Biggest changeSee Note 2 for additional information. 23 Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Consolidated Results of Operations Summarized results of operations for 2023 compared to 2022 are as follows: Year Ended December 31, 2023 vs 2022 (In thousands) 2023 2022 $ % Revenues $ 207,648 $ 192,993 $ 14,655 8 % Cost of revenues 135,094 133,002 2,092 2 % Selling, general and administrative expenses 51,083 48,780 2,303 5 % Other operating (income) loss, net (1,469) (3,226) 1,757 NM Impairments and other charges — 7,905 (7,905) NM Operating income from continuing operations 22,940 6,532 16,408 NM Foreign currency exchange (gain) loss (889) 1,276 (2,165) NM Interest expense, net 4,107 3,510 597 17 % Income from continuing operations before income taxes 19,722 1,746 17,976 NM Provision for income taxes from continuing operations 5,573 924 4,649 NM Income from continuing operations 14,149 822 13,327 NM Income (loss) from discontinued operations 367 (21,656) 22,023 NM Net income $ 14,516 $ (20,834) $ 35,350 NM The following table presents further disaggregated revenues by type: Year Ended December 31, 2023 vs 2022 (In thousands) 2023 2022 $ % Rental and service revenues $ 149,954 $ 134,301 $ 15,653 12 % Product sales revenues 57,694 58,692 (998) (2) % Total revenues $ 207,648 $ 192,993 $ 14,655 8 % The following table presents gross profit margins by type: Year Ended December 31, Change (In thousands) 2023 2022 Rental and service - Gross profit margin 34.3 % 31.9 % 240 bps Product sales - Gross profit margin 36.7 % 29.3 % 740 bps Total gross profit margin 34.9 % 31.1 % 380 bps Revenues Revenues increased 8% to $207.6 million for 2023, compared to $193.0 million for 2022, including a 12% increase in rental and service revenues, partially offset by a 2% decline in product sales revenues.
Biggest changeDuring 2025, we utilized $20.4 million to repurchase 3.0 million shares (4% of our outstanding shares) under our share repurchase program. 21 Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Consolidated Results of Operations Summarized results of operations for 2025 compared to 2024 are as follows: Year Ended December 31, 2025 vs 2024 (In thousands) 2025 2024 $ % Revenues $ 277,043 $ 217,489 $ 59,554 27 % Cost of revenues 176,283 140,359 35,924 26 % Selling, general and administrative expenses 54,034 46,048 7,986 17 % Other operating (income) loss, net (53) (1,269) 1,216 NM Operating income from continuing operations 46,779 32,351 14,428 45 % Foreign currency exchange (gain) loss (884) 869 (1,753) NM Interest expense, net 13 2,621 (2,608) NM Income from continuing operations before income taxes 47,650 28,861 18,789 65 % Provision (benefit) for income taxes from continuing operations 11,705 (6,738) 18,443 Income from continuing operations 35,945 35,599 346 Income (loss) from discontinued operations 2,994 (185,861) 188,855 Net income (loss) $ 38,939 $ (150,262) $ 189,201 The following table presents further disaggregated revenues by type: Year Ended December 31, 2025 vs 2024 (In thousands) 2025 2024 $ % Revenues Rental and service revenues $ 183,709 $ 145,785 $ 37,924 26 % Product sales revenues 93,334 71,704 21,630 30 % Total revenues $ 277,043 $ 217,489 $ 59,554 27 % The following table presents gross profit margins by type: Year Ended December 31, Change (In thousands) 2025 2024 Gross profit margin Rental and service - Gross profit margin 36.7 % 35.3 % 140 bps Product sales - Gross profit margin 35.7 % 35.8 % (10) bps Total gross profit margin 36.4 % 35.5 % 90 bps Revenues Revenues increased 27% to $277.0 million for 2025, compared to $217.5 million for 2024, including a 26% increase in rental and service revenues and a 30% increase in product sales revenues.
Net cash provided by investing activities was $8.3 million for 2024, which includes $48.5 million in initial net proceeds from the sale of the Fluids Systems business, partially offset by capital expenditures of $43.5 million in 2024, the substantial majority of which were directed to expanding our mat rental fleet.
Net cash provided by investing activities was $8.3 million for 2024, which includes $48.5 million in initial net proceeds from the sale of the Fluids Systems business, partially offset by capital expenditures of $43.5 million. The substantial majority of our capital expenditures for 2025 and 2024 were directed to expanding our mat rental fleet.
All results and information in the consolidated financial statements and related notes are presented for our continuing operations and exclude Fluids Systems unless otherwise noted specifically as discontinued operations. See Note 2 for additional information. 2024 Strategic Actions As aligned with our Strategy described in Part I. Item I.
All results and information in the consolidated financial statements and related notes are presented for our continuing operations and exclude Fluids Systems unless otherwise noted specifically as discontinued operations. See Note 2 for additional information. 2025 Strategic Actions As aligned with our Strategy described in Part I. Item I.
The majority of the 2024 and 2023 revenues were derived from customers in the power transmission sector. 22 Cost of revenues Cost of revenues increased 4% to $140.4 million for 2024 (35.5% gross profit margin), compared to $135.1 million for 2023 (34.9% gross profit margin), primarily driven by the 5% increase in revenues described above.
The majority of the 2024 and 2023 revenues were derived from customers in the power transmission sector. 24 Cost of revenues Cost of revenues increased 4% to $140.4 million for 2024 (35.5% gross profit margin), compared to $135.1 million for 2023 (34.9% gross profit margin), primarily driven by the 5% increase in revenues described above.
We anticipate that the obligations and commitments listed above that are due in less than one year will be paid from available cash on-hand, cash generated by operations, and the projected availability under our Amended ABL Facility, subject to covenant compliance and certain restrictions as further discussed above.
We anticipate that the obligations and commitments listed above that are due in less than one year will be paid from available cash on-hand, cash generated by operations, and the projected availability under our Credit Facility, subject to covenant compliance and certain restrictions as further discussed above.
On September 13, 2024, we completed the sale of the equity interests in substantially all of the Company’s Fluids Systems segment (the “Sale Transaction”) to SCF Partners, a leading private equity firm serving the global energy industry (the “Purchaser”). The results of operations of Fluids Systems are reported in discontinued operations in the consolidated statements of operations.
In September 2024, we completed the sale of substantially all of the Company’s Fluids Systems segment (the “Sale Transaction”) to SCF Partners, a leading private equity firm serving the global energy industry (the “Purchaser”). The results of operations of Fluids Systems are reported in discontinued operations in the consolidated statements of operations.
Product sales margins decreased partially due to an approximately $1 million impact of an unscheduled downtime event on one of the production lines at our manufacturing facility in the third quarter 2024. Selling, general and administrative expenses Selling, general and administrative expenses decreased $5.0 million to $46.0 million for 2024, compared to $51.1 million for 2023.
Product sales gross profit margin decreased partially due to an approximately $1 million impact of an unscheduled downtime event on one of the production lines at our manufacturing facility in the third quarter 2024. Selling, general and administrative expenses Selling, general and administrative expenses decreased $5.0 million to $46.0 million for 2024, compared to $51.1 million for 2023.
The loss from discontinued operations for 2024 includes the loss on sale of the segment of $195.7 million. Discontinued operations also include $8.9 million and $12.7 million in charges for 2024 and 2023, respectively, primarily related to the Sale Transaction, impairments, and other items.
The loss from discontinued operations for 2024 included the loss on sale of the segment of $195.7 million. Discontinued operations also included $8.9 million and $12.7 million in charges for 2024 and 2023, respectively, primarily related to the Sale Transaction, impairments, and other items.
We expect cash on hand and cash generated by operations, as well as the projected availability under our Amended ABL Facility and other existing financing arrangements, to be adequate to fund our current operations during the next 12 months.
We expect cash on hand and cash generated by operations, as well as the projected availability under our Credit Facility and other existing financing arrangements, to be adequate to fund our current operations during the next 12 months.
The Amended ABL Facility contains customary representations, warranties and covenants that, among other things, and subject to certain specified circumstances and exceptions, restrict or limit the ability of the borrowers and certain of their subsidiaries to incur indebtedness (including guarantees), grant liens, make investments, pay dividends or distributions with respect to capital stock and make other restricted payments, make prepayments on certain indebtedness, engage in mergers or other fundamental changes, dispose of property, and change the nature of their business.
The Credit Facility contains various customary representations, warranties and covenants that, among other things and subject to certain specified circumstances and exceptions, restrict or limit the ability of the Company and its subsidiaries to incur indebtedness (including guarantees), grant liens, make investments, pay dividends or distributions with respect to capital stock or make other restricted payments, make prepayments on other indebtedness, engage in mergers or other fundamental changes, dispose of property, or change the nature of their business.
In 2024, 67% of our revenues were generated from the rental of our recyclable composite matting systems, along with related site construction and services to customers in various markets including power transmission, oil and natural gas exploration and production (“E&P”), pipeline, renewable energy, petrochemical, construction and other industries within the United States and United Kingdom.
In 2025, 66% of our revenues were generated from the rental of our recyclable composite matting systems, along with related site construction and services to customers in various markets including power transmission, oil and natural gas exploration and production, pipeline, renewable energy, petrochemical, construction and other industries within the United States and United Kingdom.
The 2024 benefit includes a $15.9 million benefit primarily related to the release of valuation allowances on U.S. federal and state net operating losses and tax credit carryforwards that are now expected to be realized following the sale of the Fluids Systems business.
The 2024 benefit included a $15.9 million benefit primarily related to the release of valuation allowances on U.S. federal and state net operating losses and tax credit carryforwards expected to be realized following the sale of the Fluids Systems business.
The improvement in gross profit margin is primarily attributable to the effects of an improved revenue mix. Rental and service margins increased primarily due to a higher proportion of rental revenues and a lower proportion of service revenues.
The improvement in gross profit margin is primarily attributable to the effects of an improved revenue mix. Rental and service gross profit margin increased 100 basis points primarily due to a higher proportion of rental revenues and a lower proportion of service revenues.
See Note 2 for additional information. 25 Liquidity and Capital Resources We elected not to adjust the consolidated statements of cash flows for the years ended December 31, 2024, 2023, and 2022 to exclude cash flows attributable to discontinued operations.
See Note 2 for additional information. 25 Liquidity and Capital Resources We elected not to adjust the consolidated statements of cash flows for the years ended December 31, 2025, 2024, and 2023 to separately present cash flows attributable to discontinued operations.
At December 31, 2024, we had a total valuation allowance of $34.3 million, which includes valuation allowances of $20.3 million for U.S. capital loss carryforwards, $9.2 million for certain U.S. state and foreign net operating loss carryforwards, as well as $4.8 million for foreign tax credits.
At December 31, 2025, we had a total valuation allowance of $25.8 million, which includes valuation allowances of $17.2 million for U.S. capital loss carryforwards, $3.8 million for certain U.S. state and foreign net operating loss carryforwards as well as $4.8 million for foreign tax credits.
With the recent completion of the sale of the Fluids Systems business and simplified business model, we continue to evaluate and execute actions intended to streamline the organization and our cost structure, driving improvements in profitability, with the goal of driving SG&A as a percentage of revenue to a mid-teens range by early 2026. 21 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Consolidated Results of Operations Summarized results of operations for 2024 compared to 2023 are as follows: Year Ended December 31, 2024 vs 2023 (In thousands) 2024 2023 $ % Revenues $ 217,489 $ 207,648 $ 9,841 5 % Cost of revenues 140,359 135,094 5,265 4 % Selling, general and administrative expenses 46,048 51,083 (5,035) (10) % Other operating (income) loss, net (1,269) (1,469) 200 NM Operating income from continuing operations 32,351 22,940 9,411 41 % Foreign currency exchange (gain) loss 869 (889) 1,758 NM Interest expense, net 2,621 4,107 (1,486) (36) % Income from continuing operations before income taxes 28,861 19,722 9,139 46 % Provision (benefit) for income taxes from continuing operations (6,738) 5,573 (12,311) NM Income from continuing operations 35,599 14,149 21,450 NM Income (loss) from discontinued operations (185,861) 367 (186,228) NM Net income (loss) $ (150,262) $ 14,516 $ (164,778) NM The following table presents further disaggregated revenues by type: Year Ended December 31, 2024 vs 2023 (In thousands) 2024 2023 $ % Rental and service revenues $ 145,785 $ 149,954 $ (4,169) (3) % Product sales revenues 71,704 57,694 14,010 24 % Total revenues $ 217,489 $ 207,648 $ 9,841 5 % The following table presents gross profit margins by type: Year Ended December 31, Change (In thousands) 2024 2023 Rental and service - Gross profit margin 35.3 % 34.3 % 100 bps Product sales - Gross profit margin 35.8 % 36.7 % (90) bps Total gross profit margin 35.5 % 34.9 % 60 bps Revenues Revenues increased 5% to $217.5 million for 2024, compared to $207.6 million for 2023, including a 24% increase in product sales revenues, partially offset by a 3% decline in rental and service revenues.
See Note 2 for additional information. 23 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Consolidated Results of Operations Summarized results of operations for 2024 compared to 2023 are as follows: Year Ended December 31, 2024 vs 2023 (In thousands) 2024 2023 $ % Revenues $ 217,489 $ 207,648 $ 9,841 5 % Cost of revenues 140,359 135,094 5,265 4 % Selling, general and administrative expenses 46,048 51,083 (5,035) (10) % Other operating (income) loss, net (1,269) (1,469) 200 NM Operating income from continuing operations 32,351 22,940 9,411 41 % Foreign currency exchange (gain) loss 869 (889) 1,758 NM Interest expense, net 2,621 4,107 (1,486) (36) % Income from continuing operations before income taxes 28,861 19,722 9,139 46 % Provision (benefit) for income taxes from continuing operations (6,738) 5,573 (12,311) Income from continuing operations 35,599 14,149 21,450 Income (loss) from discontinued operations (185,861) 367 (186,228) Net income (loss) $ (150,262) $ 14,516 $ (164,778) The following table presents further disaggregated revenues by type: Year Ended December 31, 2024 vs 2023 (In thousands) 2024 2023 $ % Revenues Rental and service revenues $ 145,785 $ 149,954 $ (4,169) (3) % Product sales revenues 71,704 57,694 14,010 24 % Total revenues $ 217,489 $ 207,648 $ 9,841 5 % The following table presents gross profit margins by type: Year Ended December 31, Change (In thousands) 2024 2023 Gross profit margin Rental and service - Gross profit margin 35.3 % 34.3 % 100 bps Product sales - Gross profit margin 35.8 % 36.7 % (90) bps Total gross profit margin 35.5 % 34.9 % 60 bps Revenues Revenues increased 5% to $217.5 million for 2024, compared to $207.6 million for 2023, including a 24% increase in product sales revenues, partially offset by a 3% decline in rental and service revenues.
Selling, general and administrative expenses as a percentage of revenues was 21.2% for 2024 compared to 24.6% for 2023. Other operating (income) loss, net Other operating (income) loss, net primarily reflects gains and losses associated with the sale of assets. In addition, 2024 includes a $0.6 million gain related to a legal settlement.
Selling, general and administrative expenses as a percentage of revenues was 21.2% for 2024 compared to 24.6% for 2023. Other operating (income) loss, net Other operating (income) loss, net primarily includes gains and losses on sales of non-rental assets. In addition, 2024 included a $0.6 million gain related to a legal settlement.
Discontinued operations also includes an allocation of interest expense on corporate debt. Such interest expense totaled $1.4 million and $2.4 million for 2024 and 2023, respectively. Provision (benefit) for income taxes from continuing operations The benefit for income taxes from continuing operations was $6.7 million for 2024 compared to a provision for income taxes of $5.6 million for 2023.
Such interest expense totaled $1.4 million and $2.4 million for 2024 and 2023, respectively. Provision (benefit) for income taxes from continuing operations The benefit for income taxes from continuing operations was $6.7 million for 2024 compared to a provision for income taxes of $5.6 million for 2023.
Our estimates are based on historical experience and on our future expectations that we believe to be reasonable. The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from our current estimates and those differences may be material.
The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from our current estimates, and those differences may be material.
The Amended ABL Facility includes customary events of default including non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations or warranties, cross-default to other material indebtedness, bankruptcy and insolvency events, invalidity or impairment of security interests or invalidity of loan documents, certain ERISA events, unsatisfied or unstayed judgments and change of control. Other Financing Arrangements.
The Credit Facility includes various events of default (subject to certain materiality thresholds and/or grace periods), including non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations or warranties, cross-default to other material indebtedness, bankruptcy and insolvency events, invalidity or impairment of guarantees or security interests or invalidity of loan documents, certain ERISA events, unsatisfied or unstayed judgments and change of control.
As part of our annual goodwill review, we first perform a qualitative assessment based on company performance and future business outlook to determine if indicators of impairment exist.
Goodwill Goodwill is tested for impairment annually as of November 1, or more frequently, if indicators of impairment exist. As part of our annual goodwill review, we first perform a qualitative assessment based on company performance and future business outlook to determine if indicators of impairment exist.
Foreign currency exchange Foreign currency exchange was a $0.9 million loss for 2024 compared to a $0.9 million gain for 2023 and reflects the impact of currency translation for assets and liabilities (including intercompany balances) that are denominated in currencies other than functional currencies, principally related to our U.K. operations.
Foreign currency exchange Foreign currency exchange for 2024 and 2023 reflects the impact of currency translation for assets and liabilities (including intercompany balances) that are denominated in currencies other than functional currencies, principally related to our U.K. operations. Interest expense, net Interest expense, net was $2.6 million for 2024 compared to $4.1 million for 2023.
Net cash provided by operating activities was $38.2 million for 2024 compared to $100.0 million for 2023. Net income adjusted for non-cash items provided cash of $54.5 million in 2024, compared to $57.2 million in 2023, while changes in working capital used cash of $16.3 million in 2024, compared to $42.8 million of cash provided in 2023.
Net cash provided by operating activities was $73.0 million for 2025 compared to $38.2 million for 2024. Net income adjusted for non-cash items provided cash of $75.4 million in 2025, compared to $54.5 million in 2024. Changes in working capital used cash of $2.4 million in 2025, compared to $16.3 million in 2024.
Although we believe all tax positions are reasonable and properly reported in accordance with applicable tax laws and regulations in effect during the periods involved, the final determination of these matters could be materially different than that which is reflected in historical income tax provisions and accruals. New Accounting Pronouncements See Note 1 in Item 8.
Although we believe all tax positions are reasonable and properly reported in accordance with applicable tax laws and regulations in effect during the periods involved, the final determination of these matters could be materially different than that which is reflected in historical income tax provisions and accruals. 29 Sale of Fluids Systems Business In September 2024, we completed the sale of the Fluids Systems business.
Interest expense, net Interest expense was $2.6 million for 2024 compared to $4.1 million for 2023. The decrease in interest expense is primarily due to a decrease in average debt outstanding. The 2024 expense includes a $0.5 million non-cash write off of debt issuance costs associated with the amendment of our Amended ABL Facility.
The decrease in interest expense is primarily due to interest income of $1.8 million earned in 2025 as well as a decrease in average debt outstanding. The 2024 expense included a $0.5 million non-cash write off of debt issuance costs associated with the amendment of our Amended ABL Facility.
The applicable margin ranges from 1.50% to 2.00% per annum for Term SOFR borrowings, and 0.50% to 1.00% per annum for base rate borrowings, based on the consolidated leverage ratio (as defined in the Amended ABL Facility) as of the last day of the most recent fiscal quarter.
The applicable margin will range from 1.75% to 2.25% for Term SOFR loans and 0.75% to 1.25% for alternate base rate loans, based on the consolidated leverage ratio (as defined in the Credit Facility) as of the last day of the most recent fiscal quarter.
Significant estimates used in preparing our consolidated financial statements include estimated cash flows and fair values used for impairments of long-lived assets, including goodwill and other intangibles, and valuation allowances for deferred tax assets. See Note 1 in Item 8. “Financial Statements and Supplementary Data” for a discussion of the accounting policies for each of these matters.
Significant estimates used in preparing our consolidated financial statements include the fair values of assets acquired and liabilities assumed at the dates of acquisition for business combinations, estimated cash flows and fair values used for impairments of long-lived assets, including goodwill and other intangibles, and valuation allowances for deferred tax assets. See Note 1 in Item 8.
Foreign currency exchange Foreign currency exchange was a $0.9 million gain for 2023 compared to a $1.3 million loss for 2022 and reflects the impact of currency translation for assets and liabilities (including intercompany balances) that are denominated in currencies other than functional currencies, principally related to our U.K. operations.
Foreign currency exchange Foreign currency exchange for 2025 and 2024 reflects the impact of currency translation on assets and liabilities (including intercompany balances) that are denominated in currencies other than functional currencies, principally related to our U.K. operations. Interest expense, net Interest expense, net was minimal for 2025 compared to $2.6 million for 2024.
At December 31, 2024, we had $6.2 million in outstanding letters of credit, performance bonds, and other guarantees for which certain of the letters of credit are collateralized by $0.5 million in restricted cash. We also enter into normal short-term operating leases for office and warehouse space, as well as certain operating equipment.
At December 31, 2025, we had $10.3 million in outstanding letters of credit (inclusive of the amount outstanding under the Credit Facility as described above), performance bonds, and other guarantees. We also enter into normal short-term operating leases for office and warehouse space, as well as certain operating equipment.
We fully cooperate with all audits but defend existing positions vigorously. We evaluate the potential exposure associated with various filing positions and record a liability for uncertain tax positions as circumstances warrant.
From time to time, we are examined by various tax authorities in countries where we operate. We fully cooperate with all audits but defend existing positions vigorously. We evaluate the potential exposure associated with various filing positions and record a reduction to the related net operating loss or a liability for uncertain tax positions, as circumstances warrant.
During 2024, we entered $3.5 million of new finance lease liabilities in exchange for leased assets. Off-Balance Sheet Arrangements We do not have any special purpose entities.
Other Financing Arrangements. We maintain finance leases primarily related to transportation equipment. During 2025, we entered into $4.7 million of new finance lease liabilities in exchange for leased assets. Off-Balance Sheet Arrangements We do not have any special purpose entities.
We file income tax returns in the U.S. and certain non-U.S. jurisdictions and are subject to examination in the various jurisdictions in which we file.
We file income tax returns in the U.S. and certain non-U.S. jurisdictions and are subject to examination in the various jurisdictions in which we file. We are no longer subject to income tax examinations for U.S. federal and substantially all state jurisdictions for years prior to 2021 and for substantially all foreign jurisdictions for years prior to 2019.
A valuation allowance must be established to offset a deferred tax asset if, based on available evidence, it is more likely than not that some or all of the deferred tax asset will not be realized. We have considered future taxable income and tax planning strategies in assessing the need for our valuation allowance.
Income Taxes We had total deferred tax assets of $72.9 million and $78.6 million at December 31, 2025 and 2024, respectively. A valuation allowance must be established to offset a deferred tax asset if, based on available evidence, it is more likely than not that some or all of the deferred tax asset will not be realized.
The remaining 33% of our 2024 revenues were generated from the sale of our manufactured recyclable composite mats to customers around the world, with power transmission being the primary end-market.
The remaining 34% of our 2025 revenues were generated from the sale of our manufactured recyclable composite mats to customers around the world, with power transmission being the primary end market. We previously operated a Fluids Systems business, which was historically reported as a separate operating segment.
Rental revenues increased $7.8 million (10%) primarily due to higher rental volume, driven by our organic growth efforts, partially offset by lower pricing. Service revenues increased $7.9 million (13%), reflecting a modestly higher level of services included within customer rental projects.
Rental revenues increased $34.7 million (39%), primarily due to higher rental volume driven by our organic growth efforts, partially offset by lower pricing resulting primarily from a higher mix of larger-scale, longer-term rental projects.
None of these off-balance sheet arrangements either has, or is expected to have, a material effect on our financial statements. 27 Contractual Obligations A summary of our outstanding contractual and other obligations and commitments at December 31, 2024 is as follows: (In thousands) 2025 2026 2027 2028 2029 Thereafter Total Amended ABL Facility $ — $ — $ — $ — $ — $ — $ — Financing obligation (1) 106 — — — — — 106 Finance lease liabilities (1) 3,278 2,909 1,791 519 — — 8,497 Operating lease liabilities (1) 2,724 2,696 2,552 2,178 2,029 3,056 15,235 Trade accounts payable and accrued liabilities (2) 39,597 — — — — — 39,597 Other long-term liabilities (3) — 2,279 402 — — 2,921 5,602 Performance bond obligations 3,312 — — 435 — — 3,747 Letter of credit commitments 2,487 — — — — — 2,487 Total contractual obligations $ 51,504 $ 7,884 $ 4,745 $ 3,132 $ 2,029 $ 5,977 $ 75,271 (1) Financing obligations, finance lease liabilities, and operating lease liabilities represent the undiscounted future payments.
None of these off-balance sheet arrangements either has, or is expected to have, a material effect on our financial statements. 27 Contractual Obligations A summary of our outstanding contractual and other obligations and commitments at December 31, 2025 is as follows: (In thousands) 2026 2027 2028 2029 2030 Thereafter Total Credit Facility $ — $ — $ — $ — $ 5,300 $ — $ 5,300 Finance lease liabilities (1) 5,967 4,120 1,909 764 131 — 12,891 Operating lease liabilities (1) 3,072 2,940 2,604 2,301 1,934 1,322 14,173 Trade accounts payable and accrued liabilities (2) 49,532 — — — — — 49,532 Other long-term liabilities (3) — 1,801 — — — 2,613 4,414 Performance bond obligations 4,176 50 490 — — — 4,716 Letter of credit commitments 5,540 — — — — — 5,540 Total contractual obligations $ 68,287 $ 8,911 $ 5,003 $ 3,065 $ 7,365 $ 3,935 $ 96,566 (1) Financing obligations, finance lease liabilities, and operating lease liabilities represent the undiscounted future payments.
Our capitalization is as follows: (In thousands) December 31, 2024 December 31, 2023 Amended ABL Facility $ — $ 45,000 Other debt 7,728 17,085 Unamortized discount and debt issuance costs (1) (56) Total debt $ 7,727 $ 62,029 Stockholders’ equity 326,495 415,364 Total capitalization $ 334,222 $ 477,393 Total debt to capitalization 2.3 % 13.0 % Asset-Based Loan Facility.
Our capitalization is as follows: (In thousands) December 31, 2025 December 31, 2024 Credit Facility $ 5,300 $ — Other debt 11,562 7,728 Unamortized discount and debt issuance costs — (1) Total debt $ 16,862 $ 7,727 Stockholders’ equity 351,156 326,495 Total capitalization $ 368,018 $ 334,222 Total debt to capitalization 4.6 % 2.3 % Credit Facility.
As of December 31, 2024, the applicable margin for borrowings under the Amended ABL Facility was 1.50% with respect to Term SOFR borrowings and 0.50% with respect to base rate borrowings, and the applicable commitment fee on the unused portion of the Amended ABL Facility was 0.375% per annum.
As of December 31, 2025, the applicable margin for loans under the Credit Facility was 1.75% for Term SOFR loans and 0.75% for alternate base rate loans, and the applicable commitment fee was 0.25% per annum. As of December 31, 2025, the weighted average interest rate for the Credit Facility was 7.5%.
The effective tax rate for 2022 was negatively impacted by the level of pretax income from continuing operations. Income (loss) from discontinued operations Income (loss) from discontinued operations reflects the former Fluids Systems segment, which was sold in the third quarter of 2024.
Excluding this valuation allowance benefit, the effective tax rate was 27.7% for 2025 and 31.7% for 2024, primarily attributable to the increase in U.S. earnings. Income (loss) from discontinued operations Income (loss) from discontinued operations, net of tax reflects the former Fluids Systems segment, which was sold in the third quarter of 2024.
In completing the annual evaluation during the fourth quarter of 2024, we determined that the fair value was significantly more than the net carrying value, and therefore, no impairment was required. Income Taxes We had total deferred tax assets of $78.6 million and $56.0 million at December 31, 2024 and 2023, respectively.
In completing the annual evaluation during the fourth quarter of 2025, we determined that the fair value was significantly more than the net carrying value, and therefore, no impairment was required. As of December 31, 2025, our consolidated balance sheet includes $76.3 million of goodwill, including $28.2 million from the November 2025 Grassform acquisition.
In 2024, we recognized a valuation allowance of $20.3 million on capital losses related to the sale of the Fluids Systems business that are not expected to be realized, partially offset by $15.9 million tax benefit recognized primarily related to the release of valuation allowances on U.S. federal and state net operating losses and tax credit carryforwards that are now expected to be realized following the sale of the Fluids Systems business.
The years ended 2025 and 2024 include income tax benefits of $1.5 million and $15.9 million, respectively, primarily reflecting the release of valuation allowances on U.S. federal and state net operating losses and other tax credit carryforwards following the sale of the Fluids Systems business.
The Amended ABL Facility provides financing of up to $100.0 million available for borrowings (inclusive of letters of credit), which can be increased up to $250.0 million, subject to certain conditions.
In June 2025, we entered into a U.S. senior secured revolving credit agreement (the “Credit Facility”) with a group of lenders that provides financing of up to $150 million available for borrowings (inclusive of letters of credit), which can be increased up to $250 million, subject to certain conditions.
Under the terms of the Amended ABL Facility, we may elect to borrow at a variable interest rate based on either, (1) the Term SOFR rate (subject to a floor of zero) or (2) the base rate (subject to a floor of zero), equal to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A., and (c) Term SOFR for a one-month interest period plus 1.00%, plus, in each case, an applicable margin per annum.
As of December 31, 2025, we had $5.3 million in outstanding borrowings and $5.5 million in outstanding letters of credit, resulting in $139.2 million of remaining availability under the Credit Facility. 26 Under the terms of the Credit Facility, we may elect to borrow at a variable interest rate based on either the Term SOFR rate or an alternate base rate plus, in each case, a per annum applicable margin.
Following completion of the Sale Transaction in September 2024, substantially all our $17.8 million of cash on hand at December 31, 2024 resides in the U.S. We primarily manage our liquidity utilizing cash on hand and availability under our Amended ABL Facility and other existing financing arrangements.
Net cash used in financing activities was $66.9 million for 2024, primarily reflecting net repayments on our Amended ABL Facility and other existing financing arrangements. Substantially all the $5.1 million of cash on hand at December 31, 2025 resides in the U.K., primarily related to the November 2025 Grassform acquisition.
We expect capital expenditures in 2025 to be $35 million to $40 million, with spending primarily focused on the expansion of our mat rental fleet to further support the utilities market penetration. We also expect to use a portion of our existing liquidity to return value to our shareholders and pursue our long-term strategic initiatives.
We also intend to make investments to expand our composite mat production capacity and expect to use a portion of our existing liquidity to return value to our shareholders and pursue our long-term strategic initiatives.
We believe the critical accounting policies described below affect our more significant judgments and estimates used in preparing the consolidated financial statements. Sale of Fluids Systems Business In September 2024, we completed the sale of the Fluids Systems business. See Note 2 for additional information.
We believe the critical accounting policies described below affect our more significant judgments and estimates used in preparing the consolidated financial statements. Business Combinations We use the acquisition method of accounting to allocate costs of acquired businesses to the assets acquired and liabilities assumed based on their estimated fair values at the dates of acquisition.
Interest expense, net Interest expense was $4.1 million for 2023 compared to $3.5 million for 2022. The increase in interest expense is primarily due to an increase in benchmark borrowing rates in 2023 partially offset by a decrease in average debt outstanding. Discontinued operations also includes an allocation of interest expense on corporate debt.
The decrease was primarily due to a decrease in average debt outstanding. The 2024 expense included a $0.5 million non-cash write off of debt issuance costs associated with the amendment of our Amended ABL Facility. Discontinued operations also included an allocation of interest expense on corporate debt.
We are also required to pay a commitment fee equal to (i) 0.375% per annum at any time the average daily unused portion of the commitments is greater than 50% and (ii) 0.25% per annum at any time the average daily unused portion of the commitments is less than 50%.
We are also required to pay a commitment fee on the unused portion of the Credit Facility ranging from 0.25% to 0.35% per annum based on the consolidated leverage ratio.
Discontinued operations also include $12.7 million and $29.8 million in charges for 2023 and 2022, respectively, primarily related to impairments and other items.
The loss from discontinued operations for 2024 included the loss on sale of the segment of $195.7 million, as well as $8.9 million in charges related to the Sale Transaction, impairments, and other items.
Provision (benefit) for income taxes from continuing operations The provision for income taxes from continuing operations was $5.6 million for 2023, representing an effective tax rate of 28.3%, compared to a provision for income taxes of $0.9 million for 2022, representing an effective tax rate of 52.9%.
Discontinued operations in 2024 also included an allocation of interest expense of $1.4 million on corporate debt. Provision (benefit) for income taxes from continuing operations The provision for income taxes from continuing operations was $11.7 million for 2025 compared to a benefit for income taxes of $6.7 million for 2024.
We expect future working capital requirements for our operations will generally fluctuate directionally with revenues, and total availability under the Amended ABL Facility to fluctuate directionally based on the level of eligible U.S. accounts receivable, inventory, and composite mats included in the rental fleet.
We expect future working capital requirements for our operations will generally fluctuate directionally with revenues, and we expect capital expenditures in 2026 to be $45 million to $55 million, exclusive of any manufacturing expansion or acquisition, with spending primarily focused on the expansion of our mat rental fleet to further support our market penetration efforts.
The Amended ABL Facility is a senior secured obligation of the Company and certain of our U.S. subsidiaries constituting borrowers thereunder, secured by a first priority lien on substantially all of the personal property and certain real property of the borrowers, including a first priority lien on certain equity interests of direct subsidiaries of the borrowers.
The Credit Facility and the loans made under the Credit Facility are secured by a first priority lien on substantially all of the personal property of the Company and its significant U.S. subsidiaries as guarantors (subject to customary exceptions and exclusions). The Credit Facility will mature in June 2030.