Biggest changeAs of and For the Year Ended December 31, 2022 2021 (Dollars in thousands) Average Balance (1) Interest Earned / Paid Average Yield / Rate Average Balance (1) Interest Earned / Paid Average Yield / Rate Assets Interest-earning assets: Interest-bearing deposits in other financial institutions $ 248,577 $ 2,235 0.90 % $ 261,752 $ 397 0.15 % Federal funds sold 652 10 1.53 1,491 — — Investment securities (2) 74,104 2,053 2.77 30,885 770 2.49 Correspondent bank stock 5,033 381 7.57 2,120 86 4.06 Loans (3) 2,154,253 95,795 4.45 1,594,084 60,758 3.81 Interest-earning assets (4) 2,482,619 100,474 4.05 1,890,332 62,011 3.28 Mortgage loans held for sale (5) 15,639 722 4.62 88,651 2,490 2.81 Total interest-earning assets, plus mortgage loans held for sale 2,498,258 101,196 4.05 1,978,983 64,501 3.26 Allowance for loan losses (14,678) (12,763) Noninterest-earning assets 122,663 93,688 Total assets $ 2,606,243 $ 2,059,908 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing deposits $ 1,553,758 13,012 0.84 $ 1,187,941 3,482 0.29 FHLB and Federal Reserve borrowings 96,963 2,649 2.73 103,925 385 0.37 Subordinated notes 34,104 1,609 4.72 29,232 1,549 5.30 Total interest-bearing liabilities 1,684,825 17,270 1.03 1,321,098 5,416 0.41 Noninterest-bearing liabilities: Noninterest-bearing deposits 670,299 550,683 Other liabilities 21,119 18,651 Total noninterest-bearing liabilities 691,418 569,334 Total shareholders’ equity 230,000 169,476 Total liabilities and shareholders’ equity $ 2,606,243 $ 2,059,908 Net interest rate spread (6) 3.02 2.88 Net interest income (7) $ 83,204 $ 56,595 Net interest margin (8) 3.35 2.99 _____________________________ (1) Average balance represents daily averages, unless otherwise noted.
Biggest changeAverage rates on interest bearing deposits increased 269 basis points, consistent with the higher interest rate environment, while the growth in interest-bearing deposits was primarily driven by new and expanded deposit relationships and a shift in clients moving out of non-interest bearing products into higher yielding products. 61 Table of Content s The following table presents an analysis of net interest income and net interest margin for the periods presented, using daily average balances for each major category of interest-earning assets and interest-bearing liabilities, the interest earned or paid, and the average rate earned or paid on those assets or liabilities: For the Year Ended December 31, 2023 2022 (Dollars in thousands) Average Balance (1) Interest Earned / Paid Average Yield / Rate Average Balance (1) Interest Earned / Paid Average Yield / Rate Assets Interest-earning assets: Interest-bearing deposits in other financial institutions $ 117,562 $ 5,711 4.86 % $ 248,577 $ 2,235 0.90 % Federal funds sold — — — 652 10 1.53 Investment securities (2) 79,150 2,463 3.11 74,104 2,053 2.77 Correspondent bank stock 8,285 620 7.48 5,033 381 7.57 Loans (3) 2,479,175 134,708 5.43 2,138,712 94,448 4.42 Mortgage loans held for sale (4) 11,499 721 6.27 15,639 722 4.62 Loans held at fair value 18,478 1,335 7.22 15,541 1,347 8.67 Interest-earning assets (5) 2,714,149 145,558 5.36 2,498,258 101,196 4.05 Allowance for credit losses (21,468) (14,678) Noninterest-earning assets 125,401 122,663 Total assets $ 2,818,082 $ 2,606,243 Liabilities and Shareholders’ Equity Interest-bearing liabilities: Interest-bearing deposits $ 1,854,017 65,460 3.53 $ 1,553,758 13,012 0.84 FHLB and Federal Reserve borrowings 132,667 6,065 4.57 96,963 2,649 2.73 Subordinated notes 52,216 2,928 5.61 34,104 1,609 4.72 Total interest-bearing liabilities 2,038,900 74,453 3.65 1,684,825 17,270 1.03 Noninterest-bearing liabilities: Noninterest-bearing deposits 510,506 670,299 Other liabilities 24,913 21,119 Total noninterest-bearing liabilities 535,419 691,418 Total shareholders’ equity 243,763 230,000 Total liabilities and shareholders’ equity $ 2,818,082 $ 2,606,243 Net interest rate spread (6) 1.71 3.02 Net interest income (7) $ 71,105 $ 83,926 Net interest margin (8) 2.62 3.36 _____________________________ (1) Average balance represents daily averages, unless otherwise noted.
These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheets. Commitments may expire without being utilized. Our exposure to loan loss is represented by the contractual amount of these commitments, although material losses are not anticipated.
These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheets. Commitments may expire without being utilized. Our exposure to credit loss is represented by the contractual amount of these commitments, although material losses are not anticipated.
Loan Modifications As a result of the COVID-19 pandemic, a loan modification program was designed and implemented to assist our clients experiencing financial stress resulting from the economic impacts caused by the global pandemic.
As a result of the COVID-19 pandemic, a loan modification program was designed and implemented to assist our clients experiencing financial stress resulting from the economic impacts caused by the global pandemic.
Contractual maturities may differ from expected maturities because issuers can have the right to call or prepay obligations without penalties. Our investments are taxable securities. The weighted average yield for each range of maturities was calculated using the yield on each security within that range weighted by the amortized cost of each security as of December 31, 2022.
Contractual maturities may differ from expected maturities because issuers can have the right to call or prepay obligations without penalties. Our investments are taxable securities. The weighted average yield for each range of maturities was calculated using the yield on each security within that range weighted by the amortized cost of each security as of December 31, 2023.
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The Company has adopted the Basel III regulatory capital framework. As of December 31, 2022, the Bank’s capital ratios exceeded the current well capitalized regulatory requirements established under Basel III.
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The Company has adopted the Basel III regulatory capital framework. As of December 31, 2023, the Bank’s capital ratios exceeded the current well capitalized regulatory requirements established under Basel III.
Weighted average yields are not presented on a taxable equivalent basis. Maturity as of December 31, 2022 One Year or Less One to Five Years Five to Ten Years After Ten Years (Dollars in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Held-to-maturity: U.S.
Weighted average yields are not presented on a taxable equivalent basis. Maturity as of December 31, 2023 One Year or Less One to Five Years Five to Ten Years After Ten Years (Dollars in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Held-to-maturity: U.S.
Our profit centers, which are comprised of private bankers, lenders, wealth planners and portfolio managers, under the leadership of a local chairman and/or president, are also supported centrally by teams providing management services such as operations, risk management, credit administration, marketing, technology support, human capital, and accounting/finance services, which we refer to as support centers.
Our profit centers, which are comprised of private bankers, lenders, wealth planners and portfolio managers, under the leadership of and/or president, are also supported centrally by teams providing management services such as operations, risk management, credit administration, marketing, technology support, human capital, and accounting/finance services, which we refer to as support centers.
Banking fees are primarily impacted by the level of business activities and cash movement activities of our clients. • Risk management and insurance fees —commissions earned on insurance policies we have placed for clients through our client risk management team who incorporate insurance services, primarily life insurance, to 56 Table of Contents support our clients’ wealth planning needs.
Banking fees are primarily impacted by the level of business activities and cash movement activities of our clients. • Risk management and insurance fees —commissions earned on insurance policies we have placed for clients through our client risk management team who incorporate insurance services, primarily life insurance, to support our clients’ wealth planning needs.
To evaluate net interest income, we measure and monitor: (i) yields on loans, investment securities, and other interest-earning assets; (ii) the costs of deposits and other funding sources; (iii) the rates incurred on borrowings and other interest-bearing liabilities; and (iv) the regulatory risk weighting associated with the assets.
We incur interest expense on interest-bearing liabilities, primarily interest-bearing deposits and borrowings. To evaluate net interest income, we measure and monitor: (i) yields on loans, investment securities, and other interest-earning assets; (ii) the costs of deposits and other funding sources; (iii) the rates incurred on borrowings and other interest-bearing liabilities; and (iv) the regulatory risk weighting associated with the assets.
The Company has offered loan extensions, temporary payment moratoriums, and financial covenant waivers for commercial and consumer borrowers impacted by the pandemic who have a pass risk rating and have not been delinquent over 30 days on payments in the last two years.
The Company offered loan extensions, temporary payment moratoriums, and financial covenant waivers for commercial and consumer borrowers impacted by the pandemic who had a pass risk rating and had not been delinquent over 30 days on payments in the last two years.
Under capital adequacy guidelines and, additionally for banks, the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital levels are viewed as important indicators of an institution’s financial soundness by banking regulators.
Under capital adequacy guidelines and, additionally for banks, the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. 87 Table of Content s Capital levels are viewed as important indicators of an institution’s financial soundness by banking regulators.
The allocation of a portion of the allowance for loan losses to one category of loans does not preclude its availability to absorb losses in other categories.
The allocation of a portion of the allowance for credit losses to one category of loans does not preclude its availability to absorb losses in other categories.
Salaries and employee benefit costs are primarily impacted by changes in headcount and fluctuations in benefits costs. • Occupancy and equipment —costs related to building and land maintenance, leasing our office space, depreciation charges for the buildings, building improvements, furniture, fixtures and equipment, amortization of leasehold improvements, utilities, and other occupancy-related expenses.
Salaries and employee benefit costs are primarily impacted by changes in headcount and fluctuations in benefits costs. 59 Table of Content s • Occupancy and equipment —costs related to building and land maintenance, leasing our office space, depreciation charges for the buildings, building improvements, furniture, fixtures and equipment, amortization of leasehold improvements, utilities, and other occupancy-related expenses.
These loans are dependent on the strength of the industries of the related borrowers and the success of their businesses. • Commercial and Industrial —consists of commercial and industrial loans, including working capital lines of credit, permanent working capital term loans, business asset loans, acquisition, expansion and development loans, and other loan products, primarily in our target markets.
These loans are dependent on the strength of the industries of the related borrowers and the success of their businesses. 74 Table of Content s • Commercial and Industrial —consists of commercial and industrial loans, including working capital lines of credit, permanent working capital term loans, business asset loans, acquisition, expansion and development loans, and other loan products, primarily in our target markets.
As of December 31, 2022 and 2021, there were no amounts outstanding on any of the federal funds lines. Our borrowing facilities include various financial and other covenants, including, but not limited to, a requirement that the Bank maintains regulatory capital that is deemed "well capitalized" by federal banking agencies.
As of December 31, 2023 and 2022, there were no amounts outstanding on any of the federal funds lines. 85 Table of Content s Our borrowing facilities include various financial and other covenants, including, but not limited to, a requirement that the Bank maintains regulatory capital that is deemed "well capitalized" by federal banking agencies.
Access to purchased funds primarily include the ability to borrow from FHLB, other correspondent banks and the use of brokered deposits. 80 Table of Contents The following presents, during the periods presented, the composition of our funding sources and the average assets in which those funds are invested as a percentage of average total assets for the periods presented.
Access to purchased funds primarily include the ability to borrow from FHLB, other correspondent banks and the use of brokered deposits. 86 Table of Content s The following table presents, during the periods shown, the composition of our funding sources and the average assets in which those funds are invested as a percentage of average total assets for the periods presented.
They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non-accrual status and may individually be evaluated for impairment if indicators of impairment exist.
They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non-accrual status and may individually be evaluated.
As of December 31, 2022 and December 31, 2021, borrowings totaled $199.0 million and $77.7 million, respectively. On January 1, 2022, the Company redeemed subordinated notes due December 31, 2026 in the amount of $6.6 million, which were redeemable on or after January 1, 2022.
As of December 31, 2023 and December 31, 2022, borrowings totaled $178.1 million and $199.0 million, respectively. On January 1, 2022, the Company redeemed subordinated notes due December 31, 2026 in the amount of $6.6 million, which were redeemable on or after January 1, 2022.
The allocation for loan losses by category should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated 77 Table of Contents proportions.
The allocation for credit losses by category should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions.
As of December 31, 2022 and December 31, 2021, respectively, our 81 Table of Contents holding company and Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as "well capitalized," for purposes of the prompt corrective action regulations.
As of December 31, 2023 and December 31, 2022, our holding company and Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as "well capitalized," for purposes of the prompt corrective action regulations.
We do not expect a change in the primary source or use of our funds in the foreseeable future. Capital Resources Total shareholders’ equity increased $21.8 million, or 10.0%, to $240.9 million as of December 31, 2022 compared to December 31, 2021. The increase is primarily due to net income.
We do not expect a change in the primary source or use of our funds in the foreseeable future. Capital Resources Total shareholders’ equity increased $1.9 million, or 0.8%, to $242.7 million as of December 31, 2023 compared to December 31, 2022. The increase is primarily due to net income.
(2) Represents monthly averages. (3) Non-performing loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis. (4) Tax-equivalent yield adjustments are immaterial.
(2) Represents monthly averages. (3) Non-performing loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis.
In 2021, the deferral period ended for all non-acquired loans previously modified and payments resumed under the original terms. As of December 31, 2022, the Company's loan portfolio included 49 non-acquired loans which were previously modified under the loan modification program, totaling $78.4 million.
In 2021, the deferral period ended for all non-acquired loans previously modified and payments resumed under the original terms. As of December 31, 2023, the Company's loan portfolio included 41 non-acquired loans which were previously modified under the loan modification program, totaling $71.3 million.
The collateral pledged as of December 31, 2022 and December 31, 2021 amounted to $1.26 billion and $771.4 million, respectively. Based on this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow an additional $751.2 million as of December 31, 2022.
The collateral pledged as of December 31, 2023 and December 31, 2022 amounted to $1.31 billion and $1.26 billion, respectively. Based on this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow an additional $656.6 million as of December 31, 2023.
(8) Net interest margin is equal to net interest income divided by average interest-earning assets (excluding mortgage loans held for sale). 60 Table of Contents The following presents the dollar amount of changes in interest income and interest expense for the periods presented, for each component of interest-earning assets and interest-bearing liabilities (excluding mortgage loans held for sale), and distinguishes between changes attributable to volume and interest rates.
(8) Net interest margin is equal to net interest income divided by average interest-earning assets. 62 Table of Content s The following table presents the dollar amount of changes in interest income and interest expense for the periods presented, for each component of interest-earning assets and interest-bearing liabilities, and distinguishes between changes attributable to volume and interest rates.
As of December 31, 2022 and December 31, 2021, we had mortgage loans held for sale of $8.8 million and $30.6 million, respectively, in residential mortgage loans we originated.
As of December 31, 2023 and December 31, 2022, we had mortgage loans held for sale of $7.3 million and $8.8 million, respectively, in residential mortgage loans we originated.
The following presents balances of each of the borrowing facilities as of the dates noted (dollars in thousands): December 31, December 31, (Dollars in thousands) 2022 2021 Borrowings FHLB borrowings $ 141,498 $ 15,000 Federal Reserve borrowings 5,388 23,629 Subordinated notes 52,132 39,031 Total $ 199,018 $ 77,660 79 Table of Contents FHLB We have a blanket pledge and security agreement with FHLB that requires certain loans and securities to be pledged as collateral for any outstanding borrowings under the agreement.
The following table presents balances of each of the borrowing facilities as of the dates noted: December 31, (Dollars in thousands) 2023 2022 Borrowings FHLB borrowings $ 91,175 $ 141,498 Federal Reserve borrowings 34,536 5,388 Subordinated notes 52,340 52,132 Total $ 178,051 $ 199,018 FHLB We have a blanket pledge and security agreement with FHLB that requires certain loans and securities to be pledged as collateral for any outstanding borrowings under the agreement.
For the year ended December 31, 2022, our income before income tax was $28.8 million, a $1.5 million, or 5.7%, increase from December 31, 2021.
For the year ended December 31, 2023, our income before income tax was $7.1 million a $21.8 million, or 75.5%, decrease from December 31, 2022.
PPP loans that are fully guaranteed by the SBA are classified within this line item and had balances of $7.1 million and $46.8 million as of December 31, 2022 and 2021, respectively. • Consumer and Other— consists of unsecured consumer loans.
PPP loans that are fully guaranteed by the SBA are classified within this line item and had balances of $4.2 million and $6.9 million as of December 31, 2023 and 2022, respectively. • Consumer and Other— consists of unsecured consumer loans.
Investment securities Investments we intend to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are recorded at fair value using current market information from a pricing service, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, net of tax.
The increase was primarily attributable to improving market conditions year-over-year resulting in an increase in the value of assets under management balances. 70 Table of Content s Investment securities Investments we intend to hold for an indefinite period of time, but not necessarily to maturity, are classified as available-for-sale and are recorded at fair value using current market information from a pricing service, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, net of tax.
We evaluate the comparative levels and trends of the line items in our Consolidated Balance Sheets and Statements of Income as well as various financial ratios that are commonly used in our industry. The primary factors we use to evaluate our results of operations include net interest income, non-interest income and non-interest expense.
We evaluate the comparative levels and trends of the line items in our Consolidated Balance Sheets and Statements of Income as well as various financial ratios that are commonly used in our industry.
As of and for the Year Ended December 31, (Dollars in thousands) 2022 Short-term borrowings Maximum outstanding at any month-end during the period $ 310,921 Balance outstanding at end of period 141,498 Average outstanding during the period 88,102 Average interest rate during the period 0.99 % Average interest rate at the end of the period 2.11 The Bank has borrowing capacity associated with two unsecured federal funds lines of credit up to $10 million and $19 million.
As of and for the Year Ended December 31, (Dollars in thousands) 2023 Short-term borrowings Maximum outstanding at any month-end during the period $ 343,100 Balance outstanding at end of period 91,175 Average outstanding during the period 102,184 Average interest rate during the period 5.08 % Average interest rate at the end of the period 5.58 The Bank has borrowing capacity associated with two unsecured federal funds lines of credit up to $10 million and $19 million.
Management believes the financial strength of the Bank’s clientele and the diversity of the portfolio continues to mitigate the credit risk within the portfolio. Non-Interest Income The year ended December 31, 2022 compared with the year ended December 31, 2021 .
The Company has increased loan level reviews and portfolio monitoring to address the changing environment. Management believes the financial strength of the Bank’s clientele and the diversity of the portfolio continues to mitigate the credit risk within the portfolio. Non-Interest Income The year ended December 31, 2023 compared with the year ended December 31, 2022 .
Primary Factors Used to Evaluate the Results of Operations As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition.
Our client base is well diversified with no single industry concentration. Primary Factors Used to Evaluate the Results of Operations As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition.
Excludes loans held for sale, at fair value of $2.0 million as of December 31, 2022. Potential Problem Loans We categorize loans into risk categories based on relevant information about the ability of the borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.
Credit Quality Indicators We categorize loans into risk categories based on relevant information about the ability of the borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.
We measure the profitability of each segment based on a post-allocation basis, as we believe it better approximates the operating cash flows generated by our reportable operating segments.
We measure the profitability of each segment based on a post-allocation basis, as we believe it better approximates the operating cash flows generated by our reportable operating segments. A description of each segment is provided in Note 18 – Segment Reporting of the accompanying Notes to the Consolidated Financial Statements.
We manage our liquidity based upon factors that include the level and quality of capital and our overall financial condition, the trend and volume of problem assets, our balance sheet risk exposure, the level of deposits as a percentage of total loans, the amount of non-deposit funding used to fund assets, the availability of unused funding sources and off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold, and other factors.
We manage the diversification and quality of our assets based upon factors that include the level, distribution, severity and trend of problem assets such as those determined to be classified, delinquent, non-accrual, non-performing or restructured; the adequacy of our allowance for credit losses; the diversification and quality of loan and investment portfolios; the extent of counterparty risks, credit risk concentrations, and other factors. 60 Table of Content s We manage our liquidity based upon factors that include the level and quality of capital and our overall financial condition, the trend and volume of problem assets, our balance sheet risk exposure, the level of deposits as a percentage of total loans, the amount of non-deposit funding used to fund assets, the availability of unused funding sources and off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold, and other factors.
As of December 31, 2022. all of our investment securities were classified as held-to-maturity. The following presents the amortized cost and estimated fair value of our investment securities as of the dates noted (dollars in thousands): December 31, 2022 (Dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Investment securities held-to-maturity: U.S.
The following tables present the amortized cost and estimated fair value of our investment securities as of the dates noted: December 31, 2023 (Dollars in thousands) Amortized Cost Gross Unrecognized Gains Gross Unrecognized Losses Fair Value Allowance for Credit Losses (1) Investment securities held-to-maturity: U.S.
However, the amount or certainty of eventual loss is not known because of specific pending factors. 75 Table of Contents Loans accounted for under the fair value option are not rated. Loans not meeting any of the three criteria above are considered to be pass-rated loans.
However, the amount or certainty of eventual loss is not known because of specific pending factors. Loans accounted for under the fair value option are not rated.
Our deferred tax assets, net, are valued based on the amounts that are expected to be recovered in the future utilizing the tax rates in effect at the time recognized. Our deferred tax assets, net, for the year ended December 31, 2022, increased $0.1 million from December 31, 2021.
Our deferred tax assets, net, are valued based on the amounts that are expected to be recovered in the future utilizing the tax rates in effect at the time recognized.
From 2004, when we opened our first profit center, until December 31, 2022, we have expanded our footprint into thirteen full service profit centers, three loan production offices, and two trust offices located across five states. Following the completion of the Teton Financial Services, Inc.
From 2004, when we opened our first profit center, until December 31, 2023, we have expanded our footprint into fourteen full service profit centers, three loan production offices, and one trust office located across five states.
Through the Teton Acquisition, the Company acquired loans which were previously modified and are still in their deferral period. As of December 31, 2022, there were 14 of these loans, totaling $3.3 million.
Through the Teton acquisition, the Company acquired loans which were previously modified and are still in their deferral period. As of December 31, 2023, there were 14 of these loans, totaling $2.9 million. All loans modified in response to COVID-19 are classified as performing and pass rated as of December 31, 2023.
As of December 31, 2022 and December 31, 2021, the Company was in compliance with the covenant requirements. Liquidity and Capital Resources Liquidity resources primarily include interest-bearing and noninterest-bearing deposits which primarily contribute to our ability to raise funds to support asset growth, acquisitions, and meet deposit withdrawals and other payment obligations.
Liquidity and Capital Resources Liquidity resources primarily include interest-bearing and noninterest-bearing deposits which primarily contribute to our ability to raise funds to support asset growth, acquisitions, and meet deposit withdrawals and other payment obligations.
Average Percentage for the Year Ended December 31, Average Percentage for the Year Ended December 31, 2022 2021 Sources of Funds: Deposits: Noninterest-bearing 25.72 % 26.73 % Interest-bearing 59.62 57.67 FHLB and Federal Reserve borrowings 3.72 5.05 Subordinated notes 1.31 1.42 Other liabilities 0.81 0.90 Shareholders’ equity 8.82 8.23 Total 100.00 % 100.00 % Uses of Funds: Total loans 82.09 % 76.77 % Investment securities 2.84 1.50 Correspondent bank stock 0.19 0.10 Mortgage loans held for sale 0.60 4.30 Interest-bearing deposits in other financial institutions 9.54 12.71 Federal funds sold 0.03 0.07 Noninterest-earning assets 4.71 4.55 Total 100.00 % 100.00 % Average noninterest-bearing deposits to total average deposits 30.14 % 31.67 % Average loans to total average deposits 96.86 91.69 Average interest-bearing deposits to total average deposits 69.86 68.33 Our primary source of funds is interest-bearing and noninterest-bearing deposits, and our primary use of funds is loans.
Average Percentage for the Year Ended December 31, 2023 2022 Sources of Funds: Deposits: Noninterest-bearing 18.12 % 25.72 % Interest-bearing 65.79 59.62 FHLB and Federal Reserve borrowings 4.71 3.72 Subordinated notes 1.85 1.31 Other liabilities 0.88 0.81 Shareholders’ equity 8.65 8.82 Total 100.00 % 100.00 % Uses of Funds: Total loans 87.21 % 81.49 % Investment securities 2.81 2.84 Correspondent bank stock 0.29 0.19 Mortgage loans held for sale 0.41 0.60 Loans held at fair value 0.66 0.60 Interest-bearing deposits in other financial institutions 4.17 9.54 Federal funds sold — 0.03 Noninterest-earning assets 4.45 4.71 Total 100.00 % 100.00 % Average noninterest-bearing deposits to total average deposits 21.59 % 30.14 % Average loans to total average deposits 104.85 96.16 Average interest-bearing deposits to total average deposits 78.41 69.86 Our primary source of funds is interest-bearing and noninterest-bearing deposits, and our primary use of funds is loans.
For the year ended December 31, 2022, our net interest margin was 3.35% and our net interest spread was 3.02%. For the year ended December 31, 2021, our net interest margin was 2.99% and our net interest spread was 2.88%.
For the year ended December 31, 2023, our net interest margin was 2.62% and our net interest spread was 1.71%. For the year ended December 31, 2022, our net interest margin was 3.36% and our net interest spread was 3.02%.
Interest income on our investment securities portfolio increased as a result of higher average investment balances for the year ended December 31, 2022 compared to the same period in 2021. Our average investment securities balance during the year ended December 31, 2022 was $74.1 million, an increase of $43.2 million from the year ended December 31, 2021.
Interest income on our investment securities portfolio increased as a result of higher average investment balances and higher average yield for the year ended December 31, 2023 compared to the same period in 2022.
Loans held for investment accounted for under the fair value option are also classified within this line item and had a balance of $23.4 million as of December 31, 2022.
Loans held for investment accounted for under the fair value option are also classified within this line item and had an unpaid principal balance of $14.1 million and $23.4 million as of December 31, 2023 and December 31, 2022, respectively. • Construction and Development —consists of loans to finance the construction of residential and non-residential properties.
(2) Includes loans held for investment accounted for under fair value option of $23.4 million as of December 31, 2022.
(2) Includes $14.1 million and $23.4 million of unpaid principal balance of loans held for investment accounted for under the fair value option loans as o f December 31, 2023 and 2022, respectively.
The decrease in net gain on mortgage loans was primarily driven by a slowdown in new lock volume on held for sale loans associated with rising interest rates, reduced housing inventory, and origination volume more heavily weighted to portfolio loans held for investment.
The decrease in net gain on mortgage loans was primarily driven by a slowdown in new lock volume on held for sale loans associated with the rising interest rate environment.
The decrease was driven by a reduction in loan origination volume primarily driven by a slowdown in new mortgage loan origination volume associated with the decrease in refinance activity. Goodwill and other intangible assets, net increased by $0.2 million, or 0.6%, to $32.1 million as of December 31, 2022 compared to December 31, 2021.
The decrease was driven by a reduction in loan origination volume primarily driven by a slowdown in new lock volume associated with the rising interest rate environment. Goodwill and other intangible assets, net decreased by $0.3 million, or 0.8%, to $31.9 million as of December 31, 2023 compared to December 31, 2022.
We work to identify potential losses in a timely manner and proactively manage the problem credits to minimize losses. For the years ended December 31, 2022 and 2021, we recorded $3.7 million and $1.2 million, respectively, of provision for loan losses. The Company has increased loan level reviews and portfolio monitoring to address the changing environment.
We work to identify potential losses in a timely manner and proactively manage the problem credits to minimize losses. For the years ended December 31, 2023 and 2022, we recorded $10.4 million and $3.7 million, respectively, of provision for credit losses.
Total time deposits as of December 31, 2022 were $224.1 million, an increase of $53.6 million, or 31.4%, compared to December 31, 2021.
Total time deposits as of December 31, 2023 were $496.5 million, an increase of $272.4 million, or 121.5%, compared to December 31, 2022.
This portfolio primarily consists of term loans and lines of credit which are dependent on the strength of the industries of the related borrowers and the success of their businesses.
This portfolio primarily consists of term loans and lines of credit which are dependent on the strength of the industries of the related borrowers and the success of their businesses. MSLP loans of $5.1 million and $5.9 million as of December 31, 2023 and 2022, respectively, are included in this category.
This increase was driven by a $560.2 million increase in average loans outstanding and a 64 bps increase in the average yield on loans, partially offset by a $365.8 million increase 58 Table of Contents in average interest bearing deposit balances and a 54 bps increase in average rates paid on interest bearing deposits.
This decrease was driven by a $300.3 million increase in average interest bearing deposit balances and a 269 bps increase in average rates paid on interest bearing deposits partially offset by a $340.5 million increase in average loans outstanding and a 102 bps increase in the average yield on loans.
As of December 31, 2022, the Company has $23.3 million in loans accounted for under the fair value option with an unpaid principal balance of $23.4 million. See Note 17 - Fair Value in the Notes to Condensed Consolidated Financial Statements.
As of December 31, 2023, the Compan y has $13.7 million in loans accounted for under the fair value option with an unpaid principal balance of $14.1 million. As of December 31, 2022, the Company had $23.3 million in loans accounted for under the fair value option with an unpaid principal balance $23.4 million.
Treasury debt $ 243 $ — $ (9) $ 234 Corporate bonds 23,819 — (2,453) 21,366 Government National Mortgage Association ("GNMA") mortgage -backed securities—residential 39,426 — (2,800) 36,626 Federal National Mortgage Association ("FNMA") mortgage-backed securities—residential 6,708 — (506) 6,202 Government collateralized mortgage obligations ("GMO") and mortgage-backed securities ("MBS") - commercial 6,786 13 (403) 6,396 Corporate collateralized mortgage obligations ("CMO") and mortgage-backed securities ("MBS") 4,074 — (180) 3,894 Total securities held-to-maturity $ 81,056 $ 13 $ (6,351) $ 74,718 69 Table of Contents December 31, 2021 (Dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Investment securities available-for-sale: U.S.
Treasury debt $ 243 $ — $ (9) $ 234 Corporate bonds 23,819 — (2,453) 21,366 GNMA mortgage-backed securities – residential 39,426 — (2,800) 36,626 FNMA mortgage-backed securities – residential 6,708 — (506) 6,202 GMO and MBS – commercial 6,786 13 (403) 6,396 CMO and MBS 4,074 — (180) 3,894 Total securities held-to-maturity $ 81,056 $ 13 $ (6,351) $ 74,718 71 Table of Content s The following presents the book value of our contractual maturities and weighted average yield for our investment securities as of the dates presented.
For the year ended December 31, 2022, we reported net income available to common shareholders of $21.7 million, compared to net income available to common shareholders for December 31, 2021 of $20.6 million, a $1.1 million, or 5.3% increase.
Results of Operations Overview The year ended December 31, 2023 compared with the year ended December 31, 2022 . For the year ended December 31, 2023, we reported net income available to common shareholders of $5.2 million, compared to net income available to common shareholders for December 31, 2022 of $21.7 million, a $16.5 million, or 75.9% decrease.
(7) Net interest income is the difference between income earned on interest-earning assets (excluding interest on mortgage loans held for sale), and expense paid on interest-bearing liabilities.
(6) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities. (7) Net interest income is the difference between income earned on interest-earning assets and expense paid on interest-bearing liabilities.
A description of each segment is provided in Note 18 - Segment Reporting of the accompanying Notes to the Consolidated Financial Statements. 57 Table of Contents P rimary Factors Used to Evaluate our Balance Sheet The primary factors we use to evaluate our balance sheet include asset and liability levels, asset quality, capital, liquidity, and potential profit production from assets.
P rimary Factors Used to Evaluate our Balance Sheet The primary factors we use to evaluate our balance sheet include asset and liability levels, asset quality, capital, liquidity, and potential profit production from assets.
Total money market accounts as of December 31, 2022 were $1.34 billion, an increase of $279.4 million, or 26.4%, compared to $1.06 billion as of December 31, 2021. NOW accounts decreased $75.2 million, or 24.3%, to $234.8 million compared to December 31, 2021.
Total money market accounts as of December 31, 2023 were $1.39 billion, an increase of $50.1 million, or 3.7%, compared to $1.34 billion as of December 31, 2022. NOW accounts decreased $87.3 million, or 37.2%, to $147.5 million compared to December 31, 2022.
The following presents future contractual obligations to make future payments for the periods presented (dollars in thousands): As of December 31, 2022 1 Year or Less More than 1 Year but Less than 3 Years More than 3 Years but Less than 5 Years 5 Years or More Total FHLB and Federal Reserve $ 141,498 $ — $ 5,388 $ — $ 146,886 Subordinated notes — — — 52,132 (1) 52,132 Time deposits 181,036 35,890 7,164 — 224,090 Minimum lease payments 3,228 5,224 1,544 1,752 11,748 Total $ 325,762 $ 41,114 $ 14,096 $ 53,884 $ 434,856 _____________________________ (1) Reflects contractual maturity dates of March 31, 2030, December 1, 2030, September 1, 2031, and December 15, 2032. 82 Table of Contents The following presents financial instruments whose contract amounts represent credit risk, as of the periods presented (dollars in thousands): December 31, December 31, 2022 2021 (Dollars in thousands) Fixed Rate Variable Rate Fixed Rate Variable Rate Unused lines of credit $ 211,285 $ 601,202 $ 136,289 $ 442,035 Standby letters of credit 8,571 16,737 2,420 20,940 Commitments to make loans to sell 13,553 — 60,529 — Commitments to make loans 20,895 81,663 16,256 14,920 We may enter into contracts for services in the conduct of ordinary business operations, which may require payment for services to be provided in the future and may contain penalty clauses for early termination of the contracts.
The following presents future contractual obligations to make future payments for the periods presented: As of December 31, 2023 (Dollars in thousands) 1 Year or Less More than 1 Year but Less than 3 Years More than 3 Years but Less than 5 Years 5 Years or More Total FHLB and Federal Reserve $ 122,172 $ — $ 3,539 $ — $ 125,711 Subordinated notes — — — 52,340 (1) 52,340 Time deposits 414,613 44,670 37,169 — 496,452 Minimum lease payments 3,506 4,165 2,429 1,436 11,536 Total $ 540,291 $ 48,835 $ 43,137 $ 53,776 $ 686,039 _____________________________ (1) Reflects contractual maturity dates of March 31, 2030, December 1, 2030, September 1, 2031, and December 15, 2032. 88 Table of Content s The following presents financial instruments whose contract amounts represent credit risk, as of the periods presented: December 31, December 31, 2023 2022 (Dollars in thousands) Fixed Rate Variable Rate Fixed Rate Variable Rate Unused lines of credit $ 86,398 $ 540,255 $ 211,285 $ 601,202 Standby letters of credit 13,922 12,094 8,571 16,737 Commitments to make loans to sell 18,917 — 13,553 — Commitments to make loans 5,275 7,115 20,895 81,663 We may enter into contracts for services in the conduct of ordinary business operations, which may require payment for services to be provided in the future and may contain penalty clauses for early termination of the contracts.
(2) Excludes average outstanding balances of mortgage loans held for sale of $15.6 million and $88.7 million for the years ended December 31, 2022 and 2021, respectively. (3) Excludes mortgage loans held for sale of $8.8 million and $30.6 million as of December 31, 2022 and 2021, respectively.
(2) Excludes average outstanding balances of mortgage loans held for sale of $11.5 million and $15.6 million for the years ended December 31, 2023 and 2022, respectively. Excludes average outstanding balances of loans held for investment accounted for under the fair value option of $18.5 million and $15.5 million for the years ended December 31, 2023 and 2022, respectively.
Risk management and insurance fees — For the year ended December 31, 2022 compared to the same period in 2021, our risk management and insurance fees increased by $0.1 million, or 9.9%, to $1.2 million.
Bank fees — For the year ended December 31, 2023 compared to the same period in 2022, our bank fees decreased by $0.6 million or 24.0%.
We believe the allowance for loan losses is adequate as of December 31, 2022. 76 Table of Contents The following presents summary information regarding our allowance for loan losses for the periods presented (dollars in thousands): Year Ended December 31, (Dollars in thousands) 2022 2021 Average loans outstanding (1)(2) $ 2,154,253 $ 1,594,084 Total loans outstanding at end of period (3) $ 2,469,413 $ 1,949,137 Allowance for loan losses at beginning of period $ 13,732 $ 12,539 Provision for loan losses 3,682 1,230 Charge-offs: Cash, Securities, and Other (1) — Consumer and Other (262) (44) Construction and Development — — 1-4 Family Residential — — Non-Owner Occupied CRE — — Owner Occupied CRE — — Commercial and Industrial (71) — Total charge-offs (334) (44) Recoveries: Cash, Securities, and Other — 7 Consumer and Other 103 — Construction and Development — — 1-4 Family Residential — — Non-Owner Occupied CRE — — Owner Occupied CRE — — Commercial and Industrial — — Total recoveries 103 7 Net (charge-offs) recoveries (231) (37) Allowance for loan losses at end of period $ 17,183 $ 13,732 Allowance for loan losses to total loans (4) 0.70 % 0.70 % Net charge-offs to average loans 0.01 * _____________________________ (1) Average balances are average daily balances.
The allowance on credit losses on non-performing loans was $3.8 million as of December 31, 2023. 81 Table of Content s The following presents summary information regarding our allowance for credit losses for the periods presented: Year Ended December 31, (Dollars in thousands) 2023 2022 Average loans outstanding (1)(2) $ 2,479,175 $ 2,138,712 Total loans outstanding at end of period (3) $ 2,517,189 $ 2,446,092 Allowance for credit losses at beginning of period $ 17,183 $ 13,732 Impact of adopting ASU 2016-13 3,470 Provision for credit losses (4) 12,077 3,682 Charge-offs: Cash, Securities, and Other — (1) Consumer and Other (101) (262) Construction and Development — — 1-4 Family Residential — — Non-Owner Occupied CRE — — Owner Occupied CRE — — Commercial and Industrial (8,737) (71) Total charge-offs (8,838) (334) Recoveries: Cash, Securities, and Other — — Consumer and Other 22 103 Construction and Development — — 1-4 Family Residential 13 — Non-Owner Occupied CRE — — Owner Occupied CRE — — Commercial and Industrial 4 — Total recoveries 39 103 Net (charge-offs) recoveries (8,799) (231) Allowance for credit losses at end of period $ 23,931 $ 17,183 Allowance for credit losses to total loans (4) 0.95 % 0.70 % Net charge-offs to average loans 0.35 — _____________________________ (1) Average balances are average daily balances.
The following presents the average balances and average rates paid on deposits during the periods presented (dollars in thousands): As of and For the Year Ended December 31, 2022 2021 (Dollars in thousands) Average Balance Average Rate Average Balance Average Rate Deposits Money market deposit accounts $ 1,060,258 1.00 % $ 899,970 0.23 % NOW accounts 297,134 0.18 134,039 0.17 Uninsured time deposits 52,457 1.26 43,199 1.28 Other time deposits 112,967 1.12 104,637 0.63 Total time deposits 165,424 1.16 147,836 0.82 Savings accounts 30,942 0.04 6,096 0.03 Total interest-bearing deposits 1,553,758 0.84 1,187,941 0.29 Noninterest-bearing accounts 670,299 550,683 Total deposits $ 2,224,057 0.59 % $ 1,738,624 0.20 % 78 Table of Contents Average noninterest-bearing deposits to average total deposits was 30.1% and 31.7% for the year ended December 31, 2022 and 2021, respectively.
The following table presents the average balances and average rates paid on deposits during the periods presented: For the Year Ended December 31, 2023 2022 (Dollars in thousands) Average Balance Average Rate Average Balance Average Rate Deposits Money market deposit accounts $ 1,296,139 3.86 % $ 1,060,258 1.00 % NOW accounts 177,522 0.38 297,134 0.18 Uninsured time deposits 63,813 3.68 52,457 1.26 Other time deposits 297,286 4.16 112,967 1.12 Total time deposits 361,099 4.08 165,424 1.16 Savings accounts 19,257 0.06 30,942 0.04 Total interest-bearing deposits 1,854,017 3.53 1,553,758 0.84 Noninterest-bearing accounts 510,506 670,299 Total deposits $ 2,364,523 2.77 % $ 2,224,057 0.59 % Average noninterest-bearing deposits to average total deposits was 21.6% and 30.1% for the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2022 , the Company has $7.1 million in PPP loans outstanding with $0.2 million in remaining fees to be recognized. The remaining fees represent the net amount of the fees from the SBA for participation in the PPP less the loan origination costs on these loans.
The remaining fees represent the net amount of the fees from the SBA for participation in the PPP less the loan origination costs on these loans.
December 31, 2022 December 31, 2021 (Dollars in thousands) Amount Ratio Amount Ratio Tier 1 capital to risk-weighted assets Bank $ 234,738 0.10 $ 203,164 0.11 Consolidated 212,229 0.09 188,777 0.11 CET1 to risk-weighted assets Bank 234,738 0.10 203,164 0.11 Consolidated 212,229 0.09 188,777 0.11 Total capital to risk-weighted assets Bank 252,398 0.11 217,215 0.12 Consolidated 282,889 0.12 242,388 0.14 Tier 1 capital to average assets Bank 234,738 0.09 203,164 0.10 Consolidated 212,229 0.08 188,777 0.09 Contractual Obligations and Off-Balance Sheet Arrangements We enter into credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our clients.
The following table presents our regulatory capital ratios for the dates noted: December 31, 2023 December 31, 2022 (Dollars in thousands) Amount Ratio Amount Ratio Tier 1 capital to risk-weighted assets Bank $ 244,390 10.54 % $ 234,738 10.29 % Consolidated 218,150 9.40 212,229 9.28 CET1 to risk-weighted assets Bank 244,390 10.54 234,738 10.29 Consolidated 218,150 9.40 212,229 9.28 Total capital to risk-weighted assets Bank 265,391 11.45 252,398 11.06 Consolidated 292,151 12.59 282,889 12.37 Tier 1 capital to average assets Bank 244,390 8.71 234,738 8.65 Consolidated 218,150 7.77 212,229 7.81 Contractual Obligations and Off-Balance Sheet Arrangements We enter into credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our clients.
Government agency — — — — — — — — Corporate bonds — — 1,991 0.11 21,548 1.20 280 0.01 GNMA mortgage-backed securities - residential — — 103 * — — 39,323 1.22 FNMA mortgage-backed securities - residential — — — — 1,334 0.02 5,374 0.12 Government CMO and MBS - commercial — — 47 * 1,200 0.04 5,539 0.14 Corporate CMO and MBS — — — — 26 * 4,048 0.19 Total held-to-maturity $ — — % $ 2,384 0.11 % $ 24,108 1.26 % $ 54,564 1.68 % 70 Table of Contents Maturity as of December 31, 2021 One Year or Less One to Five Years Five to Ten Years After Ten Years (Dollars in thousands) Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Available-for-sale: U.S.
Treasury debt $ — — % $ 243 * % $ — — % $ — — % Corporate bonds — — 1,991 0.11 21,548 1.20 280 0.01 GNMA mortgage-backed securities – residential — — 103 * — — 39,323 1.22 FNMA mortgage-backed securities – residential — — — — 1,334 0.02 5,374 0.12 Government CMO and MBS – commercial — — 47 * 1,200 0.04 5,539 0.14 Corporate CMO and MBS — — — — 26 * 4,048 0.19 Total held-to-maturity $ — — % $ 2,384 0.11 % $ 24,108 1.26 % $ 54,564 1.68 % _____________________________ * Represents percentages that are not meaningful due to being insignificant or exceeding 100% As of December 31, 2023 and December 31, 2022, there were no holdings of s ecurities of any one issuer, other than the U.S.
Unrealized gain/(loss) on Equity Securities — For the year ended December 31, 2022 compared to the same period in 2021, our unrealized gains on equity securities decreased by $0.1 million, or 27.1% . The decrease was primarily driven by fair value adjustments on equity warrants. There were no equity warrants in equity securities during the same period in 2021.
The decrease was primarily driven by fair value adjustments on equity warrants. 64 Table of Content s Other — For the year ended December 31, 2023 compared to the same period in 2022, our other income decreased by $1.3 million.
(3) Loans held for investment exclude deferred fees, unamortized premiums/(unaccreted discounts), net, and fair value adjustments on loans held for investment accounted for under fair value option, which collectively totaled ($6.7) million and ($5.0) million as of December 31, 2022 and 2021, respectively. • Cash, Securities and Other— consists of consumer and commercial purpose loans that are primarily secured by securities managed and under custody with us, cash on deposit with us or life insurance policies.
(3) Includes $7.1 million and $8.8 million of unpaid principal balance of mortgage loans held for sale as of December 31, 2023 and 2022, respectively. • Cash, Securities and Other— consists of consumer and commercial purpose loans that are primarily secured by securities managed and under custody with us, cash on deposit with us or life insurance policies.
The overall decrease in non-interest income was primarily driven by a slowdown in new lock volume on held for sale loans associated with rising interest rates, reduced housing inventory, and origination volume more heavily weighted to portfolio loans held for investment.
The overall decrease in non-interest income was primarily driven by a slowdown in new lock volume on held for sale loans associated with rising interest rates, which continue to impact loan demand. The decrease in non-interest expense was driven by a reduction in headcount to better align the operations functions with the slowdown in volume.
During the year ended December 31, 2022, we recognized an immaterial amount of gains on the sale of OREO. The amount of lost interest for non-accrual loans was $0.2 million for each of the years ended December 31, 2022 and 2021.
As of December 31, 2023 and December 31, 2022, we did not own any OREO properties. The amount of lost interest for non-accrual loans was $6.4 million and $0.2 million for each of the years ended December 31, 2023 and 2022, respectively.
For the year ended December 31, 2022 compared to the year ended December 31, 2021, non-interest income decreased $11.6 million, or 29.0%, to $28.4 million.
For the year ended December 31, 2023 compared to the year ended December 31, 2022, non-interest income decreased $5.7 million, or 20.7%, to $21.9 million.
As of December 31, 2022 2021 (Dollars in thousands) Amount % (1) Amount % (1) Cash, Securities and Other $ 1,198 6.6 % $ 1,598 13.4 % Consumer and Other 191 2.0 266 1.8 Construction and Development 2,025 11.7 1,092 9.1 1-4 Family Residential 6,309 36.3 3,553 29.7 Non-Owner Occupied CRE 3,490 20.1 2,952 24.7 Owner Occupied CRE 1,510 8.7 1,292 10.9 Commercial and Industrial 2,460 14.6 2,979 10.4 Total allowance for loan losses $ 17,183 100.0 % $ 13,732 100.0 % _____________________________ (1) Represents the percentage of loans to total loans in the respective category.
As of December 31, 2023 2022 (Dollars in thousands) Amount % (2) Amount (1) % (2) Cash, Securities and Other $ 961 5.6 % $ 1,198 6.7 % Consumer and Other 124 1.1 191 1.0 Construction and Development 7,945 13.7 2,025 11.7 1-4 Family Residential 4,370 36.9 6,309 36.8 Non-Owner Occupied CRE 2,325 21.6 3,490 20.2 Owner Occupied CRE 1,034 7.8 1,510 8.8 Commercial and Industrial 7,172 13.3 2,460 14.8 Total allowance for credit losses $ 23,931 100.0 % $ 17,183 100.0 % _____________________________ (1) Allowance for credit loss amounts for periods prior to the ASU 2016-13 adoption date of January 1, 2023 are reported in accordance with previously applicable GAAP.
As of December 31, 2021, all our investments in securities were classified as available-for-sale. The Company reassessed classification of investment securities and, effective April 1, 2022, elected to transfer all securities, fair valued at $58.7 million, from available-for-sale to held-to-maturity.
The Company reassessed classification of investment securities and, effective April 1, 2022, elected to transfer all securities, fair valued at $58.7 million, from available-for-sale to held-to-maturity. The related unrealized loss of $2.3 million included in other comprehensive income on April 1, 2022 remained in other comprehensive income and is being amortized out over the remaining term of the securities.
Changes attributable to both rate and volume that cannot be separated have been allocated to volume (dollars in thousands): Year Ended December 31, 2022 Compared to 2021 Increase (Decrease) Due to Change in: Total Increase (Decrease) (Dollars in thousands) Volume Rate Interest-earning assets: Interest-bearing deposits in other financial institutions $ (118) $ 1,956 $ 1,838 Federal funds sold (13) 23 10 Investment securities 1,197 86 1,283 Correspondent bank stock 221 74 295 Loans 24,910 10,127 35,037 Total increase in interest income $ 26,197 $ 12,266 $ 38,463 Interest-bearing liabilities: Interest-bearing deposits 3,064 6,466 9,530 FHLB and Federal Reserve borrowings (190) 2,454 2,264 Subordinated notes 230 (170) 60 Total increase in interest expense $ 3,104 $ 8,750 $ 11,854 Increase in net interest income $ 23,093 $ 3,516 $ 26,609 Provision for Loan Losses We have a dedicated problem loan resolution team comprised of associates from our credit, senior leadership, risk, and accounting teams that meets frequently to ensure that watch list and problem credits are identified early and actively managed.
Changes attributable to both rate and volume that cannot be separated have been allocated to volume: Year Ended December 31, 2023 Compared to 2022 Increase (Decrease) Due to Change in: Total Increase (Decrease) (Dollars in thousands) Volume Rate Interest-earning assets: Interest-bearing deposits in other financial institutions $ (6,365) $ 9,841 $ 3,476 Federal funds sold (10) — (10) Investment securities 157 253 410 Correspondent bank stock 243 (4) 239 Loans 18,499 21,761 40,260 Mortgage loans held for sale (260) 259 (1) Loans held at fair value 212 (224) (12) Total increase in interest income $ 12,476 $ 31,886 $ 44,362 Interest-bearing liabilities: Interest-bearing deposits 10,601 41,847 52,448 FHLB and Federal Reserve borrowings 1,632 1,784 3,416 Subordinated notes 1,016 303 1,319 Total increase in interest expense $ 13,249 $ 43,934 $ 57,183 Increase in net interest income $ (773) $ (12,048) $ (12,821) Provision for Credit Losses We have a dedicated problem loan resolution team comprised of associates from our credit, senior leadership, risk, and accounting teams that meets frequently to ensure that watch list and problem credits are identified early and actively managed.
Net gain/(loss) on loans accounted for under the fair value option — The Company elected the fair value option on certain new loans purchased in 2022. During the year ended December 31, 2022, the Company recorded a net loss on loans accounted for under the fair value option of $0.9 million.
Risk management and insurance fees — For the year ended December 31, 2023 compared to the same period in 2022, our risk management and insurance fees decreased by $0.3 million, or 25.3%, to $0.9 million. Net loss on loans accounted for under the fair value option — The Company elected the fair value option on certain loans purchased in 2022.
The increase was primarily driven by a $24.2 million increase in net interest income, after provision for loan losses, partially offset by a $10.8 million decrease in net gain on mortgage loans and an $11.0 million increase in non-interest expense.
The decrease was primarily driven b y a $19.5 million decrease in net interest income, after provision for credit losses and a $5.7 million decrease in non-interest income, partially offset by a $3.5 million decrease in non-interest expense.
(“Teton”) acquisition in the fourth quarter of 2021, we added three full service profit centers in Jackson Hole, Pinedale, and Rock Springs, Wyoming. As of and for the year ended December 31, 2022, we had $2.87 billion in total assets, $107.9 million in total revenues and provided fiduciary and advisory services on $6.11 billion of assets under management ("AUM").
As of and for the year ended December 31, 2023, we had $2.98 billion in total assets, $82.7 million in total revenues and provided fiduciary and advisory services on $6.75 billion of assets under management ("AUM").
Interest expense on deposits increased during the year ended December 31, 2022 compared to the same period in 2021.
Our average investment securities balance during the year ended December 31, 2023 was $79.2 million, an increase of $5.0 million from the year ended December 31, 2022. Interest expense on deposits increased during the year ended December 31, 2023 compared to the same period in 2022.