Biggest changeSTATEMENTS OF CONSOLIDATED CASH FLOWS Year Ended December 31, (in millions) 2022 2021 2020 Operating Activities Net Income (Loss) $ 791.8 $ 588.8 $ (14.2) Adjustments to Reconcile Net Income to Net Cash from Operating Activities: Loss on early extinguishment of debt — — 243.5 Depreciation and amortization 820.8 748.4 725.9 Deferred income taxes and investment tax credits 156.9 111.9 (29.0) Stock compensation expense and 401(k) profit sharing contribution 24.9 24.3 17.4 Loss (gain) on sale of assets (105.3) 5.6 409.8 Other adjustments 5.7 (0.7) (0.3) Changes in Assets and Liabilities: Accounts receivable (216.3) (40.3) (3.9) Inventories (258.9) (112.9) (1.5) Accounts payable 165.0 54.9 (29.7) Exchange gas receivable/payable 57.8 (114.2) (6.9) Other accruals 73.4 43.0 (175.1) Prepayments and other current assets (9.8) (36.6) (5.9) Regulatory assets/liabilities (129.4) 76.8 70.8 Postretirement and postemployment benefits 84.7 (96.4) (103.6) Deferred charges and other noncurrent assets (4.1) (4.7) (15.0) Other noncurrent liabilities and deferred credits (47.8) (30.0) 21.7 Net Cash Flows from Operating Activities 1,409.4 1,217.9 1,104.0 Investing Activities Capital expenditures (2,203.1) (1,838.0) (1,758.1) Insurance Recoveries 105.0 — — Cost of removal (151.7) (121.1) (138.2) Proceeds from disposition of assets — 0.7 1,115.9 Purchases of available-for-sale securities (73.5) (102.9) (144.7) Sales of available-for-sale securities 75.7 97.8 131.4 Payment to renewable generation asset developer (323.9) (240.4) (85.3) Other investing activities 1.3 (1.0) (0.1) Net Cash Flows used for Investing Activities (2,570.2) (2,204.9) (879.1) Financing Activities Proceeds from issuance of long-term debt 345.6 — 2,974.0 Repayments of long-term debt and finance lease obligations (60.3) (25.7) (1,622.0) Issuance of short-term debt (maturity > 90 days) 1,000.0 — 1,350.0 Repayment of short-term debt (maturity > 90 days) — — (2,200.0) Change in short-term debt (maturity ≤ 90 days) 202.2 57.0 (420.1) Issuance of common stock, net of issuance costs 154.3 299.6 211.4 Equity costs, premiums and other debt related costs (13.0) (18.2) (246.5) Contributions from noncontrolling interest 21.2 245.1 82.2 Distributions to noncontrolling interest (6.0) (0.6) — Issuance of equity units, net of underwriting costs — 839.9 — Dividends paid - common stock (381.5) (345.2) (321.6) Dividends paid - preferred stock (55.1) (55.1) (55.1) Contract liability payment (66.1) (40.5) — Net Cash Flows from (used for) Financing Activities 1,141.3 956.3 (247.7) Change in cash, cash equivalents and restricted cash (19.5) (30.7) (22.8) Cash, cash equivalents and restricted cash at beginning of period 94.9 125.6 148.4 Cash, Cash Equivalents and Restricted Cash at End of Period $ 75.4 $ 94.9 $ 125.6 Reconciliation to Balance Sheet 2022 2021 2020 Cash and cash equivalents 40.8 84.2 116.5 Restricted Cash 34.6 10.7 9.1 Total Cash, Cash Equivalents and Restricted Cash 75.4 94.9 125.6 The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 62 Table of Contents
Biggest changeSTATEMENTS OF CONSOLIDATED CASH FLOWS Year Ended December 31, (in millions) 2023 2022 2021 Operating Activities Net Income $ 674.4 $ 791.8 $ 588.8 Adjustments to Reconcile Net Income to Net Cash from Operating Activities: Depreciation and amortization 908.2 820.8 748.4 Deferred income taxes and investment tax credits 134.1 156.9 111.9 Stock compensation expense and 401(k) profit sharing contribution 33.5 24.9 24.3 Loss (gain) on sale of assets 2.9 (105.3) 5.6 Other adjustments (17.9) 5.7 (0.7) Changes in Assets and Liabilities: Accounts receivable 184.1 (216.3) (40.3) Gas storage and other inventories 233.9 (258.9) (112.9) Accounts payable (171.8) 165.0 54.9 Exchange gas receivable/payable 126.5 57.8 (114.2) Other accruals (102.9) 73.4 43.0 Prepayments and other current assets 36.7 (9.8) (36.6) Regulatory assets/liabilities (26.2) (129.4) 76.8 Postretirement and postemployment benefits (22.0) 84.7 (96.4) Deferred charges and other noncurrent assets (10.1) (4.1) (4.7) Other noncurrent liabilities and deferred credits (48.3) (47.8) (30.0) Net Cash Flows from Operating Activities 1,935.1 1,409.4 1,217.9 Investing Activities Capital expenditures (2,645.8) (2,203.1) (1,838.0) Insurance Recoveries 3.0 105.0 — Cost of removal (160.8) (151.7) (121.1) Purchases of available-for-sale securities (42.8) (73.5) (102.9) Sales of available-for-sale securities 39.9 75.7 97.8 Milestone and final payments to renewable generation asset developer (761.4) (323.9) (240.4) Other investing activities (3.7) 1.3 (1.0) Net Cash Flows used for Investing Activities (3,571.6) (2,570.2) (2,204.9) Financing Activities Proceeds from issuance of long-term debt 1,488.7 345.6 — Repayments of long-term debt and finance lease obligations (33.1) (60.3) (25.7) Issuance of short term credit agreements 650.0 1,000.0 — Net change in commercial paper and other short-term borrowings 636.4 202.2 57.0 Issuance of common stock, net of issuance costs 12.9 154.3 299.6 Payment of obligation to renewable generation asset developer (347.2) — — Equity costs, premiums and other debt related costs (30.2) (13.0) (18.2) Contributions from noncontrolling interests 2,402.8 21.2 245.1 Distributions to noncontrolling interest (14.1) (6.0) (0.6) Issuance of equity units, net of underwriting costs — — 839.9 Redemption of preferred stock (393.9) — — Dividends paid - common stock (413.5) (381.5) (345.2) Preferred stock redemption premium (6.2) — — Dividends paid - preferred stock (43.8) (55.1) (55.1) Contract liability payment (66.6) (66.1) (40.5) Net Cash Flows from Financing Activities 3,842.2 1,141.3 956.3 Change in cash, cash equivalents and restricted cash 2,205.7 (19.5) (30.7) Cash, cash equivalents and restricted cash at beginning of period 75.4 94.9 125.6 Cash, Cash Equivalents and Restricted Cash at End of Period $ 2,281.1 $ 75.4 $ 94.9 Reconciliation to Balance Sheet 2023 2022 2021 Cash and cash equivalents 2,245.4 40.8 84.2 Restricted Cash 35.7 34.6 10.7 Total Cash, Cash Equivalents and Restricted Cash 2,281.1 75.4 94.9 The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 64 Table of Contents
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk Quantitative and Qualitative Disclosures about Market Risk are reported in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk Disclosures.” 54 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA N I S OURCE I NC .
Item 7A. Quantitative and Qualitative Disclosures About Market Risk Quantitative and Qualitative Disclosures about Market Risk are reported in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk Disclosures.” 55 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA N I S OURCE I NC .
Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of NiSource Inc. and subsidiaries (the "Company") as of December 31, 2022 and 2021, the related statements of consolidated income (loss), comprehensive income (loss), stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements").
Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of NiSource Inc. and subsidiaries (the "Company") as of December 31, 2023 and 2022, the related statements of consolidated income, comprehensive income, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements").
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2024, expressed an unqualified opinion on the Company's internal control over financial reporting.
(3) Unrecognized pension and OPEB benefit (costs), net of $2.3 million tax benefit, $3.8 million tax expense and $0.1 million tax benefit in 2022, 2021 and 2020, respectively. The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 59 Table of Contents ITEM 8.
(3) Unrecognized pension and OPEB benefit (costs), net of $0.1 million tax benefit, $2.3 million tax benefit and $3.8 million tax expense in 2023, 2022 and 2021, respectively. The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 61 Table of Contents ITEM 8.
Impact of Rate Regulation on the Financial Statements - Refer to Notes 1 and 9 to the consolidated financial statements Critical Audit Matter Description The Company’s subsidiaries are fully regulated natural gas and electric utility companies serving customers in six states.
Regulatory Matters - Impact of Rate Regulation on the Financial Statements - Refer to Notes 1, 9, and 12 to the financial statements Critical Audit Matter Description The Company’s subsidiaries are fully regulated natural gas and electric utility companies serving customers in six states.
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS) Year Ended December 31, (in millions, net of taxes) 2022 2021 2020 Net Income (Loss) $ 791.8 $ 588.8 $ (14.2) Other comprehensive income (loss): Net unrealized gain (loss) on available-for-sale securities (1) (13.3) (3.9) 2.7 Net unrealized gain (loss) on cash flow hedges (2) 109.9 25.4 (70.7) Unrecognized pension and OPEB benefit (costs) (3) (6.9) 8.4 3.9 Total other comprehensive income (loss) 89.7 29.9 (64.1) Total Comprehensive Income (Loss) $ 881.5 $ 618.7 $ (78.3) (1) Net unrealized gain (loss) on available-for-sale securities, net of $3.5 million tax benefit, $1.0 million tax benefit and $0.7 million tax expense in 2022, 2021 and 2020, respectively.
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME Year Ended December 31, (in millions, net of taxes) 2023 2022 2021 Net Income $ 674.4 $ 791.8 $ 588.8 Other comprehensive income: Net unrealized gain (loss) on available-for-sale securities (1) 3.9 (13.3) (3.9) Net unrealized (loss) gain on cash flow hedges (2) (0.2) 109.9 25.4 Unrecognized pension and OPEB benefit (costs) (3) (0.2) (6.9) 8.4 Total other comprehensive income 3.5 89.7 29.9 Total Comprehensive Income $ 677.9 $ 881.5 $ 618.7 (1) Net unrealized gain (loss) on available-for-sale securities, net of $1.0 million tax expense, $3.5 million tax benefit and $1.0 million tax benefit in 2023, 2022 and 2021, respectively.
Other, Net 116 23 . Interest Expense, Net 116 24 . Supplemental Cash Flow Information 117 Schedule II 118 55 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC . REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the shareholders and the Board of Directors of NiSource Inc.
Interest Expense, Net 117 24 . Supplemental Cash Flow Information 118 Schedule II 119 56 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC . REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the shareholders and the Board of Directors of NiSource Inc.
Refer to Note 4, "Variable Interest Entities," for additional information. The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 60 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
Refer to Note 4, "Noncontrolling Interest," for additional information. The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 62 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
Refer to Note 4, "Variable Interest Entities," for additional information. The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 61 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
Refer to Note 4, "Noncontrolling Interest," for additional information. The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 63 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
We evaluated the appropriateness of recognizing a regulatory liability or asset representing timing differences between the profit allocated under the Hypothetical Liquidation at Book Value (HLBV) method related to the consolidated joint ventures and the allowed earnings included in regulatory rates.
We evaluated the appropriateness of recognizing a regulatory liability or asset representing timing differences between the profit allocated under the HLBV method related to the consolidated joint ventures and the allowed earnings included in regulatory rates.
Regulatory decisions can have an impact on the recovery of costs, the rate of return earned on investment, and the timing and amount of assets to be recovered by rates. The respective commission’s regulation of rates is premised on the full recovery of prudently incurred costs and a reasonable rate of return on invested 56 Table of Contents ITEM 8.
Regulatory decisions can have an impact on the recovery of costs, the rate of return earned on investment, and the timing and amount of assets to be recovered by rates. The respective commission’s regulation of rates is premised on the full recovery of prudently incurred costs and a reasonable rate of return on invested capital.
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
(2) Net unrealized gain (loss) on derivatives qualifying as cash flow hedges, net of $36.4 million tax expense, $8.4 million tax expense and $23.4 million tax benefit in 2022, 2021 and 2020, respectively.
(2) Net unrealized (loss) gain on derivatives qualifying as cash flow hedges, net of $0.1 million tax benefit, $36.4 million tax expense and $8.4 million tax expense in 2023, 2022 and 2021, respectively.
Critical Audit Matters The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
Critical Audit Matters The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
We inspected minutes of the board of directors and regulatory orders and other filings with the commissions to identify evidence that may contradict management’s assertion regarding probability of an abandonment. • We read the relevant regulatory orders issued by the Commission for the Company’s renewable energy investments.
Schahfer and Michigan City Generating Stations. We inspected minutes of the board of directors and regulatory orders and other filings with the IURC to identify evidence that may contradict management’s assertion regarding probability of an abandonment. • We read the relevant regulatory orders issued by the IURC for the Company’s renewable energy investments.
Index Page Report of Independent Registered Public Accounting Firm 56 Statements of Consolidated Income (Loss) 58 Statements of Consolidated Comprehensive Income (Loss) 59 Consolidated Balance Sheets 60 Statements of Consolidated Cash Flows 62 Statements of Consolidated Stockholders' Equity 63 Notes to Consolidated Financial Statements 65 1 . Nature of Operations and Summary of Significant Accounting Policies 65 2 .
Index Page Report of Independent Registered Public Accounting Firm 57 Statements of Consolidated Income 60 Statements of Consolidated Comprehensive Income 61 Consolidated Balance Sheets 62 Statements of Consolidated Cash Flows 64 Statements of Consolidated Stockholders' Equity 65 Notes to Consolidated Financial Statements 67 1 . Nature of Operations and Summary of Significant Accounting Policies 67 2 .
STATEMENTS OF CONSOLIDATED INCOME (LOSS) Year Ended December 31 , (in millions, except per share amounts) 2022 2021 2020 Operating Revenues Customer revenues $ 5,738.6 $ 4,731.3 $ 4,473.2 Other revenues 112.0 168.3 208.5 Total Operating Revenues 5,850.6 4,899.6 4,681.7 Operating Expenses Cost of energy 2,110.5 1,392.3 1,109.3 Operation and maintenance 1,489.4 1,456.0 1,585.9 Depreciation and amortization 820.8 748.4 725.9 Loss (gain) on sale of assets, net (104.2) 7.7 410.6 Other taxes 268.3 288.3 299.2 Total Operating Expenses 4,584.8 3,892.7 4,130.9 Operating Income 1,265.8 1,006.9 550.8 Other Income (Deductions) Interest expense, net (361.6) (341.1) (370.7) Other, net 52.2 40.8 32.1 Loss on early extinguishment of long-term debt — — (243.5) Total Other Deductions, Net (309.4) (300.3) (582.1) Income (Loss) before Income Taxes 956.4 706.6 (31.3) Income Taxes 164.6 117.8 (17.1) Net Income (Loss) 791.8 588.8 (14.2) Net income (loss) attributable to noncontrolling interest (12.3) 3.9 3.4 Net Income (Loss) attributable to NiSource 804.1 584.9 (17.6) Preferred dividends (55.1) (55.1) (55.1) Net Income (Loss) Available to Common Shareholders 749.0 529.8 (72.7) Earnings (Loss) Per Share Basic Earnings (Loss) Per Share $ 1.84 $ 1.35 $ (0.19) Diluted Earnings (Loss) Per Share $ 1.70 $ 1.27 $ (0.19) Basic Average Common Shares Outstanding 407.1 393.6 384.3 Diluted Average Common Shares 442.7 417.3 384.3 The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 58 Table of Contents ITEM 8.
STATEMENTS OF CONSOLIDATED INCOME Year Ended December 31 , (in millions, except per share amounts) 2023 2022 2021 Operating Revenues Customer revenues $ 5,347.8 $ 5,738.6 $ 4,731.3 Other revenues 157.6 112.0 168.3 Total Operating Revenues 5,505.4 5,850.6 4,899.6 Operating Expenses Cost of energy 1,533.3 2,110.5 1,392.3 Operation and maintenance 1,494.9 1,489.4 1,456.0 Depreciation and amortization 908.2 820.8 748.4 Loss (gain) on sale of assets, net 2.9 (104.2) 7.7 Other taxes 270.6 268.3 288.3 Total Operating Expenses 4,209.9 4,584.8 3,892.7 Operating Income 1,295.5 1,265.8 1,006.9 Other Income (Deductions) Interest expense, net (489.6) (361.6) (341.1) Other, net 8.0 52.2 40.8 Total Other Deductions, Net (481.6) (309.4) (300.3) Income before Income Taxes 813.9 956.4 706.6 Income Taxes 139.5 164.6 117.8 Net Income 674.4 791.8 588.8 Net (loss) income attributable to noncontrolling interest (39.9) (12.3) 3.9 Net Income attributable to NiSource 714.3 804.1 584.9 Preferred dividends (42.8) (55.1) (55.1) Preferred redemption premium (9.8) — — Net Income Available to Common Shareholders 661.7 749.0 529.8 Earnings Per Share Basic Earnings Per Share $ 1.59 $ 1.84 $ 1.35 Diluted Earnings Per Share $ 1.48 $ 1.70 $ 1.27 Basic Average Common Shares Outstanding 416.1 407.1 393.6 Diluted Average Common Shares 447.9 442.7 417.3 The accompanying Notes to Consolidated Financial Statements are an integral part of these statements. 60 Table of Contents ITEM 8.
CONSOLIDATED BALANCE SHEETS (in millions, except share amounts) December 31, 2022 December 31, 2021 CAPITALIZATION AND LIABILITIES Capitalization Stockholders’ Equity Common stock - $0.01 par value, 600,000,000 shares authorized; 412,142,602 and 405,303,023 shares outstanding, respectively $ 4.2 $ 4.1 Preferred stock - $0.01 par value, 20,000,000 shares authorized; 1,302,500 and 1,302,500 shares outstanding, respectively 1,546.5 1,546.5 Treasury stock (99.9) (99.9) Additional paid-in capital 7,375.3 7,204.3 Retained deficit (1,213.6) (1,580.9) Accumulated other comprehensive loss (37.1) (126.8) Total NiSource Stockholders' Equity 7,575.4 6,947.3 Noncontrolling interest in consolidated subsidiaries 326.4 325.6 Total Stockholders’ Equity 7,901.8 7,272.9 Long-term debt, excluding amounts due within one year 9,523.6 9,183.4 Total Capitalization 17,425.4 16,456.3 Current Liabilities Current portion of long-term debt 30.0 58.1 Short-term borrowings 1,761.9 560.0 Accounts payable 899.5 697.8 Customer deposits and credits 324.7 237.9 Taxes accrued 246.2 277.1 Interest accrued 138.4 105.5 Exchange gas payable 147.6 107.7 Regulatory liabilities 236.8 137.4 Accrued compensation and employee benefits 167.5 182.7 Obligations to renewable generation asset developer 347.2 — Other accruals 360.7 382.0 Total Current Liabilities (1) 4,660.5 2,746.2 Other Liabilities Deferred income taxes 1,854.5 1,659.4 Accrued liability for postretirement and postemployment benefits 245.5 292.5 Regulatory liabilities 1,775.8 1,842.6 Asset retirement obligations 478.1 469.7 Other noncurrent liabilities and deferred credits 296.8 690.2 Total Other Liabilities (1) 4,650.7 4,954.4 Commitments and Contingencies (Refer to Note 19, "Other Commitments and Contingencies") Total Capitalization and Liabilities $ 26,736.6 $ 24,156.9 (1) Includes $128.2 million and $10.0 million in 2022 and 2021, respectively, of current liabilities and $30.6 million and $20.5 million in 2022 and 2021, respectively, of other liabilities of consolidated VIEs that creditors do not have recourse to our general credit.
CONSOLIDATED BALANCE SHEETS (in millions, except share amounts) December 31, 2023 December 31, 2022 CAPITALIZATION AND LIABILITIES Capitalization Stockholders’ Equity Common stock - $0.01 par value, 750,000,000 shares authorized; 447,381,671 and 412,142,602 shares outstanding, respectively $ 4.5 $ 4.2 Preferred stock - $0.01 par value, 20,000,000 shares authorized; 40,000 and 1,302,500 shares outstanding, respectively 486.1 1,546.5 Treasury stock (99.9) (99.9) Additional paid-in capital 8,879.5 7,375.3 Retained deficit (967.0) (1,213.6) Accumulated other comprehensive loss (33.6) (37.1) Total NiSource Stockholders' Equity 8,269.6 7,575.4 Noncontrolling interest in consolidated subsidiaries 1,866.7 326.4 Total Stockholders’ Equity 10,136.3 7,901.8 Long-term debt, excluding amounts due within one year 11,055.5 9,523.6 Total Capitalization 21,191.8 17,425.4 Current Liabilities Current portion of long-term debt 23.8 30.0 Short-term borrowings 3,048.6 1,761.9 Accounts payable 749.4 899.5 Customer deposits and credits 294.4 324.7 Taxes accrued 166.2 246.2 Interest accrued 136.1 138.4 Asset retirement obligations 72.5 35.5 Exchange gas payable 50.5 147.6 Regulatory liabilities 278.6 236.8 Accrued compensation and employee benefits 227.6 167.5 Obligations to renewable generation asset developer — 347.2 Other accruals 217.4 325.2 Total Current Liabilities (1) 5,265.1 4,660.5 Other Liabilities Deferred income taxes 2,080.4 1,854.5 Accrued liability for postretirement and postemployment benefits 250.1 245.5 Regulatory liabilities 1,510.7 1,775.8 Asset retirement obligations 480.5 478.1 Other noncurrent liabilities and deferred credits 298.6 296.8 Total Other Liabilities (1) 4,620.3 4,650.7 Commitments and Contingencies (Refer to Note 19, "Other Commitments and Contingencies") Total Capitalization and Liabilities $ 31,077.2 $ 26,736.6 (1) Includes $68.3 million and $128.2 million in 2023 and 2022, respectively, of current liabilities and $55.7 million and $30.6 million in 2023 and 2022, respectively, of other liabilities of consolidated VIEs that creditors do not have recourse to our general credit.
CONSOLIDATED BALANCE SHEETS (in millions) December 31, 2022 December 31, 2021 ASSETS Property, Plant and Equipment Plant $ 27,551.3 $ 25,171.3 Accumulated depreciation and amortization (7,708.7) (7,289.5) Net Property, Plant and Equipment (1) 19,842.6 17,881.8 Investments and Other Assets Unconsolidated affiliates 1.6 0.8 Available-for-sale debt securities (amortized cost of $166.7 and $169.3, allowance for credit losses of $0.9 and $0.2, respectively) 151.6 171.8 Other investments 71.0 87.1 Total Investments and Other Assets 224.2 259.7 Current Assets Cash and cash equivalents 40.8 84.2 Restricted cash 34.6 10.7 Accounts receivable 1,065.8 849.1 Allowance for credit losses (23.9) (23.5) Accounts receivable, net 1,041.9 825.6 Gas inventory 531.7 327.4 Materials and supplies, at average cost 151.4 139.1 Electric production fuel, at average cost 68.8 32.2 Exchange gas receivable 128.1 99.6 Regulatory assets 233.2 206.2 Deposits to renewable generation asset developer 143.8 — Prepayments and other 210.0 195.8 Total Current Assets (1) 2,584.3 1,920.8 Other Assets Regulatory assets 2,347.6 2,286.0 Goodwill 1,485.9 1,485.9 Deferred charges and other 252.0 322.7 Total Other Assets 4,085.5 4,094.6 Total Assets $ 26,736.6 $ 24,156.9 (1) Includes $978.5 million and $695.9 million in 2022 and 2021, respectively, of net property, plant and equipment assets and $25.7 million and $14.3 million in 2022 and 2021, respectively, of current assets of consolidated VIEs that may be used only to settle obligations of the consolidated VIEs.
CONSOLIDATED BALANCE SHEETS (in millions) December 31, 2023 December 31, 2022 ASSETS Property, Plant and Equipment Plant $ 30,482.1 $ 27,551.3 Accumulated depreciation and amortization (8,207.2) (7,708.7) Net Property, Plant and Equipment (1) 22,274.9 19,842.6 Investments and Other Assets Unconsolidated affiliates 5.3 1.6 Available-for-sale debt securities (amortized cost of $169.0 and $166.7, allowance for credit losses of $0.6 and $0.9, respectively) 159.1 151.6 Other investments 82.7 71.0 Total Investments and Other Assets 247.1 224.2 Current Assets Cash and cash equivalents 2,245.4 40.8 Restricted cash 35.7 34.6 Accounts receivable 884.9 1,065.8 Allowance for credit losses (22.9) (23.9) Accounts receivable, net 862.0 1,041.9 Gas storage 265.8 531.7 Materials and supplies, at average cost 172.1 151.4 Electric production fuel, at average cost 65.3 68.8 Exchange gas receivable 66.0 128.1 Regulatory assets 214.3 233.2 Deposits to renewable generation asset developer 454.2 143.8 Prepayments and other 118.6 210.0 Total Current Assets (1) 4,499.4 2,584.3 Other Assets Regulatory assets 2,245.9 2,347.6 Goodwill 1,485.9 1,485.9 Deferred charges and other 324.0 252.0 Total Other Assets 4,055.8 4,085.5 Total Assets $ 31,077.2 $ 26,736.6 (1) Includes $1,369.8 million and $978.5 million in 2023 and 2022, respectively, of net property, plant and equipment assets and $63.6 million and $25.7 million in 2023 and 2022, respectively, of current assets of consolidated VIEs that may be used only to settle obligations of the consolidated VIEs.
We also tested the effectiveness of management’s controls over the initial recognition of amounts as property, plant, and equipment; regulatory assets or liabilities; and the monitoring and evaluation of regulatory developments, that may affect the likelihood of recovering costs in future rates or of a future reduction in rates. • We evaluated the Company’s disclosures related to the impacts of rate regulation, including the balances recorded and regulatory developments. • We read relevant regulatory orders issued by the commissions for the Company, regulatory statutes, interpretations, procedural memorandums, filings made by interveners, and other publicly available information to assess the likelihood of recovery in future rates or of a future reduction in rates based on precedents of the commissions’ treatment of similar costs under similar circumstances.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM • We tested the effectiveness of management’s controls over (1) the evaluation of the likelihood of (a) the recovery of costs deferred as regulatory assets in future periods, and (b) regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates; and (2) the evaluation of Hypothetical Liquidation Book Value (HLBV) Models for the company’s Renewable Joint Ventures and its impact on the Company’s regulatory assets for recovery in rate base. • We read relevant regulatory orders issued by the IURC and the PUCO, including regulatory statutes, interpretations, procedural memorandums, filings made by interveners, and other publicly available information to assess the likelihood of recovery in future rates or a future reduction in rates based on precedents of the commissions’ treatment of similar costs under similar circumstances.
We also evaluated the appropriateness of the offset to the regulatory liability or asset recorded in depreciation expense. • We evaluated the Company’s disclosures related to the application of ASC Topic 980 to consolidated joint venture accounting. /s/ DELOITTE & TOUCHE LLP Columbus, Ohio February 22, 2023 We have served as the Company's auditor since 2002. 57 Table of Contents ITEM 8.
We also evaluated the appropriateness of the offset to the regulatory liability or asset recorded in depreciation expense. /s/ DELOITTE & TOUCHE LLP Columbus, Ohio February 21, 2024 We have served as the Company's auditor since 2002. 59 Table of Contents ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued) N I S OURCE I NC .
Recent Accounting Pronouncements 68 3 . Revenue Recognition 69 4 . Variable Interest Entities 72 5 . Earnings Per Share 73 6 . Property, Plant and Equipment 75 7 . Goodwill and Other Intangible Assets 76 8 . Asset Retirement Obligations 76 9 . Regulatory Matters 76 10 . Risk Management Activities 81 11 . Income Taxes 82 12 .
Recent Accounting Pronouncements 70 3 . Revenue Recognition 71 4 . Noncontrolling Interest 74 5 . Earnings Per Share 76 6 . Equity 77 7 . Short-Term Borrowings 80 8 . Long-Term Debt 82 9 . Property, Plant and Equipment 84 10 . Goodwill 85 11 . Asset Retirement Obligations 85 12 . Regulatory Matters 85 13 .
We evaluated the external information and compared to management’s recorded regulatory asset and liability balances for completeness. • For regulatory matters in process, we inspected the Company’s and intervenors’ filings with the commissions that may impact the Company’s future rates, for any evidence that might contradict management’s assertions related to recoverability of recorded assets.
We evaluated the external information and compared to management’s recorded regulatory asset and liability balances for completeness, including the implementation of new rate orders at Northern Indiana Public Service Company LLC’s electric business and Columbia Gas of Ohio, Inc. • For the Northern Indiana Public Service Company LLC gas base rate case proceeding, we inspected the Company’s and intervenors’ filings with the commissions that may impact the Company’s future rates, for any evidence that might contradict management’s assertions related to recoverability of recorded assets. • We inquired of management about property, plant, and equipment that may be abandoned with an emphasis on the generation strategy related to Northern Indiana Public Service Company LLC’s R.M.
We identified the accounting for rate-regulated subsidiaries as a critical audit matter due to the significant judgments made by management to support its assertions about impacted account balances and disclosures and the high degree of subjectivity involved in assessing the impact of future regulatory orders on the financial statements.
We identified the impact of rate regulation, specifically certain regulatory assets and liabilities at the Company’s Northern Indiana Public Service Company LLC and Columbia Gas of Ohio, Inc. subsidiaries, as a critical audit matter due to the significant judgments made by management to support its assertions about certain account balances and the significant degree of subjectivity involved in assessing the likelihood of recovery of incurred costs in current or future rates due in part to uncertainty related to future decisions by the rate regulators.
Pension and Other Postretirement Benefits 85 13 . Equity 95 14 . Share-Based Compensation 99 15 . Long-Term Debt 102 16 . Short-Term Borrowings 103 17 . Leases 104 18 . Fair Value 106 19 . Other Commitments and Contingencies 110 20 . Accumulated Other Comprehensive Loss 114 21 . Segments of Business 114 22 .
Risk Management Activities 89 14 . Fair Value 90 15 . Income Taxes 93 16 . Pension and Other Postretirement Benefits 96 17 . Share-Based Compensation 106 18 . Leases 109 19 . Other Commitments and Contingencies 112 20 . Accumulated Other Comprehensive Loss 115 21 . Business Segment Information 115 22 . Other, Net 117 23 .
Given that management’s accounting judgments are based on assumptions about the outcome of future decisions by regulatory commissions, auditing these judgments required specialized knowledge of accounting for rate regulation and the rate making process due to its inherent complexities.
This required specialized knowledge of accounting for rate regulation and the rate setting process due to its inherent complexities and a significant degree of auditor judgment when performing audit procedures to evaluate the reasonableness of management’s conclusions.