Biggest changeFFO and AFFO were as follows (in thousands): Years Ended December 31, 2024 2023 Net loss attributable to NLOP $ (91,471) $ (131,746) Adjustments: Impairment charges — real estate 78,237 63,143 Depreciation and amortization of real property 56,696 74,998 (Gain) loss on sale of real estate, net (20,216) 3,608 Impairment charges — goodwill (a) — 62,456 Proportionate share of adjustments for noncontrolling interests (b) (207) (206) Total adjustments 114,510 203,999 FFO (as defined by NAREIT) attributable to NLOP 23,039 72,253 Adjustments: Amortization of deferred financing costs 31,446 7,672 Other (gains) and losses (c) 3,855 (337) Tax benefit — deferred and other (3,271) (1,200) Above- and below-market rent intangible lease amortization, net 3,003 4,335 Straight-line and other leasing and financing adjustments 2,314 (631) Other amortization and non-cash items 1,449 547 Stock-based compensation 250 2,904 Separation and distribution related costs and other (d) 16 8,446 Proportionate share of adjustments for noncontrolling interests (b) (53) (61) Total adjustments 39,009 21,675 AFFO attributable to NLOP $ 62,048 $ 93,928 Summary FFO (as defined by NAREIT) attributable to NLOP $ 23,039 $ 72,253 AFFO attributable to NLOP $ 62,048 $ 93,928 __________ (a) Amount for the year ended December 31, 2023 represents an impairment charge to reduce the carrying value of goodwill to zero, since the Company’s trading value as a public company subsequent to the completion of the Spin-Off resulted in a market capitalization that was significantly below the carrying value of our net assets ( Note 8 , Note 9 ).
Biggest changeFFO and AFFO were as follows (in thousands): Years Ended December 31, 2025 2024 Net loss attributable to NLOP $ (145,262) $ (91,471) Adjustments: Impairment charges — real estate (a) 140,814 78,237 Depreciation and amortization of real property 35,878 56,696 Loss (gain) on sale of real estate, net (b) 29,006 (20,216) Proportionate share of adjustments for noncontrolling interests (c) (207) (207) Total adjustments 205,491 114,510 FFO (as defined by NAREIT) attributable to NLOP 60,229 23,039 Adjustments: Amortization of deferred financing costs 4,970 31,446 Other (gains) and losses (d) 4,620 3,855 Straight-line and other leasing and financing adjustments 2,523 2,314 Above- and below-market rent intangible lease amortization, net 1,080 3,003 Other amortization and non-cash items 439 1,449 Tax benefit — deferred — (3,271) Stock-based compensation — 250 Separation and distribution related costs and other — 16 Proportionate share of adjustments for noncontrolling interests (c) (52) (53) Total adjustments 13,580 39,009 AFFO attributable to NLOP $ 73,809 $ 62,048 Summary FFO (as defined by NAREIT) attributable to NLOP $ 60,229 $ 23,039 AFFO attributable to NLOP $ 73,809 $ 62,048 __________ (a) Amount for the year ended December 31, 2025 represents impairment charges totaling $84.8 million recognized on the KBR property in Houston, Texas ( Note 8 ).
We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.
We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, alternatives to net cash provided by operating activities computed under GAAP, or indicators of our ability to fund our cash needs.
Other Gains and (Losses) For the year ended December 31, 2024, other gains and (losses) of $(2.2) million were primarily comprised of (i) loss of ($3.2) million related to damages at a property, (ii) net realized and unrealized losses on our interest rate cap derivative of ($1.0) million ( Note 10 ), (iii) net realized and unrealized gains on foreign currency exchange rate movements of ($0.8) million, (iv) loss of ($0.3) million on extinguishment of debt, (v) interest income on our cash deposits of $2.3 million, and (vi) gain of $0.9 million related to a forfeited deposit on a potential disposition.
For the year ended December 31, 2024, other gains and (losses) of $(2.2) million primarily comprised (i) loss of $(3.2) million related to damages at a property, (ii) net realized and unrealized losses on our interest rate cap derivative of $(1.0) million ( Note 9 ), (iii) net realized and unrealized gains on foreign currency exchange rate movements of $(0.8) million, (iv) loss of $(0.3) million on extinguishment of debt, (v) interest income on our cash deposits of $2.3 million, and (vi) gain of $0.9 million related to a forfeited deposit on a potential disposition.
We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors.
We believe that AFFO is a useful supplemental measure for investors to consider because we believe it will help them better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors.
Benefit from (Provision for) Income Taxes For the year ended December 31, 2024, we recognized a benefit from income taxes of $2.4 million, as compared to a provision for income taxes of $0.4 million for the year ended December 31, 2023, primarily due to the impact of an impairment charge recognized on an international property during 2024.
(Provision for) Benefit from Income Taxes For the year ended December 31, 2025, we recognized a provision for income taxes of $0.2 million, as compared to a benefit from income taxes of $2.4 million for the year ended December 31, 2024, primarily due to the impact of an impairment charge recognized on an international property during 2024.
We then measure the impairment loss as the excess of the carrying value of the property’s asset group over its estimated fair value. Supplemental Financial Measures In the real estate industry, analysts and investors employ certain non-GAAP supplemental financial measures in order to facilitate meaningful comparisons between periods and among peer companies.
We then measure the impairment loss as the excess of the carrying value of the property’s asset group over its estimated fair value, less costs to sell. Supplemental Financial Measures In the real estate industry, analysts and investors employ certain non-GAAP supplemental financial measures in order to facilitate meaningful comparisons between periods and among peer companies.
We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs.
We exclude these items from GAAP net income to arrive at AFFO because they are not the primary drivers in our decision-making process and excluding these items provides investors with a view of our portfolio performance over time and makes it more comparable to other REITs.
Net Lease Office Properties 2024 10-K – 33 Impairments of Real Estate For real estate assets held for investment and related intangible assets in which an impairment indicator is identified, we follow a two-step process to determine whether an asset is impaired and to determine the amount of the charge.
Net Lease Office Properties 2025 10-K – 31 Impairments of Real Estate For real estate assets held for investment and related intangible assets in which an impairment indicator is identified, we follow a two-step process to determine whether an asset is impaired and to determine the amount of the charge.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt Net Lease Office Properties 2024 10-K – 24 out is irrevocable.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt Net Lease Office Properties 2025 10-K – 21 out is irrevocable.
AFFO also reflects adjustments for jointly owned Net Lease Office Properties 2024 10-K – 34 investments. We use AFFO as one measure of our operating performance when we formulate corporate goals and evaluate the effectiveness of our strategies.
AFFO also reflects adjustments for jointly owned Net Lease Office Properties 2025 10-K – 32 investments. We use AFFO as one measure of our operating performance when we formulate corporate goals and evaluate the effectiveness of our strategies.
Multiplying our jointly owned investment’s financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investment.
Multiplying our jointly owned investment’s financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investment. ABR — ABR represents contractual minimum annualized base rent for our properties.
Depreciation and Amortization For the year ended December 31, 2024 as compared to 2023, depreciation and amortization expense decreased by $18.3 million, primarily due to the impact of disposition activity, partially offset by accelerated amortization of intangible assets in connection with a lease restructuring.
Depreciation and Amortization For the year ended December 31, 2025 as compared to 2024, depreciation and amortization expense decreased by $20.8 million, primarily due to the impact of disposition activity and accelerated amortization of intangible assets in connection with a lease restructuring during the year ended December 31, 2024.
Net Lease Office Properties 2024 10-K – 32 Cash Requirements and Liquidity As of December 31, 2024, scheduled debt principal payments total $105.0 million during 2025 and $5.9 million during 2026 ( Note 11 ).
Net Lease Office Properties 2025 10-K – 30 Cash Requirements and Liquidity As of December 31, 2025, scheduled debt principal payments total $21.9 million during 2026 ( Note 10 ).
On a full consolidation basis, we report 100% of the assets, liabilities, revenues, and expenses of this investment that is deemed to be under our control, even if our ownership is less than 100%.
We refer to these metrics as pro rata metrics. We have one investment in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues, and expenses of this investment that is deemed to be under our control, even if our ownership is less than 100%.
Property Expenses, Excluding Reimbursable Tenant Costs For the year ended December 31, 2024 as compared to 2023, property expenses, excluding reimbursable tenant costs, increased by $2.3 million, primarily due to tenant vacancies during 2024 (which resulted in property expenses no longer being reimbursable).
Property Expenses, Excluding Reimbursable Tenant Costs For the year ended December 31, 2025 as compared to 2024, property expenses, excluding reimbursable tenant costs, decreased by $2.3 million, primarily due to the impact of disposition activity, partially offset by tenant vacancies (which resulted in property expenses no longer being reimbursable).
Net Lease Office Properties 2024 10-K – 31 Summary of Financing The table below summarizes our non-recourse mortgages, NLOP Mortgage Loan, and NLOP Mezzanine Loan (dollars in thousands): December 31, 2024 2023 Carrying Value Fixed rate: Non-recourse mortgages, net (a) $ 71,488 $ 125,038 NLOP Mezzanine Loan, net (a) 57,957 106,299 129,445 231,337 Variable rate: Non-recourse mortgages, net (a) 39,771 43,798 NLOP Mortgage Loan, net — Amount subject to interest rate cap (a) — 266,844 39,771 310,642 $ 169,216 $ 541,979 Percent of Total Debt Fixed rate 76 % 43 % Variable rate 24 % 57 % 100 % 100 % Weighted-Average Interest Rate at End of Year Fixed rate 9.0 % 9.4 % Variable rate 4.9 % 9.6 % Total debt 8.1 % 9.5 % ____________ (a) Aggregate debt balance includes unamortized discount, net, totaling $1.8 million and $21.6 million as of December 31, 2024 and 2023, respectively, and unamortized deferred financing costs totaling $1.0 million and $9.2 million as of December 31, 2024 and 2023, respectively.
Net Lease Office Properties 2025 10-K – 29 Summary of Financing The table below summarizes our non-recourse mortgages and NLOP Mezzanine Loan (dollars in thousands): December 31, 2025 2024 Carrying Value Fixed rate: Non-recourse mortgages, net (a) $ 21,900 $ 71,488 NLOP Mezzanine Loan, net (a) (b) — 57,957 21,900 129,445 Variable rate: Non-recourse mortgages, net (a) — 39,771 — 39,771 $ 21,900 $ 169,216 Percent of Total Debt Fixed rate 100 % 76 % Variable rate — % 24 % 100 % 100 % Weighted-Average Interest Rate at End of Year Fixed rate 7.0 % 9.0 % Variable rate — % 4.9 % Total debt 7.0 % 8.1 % ____________ (a) Aggregate debt balance includes unamortized discount, net, totaling $1.8 million and unamortized deferred financing costs totaling $1.0 million as of December 31, 2024.
Net Lease Office Properties 2024 10-K – 26 Portfolio The tables below represent information about our portfolio at December 31, 2024 on a pro rata basis. See Terms and Definitions below for a description of pro rata amounts and ABR.
This property was sold in January 2026 ( N ote 17 ). Net Lease Office Properties 2025 10-K – 24 Portfolio The tables below represent information about our portfolio at December 31, 2025 on a pro rata basis. See Terms and Definitions below for a description of pro rata amounts and ABR.
Net Cash Provided by Investing Activities — Net cash provided by investing activities increased by $270.1 million during 2024 as compared to 2023, primarily due to higher proceeds from dispositions ( Note 16 ).
Net Cash Provided by Investing Activities — Net cash provided by investing activities decreased by $89.5 million during 2025 as compared to 2024, primarily due to lower proceeds from dispositions ( Note 1 5 ).
Liquidity and Capital Resources Sources and Uses of Cash During the Year We use the cash flow generated from our investments primarily to meet our operating expenses, capital expenditures and debt service.
Net Lease Office Properties 2025 10-K – 28 Liquidity and Capital Resources Sources and Uses of Cash During the Year We use the cash flow generated from our investments primarily to meet our operating expenses, pay distributions to shareholders, make capital expenditures as necessary, and pay debt service.
Financial Highlights During the year ended December 31, 2024 and through the date of this Report, we completed the following (as further described in the consolidated financial statements): Dispositions • During the year ended December 31, 2024, we sold 14 properties for total proceeds, net of selling costs, of $320.1 million ( Note 16 ). • In April 2024, we disposed of two properties by transferring ownership to the respective mortgage lenders, in satisfaction of non-recourse mortgage loans encumbering the properties totaling $33.0 million ( Note 16 ).
Financial Highlights During the year ended December 31, 2025 and through the date of this Report, we completed the following (as further described in the consolidated financial statements): Dispositions • During the year ended December 31, 2025, we sold 14 properties for total proceeds, net of selling costs, of $198.6 million ( Note 1 5 ). • In September 2025, we disposed of our last international property by transferring ownership to a buyer, in satisfaction of the non-recourse mortgage loan encumbering the property for $45.7 million ( Note 1 5 ).
Portfolio Summary As of December 31, 2024 2023 ABR (in thousands) $ 88,124 $ 142,438 Number of properties 39 55 Number of tenants 43 59 Occupancy 85.2 % 97.0 % Weighted-average lease term (in years) 4.3 5.8 Leasable square footage (in thousands) (a) 5,613 8,379 __________ (a) Excludes 570,999 of operating square footage for a parking garage at a domestic property.
Portfolio Summary As of December 31, 2025 2024 ABR (in thousands) $ 54,122 $ 88,124 Number of properties 24 39 Number of tenants 26 43 Occupancy 79.0 % 85.2 % Weighted-average lease term (in years) 3.9 4.3 Leasable square footage (in thousands) (a) 3,375 5,613 __________ (a) Excludes 570,999 of operating square footage for a parking garage associated with the KBR property in Houston, Texas.
Summary Results (in thousands) Years Ended December 31, 2024 2023 Total revenues $ 142,247 $ 174,965 Net loss attributable to NLOP (91,471) (131,746) Dividends declared — 4,971 Net cash provided by operating activities (a) 71,859 70,966 Net cash provided by investing activities 297,749 27,693 Net cash used in financing activities (367,984) (36,778) Supplemental financial measures (b) : Funds from operations attributable to NLOP (FFO) 23,039 72,253 Adjusted funds from operations attributable to NLOP (AFFO) 62,048 93,928 __________ Net Lease Office Properties 2024 10-K – 25 (a) Amount for the year ended December 31, 2024 includes $10.3 million of proceeds from the sale of a net investment in sales-type lease ( Note 7 ).
Summary Results (in thousands) Years Ended December 31, 2025 2024 Total revenues $ 118,915 $ 142,247 Net loss attributable to NLOP (145,262) (91,471) Dividends declared 182,212 — Net cash provided by operating activities (a) 64,111 71,859 Net cash provided by investing activities 208,242 297,749 Net cash used in financing activities (218,885) (367,984) Supplemental financial measures (b) : Funds from operations attributable to NLOP (FFO) 60,229 23,039 Adjusted funds from operations attributable to NLOP (AFFO) 73,809 62,048 __________ (a) Amount for the year ended December 31, 2024 includes $10.3 million of proceeds from the sale of a net investment in sales-type lease ( Note 6 ).
FFO FFO decreased in 2024 as compared to 2023, primarily due to higher interest expense (including amortization of deferred financing costs) and the impact of disposition activity, partially offset by higher other lease-related income and Spin-Off costs recognized during 2023.
FFO FFO increased in 2025 as compared to 2024, primarily due to lower interest expense and higher other lease-related income, partially offset by the impact of disposition activity. AFFO AFFO increased in 2025 as compared to 2024, primarily due to lower interest expense and higher other lease-related income, partially offset by the impact of disposition activity.
These non-GAAP measures should be used in conjunction with net income as defined by GAAP. FFO and AFFO, or similarly titled measures disclosed by other REITs, may not be comparable to our FFO and AFFO measures. Net Lease Office Properties 2024 10-K – 36
FFO and AFFO, or similarly titled measures disclosed by other REITs, may not be comparable to our FFO and AFFO measures. Net Lease Office Properties 2025 10-K – 34
The following table summarizes the changes in cash flows for the periods presented (in thousands): Years Ended December 31, 2024 2023 Change Net cash provided by operating activities $ 71,859 $ 70,966 $ 893 Net cash provided by investing activities 297,749 27,693 270,056 Net cash used in financing activities (367,984) (36,778) (331,206) Net Cash Provided by Operating Activities — Net cash provided by operating activities increased by $0.9 million during 2024 as compared to 2023, primarily due to $10.3 million of proceeds received from the sale of a net investment in sales-type lease during 2024 ( Note 7 ) and Spin-Off related costs incurred during 2023 ( Note 1 ), substantially offset by the impact of dispositions.
The following table summarizes the changes in cash flows for the periods presented (in thousands): Years Ended December 31, 2025 2024 Change Net cash provided by operating activities $ 64,111 $ 71,859 $ (7,748) Net cash provided by investing activities 208,242 297,749 (89,507) Net cash used in financing activities (218,885) (367,984) 149,099 Net Cash Provided by Operating Activities — Net cash provided by operating activities decreased by $7.7 million during 2025 as compared to 2024, primarily due to the impact of disposition activity and $10.3 million of proceeds received from the sale of a net investment in sales-type lease during 2024 ( Note 6 ), partially offset by lower interest expense.
Debt Repayments • During the year ended December 31, 2024, we (i) fully repaid the NLOP Mortgage Loan, which had $288.9 million of outstanding principal as of December 31, 2023, and (ii) repaid $53.2 million of outstanding principal on the NLOP Mezzanine Loan, in each case using proceeds from certain dispositions, as well as cash flow from rent on our properties and other sources ( Note 11 ). • During the year ended December 31, 2024, we prepaid two non-recourse mortgage loans totaling $20.8 million, which had a weighted-average interest rate of 5.2% ( Note 11 ). • In February 2025, we repaid $3.3 million of outstanding principal on the NLOP Mezzanine Loan using excess cash ( Note 18 ).
Net Lease Office Properties 2025 10-K – 22 Financing • During the year ended December 31, 2025, we fully repaid the NLOP Mezzanine Loan, which had $61.1 million of outstanding principal as of December 31, 2024, using net proceeds from certain dispositions, as well as excess cash flow from operations and other sources, including the application of loan reserves ( Note 10 ). • During the year ended December 31, 2025, we repaid four non-recourse mortgage loans totaling $49.8 million with a weighted-average interest rate of 7.5% ( Note 10 ).
During the year ended December 31, 2024, we (i) fully repaid the NLOP Mortgage Loan, which had $288.9 million of outstanding principal as of December 31, 2023, and (ii) repaid $53.2 million of outstanding principal on the NLOP Mezzanine Loan, in each case using proceeds from certain dispositions, as well as cash flow from rent on our properties and other sources.
During the year ended December 31, 2025, we fully repaid the NLOP Mezzanine Loan, which had $61.1 million of outstanding principal as of December 31, 2024, using net proceeds from certain dispositions, as well as excess cash flow from operations and other sources, including the application of loan reserves ( Note 10 ).
Net Loss Attributable to NLOP Net loss attributable to NLOP decreased in 2024 as compared to 2023, primarily due to an impairment charge recognized on goodwill during 2023 and higher gain on sale of real estate, partially offset by higher interest expense and the impact of disposition activity.
Net Loss Attributable to NLOP Net loss attributable to NLOP increased in 2025 as compared to 2024, primarily due to higher impairment charges and higher loss on sale of real estate, partially offset by lower interest expense. See Note 8 for information on impairment charges recorded during the reporting period.
See Supplemental Financial Measures below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure. Revenues Total revenues decreased in 2024 as compared to 2023, primarily due to the impact of disposition activity and tenant vacancies at certain properties, partially offset by higher other lease-related income.
Net Lease Office Properties 2025 10-K – 23 Revenues Total revenues decreased in 2025 as compared to 2024, primarily due to the impact of disposition activity and tenant vacancies at certain properties, partially offset by higher other lease-related income.
(b) Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis. (c) Primarily comprised of gains and losses on extinguishment of debt and foreign currency transactions. Amount for the year ended December 31, 2024 includes a loss of $3.2 million related to damages at a property.
Amount for the year ended December 31, 2024 includes a loss of $3.2 million related to damages at a property. These amounts also include gains and losses on extinguishment of debt and foreign currency transactions.
During the next 12 months following December 31, 2024 and thereafter, we expect that our significant cash requirements will include: • making scheduled principal and balloon payments on our non-recourse mortgage debt obligations, totaling $110.8 million, with $105.0 million due during the next 12 months; • making scheduled interest payments on our non-recourse mortgage debt obligations (future interest payments total $5.3 million, with $5.1 million due during the next 12 months); • making scheduled principal payments on the NLOP Mezzanine Loan, totaling $61.1 million (no amounts are due during the next 12 months); • making scheduled interest payments on the NLOP Mezzanine Loan (future interest payments total $35.9 million, with $9.0 million due during the next 12 months); includes 4.5% payment-in-kind interest that we have the option to capitalize into the principal balance; • funding future capital commitments and tenant improvement allowances; and • other normal recurring operating expenses.
During the next 12 months following December 31, 2025 and thereafter, we expect that our significant cash requirements will include: • making scheduled principal and balloon payments on our non-recourse mortgage debt obligations, totaling $21.9 million, which are due during the next 12 months; • making scheduled interest payments on our non-recourse mortgage debt obligations, totaling $0.9 million, which are due during the next 12 months; and • other normal recurring operating expenses.
Operating Expenses Years Ended December 31, (in thousands) 2024 2023 Change Operating Expenses Impairment charges — real estate $ 78,237 $ 63,143 $ 15,094 Depreciation and amortization 56,696 74,998 (18,302) Reimbursable tenant costs 26,520 27,957 (1,437) Property expenses, excluding reimbursable tenant costs 10,901 8,642 2,259 General and administrative 7,502 13,610 (6,108) Asset management fees 6,243 1,245 4,998 Separation and distribution related costs and other 16 8,446 (8,430) Impairment charges — goodwill — 62,456 (62,456) $ 186,115 $ 260,497 $ (74,382) Impairment Charges — Real Estate Our impairment charges on real estate are described in Note 9 .
Net Lease Office Properties 2025 10-K – 26 Operating Expenses Years Ended December 31, (in thousands) 2025 2024 Change Operating Expenses Impairment charges — real estate $ 140,814 $ 78,237 $ 62,577 Depreciation and amortization 35,878 56,696 (20,818) Reimbursable tenant costs 22,451 26,520 (4,069) Property expenses, excluding reimbursable tenant costs 8,588 10,901 (2,313) General and administrative 7,309 7,502 (193) Asset management fees 4,577 6,243 (1,666) Separation and distribution related costs and other — 16 (16) $ 219,617 $ 186,115 $ 33,502 Impairment Charges — Real Estate Our impairment charges on real estate are described in Note 8 .
Income from Finance Leases For the year ended December 31, 2024 as compared to 2023, income from finance leases decreased by $1.1 million, primarily due to the reclassification of our remaining direct financing lease investment to operating lease during the third quarter of 2023, as well as the disposition of our remaining property classified as net investments in sales-type lease during the first quarter of 2024 ( Note 7 ).
Income from Finance Leases For the year ended December 31, 2025 as compared to 2024, income from finance leases increased by $0.5 million, primarily due to a reclassification of a net-lease asset to net investments in sales-type lease in the fourth quarter of 2025.
(d) Amount for the year ended December 31, 2023 is primarily comprised of costs related to the Spin-Off ( Note 1 ). Net Lease Office Properties 2024 10-K – 35 While we believe that FFO and AFFO are important supplemental measures, they should not be considered as alternatives to net income as an indication of a company’s operating performance.
Net Lease Office Properties 2025 10-K – 33 While we believe that FFO and AFFO are important supplemental measures, they should not be considered as alternatives to net income as an indication of a company’s operating performance. These non-GAAP measures should be used in conjunction with net income as defined by GAAP.
AFFO AFFO decreased in 2024 as compared to 2023, primarily due to the impact of disposition activity, partially offset by higher other lease-related income. Portfolio Overview Portfolio information is provided on a pro rata basis, unless otherwise noted below, to better illustrate the economic impact of our one jointly owned investment.
Portfolio Overview Portfolio information is provided on a pro rata basis, unless otherwise noted below, to better illustrate the economic impact of our one jointly owned investment. See Terms and Definitions below for a description of pro rata amounts.
ABR — ABR represents contractual minimum annualized base rent for our properties and reflects exchange rates as of December 31, 2024. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period.
If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period.
Net Cash Used in Financing Activities — Net cash used in financing activities increased by $331.2 million during 2024 as compared to 2023, primarily due to higher payments of the NLOP Financing Arrangements and mortgage principal.
Net Cash Used in Financing Activities — Net cash used in financing activities decreased by $149.1 million during 2025 as compared to 2024, primarily due to lower payments of the NLOP Financing Arrangements and mortgage principal (following the full repayment of the NLOP Mortgage Loan during 2024 and full repayment of the NLOP Mezzanine Loan during 2025 ( Note 10 )), partially offset by $106.7 million of distributions paid during 2025.
Of this amount, $8.6 million, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts; and • unleveraged properties that had an aggregate asset carrying value of approximately $78.9 million at December 31, 2024, although there can be no assurance that we would be able to sell or obtain financing for these properties.
Cash Resources At December 31, 2025, our cash resources consisted of the following: • cash and cash equivalents totaling $119.6 million; and • unleveraged properties that had an aggregate asset carrying value of approximately $276.8 million at December 31, 2025, although there can be no assurance that we would be able to sell or obtain financing for these properties.
We believe, based on the results of these reviews, that these properties were in substantial compliance with federal, state, and foreign environmental statutes at the time the properties were acquired. In most instances where contamination has been identified, tenants are actively engaged in the remediation process and addressing identified conditions.
Environmental Obligations In connection with the purchase of many of our properties, we have required the sellers to perform environmental reviews. We believe, based on the results of these reviews, that these properties were in substantial compliance with federal, state, and foreign environmental statutes at the time the properties were acquired.
Net Lease Office Properties 2024 10-K – 29 Reimbursable Tenant Costs For the year ended December 31, 2024 as compared to 2023, reimbursable tenant costs decreased by $1.4 million, primarily due to the impact of dispositions, partially offset by higher insurance premiums paid on certain properties.
Reimbursable Tenant Costs For the year ended December 31, 2025 as compared to 2024, reimbursable tenant costs decreased by $4.1 million, primarily due to the impact of disposition activity, as well as lower real estate taxes and maintenance costs at certain properties.
Net Lease Office Properties 2024 10-K – 28 Results of Operations Revenues Years Ended December 31, (in thousands) 2024 2023 Change Revenues Lease revenues $ 128,857 $ 166,034 $ (37,177) Income from finance leases 89 1,189 (1,100) Other lease-related income 13,301 7,742 5,559 $ 142,247 $ 174,965 $ (32,718) Lease Revenues For the year ended December 31, 2024 as compared to 2023, lease revenues decreased by $37.2 million, primarily due to disposition activity, tenant vacancies at certain properties, and the anticipated reimbursement of $3.3 million of rent to a tenant since the tenant had to vacate a property during a period of maintenance (this reimbursement was formally agreed upon in February 2025 ( Note 18 )).
Results of Operations Revenues Years Ended December 31, (in thousands) 2025 2024 Change Revenues Lease revenues $ 99,262 $ 128,857 $ (29,595) Income from finance leases 610 89 521 Other lease-related income 19,043 13,301 5,742 $ 118,915 $ 142,247 $ (23,332) Lease Revenues For the year ended December 31, 2025 as compared to 2024, lease revenues decreased by $29.6 million, primarily due to disposition activity and tenant vacancies at certain properties.
Net Lease Office Properties 2024 10-K – 27 Lease Expirations (dollars in thousands) Year of Lease Expiration (a) Number of Leases Expiring Number of Tenants with Leases Expiring ABR ABR Percent Square Footage (b) Square Footage Percent 2025 13 12 $ 13,890 15.8 % 730,062 13.0 % 2026 7 7 6,014 6.8 % 369,460 6.6 % 2027 7 6 8,834 10.0 % 499,571 8.9 % 2028 5 4 8,628 9.8 % 371,447 6.6 % 2029 5 4 5,349 6.1 % 358,013 6.4 % 2030 7 6 34,484 39.1 % 1,772,623 31.6 % 2031 1 1 615 0.7 % 50,600 0.9 % 2032 2 2 3,692 4.2 % 257,008 4.6 % 2033 1 1 4,063 4.6 % 219,812 3.9 % 2035 1 1 2,010 2.3 % 120,147 2.1 % 2037 1 1 545 0.6 % 31,120 0.6 % Vacant — — — — % 833,297 14.8 % Total 50 $ 88,124 100.0 % 5,613,160 100.0 % __________ (a) Assumes tenants do not exercise any renewal options or purchase options.
Lease Expirations (dollars in thousands) Year of Lease Expiration (a) Number of Leases Expiring Number of Tenants with Leases Expiring ABR ABR Percent Square Footage (b) Square Footage Percent 2026 7 7 $ 6,188 11.4 % 409,351 12.1 % 2027 5 4 5,586 10.3 % 318,176 9.4 % 2028 6 5 8,745 16.2 % 371,471 11.0 % 2029 3 2 1,918 3.5 % 113,277 3.4 % 2030 5 5 27,375 50.6 % 1,175,257 34.8 % 2031 1 1 631 1.2 % 50,600 1.5 % 2035 1 1 2,050 3.8 % 120,147 3.6 % 2037 1 1 545 1.0 % 31,120 0.9 % 2041 1 1 1,084 2.0 % 75,286 2.3 % Vacant — — — — % 710,428 21.0 % Total 30 $ 54,122 100.0 % 3,375,113 100.0 % __________ (a) Assumes tenants do not exercise any renewal options or purchase options.
We believe that the ultimate resolution of any environmental matters should not have a material adverse effect on our financial condition, liquidity, or results of operations. We record environmental obligations within Accounts payable, accrued expenses and other liabilities in the consolidated financial statements. See Item 1A. Risk Factors for further discussion of potential environmental risks.
We record environmental obligations within Accounts payable, accrued expenses and other liabilities in the consolidated financial statements. See Item 1A. Risk Factors for further discussion of potential environmental risks. New Tax Legislation Effective July 4, 2025, certain changes to U.S. tax law were approved that may impact us and our shareholders.
(b) Excludes 570,999 of operating square footage for a parking garage at a domestic property. Terms and Definitions Pro Rata Metrics —The portfolio information above contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have one investment in which our economic ownership is less than 100%.
(b) Excludes 570,999 of operating square footage for a parking garage associated with the KBR property in Houston, Texas. This property was sold in January 2026 ( Note 17 ). Net Lease Office Properties 2025 10-K – 25 Terms and Definitions Pro Rata Metrics —The portfolio information above contains certain metrics prepared on a pro rata basis.
Net Lease Office Properties 2024 10-K – 30 For the year ended December 31, 2024 as compared to 2023, interest expense increased by $25.3 million, primarily due to the $455.0 million of NLOP Financing Arrangements that were funded on November 1, 2023 ( Note 11 ).
For the year ended December 31, 2025 as compared to 2024, interest expense decreased by $55.2 million, primarily due to repayments of our debt since January 1, 2024 ( Note 10 ).
Since our NLOP Mortgage Loan was fully repaid during 2024 and we repaid $53.2 million of outstanding principal on the NLOP Mezzanine Loan during 2024, we expect Interest expense to be lower in future periods.
Interest Expense Interest expense comprises interest on Non-recourse mortgages, our NLOP Mortgage Loan, and our NLOP Mezzanine Loan. Our NLOP Mortgage Loan was fully repaid in December 2024 and our NLOP Mezzanine Loan was fully repaid in April 2025 ( Note 10 ).
For the year ended December 31, 2024 as compared to 2023, general and administrative expenses decreased by $6.1 million, primarily since 2024 and the last two months of 2023 represent actual direct expenses incurred (including $4.0 million and $0.7 million of administrative reimbursements paid to our Advisor during 2024 and 2023, respectively ( Note 5 )), compared to the allocation of expenses described above for the first ten months of 2023.
General and Administrative For the year ended December 31, 2025 as compared to 2024, general and administrative expenses decreased by $0.2 million, primarily due to lower professional fees.