Biggest changeThe major components of our revenues and net income (loss) for the three periods are shown below: Year Ended December 31, 2024 2023 2022 Revenues: Net premiums earned $ 310,110 $ 292,117 $ 271,740 Fee and other income 1,938 1,940 1,381 Net investment income 10,943 8,034 6,636 Net investment gains (losses) 2,213 1,929 (11,975 ) Total revenues $ 325,204 $ 304,020 $ 267,782 Components of net income (loss): Net premiums earned $ 310,110 $ 292,117 $ 271,740 Losses and loss adjustment expenses 207,465 186,516 241,750 Amortization of deferred policy acquisition costs and other underwriting and general expenses 104,966 96,957 78,908 Underwriting gain (loss) (2,321 ) 8,644 (48,918 ) Fee and other income 1,938 1,940 1,381 Net investment income 10,943 8,034 6,636 Net investment gains (losses) 2,213 1,929 (11,975 ) Goodwill impairment charge (2,628 ) — — Income (loss) from continuing operations before income taxes 10,145 20,547 (52,876 ) Income tax expense (benefit) 3,545 716 (14,191 ) Net income (loss) from continuing operations $ 6,600 $ 19,831 $ (38,685 ) 30 Net Premiums Earned Year Ended December 31, 2024 2023 2022 Net premiums earned: Direct premium $ 341,885 $ 325,590 $ 299,607 Assumed premium 2,984 3,570 6,550 Ceded premium (34,759 ) (37,043 ) (34,417 ) Total net premiums earned $ 310,110 $ 292,117 $ 271,740 Net premiums earned for the year ended December 31, 2024 increased $17,993, or 6.2%, to $310,110, compared to $292,117 for the year ended December 31, 2023.
Biggest changeThe major components of our revenues and net income (loss) for the three periods are shown below: Year Ended December 31, 2025 2024 2023 Revenues: Net premiums earned $ 270,655 $ 310,110 $ 292,117 Fee and other income 997 1,938 1,940 Net investment income 11,702 10,943 8,034 Net investment gains 1,696 2,213 1,929 Total revenues $ 285,050 $ 325,204 $ 304,020 Components of net income (loss): Net premiums earned $ 270,655 $ 310,110 $ 292,117 Losses and loss adjustment expenses 200,788 207,465 186,516 Amortization of deferred policy acquisition costs and other underwriting and general expenses 96,591 104,966 96,957 Underwriting gain (loss) (26,724 ) (2,321 ) 8,644 Fee and other income 997 1,938 1,940 Net investment income 11,702 10,943 8,034 Net investment gains 1,696 2,213 1,929 Goodwill impairment charge — (2,628 ) — Income (loss) from continuing operations before income taxes (12,329 ) 10,145 20,547 Income tax expense (benefit) (1,916 ) 3,545 716 Net income (loss) from continuing operations $ (10,413 ) $ 6,600 $ 19,831 30 Net Premiums Earned Year Ended December 31, 2025 2024 2023 Net premiums earned: Direct premium $ 309,782 $ 341,885 $ 325,590 Assumed premium 2,627 2,984 3,570 Ceded premium (41,754 ) (34,759 ) (37,043 ) Total net premiums earned $ 270,655 $ 310,110 $ 292,117 Net premiums earned for the year ended December 31, 2025 decreased $39,455, or 12.7%, to $270,655, compared to $310,110 for the year ended December 31, 2024.
These results were driven by the factors discussed in the Losses and Loss Adjustment Expenses and the Underwriting and General Expenses and Expense Ratio sections above. The overall combined ratio increased 3.7 percentage points in the year ended December 31, 2024, compared to the same period in 2023.
The overall combined ratio increased 3.7 percentage points in the year ended December 31, 2024, compared to the same period in 2023. These results were driven by the factors discussed in the Losses and Loss Adjustment Expenses and the Underwriting and General Expenses and Expense Ratio sections above.
The year-over-year decrease in 2024 compared to 2023 was largely attributable to higher loss severity and non-catastrophe weather-related losses for Home and Farm in the states of North Dakota and Nebraska, unfavorable prior year loss reserve development for Non-Standard Auto, a goodwill impairment charge for Non-Standard Auto, and expenses incurred related to the separation agreements with our former Chief Executive Officer and former Senior Vice President of Operations, partially offset by net earned premium growth, improved loss experience for Private Passenger Auto, and higher net investment income.
The year-over-year decrease in 2024 compared to 2023 was largely attributable to higher loss severity and non-catastrophe weather-related losses for Home and Farm in the states of North Dakota and Nebraska, unfavorable prior year loss reserve development for Non-Standard Auto, a goodwill impairment charge for Non-Standard Auto, and expenses incurred related to the separation agreements with our former Chief Executive Officer and former Senior Vice President of Operations, partially offset by net earned premium growth, improved loss experience for Private Passenger Auto, and higher net investment income.
Gross and net return on average cash and invested assets increased year-over-year from 2023 to 2024, primarily driven by the favorable interest rate environment that resulted in significantly higher net investment income on an increased average balance of fixed income securities as well as cash and cash equivalents (measured at fair value).
Gross and net return on average cash and invested assets increased year-over-year from 2023 to 2024, driven by the favorable interest rate environment that resulted in significantly higher net investment income on an increased average balance of fixed income securities as well as cash and cash equivalents (measured at fair value).
If we estimate the damages to be in excess of half of the retained catastrophe amount, reinsurers are notified immediately of a potential loss so that we can quickly recover reinsurance payments once the retention is exceeded.
If we estimate the damages to be in excess of half of the retained catastrophe amount, reinsurers are notified of a potential loss so that we can quickly recover reinsurance payments once the retention is exceeded.
The discussion should be read in conjunction with the consolidated financial statements and the notes thereto included in Part II, Item 8, “Financial Statements and Supplementary Data.” Some of the information contained in this discussion and analysis or set forth elsewhere in this 2024 Annual Report constitutes forward-looking information that involves risks and uncertainties.
The discussion should be read in conjunction with the consolidated financial statements and the notes thereto included in Part II, Item 8, “Financial Statements and Supplementary Data.” Some of the information contained in this discussion and analysis or set forth elsewhere in this 2025 Annual Report constitutes forward-looking information that involves risks and uncertainties.
We estimate multi-peril crop insurance losses on a quarterly basis based upon historical loss patterns, current crop conditions, current weather patterns, and input from crop loss adjusters. These estimates have proven to be reasonably accurate indicators of our anticipated losses for this line of business.
We estimate multi-peril crop insurance losses on a quarterly basis based upon historical loss patterns, current crop conditions, current weather patterns, input from crop loss adjusters, and other factors. These estimates have proven to be reasonably accurate indicators of our anticipated losses for this line of business.
Our Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this document discusses 2024 and 2023 items and year-over-year comparisons between 2024 and 2023 as well as discussions of 2022 items and year-over-year comparisons between 2023 and 2022, which were included due to the impacts of discontinued operations for those prior periods.
Our Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this document discusses 2025 and 2024 items and year-over-year comparisons between 2025 and 2024 as well as discussions of 2023 items and year-over-year comparisons between 2024 and 2023, which were included due to the impacts of discontinued operations for those prior periods.
Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred income tax assets. As of December 31, 2024, we had no material unrecognized income tax benefits or accrued interest and penalties.
Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred income tax assets. As of December 31, 2025, we had no material unrecognized income tax benefits or accrued interest and penalties.
Federal income tax returns for the years 2020 through 2023 remain subject to examination. 41 Changing Climate Conditions Longer-term natural catastrophe trends may be changing, and new types of catastrophe losses may be developing due to climate change, a phenomenon that has been associated with extreme weather events linked to rising temperatures, and includes effects on global weather patterns, greenhouse gases, sea, land and air temperatures, sea levels, rain, hail, and snow.
Federal income tax returns for the years 2021 through 2024 remain subject to examination. 41 Changing Climate Conditions Longer-term natural catastrophe trends may be changing, and new types of catastrophe losses may be developing due to climate change, a phenomenon that has been associated with extreme weather events linked to rising temperatures, and includes effects on global weather patterns, greenhouse gases, sea, land and air temperatures, sea levels, rain, hail, and snow.
Our actuaries assist with the estimation of the liability for unpaid losses and loss adjustment expenses. The actuaries prepare estimates by first deriving an actuarially based estimate of the ultimate cost of total losses and loss adjustment expenses incurred as of the financial statement date based on established actuarial methods as described below.
Our actuaries assist with the estimation of the liability for unpaid losses and loss adjustment expenses. The actuaries prepare estimates by first deriving an actuarially based estimate of the ultimate cost of total losses and loss adjustment expenses incurred as of the financial statement date based on established actuarial methods as described below or other appropriate methods.
We also have a $3,000 line of credit with Wells Fargo Bank, N.A. The terms of the line of credit include a floating interest rate of 2.50% above the daily simple secured overnight financing rate. There were no outstanding amounts during the years ended December 31, 2024, 2023, or 2022.
We also have a $3,000 line of credit with Wells Fargo Bank, N.A. The terms of the line of credit include a floating interest rate of 2.25% above the daily simple secured overnight financing rate. There were no outstanding amounts during the years ended December 31, 2025, 2024, or 2023.
A valuation allowance is required to be established for any portion of the deferred income tax asset for which we believe it is more likely than not that it will not be realized. A valuation allowance of $2,506 and $505 was maintained at December 31, 2024, and December 31, 2023, respectively.
A valuation allowance is required to be established for any portion of the deferred income tax asset for which we believe it is more likely than not that it will not be realized. A valuation allowance of $2,345 and $2,506 was maintained at December 31, 2025, and December 31, 2024, respectively.
Including the impacts of discontinued operations and the loss on sale of discontinued operations, we recorded an income tax benefit of $3,192 for the year ended December 31, 2024, income tax expense of $963 for the year ended December 31, 2023, and an income tax benefit of $15,254 for the year ended December 31, 2022.
Including the impacts of discontinued operations and the loss on sale of discontinued operations, we recorded an income tax benefit of $3,192 for the year ended December 31, 2024, and an income tax expense of $963 for the year ended December 31, 2023.
We then reduce the estimated ultimate loss and loss adjustment expenses by loss and loss adjustment expenses payments and case reserves carried as of the financial statement date. The actuarially determined estimate is based upon indications from various actuarial methodologies including paid chain-ladder, incurred chain-ladder, Bornhuetter-Ferguson, weighted averages of the methods, and judgment.
We then reduce the estimated ultimate loss and loss adjustment expenses by loss and loss adjustment expenses payments and case reserves carried as of the financial statement date to determine the appropriate IBNR amount. The actuarially determined estimate is based upon indications from various actuarial methodologies including paid chain-ladder, incurred chain-ladder, Bornhuetter-Ferguson, weighted averages of the methods, and judgment.
We had net realized gains on the sale of equity securities of $750, $12,619, and $2,051 during the years ended December 31, 2024, 2023, and 2022, respectively. 35 Our fixed income securities are classified as available for sale because we will, from time to time, execute sales of securities that are not impaired, consistent with our investment goals and policies.
We had net realized gains on the sale of equity securities of $1,646, $750, and $12,619 during the years ended December 31, 2025, 2024, and 2023, respectively. 35 Our fixed income securities are classified as available for sale because we will, from time to time, execute sales of securities that are not impaired, consistent with our investment goals and policies.
At December 31, 2024 and 2023, deferred policy acquisition costs (“DAC”) and the related liability for unearned premiums were as follows: December 31, 2024 2023 Deferred policy acquisition costs $ 26,300 $ 26,790 Liability for unearned premiums 126,498 126,100 The method followed in computing DAC limits the amount of deferred costs to their estimated realizable value, which gives effect to the premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned.
At December 31, 2025 and 2024, deferred policy acquisition costs (“DAC”) and the related liability for unearned premiums were as follows: December 31, 2025 2024 Deferred policy acquisition costs $ 19,209 $ 26,300 Liability for unearned premiums 106,498 126,498 The method followed in computing DAC limits the amount of deferred costs to their estimated realizable value, which gives effect to the premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned.
Historical payment experience indicates that approximately 46% of this amount will be paid during 2025 and another 37% will be paid over the subsequent two years. The actual timing and amounts of these payments in the future may vary. Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see Part II, Item 8, Note 2 “Recent Accounting Pronouncements.” 43
Historical payment experience indicates that approximately 50% of this amount will be paid during 2026 and another 34% will be paid over the subsequent two years. The actual timing and amounts of these payments in the future may vary. Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see Part II, Item 8, Note 2 “Recent Accounting Pronouncements.” 43
The amount available for payment of dividends from Nodak Insurance to NI Holdings during 2025 without the prior approval of the North Dakota Insurance Department is approximately $8,273 as of December 31, 2024. No dividends were declared or paid by Nodak Insurance during the years ended December 31, 2024 and 2023.
The amount available for payment of dividends from Nodak Insurance to NI Holdings during 2026 without the prior approval of the North Dakota Insurance Department is approximately $6,730 as of December 31, 2025. No dividends were declared or paid by Nodak Insurance during the years ended December 31, 2024 and 2023.
This decrease was driven by lower levels of weather-related losses in the current year due to the mild winter in the Midwest compared to elevated winter weather-related losses in the prior year as well as favorable prior year loss reserve development. Both periods were positively affected by earned premium growth.
This decrease was the result of lower levels of weather-related losses in 2024 due to the mild winter in the Midwest compared to elevated winter weather-related losses in 2023 as well as favorable prior year loss reserve development. Both periods were positively affected by earned premium growth.
For more information on the Company’s results of operations by segment, see Part II, Item 8, Note 21 “Segment Information.” 29 Years ended December 31, 2024, 2023, and 2022 The consolidated net income from continuing operations for the Company was $6,600 for the year ended December 31, 2024, compared to net income of $19,831 for the year ended December 31, 2023, and a net loss of $38,685 for the year ended December 31, 2022.
For more information on the Company’s results of operations by segment, see Part II, Item 8, Note 21 “Segment Information.” 29 Years ended December 31, 2025, 2024, and 2023 The consolidated net loss from continuing operations for the Company was $10,413 for the year ended December 31, 2025, compared to net income of $6,600 for the year ended December 31, 2024, and net income of $19,831 for the year ended December 31, 2023.
We had gross deferred income tax liabilities of $6,116 at December 31, 2024, and $9,254 at December 31, 2023, arising primarily from deferred policy acquisition costs and other intangible assets. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting income tax liabilities and assets.
We had gross deferred income tax liabilities of $4,190 at December 31, 2025, and $6,116 at December 31, 2024, arising primarily from deferred policy acquisition costs and other intangible assets. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting income tax liabilities and assets.
The change in net unrealized gains on equity securities for 2023 was driven by the equity portfolio liquidation noted above and the impact of changes in fair value attributable to equity market volatility. The 2022 decreases were driven by the impact of changes in fair value attributable to unfavorable equity markets.
The change in net unrealized gains on equity securities for 2023 was driven by the equity portfolio liquidation noted above and the impact of changes in fair value attributable to equity market volatility.
Including the impacts of discontinued operations and the loss on sale of discontinued operations, our effective tax rate for 2024 was 35.2% compared to an effective tax rate of (22.6)% and 22.1% for 2023 and 2022, respectively.
Including the impacts of discontinued operations and the loss on sale of discontinued operations, our effective tax rate for 2025 was 15.5% compared to an effective tax rate of 35.2% and (22.6)% for 2024 and 2023, respectively.
For the year ended December 31, 2024, net cash used by investing activities totaled $4,541 compared to $8,813 net cash used by investing activities a year ago.
For the year ended December 31, 2024, net cash used by investing activities totaled $4,541 compared to $8,813 net cash used by investing activities during 2023.
The expense ratio measures a company’s operational efficiency in producing, underwriting, and administering its insurance business. The overall expense ratio increased 0.6 percentage points in the year ended December 31, 2024, compared to the same period in 2023.
The expense ratio measures a company’s operational efficiency in producing, underwriting, and administering its insurance business. The overall expense ratio increased 1.9 percentage points in the year ended December 31, 2025, compared to the same period in 2024.
Return on Average Equity For the year ended December 31, 2024, we had annualized return on average equity, after non-controlling interest, of 2.8%, compared to annualized return on average equity, after non-controlling interest, of 7.9% and (13.6)% for the years ended December 31, 2023 and 2022, respectively.
Return on Average Equity For the year ended December 31, 2025, we had annualized return on average equity of (4.3%), compared to annualized return on average equity, after non-controlling interest, of 2.8% and 7.9% for the years ended December 31, 2024 and 2023, respectively.
We had gross deferred income tax assets of $15,946 at December 31, 2024, and $18,172 at December 31, 2023, arising primarily from unearned premiums, loss reserve discounting, net unrealized investment losses, and net operating loss carryforwards.
We had gross deferred income tax assets of $12,680 at December 31, 2025, and $15,946 at December 31, 2024, arising primarily from unearned premiums, loss reserve discounting, net unrealized investment losses, and net operating loss carryforwards.
See Part II, Item 8, Note 10 “Goodwill and Other Intangibles” for additional information. 34 Net Investment Income The following table shows our average cash and invested assets, net investment income, and return on average cash and invested assets for the reported periods for continuing operations: Year Ended December 31, 2024 2023 2022 Average cash and invested assets $ 371,110 $ 335,821 $ 391,584 Net investment income $ 10,943 $ 8,034 $ 6,636 Gross return on average cash and invested assets 3.9% 3.5% 2.5% Net return on average cash and invested assets 3.0% 2.6% 1.7% Net investment income increased $2,909 for the year ended December 31, 2024, compared to the year ended December 31, 2023.
See Part II, Item 8, Note 10 “Goodwill and Other Intangibles” for additional information. 34 Net Investment Income The following table shows our average cash and invested assets, net investment income, and return on average cash and invested assets for the reported periods for continuing operations: Year Ended December 31, 2025 2024 2023 Average cash and invested assets $ 386,802 $ 371,110 $ 335,821 Net investment income $ 11,702 $ 10,943 $ 8,034 Gross return on average cash and invested assets 3.9% 3.9% 3.5% Net return on average cash and invested assets 3.0% 3.0% 2.6% Net investment income increased $759 for the year ended December 31, 2025, compared to the year ended December 31, 2024.
The changes in cash and cash equivalents for continuing and discontinued operations for the years ended December 31, 2024, 2023, and 2022 were as follows: Year Ended December 31, 2024 2023 2022 Net cash flows from operating activities $ 38,506 $ 51,028 $ (15,294 ) Net cash flows from investing activities (4,541 ) (8,813 ) 25,048 Net cash flows from financing activities (3,643 ) (7,466 ) (18,281 ) Net increase (decrease) in cash and cash equivalents $ 30,322 $ 34,749 $ (8,527 ) For the year ended December 31, 2024, net cash provided by operating activities totaled $38,506 compared to $51,028 net cash provided by operating activities a year ago.
The changes in cash and cash equivalents for continuing and discontinued operations for the years ended December 31, 2025, 2024, and 2023 were as follows: Year Ended December 31, 2025 2024 2023 Net cash flows from operating activities $ (15,272 ) $ 38,506 $ 51,028 Net cash flows from investing activities 18,839 (4,541 ) (8,813 ) Net cash flows from financing activities (2,782 ) (3,643 ) (7,466 ) Net increase (decrease) in cash and cash equivalents $ 785 $ 30,322 $ 34,749 For the year ended December 31, 2025, net cash used by operating activities totaled $15,272 compared to $38,506 net cash provided by operating activities a year ago.
Income (Loss) before Income Taxes We had pre-tax income of $10,145 for the year ended December 31, 2024, a pre-tax income of $20,547 for the year ended December 31, 2023, and pre-tax loss of $52,876 for the year ended December 31, 2022.
Income (Loss) before Income Taxes We had pre-tax loss of ($12,329) for the year ended December 31, 2025, a pre-tax income of $10,145 for the year ended December 31, 2024, and pre-tax income of $20,547 for the year ended December 31, 2023.
Income Tax Expense (Benefit) We recorded income tax expense of $3,545 for the year ended December 31, 2024, income tax expense of $716 for the year ended December 31, 2023, and an income tax benefit of $14,191 for the year ended December 31, 2022.
Income Tax Expense (Benefit) We recorded income tax benefit of ($1,916) for the year ended December 31, 2025, income tax expense of $3,545 for the year ended December 31, 2024, and an income tax expense of $716 for the year ended December 31, 2023.
Catastrophe losses, net of reinsurance, for the Home and Farm segment accounted for 72.1 percentage points of the net loss and loss adjustment expense ratio for the year ended December 31, 2022. Crop – The net loss and loss adjustment expenses ratio increased 1.1 percentage points in 2024 compared to 2023.
Catastrophe losses, net of reinsurance, for the Home and Farm segment accounted for 21.2 percentage points of the net loss and loss adjustment expense ratio for the year ended December 31, 2025. The net loss and loss adjustment expenses ratio increased 10.0 percentage points in 2024 compared to 2023.
The overall combined ratio decreased 21.0 percentage points in the year ended December 31, 2023, compared to the same period in 2022. These results were driven by the factors discussed in the Losses and Loss Adjustment Expenses and the Underwriting and General Expenses and Expense Ratio sections above.
These results were driven by the factors discussed in the Losses and Loss Adjustment Expenses and the Underwriting and General Expenses and Expense Ratio sections above. The overall combined ratio increased 9.2 percentage points in the year ended December 31, 2025, compared to the same period in 2024.
Net Investment Gains (Losses) Net investment gains (losses) consisted of the following: Year Ended December 31, 2024 2023 2022 Gross realized gains $ 1,341 $ 13,841 $ 7,083 Gross realized losses, excluding credit impairment losses (790 ) (1,745 ) (5,099 ) Net realized gains 551 12,096 1,984 Change in net unrealized gain on equity securities 1,662 (10,167 ) (13,959 ) Net investment gains (losses) $ 2,213 $ 1,929 $ (11,975 ) We had net realized gains of $551 for the year ended December 31, 2024, compared to $12,096 for the year ended December 31, 2023, and $1,984 for the year ended December 31, 2022.
Net Investment Gains (Losses) Net investment gains (losses) consisted of the following: Year Ended December 31, 2025 2024 2023 Gross realized gains $ 2,386 $ 1,341 $ 13,841 Gross realized losses, excluding credit impairment losses (1,080 ) (790 ) (1,745 ) Net realized gains 1,306 551 12,096 Change in net unrealized gain on equity securities 390 1,662 (10,167 ) Net investment gains (losses) $ 1,696 $ 2,213 $ 1,929 We had net realized gains of $1,306 for the year ended December 31, 2025, compared to $551 for the year ended December 31, 2024, and $12,096 for the year ended December 31, 2023.
Non-Standard auto – The net loss and loss adjustment expenses ratio increased 8.1 percentage points in 2024 compared to 2023. This increase was driven by unfavorable prior year loss reserve development related to elevated bodily injury losses, partially offset by earned premium growth resulting from new business growth and significant rate increases.
This increase 32 was driven by unfavorable prior year loss reserve development related to elevated bodily injury losses, partially offset by earned premium growth resulting from new business growth and significant rate increases. Home and farm – The net loss and loss adjustment expenses ratio decreased 5.7 percentage points in 2025 compared to 2024.
The overall expense ratio increased 4.2 percentage points in the year ended December 31, 2023, compared to the same period in 2022.
The overall expense ratio increased 0.6 percentage points in the year ended December 31, 2024, compared to the same period in 2023.
Underwriting and General Expenses and Expense Ratio Year Ended December 31, 2024 2023 2022 Underwriting and general expenses: Amortization of deferred policy acquisition costs $ 71,257 $ 67,631 $ 53,605 Other underwriting and general expenses 33,709 29,326 25,303 Total underwriting and general expenses $ 104,966 $ 96,957 $ 78,908 Expense ratio 33.8% 33.2% 29.0% The expense ratio is calculated by dividing other underwriting and general expenses and amortization of deferred policy acquisition costs by net premiums earned.
Underwriting and General Expenses and Expense Ratio Year Ended December 31, 2025 2024 2023 Underwriting and general expenses: Amortization of deferred policy acquisition costs $ 59,993 $ 71,257 $ 67,631 Other underwriting and general expenses 36,598 33,709 29,326 Total underwriting and general expenses $ 96,591 $ 104,966 $ 96,957 Expense ratio 35.7% 33.8% 33.2% The expense ratio is calculated by dividing other underwriting and general expenses and amortization of deferred policy acquisition costs by net premiums earned.
This increase was driven by higher loss severity and higher non-catastrophe weather-related losses in North Dakota and Nebraska during 2024 compared to the prior year, partially offset by earned premium growth in the current year. The net loss and loss adjustment expenses ratio decreased 76.5 percentage points in 2023 compared to 2022.
This increase was driven by higher loss severity and higher non-catastrophe weather-related losses in North Dakota and Nebraska during 2024 compared 2023. Crop – The net loss and loss adjustment expenses ratio increased 8.5 percentage points in 2025 compared to 2024. This increase was driven by higher crop hail losses in the current year compared to the prior year.
This line of credit is scheduled to expire on December 13, 2025.
This line of credit is scheduled to expire on December 11, 2026.
Results were driven by prior period new business growth in Illinois and Arizona as well as significant rate increases in the Chicago market where our non-standard auto business is concentrated, partially offset by lower retention compared to the prior year and the decision to exit Nevada. Net premiums earned for 2023 increased $20,849, or 31.2%, from 2022.
Results were driven by prior period new business growth in Illinois and Arizona as well as significant rate increases in the Chicago market where our non-standard auto business was concentrated, partially offset by lower retention compared to the prior year and the decision to exit Nevada.
Year Ended December 31, 2024 2023 2022 Net losses and loss adjustment expenses: Private passenger auto $ 51,869 $ 60,204 $ 65,420 Non-Standard auto 76,130 63,041 39,400 Home and farm 64,561 50,935 107,823 Crop 9,071 10,793 19,418 All other 5,834 1,543 9,689 Total net losses and loss adjustment expenses $ 207,465 $ 186,516 $ 241,750 Year Ended December 31, 2024 2023 2022 Loss and loss adjustment expenses ratio: Private passenger auto 57.4% 72.2% 84.3% Non-Standard auto 79.9% 71.8% 58.9% Home and farm 71.1% 61.1% 137.6% Crop 42.9% 41.8% 55.9% All other 46.1% 13.1% 68.6% Total loss and loss adjustment expenses ratio 66.9% 63.8% 89.0% Below are comments regarding significant changes in net losses and loss adjustment expenses, and the net loss and loss adjustment expenses ratios by business segment: Private passenger auto – The net loss and loss adjustment expenses ratio decreased 14.8 percentage points in 2024 compared to 2023.
Year Ended December 31, 2025 2024 2023 Net losses and loss adjustment expenses: Private passenger auto $ 55,258 $ 51,869 $ 60,204 Non-Standard auto 67,848 76,130 63,041 Home and farm 61,425 64,561 50,935 Crop 11,140 9,071 10,793 All other 5,117 5,834 1,543 Total net losses and loss adjustment expenses $ 200,788 $ 207,465 $ 186,516 Year Ended December 31, 2025 2024 2023 Loss and loss adjustment expenses ratio: Private passenger auto 60.7% 57.4% 72.2% Non-Standard auto 135.7% 79.9% 71.8% Home and farm 65.4% 71.1% 61.1% Crop 51.4% 42.9% 41.8% All other 36.4% 46.1% 13.1% Total loss and loss adjustment expenses ratio 74.2% 66.9% 63.8% Below are comments regarding significant changes in net losses and loss adjustment expenses, and the net loss and loss adjustment expenses ratios by business segment: Private passenger auto – The net loss and loss adjustment expenses ratio increased 3.3 percentage points in 2025 compared to 2024.
The amount of the loss reserve for the reported claim is based primarily upon an evaluation of coverage, liability, damages suffered, and any other information considered pertinent to estimating the exposure presented by the claim.
In many cases a default reserve is utilized until the claims personnel can determine a more claim specific amount. The amount of the loss reserve for the reported claim is based primarily upon an evaluation of coverage, liability, damages suffered, and any other information considered pertinent to estimating the exposure presented by the claim.
This increase was primarily driven by the higher interest rate environment which resulted in higher reinvestment rates in our fixed income portfolio as well as higher yields on our cash and cash equivalents, partially offset by higher investment expenses. Net investment income increased $1,398 for the year ended December 31, 2023, compared to the year ended December 31, 2022.
This increase was primarily driven by the favorable interest rate environment which resulted in higher reinvestment rates in our fixed income portfolio as well as higher yields on our cash and cash equivalents, partially offset by higher investment expenses.
The Nodak Insurance Board of Directors declared and paid dividends of $3,000 to NI Holdings during the year ended December 31, 2022. The amount available for payment of dividends from Direct Auto to NI Holdings during 2025 without the prior approval of the North Dakota Insurance Department is approximately $3,146 as of December 31, 2024.
The amount available for payment of dividends from Direct Auto to NI Holdings during 2026 without the prior approval of the North Dakota Insurance Department is approximately $3,829 as of December 31, 2025. No dividends were declared or paid by Direct Auto during the years ended December 31, 2024 and 2023.
Year Ended December 31, 2024 2023 2022 Net premiums earned: Private passenger auto $ 90,314 $ 83,360 $ 77,605 Non-Standard auto 95,225 87,760 66,911 Home and farm 90,761 83,389 78,381 Crop 21,142 25,817 34,721 All other 12,668 11,791 14,122 Total net premiums earned $ 310,110 $ 292,117 $ 271,740 Below are comments regarding significant changes in net premiums earned by business segment: Private passenger auto – Net premiums earned for 2024 increased $6,954, or 8.3%, from 2023.
Year Ended December 31, 2025 2024 2023 Net premiums earned: Private passenger auto $ 91,027 $ 90,314 $ 83,360 Non-Standard auto 50,000 95,225 87,760 Home and farm 93,920 90,761 83,389 Crop 21,665 21,142 25,817 All other 14,043 12,668 11,791 Total net premiums earned $ 270,655 $ 310,110 $ 292,117 Below are comments regarding significant changes in net premiums earned by business segment: Private passenger auto – Net premiums earned for 2025 increased $713, or 0.8%, from 2024.
The total underwriting gain (loss) decreased $10,965, or 126.9%, for the year ended December 31, 2024, compared to the same period in 2023. The total underwriting gain (loss) increased $57,562, or 117.7%, for the year ended December 31, 2023, compared to the same period in 2022.
The total underwriting gain (loss) decreased $24,403, or 1,051%, for the year ended December 31, 2025, compared to the same period in 2024. The total underwriting gain (loss) decreased $10,965, or 126.9%, for the year ended December 31, 2024, compared to the same period in 2023.
This decrease was driven by a reduction in acres insured and lower commodity prices, which are a key determinant of premiums on a Federal multi-peril crop insurance policy, in the current year. Net premiums earned for 2023 decreased $8,904, or 25.6%, from 2022.
This decrease was 31 driven by a reduction in acres insured and lower commodity prices, which are a key determinant of premiums on a Federal multi-peril crop insurance policy, in the current year. All other – Net premiums earned for 2025 increased $1,375, or 10.9%, from 2024.
Net Income (Loss) We had net income before non-controlling interest of $6,600 for the year ended December 31, 2024, net income of $19,831 for the year ended December 31, 2023, and a net loss of $38,685 for the year ended December 31, 2022.
Net Income (Loss) We had net loss of ($10,413) for the year ended December 31, 2025, net income of $6,600 for the year ended December 31, 2024, and a net income of $19,831 for the year ended December 31, 2023.
This change was primarily attributable to the proceeds from the sale of Westminster as well as a decrease in the net cash outflows for fixed income securities in the current year, partially offset by a decrease in the cash inflows from equity securities in the current year.
This change was primarily attributable to the proceeds from the sale of Westminster as well as a decrease in the net cash outflows for fixed income securities in the current year, partially offset by a decrease in the cash inflows from equity securities in the current year. 42 For the year ended December 31, 2024, net cash used by financing activities totaled $3,643 compared to $7,466 during 2023.
The fixed income portion of the portfolio experienced net unrealized losses of $191 during the year ended December 31, 2024, compared to net unrealized gains of $9,168 during the year ended December 31, 2023. The changes were primarily the result of changes in U.S. interest rates.
The fixed income portion of the portfolio experienced net unrealized gains of $10,180 during the year ended December 31, 2025, compared to net unrealized losses of $191 during the year ended December 31, 2024. The fixed income portfolio experienced net unrealized losses of $9,168 during the year ended December 31, 2023.
All other – The net loss and loss adjustment expenses ratio increased 33.0 percentage points in 2024 compared to 2023. This increase was driven by elevated large loss experience compared to the prior year and an inter-segment reclassification of a large loss during 2023.
This decrease was driven by lower severity on commercial property losses as well as the effects of earned premium growth. The net loss and loss adjustment expenses ratio increased 33.0 percentage points in 2024 compared to 2023. This increase was driven by elevated large loss experience compared to 2023 and an inter-segment reclassification of a large loss during 2023.
For the year ended December 31, 2024, net cash used by financing activities totaled $3,643 compared to $7,466 a year ago. This decrease in cash used was attributable to a reduction in share repurchases in the current year partially offset by the final pooling settlement between Nodak Insurance and Westminster.
This decrease in cash used was attributable to the final pooling settlement between Nodak Insurance and Westminster in the prior year, partially offset by the resumption of share repurchases in the current year. For the year ended December 31, 2024, net cash provided by operating activities totaled $38,506 compared to $51,028 net cash provided by operating activities during 2023.
This decrease in cash used was attributable to installment payments on the Westminster consideration payable during 2022, partially offset by an increase in share repurchases during 2023 compared to 2022. As a holding company, a principal source of long-term liquidity will be dividend payments from our directly-owned subsidiaries.
This decrease in cash used was attributable to a reduction in share repurchases in the current year partially offset by the final pooling settlement between Nodak Insurance and Westminster. As a holding company, a principal source of long-term liquidity will be dividend payments from our directly-owned subsidiaries.
The strong results for 2024 were the result of favorable crop growing conditions, similar to the prior year. The net loss and loss adjustment expenses ratio decreased 14.1 percentage points in 2023 compared to 2022. This decrease was due to improved crop growing conditions in 2023 in comparison to 2022.
The net loss and loss adjustment expenses ratio increased 1.1 percentage points in 2024 compared to 2023. The strong results for 2024 were the result of favorable crop growing conditions, similar to 2023. All other – The net loss and loss adjustment expenses ratio decreased 9.7 percentage points in 2025 compared to 2024.
Results were driven by new business growth in North Dakota as well as significant rate increases in North Dakota, South Dakota, and Nebraska, partially offset by lower new business and retention levels in South Dakota and Nebraska as a result of underwriting actions taken to improve profitability. Net premiums earned for 2023 increased $5,755, or 7.4%, from 2022.
This increase was driven by new business growth in North Dakota as well as significant rate increases in North Dakota, South Dakota, and Nebraska, partially offset by lower new business and retention levels in South Dakota and Nebraska as a result of underwriting actions taken to improve profitability.
Results were driven by rate and insured value increases for the commercial and excess lines of business, partially offset by the continued run-off of our participation in an assumed domestic and international reinsurance pool of business. Net premiums earned for 2023 decreased $2,331, or 16.5%, from 2022.
This increase was driven by rate and insured value increases for the commercial and excess lines of business, partially offset by the continued run-off of our participation in an assumed domestic and international reinsurance pool of business.
Losses and Loss Adjustment Expenses Year Ended December 31, 2024 2023 2022 Net losses and loss adjustment expenses: Direct losses and loss adjustment expenses $ 220,991 $ 195,138 $ 255,187 Assumed losses and loss adjustment expenses 784 1,140 2,369 Ceded losses and loss adjustment expenses (14,310 ) (9,762 ) (15,806 ) Total net losses and loss adjustment expenses $ 207,465 $ 186,516 $ 241,750 The Company’s net losses and loss adjustment expenses for the year ended December 31, 2024 increased $20,949, or 11.2%, to $207,465, compared to $186,516 for the year ended December 31, 2023.
Losses and Loss Adjustment Expenses Year Ended December 31, 2025 2024 2023 Net losses and loss adjustment expenses: Direct losses and loss adjustment expenses $ 247,431 $ 220,991 $ 195,138 Assumed losses and loss adjustment expenses 606 784 1,140 Ceded losses and loss adjustment expenses (47,249 ) (14,310 ) (9,762 ) Total net losses and loss adjustment expenses $ 200,788 $ 207,465 $ 186,516 The Company’s net losses and loss adjustment expenses for the year ended December 31, 2025 decreased $6,677, or 3.2%, to $200,788, compared to $207,465 for the year ended December 31, 2024.
See Part II, Item 8, Note 20 “Discontinued Operations” for additional information. Contractual Obligations The primary contractual obligations of the Company include gross loss and loss adjustment expenses payments as well as operating and finance lease obligations. The Company’s unpaid losses and loss adjustment expenses were $137,288 as of December 31, 2024.
Contractual Obligations The primary contractual obligations of the Company include gross loss and loss adjustment expenses payments as well as operating and finance lease obligations. The Company’s unpaid losses and loss adjustment expenses were $137,855 as of December 31, 2025.
The increase in amortization of deferred policy acquisition costs was driven by higher deferrable costs resulting from overall premium growth compared to the prior year, including significant growth in the non-standard auto segment which generally pays higher agent commissions than our other segments.
The decrease in the amortization of deferred policy acquisition costs is due to lower deferrable costs resulting from the strategic reduction in premium for the Non-Standard Auto segment, which generally pays higher agent commissions than our other segments.
The increase in other underwriting and general expenses was due to the impact of continued high levels of inflation and 2022 expenses being favorably impacted by multi-peril crop insurance final settlements. 33 Underwriting Gain (Loss) and Combined Ratio Year Ended December 31, 2024 2023 2022 Underwriting gain (loss): Private passenger auto $ 10,407 $ (1,536 ) $ (9,548 ) Non-Standard auto (17,637 ) (12,860 ) 508 Home and farm (2,373 ) 7,557 (52,644 ) Crop 7,189 8,702 12,236 All other 93 6,781 530 Total underwriting gain (loss) $ (2,321 ) $ 8,644 $ (48,918 ) Year Ended December 31, 2024 2023 2022 Combined ratio: Private passenger auto 88.4% 101.8% 112.3% Non-Standard auto 118.5% 114.6% 99.3% Home and farm 102.6% 91.0% 167.2% Crop 66.0% 66.3% 64.7% All other 99.3% 42.5% 96.2% Total combined ratio 100.7% 97.0% 118.0% Underwriting gain (loss) measures the pre-tax profitability of our insurance operations.
The increase in the other underwriting and general expenses is due to the costs incurred in 2024 associated with the execution of separation agreements with our former Chief Executive Officer and former Senior Vice President of Operations. 33 Underwriting Gain (Loss) and Combined Ratio Year Ended December 31, 2025 2024 2023 Underwriting gain (loss): Private passenger auto $ 5,980 $ 10,407 $ (1,536 ) Non-Standard auto (40,805 ) (17,637 ) (12,860 ) Home and farm (1,493 ) (2,373 ) 7,557 Crop 5,870 7,189 8,702 All other 3,724 93 6,781 Total underwriting gain (loss) $ (26,724 ) $ (2,321 ) $ 8,644 Year Ended December 31, 2025 2024 2023 Combined ratio: Private passenger auto 93.4% 88.4% 101.8% Non-Standard auto 181.6% 118.5% 114.6% Home and farm 101.6% 102.6% 91.0% Crop 72.9% 66.0% 66.3% All other 73.4% 99.3% 42.5% Total combined ratio 109.9% 100.7% 97.0% Underwriting gain (loss) measures the pre-tax profitability of our insurance operations.
Our 2023 effective tax rate was impacted by several factors, but the 2023 non-taxable goodwill impairment charge was the most significant driver of the variance from the statutory rate.
Our 2023 effective tax rate was impacted by several factors, but the 2023 non-taxable goodwill impairment charge was the most significant driver of the variance from the statutory rate. The valuation allowance against certain deferred income tax assets was $2,345 as of December 31, 2025, $2,506 as of December 31, 2024, and $505 as of December 31, 2023.
These restrictions or any subsequently imposed restrictions may affect our future liquidity. Westminster was sold on June 30, 2024, and therefore no dividends are available to be paid to NI Holdings subsequent to that date. No dividends were declared or paid by Westminster during the years ended December 31, 2024, 2023 or 2022.
Westminster was sold on June 30, 2024, and therefore no dividends are available to be paid to NI Holdings subsequent to that date. No dividends were declared or paid by Westminster during the years ended December 31, 2024 and 2023. See Part II, Item 8, Note 20 “Discontinued Operations” for additional information.
This increase was driven by rate increases along with increased insured property values, which were primarily the result of higher inflationary factors. These premium increases were partially offset by lower levels of new business production as a result of underwriting actions taken to improve profitability Crop – Net premiums earned for 2024 decreased $4,675, or 18.1%, from 2023.
This increase was driven by new business growth in North Dakota, rate increases, and increased insured property values, which were primarily the result of higher inflationary factors. These increases were partially offset by lower retention rates and new business levels in Nebraska and South Dakota as a result of underwriting actions taken to improve profitability.
Our 2022 effective tax rate was impacted by several factors, but the change in valuation allowance and non-taxable executive compensation were the most significant drivers of the variance from the statutory rate.
Our 2025 effective tax rate was impacted by several factors, but non-taxable compensation-related expenses and prior-year true-ups on the loss on sale of discontinued operations were the most significant drivers of the variance from the statutory rate.
This notice must be provided to the North Dakota Insurance Department 30 days prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance Department has the power to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation.
Prior to its payment of any dividend, Nodak Insurance will be required to provide notice of the dividend to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend.
This increase was driven by significant rate increases in North Dakota, South Dakota, and Nebraska, partially offset by lower new business production as a result of underwriting actions taken to improve profitability. Non-Standard auto – Net premiums earned for 2024 increased $7,465, or 8.5%, from 2023.
This increase was driven by new business growth in North Dakota, significant rate increases in South Dakota and Nebraska, and improved retention in North Dakota and Nebraska, partially offset by lower new business and retention levels in South Dakota. Net premiums earned for 2024 increased $6,954, or 8.3%, from 2023.
When a claim is reported to one of the insurance companies, its claims personnel establish a case reserve for the estimated amount of the ultimate payment to the extent it can be determined or estimated, in many cases a default reserve is utilized until the claims personnel can determine a more claim specific amount.
Estimates of future costs to administer reported and unreported claims for both allocated and unallocated expenses are included in IBNR. When a claim is reported to one of the insurance companies, its claims personnel or assigned external parties establish a case reserve for the estimated amount of the ultimate payment to the extent it can be determined or estimated.
The Company’s net losses and loss adjustment expenses for the year ended December 31, 2023 decreased $55,234, or 22.8%, to $186,516, compared to $241,750 for the year ended December 31, 2022.
The Company’s net losses and loss adjustment expenses for the year ended December 31, 2024 increased $20,949, or 11.2%, to $207,465, compared to $186,516 for the year ended December 31, 2023.
No credit impairment losses were reported during any of the periods presented. We experienced an increase in net unrealized gains on equity securities of $1,662 during the year ended December 31, 2024, attributable to overall favorable equity markets during the current year.
We experienced an increase in net unrealized gains on equity securities of $390 and $1,662 during the years ended December 31, 2025 and 2024, respectively. These results were driven by the impact of changes in fair value attributable to overall favorable equity markets during those periods.
Net premiums earned for the year ended December 31, 2023 increased $20,377, or 7.5%, to $292,117, compared to $271,740 for the year ended December 31, 2022.
Net premiums earned for the year ended December 31, 2024 increased $17,993, or 6.2%, to $310,110, compared to $292,117 for the year ended December 31, 2023.
For the year ended December 31, 2023, net cash used by investing activities totaled $8,813 compared to $25,048 net cash provided by investing activities during 2022.
For the year ended December 31, 2025, net cash provided by investing activities totaled $18,839 compared to $4,541 net cash used by investing activities a year ago.
Financial Highlights 2024 Consolidated Results of Continuing Operations ● Net income of $6,600, or $0.31 per share basic and diluted ● Net premiums earned of $310,110 ● Net investment income of $10,943 ● Net unfavorable prior year reserve development of $13,517 ● Underwriting loss of $2,321 ● Combined ratio of 100.7% ● Operating cash flows of $15,082 2024 Consolidated Financial Condition ● Total cash and investments of $385,094 ● Total assets of $526,545 ● Unpaid losses and loss adjustment expenses of $137,288 ● Total liabilities of $281,914 ● Shareholders’ equity of $244,631 28 Results of Continuing Operations Our consolidated financial statements are prepared in accordance with GAAP.
Financial Highlights 2025 Consolidated Results of Operations · Net loss of $10,413, or ($0.50) per share basic and diluted · Net premiums earned of $270,655 · Net investment income of $11,702 · Net unfavorable prior year reserve development of $30,330 · Underwriting loss of $26,724 · Combined ratio of 109.9% · Operating cash flows of ($4,859) 2025 Consolidated Financial Condition · Total cash and investments of $378,680 · Total assets of $506,002 · Unpaid losses and loss adjustment expenses of $137,855 · Total liabilities of $265,665 · Shareholders’ equity of $240,337 28 Results of Continuing Operations Our consolidated financial statements are prepared in accordance with GAAP.
Goodwill Impairment Charge We had a goodwill impairment charge of $2,628 for the year ended December 31, 2024, compared to $6,756 for the years ended December 31, 2023, and $0 for the year ended December 31, 2022.
Fee and other income for 2024 was generally consistent with 2023 due to elevated other income in 2023. Goodwill Impairment Charge We did not have a goodwill impairment charge for the year ended December 31, 2025, compared to $2,628 for the year ended December 31, 2024, and $6,756 for the year ended December 31, 2023.
The elevated net realized gains for the year ended December 31, 2023, were the result of a strategic liquidation of a portfolio of equity securities. The gross realized gains from the sale of these securities were largely offset by the elimination of the unrealized gain position of these securities.
The net realized gains for the year ended December 31, 2025, were driven by sales of equity securities that were executed as part of the strategic management of our investment portfolio. The elevated net realized gains for the year ended December 31, 2023, were the result of a strategic liquidation of a portfolio of equity securities.
The change in the fair value of fixed income securities is not reflected in net income; rather it is reflected as a separate component (net of income taxes) of other comprehensive income. The fixed income portfolio experienced net unrealized losses of $39,971 during the year ended December 31, 2022.
These changes were primarily the result of changes in U.S. interest rates. The change in the fair value of fixed income securities is not reflected in net income; rather it is reflected as a separate component (net of income taxes) of other comprehensive income.
This change was primarily attributable to a decrease in maturities and sales of fixed income securities and an increase in purchases of fixed income securities during 2023 compared to 2022, partially offset by an increase in sales of equity securities and a decrease in purchases of equity securities. 42 For the year ended December 31, 2023, net cash used by financing activities totaled $7,466 compared to $18,281 during 2022.
This change was primarily attributable to the decrease in the net cash outflows for fixed income securities in the current year, partially offset by proceeds from the sale of Westminster in the prior year. For the year ended December 31, 2025, net cash used by financing activities totaled $2,782 compared to $3,643 a year ago.
This increase was driven by new business growth, improved retention, and significant rate increases in the Chicago market. Home and farm – Net premiums earned for 2024 increased $7,372, or 8.8%, from 2023. Results were driven by new business growth in North Dakota, rate increases, and increased insured property values, which were primarily the result of higher inflationary factors.
Home and farm – Net premiums earned for 2025 increased $3,159, or 3.5%, from 2024. Results were driven by new business growth, rate increases, and increased insured property values in North Dakota, South Dakota, and Nebraska, partially offset by lower retention rates in South Dakota.
The net loss and loss adjustment expenses ratio decreased 55.5 percentage points in 2023 compared to 2022. This decrease was driven by improved loss experience related to the commercial and excess liability lines of business.
This increase was driven by higher severity on bodily injury liability losses. The net loss and loss adjustment expenses ratio decreased 14.8 percentage points in 2024 compared to 2023.
This increase was driven by elevated loss severity as a result of inflationary factors as well as unfavorable prior year loss reserve development, partially offset by significant rate increases. 32 Home and farm – The net loss and loss adjustment expenses ratio increased 10.0 percentage points in 2024 compared to 2023.
Non-Standard auto – The net loss and loss adjustment expenses ratio increased 55.8 percentage points in 2025 compared to 2024. This increase was driven by higher unfavorable prior year development on liability loss reserves, primarily related to bodily injury coverage. The net loss and loss adjustment expenses ratio increased 8.1 percentage points in 2024 compared to 2023.