at 2023 and $4.2 at 2022) 496.4 495.8 3.75% senior notes due 2031 (net of unamortized discount of $4.4 at 2023 and $5.1 at 2022) 495.6 494.9 Term loan due 2028 (effective interest rate of 7.23% at 2023 and 5.95% at 2022) net of unamortized discount of $0.6 at 2023 and $0.7 at 2022 389.4 393.3 Capitalized lease obligations, autos and equipment, due through 2027 3.1 2.3 Capitalized lease obligations, buildings, due through 2059 123.6 131.3 Unamortized debt issuance costs (7.1) (9.1) Total long-term debt 1,799.7 1,806.9 Less current maturities 15.0 15.0 Total long-term debt, net of current $ 1,784.7 $ 1,791.9 Senior Notes On April 25, 2017, Murphy Oil USA, Inc.
The following table outlines our capital spending and investments by category for the three years ended December 31, 2022: Years Ended December 31, (Millions of dollars) 2022 2021 2020 Marketing: Company stores $ 245.7 $ 221.2 $ 175.9 Terminals — 2.5 2.0 Sustaining capital 33.4 21.8 22.9 Corporate and other assets 26.7 32.0 26.3 Total $ 305.8 $ 277.5 $ 227.1 We currently expect capital expenditures for the full year 2023 to range from approximately $375 million to $425 million, including $285 million to $315 million for retail growth, approximately $50 million to $60 million for maintenance capital, with the remaining funds earmarked for other corporate investments and other strategic initiatives.
We also invest in our Corporate and other assets segment which is primarily technology related. 45 The following table outlines our capital spending and investments by category for the three years ended December 31, 2023: Years Ended December 31, (Millions of dollars) 2023 2022 2021 Marketing: Company stores $ 232.0 $ 245.7 $ 221.2 Terminals 5.7 — 2.5 Sustaining capital 51.8 33.4 21.8 Corporate and other assets 54.6 26.7 32.0 Total $ 344.1 $ 305.8 $ 277.5 We currently expect capital expenditures for the full year 2024 to range from approximately $400 million to $450 million, including $275 million to $315 million for retail growth, approximately $75 million to $80 million for maintenance capital, with the remaining funds earmarked for other corporate investments and other strategic initiatives.
Operating Activities Net cash provided by operating activities was $994.7 million for the year ended December 31, 2022 and $737.4 million for the comparable period in 2021, an increase of $257.3 million, or 34.9%, mainly due to an increase in net income of $276.0 million in 2022, increased depreciation of $7.8 million, and increased deferred and noncurrent tax changes of $12.5 million, partially offset by a decrease in the amount of cash provided from changes in noncash working capital in 2022 of $38.0 million.
Operating Activities Net cash provided by operating activities was $784.0 million for the year ended December 31, 2023 and was $994.7 million in 2022, a decrease of $210.7 million, or 21.2% The decrease was mainly due to a decrease in net income of $116.1 million in 2023, a decrease in the amount of cash provided from changes in noncash working capital in 2023 of $86.9 million, and lower deferred and noncurrent tax changes of $29.5 million, partially offset by increased depreciation of $8.3 million and an increase of $10.6 million in cash provided by other operating activities.
These factors include, but are not limited to, the price of refined products, interruptions in our fuel and merchandise supply caused by severe weather or pandemics, the effects from pandemics such as travel restrictions and stay-at-home orders, severe refinery mechanical failures for an extended period of time, cyber-attacks against the Company or our vendors, changing economic conditions such as inflation, and competition in the local markets in which we operate.
These factors include, but are not limited to, the price of refined products, geopolitical events that disrupt the global supply, overall demand, and prices of crude oil, interruptions in our fuel and merchandise supply caused by severe weather or pandemics, the effects from pandemics such as travel restrictions and stay-at-home orders imposed during a pandemic, new or changing legislation around tobacco and e-cigarettes as well as fuel economy and vehicle emission standards, severe refinery mechanical failures for an extended period of time, cyber-attacks against the Company or our vendors, changing economic conditions that lower consumer purchasing power such as inflation, and competition in the local markets in which we operate.
Revenue amounts included excise taxes collected and remitted to government authorities of $2.2 billion in 2022 and $2.0 billion in 2021. Total fuel contribution for the year ended December 31, 2022 was $1.6 billion, an increase of $485.7 million, or 42.4% over 2021.
Revenue amounts included excise taxes collected and remitted to government authorities of $2.3 billion in 2023 and $2.2 billion in 2022. Total fuel contribution for the year ended December 31, 2023, was $1.5 billion, a decrease of $0.1 billion or 7.5%, compared to 2022.
The Term Facility amortizes in quarterly installments starting with the first amortization payment being due on July 1, 2021 at a rate of 1.00% per annum.
The Term Facility amortizes in quarterly installments, which commenced on July 1, 2021, at a rate of 1.00% per annum.
Trends Affecting Our Business Our operations are significantly impacted by the gross margins we receive on our fuel and merchandise sales. The fuel gross margins are commodity-based, change daily and are volatile.
The difference in the timing of the period ends is immaterial to the overall consolidated results. 33 Trends Affecting Our Business Our operations are significantly impacted by the gross margins we receive on our fuel and merchandise sales. The fuel gross margins are commodity-based, change daily and are volatile.
Segment Results Marketing Income before income taxes in the Marketing segment for 2022 increased $351.7 million, or 56.6%, from 2021 due primarily to higher all-in fuel margin, increased merchandise margins and was partially offset by higher store and other operating costs, selling, general and administrative costs, depreciation, and interest expense.
Segment Results Marketing Income before income taxes in the Marketing segment for 2023 decreased $139.1 million, or 14.3%, from 2022 due primarily to lower all-in fuel contribution, higher store and other operating costs, increased selling, general and administrative costs, and depreciation, partially offset by higher merchandise contribution.
While we generally expect our total fuel and merchandise sales volumes to grow over time and the gross margins to remain strong in a normalized environment, these sales and gross margins can change rapidly due to many factors.
While we generally expect our volumes and gross margins to remain stable in a normalized environment, they can change rapidly due to many factors.
On an SSS basis, total merchandise sales were up 2.9%, due to a 3.1% increase in non-tobacco sales and an increase of 2.9% in tobacco products. Total margins on a SSS basis for 2022 were up 5.1%, tobacco margins were higher by 5.5%, and non-tobacco margins increased 4.7%, mainly from increased beverage and snack categories.
Merchandise unit margins were flat at 19.7% in both 2023 and 2022. On an SSS basis, total merchandise sales were up 2.7%, due to a 1.4% increase in non-tobacco sales and an increase of 3.5% in tobacco products.
We use sustaining capital in this business as needed to ensure reliability and continued performance of our stores. We also invest in our Corporate and other assets segment which is primarily technology related.
We use sustaining capital in this business as needed to ensure reliability and continued performance of our stores.
As of December 31, 2022, we had none outstanding under the revolving facility while there were $4.7 million in outstanding letters of credit, which reduces the amount available to borrow.
As of December 31, 2023, we had no outstanding borrowings under the Revolving Facility and had $6.2 million in outstanding letters of credit (which reduces the amount available to borrow under the Revolving Facility).
Borrowings of debt in 2021 were related to the QuickChek acquisition and there were no net borrowings in 2022. Dividends The Company paid dividends of $1.27 per common share during 2022 for total payments of $29.9 million, compared to $1.04 per common share, or $27.3 million in 2021.
During 2023 there were net repayments of borrowings of $15.4 million compared to net repayments of $15.2 million in 2022. 41 Dividends The Company paid dividends of $1.55 per common share during 2023 for total payments of $33.4 million, compared to $1.27 per common share, or $29.9 million in 2022.
The Senior Notes and related guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the Credit Facilities) to the extent of the value of the assets securing such indebtedness.
See also Note 9 "Long-Term Debt" in the accompanying consolidated financial statements for the three years ended December 31, 2023. 44 The Senior Notes and related guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the Credit Facilities) to the extent of the value of the assets securing such indebtedness.
For purposes of this Management’s Discussion and Analysis, references to “Murphy USA”, the “Company”, “we”, and “our” refer to Murphy USA Inc. and its subsidiaries on a consolidated basis. Management’s Discussion and Analysis is organized as follows: • Executive Overview— this section provides an overview of our business and the results of operations and financial condition for the periods presented.
For purposes of this Management’s Discussion and Analysis, references to “Murphy USA”, the “Company”, “we”, “our”, and "us" refer to Murphy USA Inc. and its subsidiaries on a consolidated basis.
The decrease in cash required by investing activities of $594.9 million compared to the previous year was primarily due to the $641.1 million cash purchase of QuickChek in 2021, an increase in cash from the sale of assets of $5.4 million and other investing activities which were lower by $1.2 million.
The increase in cash required by investing activities of $4.3 million compared to the previous year was primarily due to the increase in capital expenditures of $30.3 million, lower proceeds from the sale of assets of $6.4 million, and cash required for other investing activities which were higher by $1.0 million.
There can be no assurances, however, that we will generate sufficient cash from operations or be able to draw on the credit facilities, obtain commitments for our incremental facility and/or 33 obtain and draw upon other credit facilities. For additional information, see Significant Sources of Capital in the Capital Resources and Liquidity section.
To the extent necessary, we will borrow under these facilities to fund our ongoing operating requirements. There can be no assurances, however, that we will generate sufficient cash from operations or be able to draw on the credit facilities, obtain commitments for our incremental facility, or obtain 34 and draw upon other credit facilities.
QuickChek uses a weekly retail calendar where each quarter has 13 weeks. For 2022, the QuickChek results cover the period from January 1, 2022, to December 30, 2022 and for 2021 the QuickChek results cover the period from January 29, 2021 (the date of acquisition) to December 31, 2021.
For 2022, the QuickChek results cover the period January 1, 2022 to December 30, 2022. For 2021, the QuickChek results cover the period January 29, 2021 (date of acquisition) to December 31, 2021.
The $7.9 million improvement from the previous year was mainly due to $8.9 million less in acquisition and integration costs, a $2.9 increase in investment income, and was partially offset by $2.0 million in higher interest expense and an increase of $2.5 million in other nonoperating expenses.
The $6.1 million increase from the previous year was mainly due to $13.7 million more in interest expense, $2.8 million less in gain on the sale of assets, and was partially offset by $4.2 million less in income tax benefits, a $3.9 million increase in investment income and a $2.2 million decrease in other nonoperating expenses.
(Millions of dollars) Total Less than 1 year 1-3 years 4-5 years More than 5 years Debt obligations 1 $ 1,827.6 $ 15.0 $ 27.4 $ 26.7 $ 1,758.5 Operating lease obligations 773.7 49.8 98.3 95.0 530.6 Purchase obligations 2 497.0 339.1 132.6 13.5 11.8 Asset retirement obligations 163.7 — — — 163.7 Other long-term obligations, including interest on long-term debt 544.0 83.7 164.7 151.0 144.6 Total $ 3,806.0 $ 487.6 $ 423.0 $ 286.2 $ 2,609.2 1 For additional information, see Note 10 “Long-Term Debt” in the accompanying audited consolidated financial statements. 2 Primarily includes ongoing new retail store construction in progress at December 31, 2022, commitments to purchase land, take-or-pay supply contracts and other services.
(Millions of dollars) Total Less than 1 year 1-3 years 4-5 years More than 5 years Debt obligations 1 $ 1,744.6 $ 15.0 $ 30.9 $ 698.7 $ 1,000.0 Operating lease obligations 794.3 53.1 104.1 101.3 535.8 Purchase obligations 2 664.5 354.7 292.2 9.4 8.2 Asset retirement obligations 164.2 — — — 164.2 Other long-term obligations, including interest on long-term debt 460.9 81.4 160.3 131.7 87.5 Total $ 3,828.5 $ 504.2 $ 587.5 $ 941.1 $ 1,795.7 1 For additional information, see Note 9 “Long-Term Debt” in the accompanying audited consolidated financial statements. 2 Primarily includes ongoing new retail store construction in progress at December 31, 2023, commitments to purchase land, take-or-pay supply contracts and other services.
As part of our capital allocation strategy, the Company's intention is to deliver targeted double-digit growth in the per share dividend over time. Share Repurchase program On December 1, 2021, our Board of Directors approved a share repurchase authorization of up to $1 billion that we began to utilize upon the completion of our 2020 $500 million share repurchase authorization.
The dividend is payable on March 7, 2024, to shareholders of record as of February 26, 2024. Share Repurchase Program On December 1, 2021, our Board of Directors approved a share repurchase authorization of up to $1 billion, that we began to utilize upon the completion of our 2020 $500 million share repurchase authorization.
The difference in the timing of the period ends is immaterial to the overall consolidated results. 35 The tables below show the results for the Marketing segment for the three years ended December 31, 2022 along with certain key metrics for the segment.
The tables below show the results for the Marketing segment for the three years ended December 31, 2023, along with certain key metrics for the segment.
The $1.1 billion change in financing cash required was due to a decrease in net borrowings of $683.7 million, an increase of $451.4 million in share repurchases, an increase of $13.1 million in amounts related to share-based compensation, an increase of $2.6 million in cash dividends paid, partially offset by lower debt issuance costs of $9.9 million.
The $468.2 million decrease in financing cash required was due to a decrease of $473.2 million in share repurchases, which was partially offset by an increase of $3.5 million in cash dividends paid, and an increase of $1.3 million in amounts related to share-based compensation.
Tax Matters We are subject to extensive tax liabilities imposed by multiple jurisdictions, including income taxes, indirect taxes (excise/duty, sales/use, and gross receipts taxes), payroll taxes, franchise taxes, withholding taxes and ad valorem taxes.
Providing sensitivity analysis if other assumptions were used in performing the impairment evaluations is not practical due to the significant number of assumptions involved in the estimates. 46 Tax Matters We are subject to extensive tax liabilities imposed by multiple jurisdictions, including income taxes, indirect taxes (excise/duty, sales/use, and gross receipts taxes), payroll taxes, franchise taxes, withholding taxes and ad valorem taxes.
See "—Debt" above for additional information concerning the Company's outstanding indebtedness, all of which is guaranteed as described below. See also Note 10 "Long Term Debt" in the accompanying consolidated financial statements for the three years ended December 31, 2022.
See "—Debt" above for additional information concerning the Company's outstanding indebtedness, all of which is guaranteed as described below.
This contribution improvement was due to higher retail fuel contribution, increased fuel volumes sold for the year, and an improved contribution from PS&W margin (including RINs). Retail fuel margin on a cpg basis increased 35.2% in 2022 to 29.6 cpg, compared to 21.9 cpg in the prior year.
This reduction was due to lower retail fuel contribution, combined with lower contribution from PS&W margin, and was partially offset by slightly higher fuel volumes sold for the year. Retail fuel margin on a cpg basis decreased 6.8% in 2023 to 27.6 cpg, compared to 29.6 cpg in the prior year.
Cost of sales increased $5.5 billion, or 35.7%, compared to 2021, due to the higher average cost of fuel, which increased 42.9%, the increase of 9.2% in retail fuel volumes sold, and 5.4% higher merchandise cost of goods sold.
Cost of sales decreased $1.8 billion, or 8.7%, compared to 2022, due to the lower average cost of fuel, which decreased 11.1%, and was partially offset by the 1.1% increase in retail fuel volumes sold and a 4.8% increase in merchandise cost of goods sold.
The 2021 authorization expires December 31, 2026, unless utilized in full before such time. Purchases may be effected in the open market, through privately negotiated transactions, through one or more accelerated stock repurchase programs, through a combination of the foregoing or in any other manner in the discretion of management.
Purchases may be effected in the open market, through privately negotiated transactions, through one or more accelerated stock repurchase programs, through a combination of the foregoing or in any other manner in the discretion of management. Purchases will be made subject to available cash, market conditions and compliance with our financing arrangements at any time during the period of authorization.
In the event MOUSA itself were unable to service the Company's consolidated debt obligations, our business and financial condition would be materially adversely impacted. 44 Contractual Obligations The following table summarizes our aggregate contractual fixed and variable obligations as of December 31, 2022.
MOUSA. is our primary operating subsidiary and generated the vast majority of our revenues for the year ended December 31, 2023 and accounted for the vast majority of our total assets as of December 31, 2023. In the event MOUSA itself were unable to service the Company's consolidated debt obligations, our business and financial condition would be materially adversely impacted.
The outstanding balance of the term loan was $394.0 million at December 31, 2022. The revolving facility expires January 2026 while the term loan is due January 2028 and requires quarterly principal payments of $1.0 million beginning July 1, 2021.
The outstanding balance of the term loan was $390 million at December 31, 2023. The term loan is due January 2028, and we are required to make quarterly principal payments of $1 million, which began on July 1, 2021.
We expect to use the credit facilities to provide us with available financing to meet any short-term ongoing cash needs in excess of internally generated cash flows. To the extent necessary, we will borrow under these facilities to fund our ongoing operating requirements.
At December 31, 2023, we had additional available capacity under the committed $350 million cash flow revolving credit facility, with none drawn. We expect to use the credit facilities to provide us with available financing to meet any short-term ongoing cash needs in excess of internally generated cash flows.
Our standalone stores operate under the Murphy Express brand and market 32 gasoline and other products. We also have a mix of convenience stores and retail gasoline stores located in New Jersey and New York that operate under the brand name of QuickChek ® .
We also have a mix of convenience stores and retail gasoline stores located in New Jersey and New York that operate under the brand name of QuickChek ® . At December 31, 2023, we had a total of 1,733 Company stores in 27 states, of which 1,577 were Murphy branded and 156 were QuickChek brand.
In 2021 these included transaction-specific costs to close the acquisition and costs related to integrating technology and systems. Depreciation and amortization expense in 2022 increased $7.8 million due primarily to the increased number of Murphy branded stores with larger formats and an additional month of QuickChek depreciation in 2022.
Depreciation and amortization expense in 2023 increased $8.3 million due primarily to the increased number of Murphy branded stores with larger formats.
For the current year, cash provided by changes in noncash operating working capital of $44.8 million was due to an increase of $180.1 million in accounts payable and accrued liabilities, offset by increases of $84.7 million in accounts receivable, $26.9 million in inventories, and $23.7 million in prepaid expenses and other current assets.
For the current year, operating cash required by changes in non-cash operating working capital of $42.1 million was due to an increase of $56.3 million in accounts receivable due to the timing of receipts, an increase of $22.1 million in inventories due to higher prices and volumes, a decrease of $12.0 million in accounts payable and accrued liabilities which was due to the timing of payments, and was partially offset by a decrease of $25.2 million in prepaid expenses and other current assets, of which $22.2 million was related to prepaid income taxes as well as an increase of $23.1 million in income taxes payable, due to the timing of payments.
This increase was due primarily to more stores with larger formats operating in the 2022 period and an additional month of depreciation for QuickChek assets. Selling, general and administrative expenses ("SG&A") increased $38.9 million in 2022 compared to 2021, primarily due to a charitable pledge of $25.0 million, higher employee incentive expense, and an additional month of QuickChek expenses.
This increase was due primarily to more stores with larger formats operating in the 2023 period. 39 Selling, general and administrative expenses ("SG&A") increased $8.0 million in 2023 compared to 2022, primarily due to higher employee related and incentive expenses and expenses associated with professional and technology fees from business improvement initiatives, which were partially offset by lower charitable contributions in the current year.
Our business model does not depend on our ability to generate revenues from RINs. Revenue from the sales of RINs is included in “Other operating revenues” in the Consolidated Income Statements. As of December 31, 2022, we had $1.3 billion of Senior Notes and a $394 million term loan outstanding.
Our business model does not depend on our ability to generate revenues from RINs, and we have historically observed that changes in revenue are typically coupled with offsetting changes in cost of goods that minimizes the majority of any revenue movement. Revenue from the sales of RINs is included in “Other operating revenues” in the Consolidated Income Statements.
Excluding credit card fees and rent on an APSM basis, store and other operating expenses at the retail level were 10.0% higher in 2022 compared to 2021 levels. Depreciation and amortization increased $7.5 million in 2022, an increase of 3.8%.
This increase in total dollars was due primarily to employee related expenses, maintenance expenses, inventory shrink, and licenses and permits, and was partially offset by lower payment fees. Excluding credit card fees and rent on an APSM basis, store and other operating expenses at the retail level were 4.7% higher in 2023 compared to 2022 levels.
The pace of this growth is continually monitored by our management, and these plans can be altered based on operating cash flows generated and the availability of debt facilities. Seasonality Our business has inherent seasonality due to the concentration of our retail stores in certain geographic areas, as well as customer behaviors during different seasons.
We maintain a pipeline of desirable future store locations for development. The pace of this growth is continually monitored by our management, and these plans can be altered based on operating cash flows generated and the availability of debt facilities.