Biggest changeConsolidated Statements of Operations For the years ended December 31, 2023 2022 Net Sales $ 23,915,926 $ 14,102,138 Cost of sales (23,720,967 ) (13,846,172 ) Gross profit 194,959 255,966 Operating expenses Impairment of goodwill (2,250,553 ) – General and administrative expenses (2,225,323 ) (2,772,102 ) Total operating expenses (4,475,876 ) (2,772,102 ) Other income (expense) (40,386 ) 417,999 Net loss from continuing operations before income taxes (4,321,303 ) (2,098,137 ) Income tax (expense) benefit (22,703 ) 23,808 Net loss from continuing operations (4,344,006 ) (2,074,329 ) Net loss from discontinued operations Loss on disposal – (2,569,975 ) (Loss) income from discontinued operations – (92,285 ) Net (loss) income from discontinued operations – (2,662,260 ) Net loss (4,344,006 ) (4,736,589 ) Less: Net income attributable to non-controlling interests 54,395 (76,319 ) Net loss attributable to Nocera Shareholders $ (4,289,611 ) $ (4,812,908 ) Other Comprehensive loss Net loss (4,344,006 ) (4,736,589 ) Foreign currency translation income (loss) 4,688 (89,688 ) Total comprehensive loss (4,339,318 ) (4,826,257 ) Less: Net income attributable to non-controlling interest 6,060 (76,319 ) Less: Foreign currency translation loss attributable to non-controlling interest – – Comprehensive loss attributable to Nocera Shareholders $ (4,333,258 ) $ (4,902,596 ) Loss per share - basic and diluted $ (0.4383 ) $ (0.6111 ) Net loss per share from continuing operations – basic and diluted (1) (0.4383 ) (0.2731 ) Net (loss) income per share from discontinued operations – basic and diluted (1) $ – $ (0.3380 ) Weighted Average Shares Outstanding - Basic and Diluted 9,814,000 7,876,367 (1) On August 11, 2022, the Company effected a 2:3 reverse stock split for each share of common stock issued and outstanding.
Biggest changeConsolidated Statements of Operations For the years ended December 31, 2024 2023 Net Sales $ 17,013,132 $ 23,915,926 Cost of sales (16,678,871 ) (23,720,967 ) Gross profit 334,261 194,959 Operating expenses Impairment of goodwill (1,159,172 ) (2,250,553 ) General and administrative expenses (2,135,336 ) (2,346,343 ) Total operating expenses (3,294,508 ) (4,596,876 ) Other income 690,514 265,266 Net loss from continuing operations before income taxes (2,269,733 ) (4,136,651 ) Income tax expense (124,070 ) (22,703 ) Net loss from continuing operations (2,393,803 ) (4,159,354 ) Net loss (2,393,803 ) (4,159,354 ) Less: Net income attributable to non-controlling interests 39,342 54,395 Net loss attributable to Nocera Shareholders $ (2,354,461 ) $ (4,104,959 ) Other Comprehensive loss Net loss (2,393,803 ) (4,159,354 ) Foreign currency translation income 86,491 4,688 Total comprehensive loss (2,307,312 ) (4,159,666 ) Less: Net income attributable to non-controlling interest 39,342 54,395 Less: Foreign currency translation loss attributable to non-controlling interest 4,549 (48,335 ) Comprehensive loss attributable to Nocera Shareholders $ (2,263,461 ) $ (4,148,606 ) Loss per share - basic and diluted $ (0.1807 ) $ (0.4238 ) Net loss per share from continuing operations – basic and diluted (1) $ (0.1807 ) $ (0.4238 ) Weighted Average Shares Outstanding - Basic and Diluted 13,249,705 9,814,000 (1) On August 11, 2022, the Company effected a 2:3 reverse stock split for each share of common stock issued and outstanding.
Where there is evidence that the utility of inventories, in their disposal in the ordinary course of business, will be less than cost, whether due to physical deterioration, obsolescence, changes in price levels or other causes, the inventories are written down to net realizable value. Property and Equipment, Net Property and equipment are stated at cost less accumulated depreciation.
Where there is evidence that the utility of inventories, in their disposal in the ordinary course of business, will be less than cost, whether due to physical deterioration, obsolescence, changes in price levels or other causes, the inventories are written down to net realizable value. Property and Equipment Property and equipment are stated at cost less accumulated depreciation.
The subscription was completed on August 10, 2021 · In August 2021, we issued 80,000 shares of preferred shares of $0.001 each at an issue price of $2.50 per share to certain investors credited as fully paid. · On September 27, 2021, we entered into securities purchase agreements with investors, pursuant to which we issued in a registered direct offering, an aggregate of 32,000 shares of our common stock at a per share purchase price of $3.75.
The subscription was completed on August 10, 2021 · In August 2021, we issued 80,000 shares of preferred shares of $0.001 each at an issue price of $2.50 per share to certain investors credited as fully paid. 44 · On September 27, 2021, we entered into securities purchase agreements with investors, pursuant to which we issued in a registered direct offering, an aggregate of 32,000 shares of our common stock at a per share purchase price of $3.75.
Set forth below is a brief discussion of the key factors impacting our results of operations. 31 Known Trends and Uncertainties Inflation Prices of certain commodity products, including raw materials, are historically volatile and are subject to fluctuations arising from changes in domestic and international supply and demand, labor costs, competition, market speculation, government regulations, trade restrictions and tariffs.
Set forth below is a brief discussion of the key factors impacting our results of operations. Known Trends and Uncertainties Inflation Prices of certain commodity products, including raw materials, are historically volatile and are subject to fluctuations arising from changes in domestic and international supply and demand, labor costs, competition, market speculation, government regulations, trade restrictions and tariffs.
In addition, as of December 2022, we sell food items, including our signature seafood porridge bowl, through our flagship bento box store located at the Ning Xia Night Market in the Datong District of Taipei City, Taiwan. 30 In October 2020, the government of Taiwan began supporting the Green Power and Solar Sharing Fish Farms initiative.
In addition, as of December 2022, we sell food items, including our signature seafood porridge bowl, through our flagship bento box store located at the Ning Xia Night Market in the Datong District of Taipei City, Taiwan. In October 2020, the government of Taiwan began supporting the Green Power and Solar Sharing Fish Farms initiative.
Revenue is measured at the transaction price which is based on the amount of consideration that we expect to receive in exchange for transferring the promised goods and providing maintenance service to the customer. Contracts with customers are comprised of invoices, and written contracts. 39 We do not have arrangements for returns from customers. We have no sales incentive programs.
Revenue is measured at the transaction price which is based on the amount of consideration that we expect to receive in exchange for transferring the promised goods and providing maintenance service to the customer. Contracts with customers are comprised of invoices, and written contracts. We do not have arrangements for returns from customers. We have no sales incentive programs.
We analyze the aging of the customer accounts, coverage of credit insurance, customer concentrations, customer credit-worthiness, historical and current economic trends and changes in its customer payment patterns when evaluating the adequacy of the allowance for doubtful accounts. 36 Prepaid Expenses and Other Assets, Net Prepaid expense and other assets, net consist of receivable from prepaid rent, etc.
We analyze the aging of the customer accounts, coverage of credit insurance, customer concentrations, customer credit-worthiness, historical and current economic trends and changes in its customer payment patterns when evaluating the adequacy of the allowance for doubtful accounts. Prepaid Expenses and Other Assets, Net Prepaid expense and other assets, net consist of receivable from prepaid rent, etc.
Bad debts are written off against the allowance after all collection efforts have ceased. Inventories Inventories are stated at lower of cost or net realizable value. Cost is determined using the weighted average method. Inventories include raw materials, work in progress and finished goods.
Bad debts are written off against the allowance after all collection efforts have ceased. 35 Inventories Inventories are stated at lower of cost or net realizable value. Cost is determined using the weighted average method. Inventories include raw materials, work in progress and finished goods.
Advance payments from customers are expected to be recognized as revenue within 12 months. Deferred revenue is expected to be recognized as revenue within 12 months. Cost of Sales Cost of sales consists primarily of purchase cost of merchandise goods, material costs, labor costs, depreciation, and related expenses, which are directly attributable to the production of the product.
Advance payments from customers are expected to be recognized as revenue within 12 months. Deferred revenue is expected to be recognized as revenue within 12 months. 38 Cost of Sales Cost of sales consists primarily of purchase cost of merchandise goods, material costs, labor costs, depreciation, and related expenses, which are directly attributable to the production of the product.
For additional information regarding these and other risks and uncertainties, please see the items listed above under the section captioned " Risk Factors ", as well as any other cautionary language contained in this Annual Report on Form 10-K.
For additional information regarding these and other risks and uncertainties, please see the items listed above under the section captioned “ Risk Factors ”, as well as any other cautionary language contained in this Annual Report on Form 10-K.
However, on derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss. 35 Fair Value Measurement We apply ASC Topic 820, Fair Value Measurements and Disclosures which defines fair value, establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value measurements.
However, on derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss. 34 Fair Value Measurement We apply ASC Topic 820, Fair Value Measurements and Disclosures which defines fair value, establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value measurements.
Significant items subject to such estimates and assumptions include, but are not limited to, the allowance for doubtful receivables; the useful lives of property and equipment and intangible assets; impairment of long-lived assets; recoverability of the carrying amount of inventory; fair value of financial instruments; provisional amounts based on reasonable estimates for certain income tax effects of the Tax Cuts and Jobs Act (the "Tax Act") and the assessment of deferred tax assets or liabilities.
Significant items subject to such estimates and assumptions include, but are not limited to, the allowance for doubtful receivables; the useful lives of property and equipment and intangible assets; impairment of long-lived assets; recoverability of the carrying amount of inventory; fair value of financial instruments; provisional amounts based on reasonable estimates for certain income tax effects of the Tax Cuts and Jobs Act (the “Tax Act”) and the assessment of deferred tax assets or liabilities.
Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when these debt instruments are disposed. 34 3) Investments in equity instruments at FVTOCI On initial recognition, the Company may irrevocably designate investments in equity investments that is not held for trading as at FVTOCI.
Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when these debt instruments are disposed. 33 3) Investments in equity instruments at FVTOCI On initial recognition, the Company may irrevocably designate investments in equity investments that is not held for trading as at FVTOCI.
We consider the policies discussed below to be critical to an understanding of our financial statements. 33 The SEC defines critical accounting policies as those that are, in management's view, most important to the portrayal of our financial condition and results of operations and those that require significant judgments and estimates.
We consider the policies discussed below to be critical to an understanding of our financial statements. 32 The SEC defines critical accounting policies as those that are, in management’s view, most important to the portrayal of our financial condition and results of operations and those that require significant judgments and estimates.
Recently Issued Accounting Pronouncements Please refer to the Note 3 to the Consolidated Financial Statements included herewith. 45
Recently Issued Accounting Pronouncements Please refer to the Note 3 to the Consolidated Financial Statements included herewith.
On August 11, 2022, the shares of our common stock began trading on The Nasdaq Stock Market LLC under the symbol "NCRA." The Shares and the Warrants comprising the units were immediately separable and issued separately in the Public Offering, which closed on August 15, 2022.
On August 11, 2022, the shares of our common stock began trading on The Nasdaq Stock Market LLC under the symbol “NCRA.” The Shares and the Warrants comprising the units were immediately separable and issued separately in the Public Offering, which closed on August 15, 2022.
Each unit consisted of one share of the Company's common stock and an "equity kicker" of one share of our common stock, for a total of 557,334 shares of common stock. · On August 10, 2022, our Registration Statement relating to the Public Offering was declared effective by the SEC.
Each unit consisted of one share of the Company’s common stock and an “equity kicker” of one share of our common stock, for a total of 557,334 shares of common stock. · On August 10, 2022, our Registration Statement relating to the Public Offering was declared effective by the SEC.
On September 23, 2022, the underwriters exercised their option to purchase an additional 282,000 warrants from us for gross proceeds of $2,820.
On September 23, 2022, the underwriters exercised their option to purchase an additional 282,000 warrants from us for gross proceeds of $2,820. The warrants were issued to the underwriters on September 26, 2022.
The annual average exchange rates for the year ended December 31, 2023 and 2022 are 7.1162 and 6.7208, respectively. (Loss) Earnings per Share Basic (loss) earnings per share is computed by dividing net (loss) income attributable to holders of common stock by the weighted average number of common shares outstanding during the year.
The annual average exchange rates for the year ended December 31, 2024, and 2023 are 7.2391 and 7.1162, respectively. (Loss) Earnings per Share Basic (loss) earnings per share is computed by dividing net (loss) income attributable to holders of common stock by the weighted average number of common shares outstanding during the year.
Translation adjustments are reported as foreign currency translation adjustments and are shown as a separate component of other comprehensive income or loss in the consolidated statements of changes in equity and comprehensive (loss) income. The exchange rates as of December 31, 2023 and 2022 are 7.1258 and 6.9646, respectively.
Translation adjustments are reported as foreign currency translation adjustments and are shown as a separate component of other comprehensive income or loss in the consolidated statements of changes in equity and comprehensive (loss) income. The exchange rates as of December 31, 2024, and 2023 are 7.3512and 7.1258, respectively.
Net loss attributable Net loss attributable to us (excluding net loss attributable to non-controlling interest) for the year ended December 31, 2023 was approximately $2 million compared to net loss attributable to us (excluding net income attributable to non-controlling interest) approximately of $4.8 million for the comparable period in 2022.
Net loss attributable Net loss attributable to us (excluding net loss attributable to non-controlling interest) for the year ended December 31, 2024 was approximately $2.3 million compared to net loss attributable to us (excluding net income attributable to non-controlling interest) approximately of $4.1 million for the comparable period in 2023.
Commitments and Contingencies In the normal course of business, we are subject to contingencies, including legal proceedings and claims arising out of its business that relate to a wide range of matters, such as government investigations and tax matters.
We account for forfeitures as they occur. 37 Commitments and Contingencies In the normal course of business, we are subject to contingencies, including legal proceedings and claims arising out of its business that relate to a wide range of matters, such as government investigations and tax matters.
In view of the opportunities resulting from this initiative, in October 2020, Nocera ceased all of its operations in China and moved all of its technology and back-office operations to Taiwan. We now only operate out of Taiwan.
In view of the opportunities resulting from this initiative, in October 2020, Nocera ceased all of its operations in China and moved all of its technology and back-office operations to Taiwan.
We have never paid and do not anticipate paying any cash dividends in the foreseeable future and, therefore, we use an expected dividend yield of zero in the pricing model. We account for forfeitures as they occur.
We have never paid and do not anticipate paying any cash dividends in the foreseeable future and, therefore, we use an expected dividend yield of zero in the pricing model.
Net cash (used in) provided by financing activities Net cash provided by financing activities amounted to $449,898 for the year ended December 31, 2023, which were primarily arising from proceeds from issuance of common stock during the year.
Net cash provided by financing activities amounted to $463,533 for the year ended December 31, 2023, which were primarily arising from proceeds from issuance of common stock during the year.
Our current mission is to provide consulting services and solutions in aquaculture projects to reduce water pollution and decrease the disease problems of fisheries. Our goal is to become a global leader in the land-based aquaculture business.
We now only operate out of Taiwan. 30 Our current mission is to provide consulting services and solutions in aquaculture projects to reduce water pollution and decrease the disease problems of fisheries. Our goal is to become a global leader in the land-based aquaculture business.
Cash and Cash Equivalents Cash and cash equivalents include all cash on hand and cash in bank with no restrictions. The balance of cash as of December 31, 2023 and 2022 were $1,229,580 and $2,906,074, respectively.
Cash and Cash Equivalents Cash and cash equivalents include all cash on hand and cash in bank with no restrictions. The balance of cash as of December 31, 2024, and 2023 were $484,161 and $1,229,580, respectively.
The decrease was primarily due to the decrease of General and administrative expenses for the year ended December 31, 2023. 43 Liquidity and Capital Resources; Going Concern We had net cash provided by operating activities for the year ended December 31, 2023 and the cash balance was approximately $1.2 million as of December 31, 2023.
The decrease was primarily due to the decrease of General and administrative expenses for the year ended December 31, 2024. 43 Liquidity and Capital Resources; Going Concern We had net cash used in operating activities for the year ended December 31, 2024 and the cash balance was approximately $0.48 million as of December 31, 2024.
Assets not subject to amortization are tested for impairment at least annually. The estimates of fair value are based on the best information available as of the date of the assessment, which primarily incorporates management assumptions about expected future cash flows.
Assets not subject to amortization are tested for impairment at least annually. The estimates of fair value are based on the best information available as of the date of the assessment, which primarily incorporates management assumptions about expected future cash flows. Although these assets are not currently impaired, there can be no assurance that future impairments will not occur.
The revenue for the year ended December 31, 2023 was mostly generated from Meixin catering business and the fish trading business from NTB with the revenue of $8.9 million and $14.9 million, respectively. The revenue for the year ended December 31, 2022 was mostly made from the catering business from Meixin and the fish trading business from NTB.
The revenue for the year ended December 31, 2024, was mostly decreased from Meixin catering business and the fish trading business from NTB with the revenue of $4.8 million and $11.8 million, respectively.
We are confident that profitability can be achieved by optimizing management expenses and enhancing profit margins. General and administrative expenses General and administrative expenses were $2.2 million, for the year ended December 31, 2023, compared to $2.7 million for the comparable period in 2022.
We are confident that profitability can be achieved by optimizing management expenses and enhancing profit margins. 42 General and administrative expenses General and administrative expenses were $900,395, for the three months ended December 31, 2024, compared to approximately $583,537 for the comparable period in 2023.
Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares.
Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares. Recently Issued Accounting Standards See Note 3 to the Consolidated Financial Statements included herewith.
All shares and associated amounts have been retroactively restated to reflect the stock split. 42 Comparison of Results of Operations for the years ended December 31, 2023 and December 31, 2022 Revenue Revenue of the Company for the year ended December 31, 2023 was approximately $23.9 million compared to approximately $14.1 million for the comparable period in 2022.
All shares and associated amounts have been retroactively restated to reflect the stock split. 41 Comparison of Results of Operations for the years ended December 31, 2024, and December 31, 2023 Revenue Revenue of the Company for the three months ended December 31, 2024 was approximately $3 ,997,039 million compared to approximately $ 7,467,601 million for the comparable period in 2023.
To the extent the U.S. dollar strengthens against foreign currencies, the translation of these foreign currencies denominated transactions results in reduced revenue, operating expenses and net income for our international operations.
To the extent the U.S. dollar strengthens against foreign currencies, the translation of these foreign currencies denominated transactions results in reduced revenue, operating expenses and net income for our international operations. We are also exposed to foreign exchange rate fluctuations as we convert the financial statements of our foreign subsidiaries into U.S. dollars in consolidation.
Although these assets are not currently impaired, there can be no assurance that future impairments will not occur. 38 Share-Based Compensation We determine our share-based compensation in accordance with ASC 718, Compensation—Stock Compensation (ASC 718), which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees based on the grant date fair value of the award.
Share-Based Compensation We determine our share-based compensation in accordance with ASC 718, Compensation—Stock Compensation (ASC 718), which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees based on the grant date fair value of the award.
The decrease in general and administrative expenses was mainly due to the decrease expenses of XFC in 2023. Other income (expense ) Other expense was $40,386 for the year ended December 31, 2023, compared to other income of $417,999 for the comparable period in 2022.
The decrease in general and administrative expenses was mainly due to the decrease of consulting fees, legal fees, miscellaneous expenses in 2024. Other income (expense) Other income was $690,514 for the year ended December 31, 2024, compared to other expense of $265,266 for the comparable period in 2023.
Net cash provided by financing activities amounted to $6,288,391 for the year ended December 31, 2022, which were primarily arising from proceeds from issuance of common stock and other borrowings during the year.
Net cash used in investing activities was $1,057,870 for the year ended December 31, 2023, which were primarily attributable to the purchase of property. 45 Net cash provided by financing activities Net cash provided by financing activities amounted to $597,053 for the year ended December 31, 2024, which were primarily arising from proceeds from issuance of common stock and other borrowings during the year.
As of December 31, 2023, we had an accumulated deficit of $16,780,128. In their audit report for the fiscal year ended December 31, 2023 included in this report, our auditors have expressed their concern as to our ability to continue as a going concern.
As of December 31, 2024, we had an accumulated deficit of $21,238,881, a net loss of $2,393,803, and net cash used in operating activities of $1,574,709. In their audit report for the fiscal year ended December 31, 2024 included in this report, our auditors have expressed their concern as to our ability to continue as a going concern.
As a result of the adoption, we recognized a lease liability and right-of-use asset for each of our existing lease arrangement.
As a result of the adoption, we recognized a lease liability and right-of-use asset for each of our existing lease arrangement. The adoption of the new lease standard does not have a material impact on our consolidated income statement or our consolidated statement of cash flow.
There are no uncertain tax positions as of December 31, 2023 and 2022, and we have no accrued interest or penalties related to uncertain tax positions. We do not believe that the unrecognized tax benefits will change over the next twelve months.
There are no uncertain tax positions as of December 31, 2024 and 2023, and we have no accrued interest or penalties related to uncertain tax positions.
Key Factors Affecting our Performance As a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods, and our results of operations may not be directly comparable from period to period.
By integrating social commerce with our seafood resources, we enhance pricing advantages and optimize margins, strengthening our position in the evolving retail landscape. 31 Key Factors Affecting our Performance As a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods, and our results of operations may not be directly comparable from period to period.
Deferred tax liability and assets are recognized for the deferred tax consequences of differences between the tax bases and the recognized values of assets acquired and liabilities assumed in a business combination in accordance with Accounting Standards Codification ("ASC") Topic 740-10.
Deferred tax liability and assets are recognized for the deferred tax consequences of differences between the tax bases and the recognized values of assets acquired and liabilities assumed in a business combination in accordance with Accounting Standards Codification (“ASC”) Topic 740-10. 36 Variable Interest Entity A variable interest entity is an entity (investee) is an entity in which the investor has obtained a controlling interest even if it has less than a majority of voting rights, according to the Financial Accounting Standards Board (FASB).
The functional currency of our VIE in Taiwan is Taiwan New Dollar ("TWD"), and the functional currency of our Hong Kong subsidiary is Hong Kong dollars ("HK$"). The functional currency of PRC companies is the Renminbi ("RMB"). In the consolidated financial statements, the financial information of our subsidiary and the consolidated VIE has been translated into US$.
In the consolidated financial statements, the financial information of our subsidiary and the consolidated VIE has been translated into US$.
We plan to enhance market penetration through the establishment of our own fish farms and diversify revenue streams through various sales channels.
We plan to enhance market penetration through the establishment of our own fish farms and diversify revenue streams through various sales channels. In 2024, we initiated the e-commerce business in China, utilizing platforms like Douyin to expand our retail reach, utilizing interactive content and livestream shopping to drive engagement and sales.
Comprehensive (Loss) Income Comprehensive income or loss is comprised of our net (loss) income and other comprehensive income or loss. The component of other comprehensive income or loss consists solely of foreign currency translation adjustments, net of the income tax effect. Foreign Currency Translation and Transactions Our reporting currency is the United States dollar ("US$").
We do not believe that the unrecognized tax benefits will change over the next twelve months. 39 Comprehensive (Loss) Income Comprehensive income or loss is comprised of our net (loss) income and other comprehensive income or loss. The component of other comprehensive income or loss consists solely of foreign currency translation adjustments, net of the income tax effect.
Useful life Leasehold improvements Shorter of the remaining lease terms and estimated useful lives Land Indefinite, as per land titles Furniture and fixture 5 years Equipment 3 years Machinery 5 years Vehicle 5 years Upon sale or disposal, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to income. 37 Business Combination For a business combination, the assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree are recognized at the acquisition date and measured at their fair values as of that date.
Useful life Land Indefinite, as per land titles Equipment 3 years Upon sale or disposal, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to income.
The adoption of the new lease standard does not have a material impact on our consolidated income statement or our consolidated statement of cash flow. 40 Uncertain Tax Positions We account for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions.
Uncertain Tax Positions We account for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions.
Recently Issued Accounting Standards See Note 3 to the Consolidated Financial Statements included herewith. 41 Results of Operations The following table sets forth our consolidated statements of operations for the years ended December 31, 2023 and 2022.
These corrections are reflected in the accompanying consolidated financial statements and related disclosures, and supersede the previously filed interim financial results. See Note 3 to the consolidated financial statements for further detail. 40 Results of Operations The following table sets forth our consolidated statements of operations for the years ended December 31, 2024, and 2023.
To date, we have funded our operations through revenues, loans from our officers, and the issuance of equity securities. We obtained a financial support letter from shareholders. · On April 1, 2021, we entered in a securities purchase agreement with certain investors for an aggregate of 80,000 shares of its preferred stock at a per share purchase price of $2.50.
Management believes that the anticipated financing arrangements will provide sufficient liquidity to meet our obligations as they come due and to fund the Company’s ongoing and planned strategic initiatives over the next twelve months. · On April 1, 2021, we entered in a securities purchase agreement with certain investors for an aggregate of 80,000 shares of its preferred stock at a per share purchase price of $2.50.
Net cash (used in) provided by investing activities Net cash used in investing activities was $1,057,870 for the year ended December 31, 2023 which were primarily attributable to the purchase of equipment and intangible asset. Net cash used in investing activities was $4,030,834 for the year ended December 31, 2022 which were primarily cash paid for acquisition of a subsidiary.
Net cash (used in) provided by investing activities Net cash provided by investing activities was $211,801 for the year ended December 31, 2024, which were primarily attributable to the available-for-sale financial assets.
The gross profit for the year ended December 31, 2022 was mostly generated from Meixin catering business and the fish trading business from NTB with the revenue of approximately $110,000 and $82,000, respectively.
Gross profit for the year ended December 31, 2024 was approximately $334,261, compared to approximately $194,959 for the comparable period in 2023. The gross profit for the year ended December 31, 2024 was mostly generated from Meixin catering business and Xinca e-commerce business with the gross profit of approximately $63,554 and $183,358, respectively.
The warrants were issued to the underwriters on September 26, 2022. 44 The following table provides detailed information about our net cash flows for the periods indicated: For the years ended December 31, 2023 2022 Net cash provided by (used in) provided by operating activities $ (1,061,851 ) $ (1,771,551 ) Net cash (used in) provided by investing activities (1,057,870 ) (4,030,834 ) Net cash (used in) provided by financing activities 463,533 6,288,391 Effect of the exchange rate change on cash and cash equivalents (20,306 ) (23,941 ) (Decrease) Increase in cash and cash equivalents $ (1,676,494 ) $ 462,065 Net cash provided by (used in) operating activities Net cash used in operating activities amounted to $1,061,851 for the year ended December 31, 2023 This reflected a net loss of $4,321,303, as adjusted for non-cash items primarily including depreciation of $171,312, share-based compensation of $163,621, consultancy services settled by equities of $657,900.
The following table provides detailed information about our net cash flows for the periods indicated: For the years ended December 31, 2024 2023 Net cash used in operating activities $ (1,574,709 ) $ (1,084,595 ) Net cash provided by (used in) investing activities 211,801 (1,057,870 ) Net cash provided by financing activities 597,053 449,898 Effect of the exchange rate change on cash and cash equivalents 20,435 16,074 Decrease in cash and cash equivalents $ (745,420 ) $ (1,676,493 ) Net cash used in operating activities Net cash used in operating activities amounted to $ 1,574,709 for the year ended December 31, 2024.
For the year ended December 31, 2023 and 2022, our foreign currency translation gain was $27,079 and foreign currency translation loss was $89,688 of sales and income, respectively. Gross profit Gross profit for the year ended December 31, 2023 was approximately $194,959, compared to approximately $255,966 for the comparable period in 2022.
For the year ended December 31, 2024 and 2023, our foreign currency translation gain was $86,491 and foreign currency translation gain was $4,688 of sales and income, respectively. The decrease in revenue from $7.4 million in 2023 to $3.9 million in 2024 is primarily attributed to a downturn in the fish market in Taiwan.
The income for the year ended December 31, 2022 was mainly due to the waiver of payables. During the year ended December 31, 2022, we recorded an income tax benefit of $23,808 as compared to income tax expense of $0 for the comparable period in 2023.
The income for the year ended December 31, 2023 was mainly due to the waiver of payables. During the year ended December 31, 2024, the Company recorded a fair value adjustment related to its outstanding warrant liabilities, resulting in a non-cash gain of $797,269 for the year.
This reflected a net loss of $4,736,589, as adjusted for non-cash items primarily including loss on disposal of XFC of $2,569,975, depreciation of $66,907 and share-based compensation of $413,453, and offset by effect of changes in working capital including an decrease of $1,221,285 of inventories.
This reflected a net loss of $4,159,354, as adjusted for non-cash items primarily including depreciation of $171,312 and share-based compensation of $163,621, and Consultancy services settled by equities of $657,900.
The decrease of gross profit margin was mainly because in 2023, we had increased the fish trading business and decrease the revenue of the catering business of Meixin that leads to the decrease of revenue recognition. The operating loss incurred in NTB fish trading business is primarily attributed to administrative expenses, amounting to approximately $288,331.
The increase was primarily because there was an increase in demands of the sales through e-commerce business for the year ended December 31, 2024. The operating loss incurred in NTB fish trading business is primarily attributed to administrative expenses, amounting to approximately $2,042,581.